Quarterly
Annual
| Unit: USD | 2023-12-31 | 2021-07-02 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|
assets | |||||
non-current: | |||||
intangible assets | 12,395 | 12,706 | 8,384 | 8,344 | |
goodwill | 4,514 | 4,579 | 2,520 | 2,427 | |
property, plant and equipment | 5,344 | 5,315 | 3,837 | 3,993 | |
non-current derivative assets | 100 | 139 | 2 | 35 | |
deferred tax assets | 1 | 22 | 56 | 274 | |
other non-current assets | 295 | 399 | 4,064 | 81 | 70 |
total non-current assets | 22,649 | 23,160 | 22,207,732 | 14,880 | 15,143 |
current: | |||||
current derivative assets | 161 | 121 | 5,505 | 20 | 23 |
current tax assets | 58 | 22 | 25 | 16 | |
inventories | 1,356 | 1,236 | 650 | 673 | |
amounts receivable from related parties | 123 | 109 | 75 | 95 | |
trade accounts receivable | 2,547 | 2,457 | 1,732 | 1,860 | |
other current assets | 351 | 241 | 452 | 372 | |
assets held for sale | 22 | ||||
short term investments | 568 | ||||
cash and cash equivalents | 1,419 | 1,824 | 360 | 386 | |
total current assets | 6,605 | 6,010 | 75,262 | 3,314 | 3,425 |
total assets | 29,254 | 29,170 | 22,282,994 | 18,194 | 18,568 |
liabilities | |||||
borrowings, less current portion | 10,096 | 11,806 | 4,696,120 | 5,474 | 5,562 |
employee benefit liabilities | 191 | 156 | 162 | 278 | |
non-current provisions | 45 | 56 | 48 | 89 | |
non-current derivative liabilities | 169 | 63 | 49,645 | 93 | 1 |
deferred tax liabilities | 3,378 | 3,507 | 2,237 | 2,248 | |
non-current tax liabilities | 75 | 128 | |||
other non-current liabilities | 46 | 38 | 208 | 177 | |
total non-current liabilities | 14,000 | 15,754 | 4,969,744 | 8,222 | 8,355 |
current portion of borrowings | 1,300 | 1,752 | 470,000 | 274 | 875 |
current portion of employee benefit liabilities | 8 | 12 | 21 | 24 | |
current provisions | 114 | 157 | 194 | 221 | |
current derivative liabilities | 99 | 32 | 1 | 8 | |
current tax liabilities | 253 | 230 | 86 | 44 | |
amounts payable to related parties | 270 | 307 | 178 | 162 | |
trade and other payables | 5,234 | 4,131 | 83,076 | 2,533 | 2,418 |
total current liabilities | 7,278 | 6,621 | 749,947 | 3,287 | 3,752 |
total liabilities | 21,278 | 22,375 | 5,719,691 | 11,509 | 12,107 |
equity | |||||
share capital | 5 | 5 | 4,749 | 5 | 5 |
share premium | 276 | 210 | 151,356 | 127 | 114 |
merger reserves | 287 | 287 | 8,465,979 | 287 | 287 |
other reserves | -823 | -386 | -419 | ||
retained earnings | 8,231 | 6,454 | 7,941,095 | 6,769 | 6,474 |
equity attributable to shareholders | 7,976 | 6,570 | |||
non-controlling interest | 225 | ||||
total equity | 7,976 | 6,795 | 16,563,303 | 6,685 | 6,461 |
total equity and liabilities | 29,254 | 29,170 | 22,282,994 | 18,194 | 18,568 |
note | |||||
non-current | |||||
investments | 21,849,050 | ||||
amounts owed by affiliates | 350,000 | ||||
deferred tax asset | 4,409 | ||||
fixed assets | 209 | ||||
prepayments | 724 | ||||
trade and other receivables | 483 | ||||
cash | 167 | ||||
amounts owed to affiliates | 222,833 | ||||
deferred tax liability | 1,146 | ||||
provisions | 1,418 | ||||
capital redemption reserve | 124 | ||||
coca-cola european partners plc / 2018 integrated report and form 20-f | |||||
p a g e | 112 | |||||
treasury shares | |||||
p a g e | 99 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
