7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 
      
    		                                
      revenue
    		52,031,000 63,249,000 61,898,000 73,997,000 67,057,000 69,636,000 67,608,000 89,167,000 79,005,000 76,701,000 64,331,000 82,503,000 72,706,000 75,405,000 67,928,000 90,049,000 64,984,000 58,853,000 53,230,000 67,082,000 46,079,000 28,222,000 45,509,000 69,293,000 56,419,000 48,730,000 35,988,000 47,819,000 34,582,000 35,570,000 32,713,000  
      yoy
    		-22.41% -9.17% -8.45% -17.01% -15.12% -9.21% 5.09% 8.08% 8.66% 1.72% -5.30% -8.38% 11.88% 28.12% 27.61% 34.24% 41.03% 108.54% 16.97% -3.19% -18.33% -42.08% 26.46% 44.91% 63.15% 37.00% 10.01%      
      qoq
    		-17.74% 2.18% -16.35% 10.35% -3.70% 3.00% -24.18% 12.86% 3.00% 19.23% -22.03% 13.47% -3.58% 11.01% -24.57% 38.57% 10.42% 10.56% -20.65% 45.58% 63.27% -37.99% -34.32% 22.82% 15.78% 35.41% -24.74% 38.28% -2.78% 8.73%   
      costs and expenses:
    		                                
      partner share and other third-party costs
    		22,001,000 27,103,000 29,450,000 33,285,000 30,675,000 33,258,000 30,543,000 41,880,000 36,144,000 39,170,000 33,384,000 42,511,000 37,563,000 40,280,000 35,153,000 47,459,000 34,090,000 29,953,000 29,771,000              
      delivery costs
    		5,730,000 6,883,000 7,288,000 7,979,000 7,830,000 7,661,000 6,173,000 7,797,000 7,012,000 7,015,000 6,424,000 6,583,000 9,125,000 8,162,000 6,533,000 6,427,000 6,390,000 5,748,000 3,938,000 3,907,000 3,498,000 3,499,000 3,406,000 3,207,000 3,070,000 3,370,000 3,246,000 3,123,000 3,007,000 2,559,000 1,943,000  
      sales and marketing expense
    		7,865,000 11,335,000 12,754,000 11,343,000 13,163,000 14,025,000 14,118,000 14,111,000 14,161,000 15,205,000 13,948,000 16,825,000 18,289,000 21,983,000 17,648,000 18,998,000 16,733,000 17,063,000 13,202,000 12,502,000 11,432,000 10,405,000 10,968,000 12,370,000 11,074,000 11,047,000 9,337,000 13,963,000 9,452,000 10,247,000 8,216,000  
      research and development expense
    		8,799,000 11,295,000 11,706,000 9,895,000 13,194,000 13,470,000 13,048,000 12,511,000 12,430,000 14,847,000 11,564,000 14,801,000 13,762,000 13,581,000 12,291,000 11,811,000 11,141,000 8,934,000 6,218,000 5,088,000 4,627,000 3,966,000 3,851,000 2,958,000 3,018,000 2,782,000 2,941,000 3,766,000 4,097,000 4,888,000 3,459,000  
      general and administrative expense
    		10,854,000 12,905,000 13,778,000                              
      acquisition, integration and divestiture costs
    		   -1,000                             
      change in contingent consideration
    		 42,000 60,000 100,000 100,000 -5,808,000 5,817,000                          
      impairment of goodwill and intangible assets
    		58,843,000    131,595,000                            
      gain on disposal or divestiture
    		320,000 200,000 -5,350,000                              
      depreciation and amortization expense
    		6,473,000 6,275,000 6,291,000 5,940,000 6,970,000 6,529,000 6,250,000 6,695,000 5,990,000 7,200,000 6,575,000 6,849,000 10,468,000 10,356,000 9,871,000 9,598,000 8,375,000 8,833,000 3,065,000 2,017,000 1,933,000 1,545,000 2,331,000 1,354,000 1,167,000 1,053,000 961,000 811,000 777,000 784,000 910,000  
      total costs and expenses
    		120,885,000 76,038,000 75,977,000 82,311,000 215,603,000 85,448,000 90,434,000 192,089,000 99,657,000 101,024,000 52,104,000 465,138,000 61,186,000 197,724,000 32,272,000 106,458,000 104,777,000 101,601,000 75,399,000 73,199,000 62,218,000 47,960,000 57,438,000 68,037,000 63,017,000 54,212,000 42,489,000 58,627,000 43,240,000 47,204,000 42,530,000  
      operating income
    		-68,854,000 -12,789,000 -14,079,000 -8,314,000 -148,546,000 -15,812,000 -22,826,000 -102,922,000 -20,652,000 -24,323,000 12,227,000 -382,635,000 11,520,000 -122,319,000 35,656,000 -16,409,000 -39,793,000 -42,748,000 -22,169,000 -6,117,000 -16,139,000 -19,738,000 -11,929,000 1,256,000 -6,598,000 -5,482,000 -6,501,000 -10,808,000 -8,658,000 -11,634,000 -9,817,000  
      yoy
    		-53.65% -19.12% -38.32% -91.92% 619.28% -34.99% -286.69% -73.10% -279.27% -80.12% -65.71% 2231.86% -128.95% 186.14% -260.84% 168.25% 146.56% 116.58% 85.84% -587.02% 144.60% 260.05% 83.49% -111.62% -23.79% -52.88% -33.78%      
      qoq
    		438.38% -9.16% 69.34% -94.40% 839.45% -30.73% -77.82% 398.36% -15.09% -298.93% -103.20% -3421.48% -109.42% -443.05% -317.30% -58.76% -6.91% 92.83% 262.42% -62.10% -18.23% 65.46% -1049.76% -119.04% 20.36% -15.67% -39.85% 24.83% -25.58% 18.51%   
      operating margin %
    		-132.33% -20.22% -22.75% -11.24% -221.52% -22.71% -33.76% -115.43% -26.14% -31.71% 19.01% -463.78% 15.84% -162.22% 52.49% -18.22% -61.24% -72.64% -41.65% -9.12% -35.02% -69.94% -26.21% 1.81% -11.69% -11.25% -18.06% -22.60% -25.04% -32.71% -30.01%  
      other income:
    		                                
      interest expense
    		-2,007,000 -1,943,000 -1,830,000 -1,694,000 -1,479,000 -1,561,000 -819,000 -839,000 -915,000 -574,000 -8,000 -150,000 -580,000 -879,000 -947,000 -3,247,000 -3,193,000   -3,039,000 -283,000   312,000 -218,000 -338,000 -304,000 -269,000 -254,000 -992,000 -1,749,000  
      foreign currency gain
    		-1,812,000 5,449,000 2,627,000 -5,581,000 4,843,000 99,000 -630,000 2,925,000 -2,399,000 1,389,000 1,389,000   -4,538,000 -1,671,000 -43,000 -1,543,000  319,000 -207,500 1,066,000  -1,886,000    491,000      
      gain on debt extinguishment
    		     13,017,000                           
      total other income
    		-3,819,000 3,506,000 797,000 -7,275,000 3,364,000 11,555,000 -1,449,000 2,086,000 -3,314,000 815,000 1,381,000 4,356,000 -5,253,000 -5,417,000 -2,618,000 -3,290,000 -4,736,000 -4,558,000 -2,726,000 -209,750 783,000 -20,000 -1,602,000 -497,500 -1,149,000 -1,028,000 187,000 -758,000 290,000 -1,419,000 -10,238,000  
      income before income taxes
    		-72,673,000 -9,283,000 -13,282,000 -15,589,000 -145,182,000 -4,257,000 -24,275,000 -100,836,000 -23,966,000 -23,508,000 13,608,000 -378,279,000 6,267,000 -127,736,000 33,038,000 -19,699,000 -44,529,000 -47,306,000 -24,895,000 -6,777,000 -15,356,000 -19,758,000 -13,531,000 3,427,000 -7,747,000 -6,510,000 -6,314,000 -11,566,000 -8,368,000 -13,053,000 -20,055,000  
      net income
    		-72,673,000 -9,283,000 -13,282,000 -15,589,000 -145,182,000 -4,257,000 -24,275,000 -100,836,000 -23,966,000 -23,508,000 13,608,000 -378,279,000 6,267,000 -126,290,000 33,038,000 -11,835,000 -44,529,000 -47,306,000 -24,895,000 -6,777,000 -15,356,000 -19,758,000 -13,531,000 3,427,000 -7,747,000 -6,510,000 -6,314,000 -11,566,000 -8,368,000 -13,053,000 -20,055,000  
      yoy
    		-49.94% 118.06% -45.29% -84.54% 505.78% -81.89% -278.39% -73.34% -482.42% -81.39% -58.81% 3096.27% -114.07% 166.96% -232.71% 74.63% 189.98% 139.43% 83.98% -297.75% 98.22% 203.50% 114.30% -129.63% -7.42% -50.13% -68.52%      
      qoq
    		682.86% -30.11% -14.80% -89.26% 3310.43% -82.46% -75.93% 320.75% 1.95% -272.75% -103.60% -6136.05% -104.96% -482.26% -379.16% -73.42% -5.87% 90.02% 267.35% -55.87% -22.28% 46.02% -494.84% -144.24% 19.00% 3.10% -45.41% 38.22% -35.89% -34.91%   
      net income margin %
    		-139.67% -14.68% -21.46% -21.07% -216.51% -6.11% -35.91% -113.09% -30.33% -30.65% 21.15% -458.50% 8.62% -167.48% 48.64% -13.14% -68.52% -80.38% -46.77% -10.10% -33.33% -70.01% -29.73% 4.95% -13.73% -13.36% -17.54% -24.19% -24.20% -36.70% -61.31%  
      net income per share
    		-1.36 -0.18 -0.26 -0.25 -2.9 -0.09 -0.56 -2.74 -0.63 -0.67 0.41 -11.32 0.19 -3.75  -0.32 -1.35 -1.43 -0.85 -0.24 -0.56 -0.73 -0.51 0.18 -0.33 -0.29 -0.28 -0.5 -0.4  -1.54  
      weighted-average common shares outstanding, basic and diluted
    		53,493 52,750 51,863 48,361 50,028 49,056  36,488  34,880  33,419  33,635  32,202 33,101 32,977 29,313 27,213 27,343 27,072 26,725 23,746 23,561 22,731 22,503 19,060 20,970  13,093  
      general and administration expense
    		   10,678,000 12,076,000 16,151,000 14,485,000 13,903,000 15,561,000 16,276,000 13,070,000 20,065,000 19,972,000 20,984,000 20,425,000 17,086,000 20,073,000 16,888,000 12,175,000 11,297,000 12,757,000 11,734,000 10,744,000 9,162,000 12,218,000 8,340,000 7,000,000 10,742,000 7,925,000 8,979,000 6,582,000  
      acquisition, integration and divestiture benefit
    		     162,000                           
      acquisition, integration and divestiture cost
    		                                
      weighted-average common shares outstanding, basic
    		      43,248  37,982  33,595  32,950                    
      weighted-average common shares outstanding, diluted
    		      43,248  37,982  36,727  33,269                    
      acquisition and integration (benefit) cost
    		       -2,036,500 78,000  1,723,000                      
      (gain) loss in fair value of contingent consideration
    		       -3,761,250 8,281,000 11,258,000                       
      goodwill impairment
    		           20,787,250  83,149,000                   
      income tax benefit
    		             1,446,000                   
      net income attributable to common stockholders
    		       -100,836,000 -23,966,000 -23,508,000 13,608,000 -378,279,000 6,267,000 -126,290,000 33,038,000 -11,835,000 -44,529,000 -47,306,000 -24,895,000 -6,777,000 -15,356,000 -19,758,000 -13,531,000 3,427,000 -7,747,000 -6,510,000 -6,314,000 -11,566,000 -8,368,000 -13,053,000 -20,212,000  
      acquisition and integration cost
    		         -9,947,000                       
      change in fair value of contingent consideration
    		          -34,584,000 -14,030,000 -46,126,000 -2,968,000 -65,050,000 -6,367,000 6,261,000 -1,480,000               
      acquisition and integration costs
    		           1,395,000 -1,867,000 2,197,000 -4,599,000 1,446,000 1,714,000 14,182,000 7,030,000              
      foreign currency loss
    		           -2,720,500 -4,673,000         -10,000           
      net income per share
    		-1.36 -0.18 -0.26 -0.25 -2.9 -0.09 -0.56 -2.74 -0.63 -0.67 0.41 -11.32 0.19 -3.75  -0.32 -1.35 -1.43 -0.85 -0.24 -0.56 -0.73 -0.51 0.18 -0.33 -0.29 -0.28 -0.5 -0.4  -1.54  
      basic
    		              0.98               -0.64   
      diluted
    		              0.91               -0.64   
      weighted-average common shares outstanding:
    		                                
      basic
    		              33,741               20,300   
      diluted
    		              37,185               20,300   
      interest income
    		                 -3,078,000 -3,045,000   -10,000 284,000          
      fi share and other third-party costs
    		                   38,388,000 27,971,000 16,811,000 26,138,000 38,986,000 32,470,000 27,620,000 19,004,000 26,222,000 17,982,000 19,747,000 21,420,000  
      change in fair value of warrant liabilities
    		                            801,000 1,611,000 -9,172,000  
      other income
    		                       1,859,000 -931,000 -690,000  -489,000 -257,000 -2,038,000 683,000  
      adjustments to the carrying value of preferred stock
    		                                
      change in fair value of convertible promissory notes
    		                                
      change in fair value of convertible promissory notes—related parties
    		                                
      adjustments to the carrying value of redeemable convertible preferred stock
    		                              -157,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.