Corcept Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Corcept Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-05-13 | 2011-05-13 | 2010-05-13 | 2010-03-31 | 2009-06-30 | 2009-05-13 | 2008-12-31 | 2008-09-30 | 2008-05-13 | 2008-03-31 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2004-12-31 | 2004-09-30 | 2004-05-13 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 35,149,000 | 20,547,000 | 30,746,000 | 47,213,000 | 35,488,000 | 27,762,000 | 31,355,000 | 31,378,000 | 27,528,000 | 15,879,000 | 16,601,000 | 34,608,000 | 27,412,000 | 22,797,000 | 32,053,000 | 30,471,000 | 26,523,000 | 23,465,000 | 25,994,000 | 21,625,000 | 28,327,000 | 30,065,000 | 29,381,000 | 26,340,000 | 20,186,000 | 18,274,000 | 22,008,000 | 17,747,000 | 18,196,000 | 17,459,000 | 98,330,000 | 13,757,000 | 4,597,000 | 2,585,000 | 977,000 | -19,000 | 959,000 | -601,000 | -1,936,000 | -4,830,000 | -3,895,000 | -6,007,000 | -7,551,000 | -13,930,000 | -11,124,000 | -10,906,000 | -11,897,000 | -12,084,000 | -11,124,000 | -8,294,000 | -7,596,000 | -11,034,000 | -183,305,000 | -5,695,000 | -156,311,000 | -4,878,000 | -135,522,000 | -6,171,000 | -5,565,000 | -4,395,000 | -113,941,000 | -100,973,000 | -3,877,000 | -6,402,000 | 32,626,380 | -4,088,765 | -3,583,741 | -40,488,355 |
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 19,023,000 | 21,830,000 | 16,796,000 | 16,102,000 | 15,207,000 | 13,249,000 | 13,065,000 | 12,876,000 | 11,858,000 | 11,141,000 | 10,521,000 | 10,554,000 | 10,606,000 | 10,761,000 | 10,810,000 | 10,952,000 | 11,068,000 | 10,101,000 | 8,430,000 | 8,702,000 | 8,489,000 | 7,918,000 | 7,610,000 | 7,271,000 | 7,736,000 | 6,696,000 | 6,266,000 | 6,510,000 | 6,017,000 | 4,954,000 | 3,832,000 | 3,623,000 | 1,957,000 | 1,831,000 | 1,657,000 | 1,613,000 | 1,493,000 | 1,543,000 | 1,568,000 | 1,409,000 | 1,387,000 | 1,211,000 | 1,225,000 | 1,378,000 | 1,313,000 | 1,308,000 | 1,265,000 | 1,310,000 | ||||||||||||||||||||
accretion of marketable securities | -1,312,000 | -1,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 286,000 | 285,000 | 281,000 | 318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -17,764,000 | -13,705,000 | -3,858,000 | -15,207,000 | -13,964,000 | -7,162,000 | -3,672,000 | -8,857,000 | -10,238,000 | -6,726,000 | -4,467,000 | -8,873,000 | -10,630,000 | -9,935,000 | 2,299,000 | 4,108,000 | 3,299,000 | -5,360,000 | 2,311,000 | 1,761,000 | 4,922,000 | 5,095,000 | 5,146,000 | 5,897,000 | 4,908,000 | 926,000 | 3,465,000 | 4,960,000 | 2,473,000 | 3,169,000 | ||||||||||||||||||||||||||||||||||||||
non-cash amortization of right-of-use asset | 183,000 | 177,000 | 59,000 | 58,000 | 57,000 | 637,000 | 568,000 | 564,000 | 557,000 | 552,000 | 514,000 | 508,000 | 502,000 | 496,000 | 489,000 | 484,000 | 479,000 | 385,000 | 364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | -2,748,000 | -7,843,000 | 5,741,000 | -5,880,000 | 7,681,000 | -20,395,000 | -6,497,000 | -2,073,000 | 4,000 | -1,500,000 | -1,643,000 | -1,250,000 | -986,000 | 447,000 | -1,117,000 | 1,112,000 | -5,420,000 | 3,998,000 | -4,241,000 | 768,000 | 3,959,000 | -6,756,000 | 2,477,000 | -2,631,000 | -556,000 | -1,630,000 | 1,772,000 | 9,344,000 | -11,443,000 | -1,961,000 | -3,428,000 | -2,368,000 | -1,624,000 | 1,065,000 | -2,549,000 | -531,000 | -276,000 | -994,000 | -650,000 | -967,000 | -588,000 | -521,000 | -303,000 | -494,000 | -409,000 | -164,000 | 288,000 | -586,000 | -203,000 | 1,000 | ||||||||||||||||||
insurance recovery receivable related to melucci litigation | 0 | 0 | 0 | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -4,626,000 | 605,000 | -78,000 | 1,081,000 | -1,681,000 | 983,000 | 329,000 | -544,000 | 922,000 | 558,000 | 125,000 | 419,000 | 818,000 | -163,000 | 789,000 | 797,000 | 992,000 | 866,000 | -4,208,000 | -720,000 | 86,000 | 1,328,000 | -390,000 | 889,000 | -2,453,000 | 910,000 | -3,433,000 | -2,275,000 | -2,661,000 | 590,000 | -1,918,000 | 791,000 | 143,000 | -1,213,000 | 98,000 | 290,000 | 112,000 | 277,000 | 169,000 | 257,000 | 211,000 | 132,000 | -183,000 | 89,000 | 9,000 | -11,000 | -868,000 | -13,000 | -2,186,000 | -40,000 | -2,381,000 | -56,000 | ||||||||||||||||
prepaid expenses and other current assets | 11,293,000 | -13,525,000 | -3,040,000 | 6,594,000 | -1,744,000 | 3,612,000 | 4,285,000 | -5,322,000 | -5,034,000 | -9,000 | -1,309,000 | -241,000 | 1,229,000 | -2,603,000 | 370,000 | 351,000 | 1,754,000 | -1,596,000 | -461,000 | 1,999,000 | -3,465,000 | -696,000 | -275,000 | -635,000 | 417,000 | -559,000 | -643,000 | 105,000 | -320,000 | -464,000 | 538,000 | 61,000 | -619,000 | 819,000 | 328,000 | 397,000 | -713,000 | -543,000 | 94,000 | -203,000 | -229,000 | 48,000 | 180,000 | -192,000 | -506,000 | 38,000 | -604,000 | -40,000 | -581,000 | -646,000 | -328,000 | 420,000 | -52,000 | -1,077,000 | -561,000 | -368,000 | 157,000 | 98,000 | 205,830 | -530,749 | -347,940 | |||||||
other assets | 363,000 | -34,000 | -551,000 | 153,000 | 23,000 | -3,247,000 | 1,023,000 | 34,000 | 10,000 | -474,000 | -1,095,000 | 7,000 | -3,298,000 | 0 | -75,000 | -25,000 | 0 | 20,000 | -23,000 | 12,939,000 | -12,940,000 | -10,000 | 1,000 | -3,000 | 3,000 | 9,000 | 0 | 0 | -3,000 | 8,000 | 231,000 | -188,000 | -40,000 | -28,000 | -6,000 | -80,000 | 6,000 | -180,000 | -6,000 | -106,000 | -1,000 | -63,000 | -61,000 | 5,000 | -3,000 | -4,644 | -178 | -51,678 | ||||||||||||||||||||
accounts payable | -4,780,000 | 12,929,000 | -3,864,000 | -113,000 | 6,590,000 | -4,861,000 | 995,000 | 8,585,000 | -3,153,000 | -649,000 | 4,242,000 | -165,000 | -1,576,000 | 2,256,000 | 364,000 | -2,657,000 | 2,189,000 | -3,493,000 | 4,149,000 | 263,000 | 1,349,000 | -2,600,000 | 1,689,000 | -1,125,000 | -2,252,000 | 953,000 | -5,732,000 | 7,557,000 | -1,455,000 | -759,000 | 2,367,000 | 4,138,000 | -2,019,000 | 2,228,000 | -1,000 | 757,000 | -415,000 | -620,000 | 1,324,000 | -850,000 | -74,000 | -635,000 | -1,071,000 | 1,285,000 | 44,000 | -696,000 | 770,000 | -1,541,000 | 2,230,000 | -2,661,000 | 2,151,000 | -1,527,000 | 1,865,000 | 150,000 | 1,023,000 | -901,000 | 1,571,000 | 301,000 | -95,000 | 220,000 | 878,000 | 809,000 | -1,702,000 | 1,353,000 | 350,714 | 136,742 | 493,023 | |
accrued research and development expenses | 3,789,000 | -8,608,000 | 6,132,000 | 5,764,000 | -2,852,000 | 3,494,000 | 25,000 | 2,698,000 | 4,626,000 | -592,000 | 802,000 | -32,000 | 752,000 | 609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | 5,945,000 | -5,939,000 | 10,711,000 | 19,624,000 | -1,207,000 | 9,114,000 | -19,046,000 | 17,416,000 | 11,252,000 | 8,027,000 | 1,180,000 | 4,668,000 | -7,916,000 | 4,995,000 | 3,341,000 | 2,805,000 | 3,550,000 | -3,217,000 | 2,232,000 | -3,687,000 | 3,048,000 | -3,676,000 | 1,690,000 | 5,142,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued settlement related to melucci litigation | 0 | 0 | 0 | -14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term accrued income taxes | 1,424,000 | 169,000 | 1,237,000 | 910,000 | 1,068,000 | 562,000 | -163,000 | 518,000 | 553,000 | 302,000 | 2,274,000 | 1,842,000 | 2,465,000 | 2,107,000 | 597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | -230,000 | -101,000 | 145,000 | 142,000 | -29,000 | -75,000 | -74,000 | -72,000 | -575,000 | -568,000 | -564,000 | -557,000 | -552,000 | -526,000 | -520,000 | -513,000 | -508,000 | -484,000 | -344,000 | -378,000 | -373,000 | -357,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 43,939,000 | 5,128,000 | 59,300,000 | 73,829,000 | 41,182,000 | 23,756,000 | 5,887,000 | 52,909,000 | 42,286,000 | 25,957,000 | 33,388,000 | 33,648,000 | 18,040,000 | 35,247,000 | 49,427,000 | 48,704,000 | 44,339,000 | 25,422,000 | 35,071,000 | 30,444,000 | 53,186,000 | 33,269,000 | 48,454,000 | 38,427,000 | 25,555,000 | 23,681,000 | 21,519,000 | 44,505,000 | 15,211,000 | 34,430,000 | 24,883,000 | 10,925,000 | 4,569,000 | 8,935,000 | 1,590,000 | 3,297,000 | 4,163,000 | 883,000 | -139,000 | -1,777,000 | -1,403,000 | -5,929,000 | -8,984,000 | -11,060,000 | -7,666,000 | -8,602,000 | -9,236,000 | -11,554,000 | -8,742,000 | -9,229,000 | -7,892,000 | -10,157,000 | -161,464,000 | -4,517,000 | -137,771,000 | -6,195,000 | -117,580,000 | -4,494,000 | -3,952,000 | -5,448,000 | -100,022,000 | -88,211,000 | -5,543,000 | -5,460,000 | 25,498,489 | -3,439,828 | -3,151,331 | -32,625,253 |
capex | -57,000 | -104,000 | -121,000 | -1,635,000 | 0 | 0 | 0 | -37,000 | 0 | 0 | -31,000 | -351,000 | -19,000 | -12,000 | -65,000 | -159,000 | -119,000 | -126,000 | -431,000 | -718,000 | -47,000 | -42,000 | -135,000 | -286,000 | -410,000 | -257,000 | -113,000 | -45,000 | -63,000 | -77,000 | -29,000 | -82,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | -58,000 | -52,000 | -34,000 | -7,000 | -61,000 | 0 | -61,000 | 0 | -61,000 | -7,000 | 0 | 0 | -54,000 | -54,000 | 0 | 0 | 0 | 0 | 0 | -53,966 |
free cash flows | 43,882,000 | 5,024,000 | 59,179,000 | 72,194,000 | 41,182,000 | 23,756,000 | 5,887,000 | 52,872,000 | 42,286,000 | 25,957,000 | 33,357,000 | 33,297,000 | 18,021,000 | 35,235,000 | 49,362,000 | 48,545,000 | 44,220,000 | 25,296,000 | 34,640,000 | 29,726,000 | 53,139,000 | 33,227,000 | 48,319,000 | 38,141,000 | 25,145,000 | 23,424,000 | 21,406,000 | 44,460,000 | 15,148,000 | 34,353,000 | 24,854,000 | 10,843,000 | 4,494,000 | 8,845,000 | 1,583,000 | 3,275,000 | 4,180,000 | 883,000 | -139,000 | -1,811,000 | -1,403,000 | -5,945,000 | -9,032,000 | -11,170,000 | -7,706,000 | -8,667,000 | -9,240,000 | -11,572,000 | -8,800,000 | -9,281,000 | -7,926,000 | -10,164,000 | -161,525,000 | -4,517,000 | -137,832,000 | -6,195,000 | -117,641,000 | -4,501,000 | -3,952,000 | -5,448,000 | -100,076,000 | -88,265,000 | -5,543,000 | -5,460,000 | 25,498,489 | -3,439,828 | -3,151,331 | -32,679,219 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -57,000 | -104,000 | -121,000 | -1,635,000 | 0 | -37,000 | -31,000 | -351,000 | -19,000 | -12,000 | -65,000 | -159,000 | -119,000 | -126,000 | -431,000 | -718,000 | -47,000 | -42,000 | -135,000 | -286,000 | -410,000 | -257,000 | -113,000 | -45,000 | -63,000 | -77,000 | -29,000 | -82,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | -58,000 | -52,000 | -34,000 | -7,000 | -61,000 | 0 | -61,000 | 0 | -61,000 | -7,000 | 0 | 0 | -54,000 | -54,000 | 0 | 0 | 0 | 0 | -53,966 | |||||
proceeds from sales and maturities of marketable securities | 93,458,000 | 112,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -23,274,000 | -115,145,000 | -144,572,000 | -223,134,000 | -142,728,000 | -77,876,000 | -29,902,000 | -210,031,000 | -96,644,000 | -78,851,000 | -86,960,000 | -92,611,000 | 0 | -89,537,000 | -95,880,000 | -127,388,000 | -97,020,000 | -103,780,000 | -170,845,000 | -48,469,000 | -75,704,000 | -92,330,000 | -60,066,000 | -70,935,000 | -55,799,000 | -81,661,000 | -44,798,000 | -50,866,000 | -27,419,000 | -11,565,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 70,127,000 | -3,171,000 | -64,360,000 | -44,036,000 | -60,194,000 | -9,014,000 | -109,570,000 | -24,097,000 | 207,475,000 | -17,241,000 | -4,790,000 | -41,800,000 | -50,496,000 | 140,471,000 | -25,803,000 | 24,742,000 | -3,284,000 | 11,220,000 | -64,273,000 | -85,944,000 | 19,734,000 | -61,989,000 | -54,316,000 | -58,000 | -52,000 | -34,000 | -7,000 | -61,000 | 0 | -61,000 | 1,450,000 | -1,511,000 | 2,931,000 | -6,532,000 | 0 | -54,000 | -54,000 | 8,196,000 | 4,939,000 | -9,695,616 | -9,771,752 | -19,992,116 | -53,966 | |||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises, net of issuance costs | 9,235,000 | 1,740,000 | 889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from purchases under the employee stock purchase program | 3,275,000 | 1,715,000 | 1,532,000 | 1,289,000 | 1,698,000 | 940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock in connection with stock repurchase program | -103,018,000 | -27,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercises and vesting of restricted stock grants | -12,426,000 | -15,825,000 | -6,985,000 | -11,651,000 | -1,909,000 | -1,756,000 | -995,000 | -5,059,000 | -1,824,000 | -1,228,000 | -846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -102,934,000 | -39,803,000 | -4,564,000 | -21,092,000 | -2,150,000 | -543,000 | 766,000 | -3,916,000 | -145,754,000 | 181,000 | -61,000 | -13,961,000 | -2,756,000 | -506,000 | -206,969,000 | -23,643,000 | -26,032,000 | -45,947,000 | -661,000 | 5,866,000 | 6,804,000 | 205,000 | -144,000 | 2,696,000 | -15,908,000 | -15,289,000 | -12,031,000 | -8,270,000 | 4,044,000 | 1,922,000 | 2,567,000 | -1,841,000 | -823,000 | -2,769,000 | -538,000 | -2,966,000 | -195,000 | -1,481,000 | -1,129,000 | -1,249,000 | -612,000 | -89,000 | -592,000 | 204,000 | 76,010,000 | 198,000 | 13,156,000 | 220,726,000 | 21,354,000 | 156,380,000 | -2,000 | 138,285,000 | -41,000 | 681,000 | -220,000 | 131,867,000 | 103,009,000 | 2,957,000 | -2,000 | -41,969,421 | 0 | 49,385,252 | 41,672,556 | |||||
net effect of exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -15,755,000 | -7,194,000 | -9,644,000 | -11,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | 0 | 127,665,000 | 0 | 0 | 0 | 135,551,000 | 0 | 0 | 0 | 66,329,000 | 0 | 0 | 0 | 77,617,000 | 0 | 0 | 0 | 76,190,000 | 0 | 0 | 0 | 31,269,000 | 0 | 0 | 0 | 41,625,000 | 0 | 0 | 0 | 31,062,000 | 0 | 0 | 0 | 0 | 0 | 40,435,000 | 0 | 0 | 24,248,000 | 0 | 0 | 54,877,000 | 0 | 0 | 93,032,000 | 0 | 0 | 39,635,000 | ||||||||||||||||||||
cash and cash equivalents, at end of period | 12,926,000 | 89,819,000 | -9,624,000 | 8,701,000 | -21,162,000 | 149,750,000 | 23,751,000 | -60,577,000 | -127,565,000 | 299,942,000 | 16,086,000 | 14,897,000 | -26,516,000 | 61,862,000 | -17,071,000 | -742,000 | 43,049,000 | 52,381,000 | 45,630,000 | -27,963,000 | -25,954,000 | 84,477,000 | -13,679,000 | -13,193,000 | 8,491,000 | 49,650,000 | 7,731,000 | 2,729,000 | -1,956,000 | 33,121,000 | 2,000 | -2,563,000 | 3,671,000 | 6,076,000 | 1,045,000 | 40,744,000 | -598,000 | -905,000 | 37,953,000 | -7,194,000 | -9,644,000 | 43,618,000 | -9,045,000 | -9,240,000 | 81,460,000 | 66,729,000 | -7,728,000 | 42,627,000 | 59,201,000 | 16,837,000 | 18,548,000 | -4,747,000 | 19,194,000 | -9,803,000 | -5,668,000 | 31,791,000 | 14,744,000 | -523,000 | ||||||||||
net increase in cash and cash equivalents | -37,846,000 | -9,624,000 | 8,701,000 | -21,162,000 | 14,199,000 | 23,751,000 | -60,577,000 | -127,565,000 | 233,613,000 | 16,086,000 | 14,897,000 | -17,071,000 | -742,000 | 43,049,000 | -23,809,000 | 45,630,000 | -27,963,000 | -25,954,000 | 53,208,000 | -13,679,000 | -13,193,000 | 8,491,000 | 8,025,000 | 7,731,000 | 2,729,000 | -1,956,000 | 2,059,000 | 2,000 | -2,563,000 | 3,671,000 | 6,076,000 | 1,045,000 | 309,000 | 3,985,000 | -598,000 | -905,000 | 13,705,000 | -8,298,000 | -9,045,000 | -9,240,000 | -11,572,000 | -8,596,000 | 66,729,000 | -7,728,000 | 2,992,000 | 59,201,000 | 16,837,000 | 18,548,000 | -4,747,000 | 19,194,000 | -1,604,000 | -9,803,000 | -5,668,000 | 31,791,000 | 14,744,000 | 5,610,000 | -523,000 | -26,166,548 | -13,211,580 | 26,241,805 | 8,993,337 | |||||||
supplemental disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise cost of shares repurchased for net settlement of cashless option exercises | 5,261,000 | 1,798,000 | 13,667,000 | 3,286,000 | 5,246,000 | 2,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accretion) of discount and amortization of premium on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use asset | 179,000 | 181,000 | 332,000 | 364,000 | 359,000 | 413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 80,333,000 | 180,733,000 | 82,950,000 | 68,862,000 | 47,000,000 | 100,498,000 | 64,820,000 | 207,475,000 | 79,434,000 | 74,412,000 | 45,179,000 | 42,127,000 | 90,073,000 | 63,893,000 | 120,741,000 | 124,230,000 | 108,671,000 | 40,225,000 | 84,948,000 | 68,245,000 | 13,850,000 | 38,300,000 | 59,320,000 | 70,825,000 | 54,155,000 | 48,200,000 | 23,650,000 | 16,650,000 | ||||||||||||||||||||||||||||||||||||||||
repurchase of common stock in connection with tender offer | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discount on marketable securities | -2,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock in connection with stock repurchase program | -11,710,000 | -3,478,000 | -476,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under our incentive award plan, net of issuance costs | 1,539,000 | 749,000 | 1,761,000 | 1,143,000 | 1,498,000 | 1,409,000 | 785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accretion) of discount on marketable securities | -2,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cloud computing arrangements | 52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 68,000 | 107,000 | 112,000 | 186,000 | 172,000 | 183,000 | 195,000 | 116,000 | 288,000 | 289,000 | 269,000 | 260,000 | 254,000 | 78,000 | 85,000 | 124,000 | 238,000 | 229,000 | 211,000 | 167,000 | 96,000 | 73,000 | 58,000 | 57,000 | 48,000 | 48,000 | 36,000 | 15,000 | 21,000 | 24,000 | 27,000 | 28,000 | 30,000 | 57,000 | 40,000 | 37,000 | 39,000 | 37,000 | 28,000 | 21,000 | 20,000 | 19,000 | 14,000 | 5,000 | 3,000 | 116,000 | 2,000 | 113,000 | 2,000 | 103,000 | 2,000 | 3,000 | 4,000 | 91,000 | 78,000 | 4,000 | 3,000 | |||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of interest income | -2,753,000 | -1,677,000 | -1,503,000 | -738,000 | 251,000 | 764,000 | 1,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -6,432,000 | 363,000 | 848,000 | -2,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of right-of-use asset and lease liability | 0 | 0 | 0 | 0 | 2,816,000 | 0 | 0 | 3,035,000 | 0 | 0 | 1,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excise tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -25,774,000 | -29,170,000 | -33,541,000 | -9,670,000 | 0 | 0 | -275,000 | 0 | 0 | -17,420,000 | -13,555,000 | -14,753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, net of issuance costs | 550,000 | 1,382,000 | 3,047,000 | 4,396,000 | 4,748,000 | 4,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercises | -3,306,000 | -1,888,000 | -2,265,000 | -1,610,000 | -16,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of shares repurchased for net settlement of cashless option exercises | 6,060,000 | 5,149,000 | 2,001,000 | 1,659,000 | 6,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of interest income | 1,277,000 | 1,194,000 | 899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical expenses | -402,000 | -269,000 | -453,000 | -138,000 | -1,828,000 | 4,243,000 | 3,351,000 | 1,461,000 | 2,356,000 | -1,597,000 | 1,181,000 | 1,016,000 | -1,871,000 | -5,000 | 1,911,000 | 1,239,000 | 355,000 | 381,000 | -308,000 | 812,000 | -131,000 | -77,000 | 562,000 | 117,000 | -866,000 | 1,022,000 | 60,000 | -1,367,000 | -1,737,000 | 92,000 | 1,325,000 | 919,000 | 461,000 | -260,000 | 238,000 | -35,000 | -141,000 | 137,000 | 694,000 | -1,009,000 | ||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for the net settlement of cashless option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of shares repurchased for net settlement of cashless option exercise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivable | 0 | 0 | 20,000 | 12,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for the net settlement of cashless option exercise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash generated from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | -474,000 | -382,000 | -349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options, net of issuance costs | 5,893,000 | 6,867,000 | 480,000 | 2,696,000 | 1,512,000 | 2,435,000 | 634,000 | 4,044,000 | 1,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to satisfy statutory withholding requirement for net settlement of cashless option exercise | -27,000 | 0 | 0 | -4,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise price of shares tendered in net settlement of cashless option exercise | 128,000 | 0 | 0 | 931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of interest income | 105,000 | -177,000 | -325,000 | -360,000 | -419,000 | -634,000 | -701,000 | -474,000 | -348,000 | -198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt financing costs | 0 | 3,000 | 5,000 | 5,000 | 6,000 | 5,000 | 2,000 | 9,000 | 5,000 | 6,000 | 6,000 | 9,000 | 6,000 | 8,000 | 8,000 | 8,000 | 8,000 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock option activity | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to debt obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | -4,956,000 | 2,895,000 | 1,779,000 | 2,753,000 | -2,383,000 | 1,247,000 | 4,026,000 | 2,079,000 | 1,041,000 | 1,306,000 | 1,270,000 | 425,000 | 325,000 | 88,000 | 543,000 | 337,000 | -85,000 | 353,000 | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -367,000 | -33,506,000 | -21,211,000 | -34,293,000 | -27,448,000 | -11,647,000 | -75,000 | -90,000 | -7,000 | -22,000 | 17,000 | 0 | 0 | -34,000 | 0 | -16,000 | -48,000 | -110,000 | -40,000 | -65,000 | -4,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 0 | 0 | 0 | -158,000 | 79,000 | 42,000 | -18,000 | 22,000 | -17,000 | 6,000 | 15,000 | 4,000 | -30,000 | 18,000 | -39,000 | 60,000 | -5,000 | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of interest expense | 0 | 37,000 | 367,000 | 455,000 | 523,000 | 584,000 | 652,000 | 697,000 | 737,000 | 762,000 | 804,000 | 895,000 | 935,000 | 1,044,000 | 1,070,000 | 1,133,000 | 1,092,000 | 1,115,000 | 1,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options and warrants, net of issuance costs | 2,772,000 | 1,267,000 | 2,731,000 | 75,000 | 1,009,000 | 1,322,000 | 17,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to long-term obligation | -4,613,000 | -4,433,000 | -4,036,000 | -3,269,000 | -3,041,000 | -2,764,000 | -2,490,000 | -2,088,000 | -1,865,000 | -1,568,000 | -1,276,000 | -1,017,000 | -995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash generated from (used in) operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -16,093,445 | -13,211,580 | 26,241,805 | 8,993,337 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in financing activities | 15,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, net of issuance costs | 405,000 | 906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term obligation, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and other liabilities | 14,000 | -28,000 | -106,000 | 375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of stockholder notes receivable, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term obligation, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment related to long-term obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of obligations under capital leases | -59,000 | -4,000 | -55,000 | -2,000 | -45,000 | -3,000 | -4,000 | -3,000 | -33,000 | -20,000 | -3,000 | -3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 183,000 | 210,000 | -66,000 | 637,000 | 139,000 | 424,000 | 102,000 | 377,000 | -933,000 | 1,098,000 | -141,000 | 535,000 | 454,000 | -104,000 | 123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of notes receivable, net of issuance costs | 46,150,000 | 198,000 | 13,156,000 | 178,864,000 | 21,358,000 | 114,514,000 | 0 | 96,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options, net of recoveries | 2,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued for services or in conjunction with license agreement | 95,000 | 0 | 95,000 | 0 | 79,000 | 0 | 4,000 | 75,000 | 75,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued below fair value | 522,000 | 0 | 522,000 | 0 | 522,000 | 0 | 0 | 0 | 522,000 | 522,000 | 0 | 0 | 17,000 | 17,000 | 380,487 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest accrued on convertible promissory note | 104,000 | 0 | 104,000 | 0 | 104,000 | 0 | 0 | 104,000 | 104,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of liquidated damages in stock | 1,281,000 | 0 | 1,281,000 | 0 | 1,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -118,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | 118,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of cash paid for issuance costs | 40,378,000 | 0 | 40,378,000 | 0 | 40,378,000 | 0 | 0 | 0 | 40,378,000 | 40,378,000 | 0 | 0 | 0 | 0 | 40,378,669 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | 1,543,000 | 0 | 1,543,000 | 0 | 1,543,000 | 0 | 0 | 1,543,000 | 1,543,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock options, net of reversals | 17,159,000 | 502,000 | 14,947,000 | 467,000 | 13,088,000 | 398,000 | 408,000 | 11,454,000 | 10,230,000 | 377,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation, net of recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued for services | 0 | 0 | 45,696 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense related to stock issued in conjunction with license agreement | 0 | 0 | 14,570 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest accrued on convertible promissory notes | 0 | 5,208 | 98,561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term and long-term investments | -118,320,000 | 6,000 | -118,326,000 | 2,938,000 | -6,532,000 | 0 | -114,726,000 | -108,346,000 | -4,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 118,320,000 | 1,444,000 | 116,876,000 | 0 | 14,809,823 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible promissory notes and accrued interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—to convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
—to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of warrant in connection with financing agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in settlement of liquidated damages | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment under capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued clinical | 692,000 | -347,000 | 1,325,000 | 208,000 | 367,000 | -470,000 | 884,000 | 919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, including collection of note receivable, net of cash paid for issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of cash paid for issuance costs | 60,935,000 | 2,917,000 | 1,000 | -73,190 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible note payable | 0 | 0 | 462,929 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible promissory notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of stockholder notes | 0 | 0 | 6,000 | 177,000 | 173,000 | 43,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable pursuant to sale of common stock and warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | 0 | 0 | 114,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants, net of note receivable and cash paid for issuance costs | 685,000 | -223,000 | 89,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- to convertible preferred stock | 0 | 0 | 1,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- to common stock | 0 | 0 | 534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable for sale of common stock and warrants | 0 | 0 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term and long-term investments | 108,346,000 | 4,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 0 | 0 | 53,966 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation, net of reversals | 197,322 | 540,132 | 6,662,569 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | -117,285 | 264,255 | 513,848 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of capital leases, net of short-term portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of stockholder note | 25,117 | 0 | 0 | 37,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -19,992,116 | -14,809,823 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to repurchase common stock | 0 | 0 | -250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock for services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible promissory notes | 0 | 0 | 1,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of issuance costs related to initial public offering | -360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 73,908 |
We provide you with 20 years of cash flow statements for Corcept Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Corcept Therapeutics stock. Explore the full financial landscape of Corcept Therapeutics stock with our expertly curated income statements.
The information provided in this report about Corcept Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.