Saul Centers Quarterly Balance Sheets Chart
Quarterly
|
Annual
Saul Centers Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 556,499,000 | 562,857,000 | 562,047,000 | 501,787,000 | 501,787,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,529,000 | 511,596,000 | 511,596,000 | 513,074,000 | 511,482,000 | 509,902,000 | 503,802,000 | 453,322,000 | 453,322,000 | 450,256,000 | 488,942,000 | 488,942,000 | 488,918,000 | 484,428,000 | 450,256,000 | 450,256,000 | 450,256,000 | 450,256,000 | 454,041,000 | 454,006,000 | 422,546,000 | 384,520,000 | 427,112,000 | 424,840,000 | 424,837,000 | 424,837,000 | 421,499,000 | 421,516,000 | 420,622,000 | 412,141,000 | 373,898,000 | 364,146,000 | 354,967,000 | 353,958,000 | 351,647,000 | 353,890,000 | 353,890,000 | 323,723,000 | 324,190,000 | 324,183,000 | 324,183,000 | 323,298,000 | 282,027,000 | 278,313,000 | 275,044,000 | 230,080,000 | 232,188,000 | 223,286,000 | 223,193,000 | 223,035,000 | 220,974,000 | 215,813,000 | 215,407,000 | 215,407,000 | 215,407,000 | 215,421,000 | 167,007,000 | 166,336,000 | 157,830,000 | 154,690,000 | 154,047,000 | 149,863,000 | 149,863,000 | 145,760,000 | 139,421,000 | 124,915,000 | 125,213,000 | 125,308,000 | 119,029,000 | 109,153,000 | 109,153,000 | 99,411,000 |
buildings and equipment | 1,924,757,000 | 1,916,504,000 | 1,903,907,000 | 1,608,995,000 | 1,604,330,000 | 1,599,887,000 | 1,595,023,000 | 1,588,219,000 | 1,590,762,000 | 1,583,705,000 | 1,576,924,000 | 1,574,872,000 | 1,573,896,000 | 1,570,123,000 | 1,566,686,000 | 1,563,059,000 | 1,560,607,000 | 1,555,731,000 | 1,543,837,000 | 1,533,103,000 | 1,505,909,000 | 1,300,605,000 | 1,292,631,000 | 1,284,315,000 | 1,280,397,000 | 1,275,927,000 | 1,273,275,000 | 1,268,120,000 | 1,263,865,000 | 1,262,320,000 | 1,261,830,000 | 1,257,886,000 | 1,266,394,000 | 1,263,107,000 | 1,214,697,000 | 1,210,467,000 | 1,206,307,000 | 1,114,635,000 | 1,114,357,000 | 1,110,255,000 | 1,116,381,000 | 1,111,035,000 | 1,109,276,000 | 1,105,717,000 | 1,102,390,000 | 1,097,921,000 | 1,094,605,000 | 1,122,786,000 | 1,117,976,000 | 1,112,577,000 | 1,109,911,000 | 1,101,339,000 | 1,097,208,000 | 1,094,078,000 | 1,092,533,000 | 1,077,186,000 | 920,937,000 | 906,417,000 | 870,143,000 | 761,805,000 | 765,399,000 | 742,471,000 | 740,442,000 | 738,125,000 | 730,763,000 | 715,813,000 | 713,154,000 | 711,628,000 | 711,592,000 | 709,543,000 | 673,328,000 | 669,415,000 | 652,201,000 | 638,108,000 | 631,797,000 | 611,585,000 | 607,119,000 | 595,728,000 | 575,504,000 | 534,872,000 | 537,827,000 | 536,327,000 | 521,161,000 | 500,351,000 | 500,086,000 | 479,843,000 |
construction in progress | 356,511,000 | 337,446,000 | 326,193,000 | 653,176,000 | 615,166,000 | 557,711,000 | 514,553,000 | 467,939,000 | 410,966,000 | 365,612,000 | 319,683,000 | 285,810,000 | 260,141,000 | 225,087,000 | 205,911,000 | 191,707,000 | 184,459,000 | 151,699,000 | 69,477,000 | 74,476,000 | 101,359,000 | 345,880,000 | 335,644,000 | 317,798,000 | 249,719,000 | 216,545,000 | 185,972,000 | 161,625,000 | 139,285,000 | 108,735,000 | 91,114,000 | 80,163,000 | 72,791,000 | 66,008,000 | 63,570,000 | 60,773,000 | 7,327,000 | 92,698,000 | 83,516,000 | 69,175,000 | 53,485,000 | 39,301,000 | 30,261,000 | 21,305,000 | 16,259,000 | 11,880,000 | 9,867,000 | 7,232,000 | 6,165,000 | 3,050,000 | 2,267,000 | 1,422,000 | 1,150,000 | 1,263,000 | 1,129,000 | 12,780,000 | 39,019,000 | 50,677,000 | 78,849,000 | 170,049,000 | 155,738,000 | 165,400,000 | 147,589,000 | 126,066,000 | 112,248,000 | 112,738,000 | 98,920,000 | 83,322,000 | 67,301,000 | 52,382,000 | 49,592,000 | 45,895,000 | 46,505,000 | 55,517,000 | 56,017,000 | 72,603,000 | 62,577,000 | 50,376,000 | 47,868,000 | 57,380,000 | 50,243,000 | 45,548,000 | 42,618,000 | 57,330,000 | 41,938,000 | 38,461,000 |
accumulated depreciation | -789,860,000 | -779,214,000 | -767,842,000 | -758,105,000 | -748,750,000 | -739,406,000 | -729,470,000 | -719,163,000 | -708,770,000 | -698,597,000 | -688,475,000 | -679,121,000 | -671,754,000 | -660,855,000 | -650,113,000 | -639,241,000 | -628,418,000 | -617,984,000 | -607,706,000 | -595,785,000 | -584,002,000 | -572,912,000 | -563,474,000 | -553,829,000 | -544,811,000 | -535,269,000 | -525,518,000 | -516,568,000 | -507,084,000 | -498,002,000 | -488,166,000 | -478,284,000 | -477,565,000 | -467,564,000 | -458,279,000 | -449,116,000 | -440,499,000 | -431,463,000 | -425,370,000 | -416,531,000 | -414,694,000 | -405,349,000 | -396,617,000 | -387,765,000 | -380,608,000 | -372,041,000 | -364,663,000 | -386,839,000 | -378,775,000 | -367,918,000 | -353,305,000 | -346,426,000 | -340,579,000 | -333,518,000 | -326,397,000 | -318,117,000 | -311,176,000 | -303,958,000 | -296,786,000 | -290,831,000 | -288,252,000 | -282,271,000 | -276,310,000 | -270,413,000 | -264,530,000 | -258,581,000 | -252,763,000 | -247,994,000 | -244,196,000 | -238,423,000 | -232,669,000 | -229,055,000 | -223,652,000 | -219,455,000 | -214,210,000 | -210,025,000 | -205,122,000 | -200,267,000 | -195,376,000 | -191,699,000 | -190,198,000 | -185,884,000 | -181,420,000 | -176,848,000 | -172,851,000 | -168,705,000 |
total real estate investments | 2,047,907,000 | 2,037,593,000 | 2,024,305,000 | 2,005,853,000 | 1,972,533,000 | 1,929,721,000 | 1,891,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 5,303,000 | 6,492,000 | 10,299,000 | 7,197,000 | 6,863,000 | 7,079,000 | 8,407,000 | 6,586,000 | 11,473,000 | 11,812,000 | 13,279,000 | 10,291,000 | 11,167,000 | 12,313,000 | 14,594,000 | 11,917,000 | 14,857,000 | 14,554,000 | 26,856,000 | 54,305,000 | 66,457,000 | 31,935,000 | 13,905,000 | 52,269,000 | 9,262,000 | 11,456,000 | 14,578,000 | 9,771,000 | 6,425,000 | 8,979,000 | 10,908,000 | 9,385,000 | 12,395,000 | 9,671,000 | 8,322,000 | 9,836,000 | 10,981,000 | 15,352,000 | 10,003,000 | 8,922,000 | 11,714,000 | 12,120,000 | 12,128,000 | 13,022,000 | 21,829,000 | 15,351,000 | 17,297,000 | 11,696,000 | 12,945,000 | 8,482,000 | 12,133,000 | 33,498,000 | 37,251,000 | 10,994,000 | 12,323,000 | 11,447,000 | 21,103,000 | 33,106,000 | 12,968,000 | 12,735,000 | 28,829,000 | 19,432,000 | 20,607,000 | 14,297,000 | 38,213,000 | 20,261,000 | 13,006,000 | 25,137,000 | 36,964,000 | 29,007,000 | 5,765,000 | 7,043,000 | 11,535,000 | 8,427,000 | 8,061,000 | 7,514,000 | 3,045,000 | 7,754,000 | 8,007,000 | 27,344,000 | 28,585,000 | 11,668,000 | 33,561,000 | 21,785,000 | 10,066,000 | 6,100,000 |
accounts receivable and accrued income | 52,621,000 | 50,674,000 | 50,949,000 | 59,824,000 | 53,328,000 | 53,814,000 | 56,032,000 | 56,894,000 | 51,949,000 | 52,614,000 | 56,323,000 | 58,682,000 | 55,543,000 | 56,357,000 | 58,659,000 | 61,855,000 | 59,743,000 | 62,645,000 | 64,917,000 | 65,701,000 | 57,926,000 | 49,994,000 | 52,311,000 | 55,207,000 | 51,602,000 | 51,603,000 | 53,876,000 | 55,541,000 | 50,634,000 | 50,821,000 | 54,057,000 | 55,619,000 | 51,198,000 | 52,021,000 | 53,033,000 | 52,880,000 | 48,508,000 | 48,593,000 | 51,076,000 | 50,843,000 | 47,084,000 | 47,682,000 | 46,784,000 | 47,008,000 | 44,114,000 | 43,748,000 | 43,884,000 | 44,528,000 | 41,701,000 | 41,050,000 | 41,406,000 | 41,916,000 | 38,671,000 | 37,763,000 | 39,094,000 | 37,407,000 | 36,721,000 | 36,771,000 | 36,417,000 | 37,572,000 | 35,146,000 | 38,599,000 | 37,503,000 | 36,815,000 | 34,204,000 | 34,419,000 | 37,495,000 | 35,821,000 | 33,087,000 | 37,991,000 | 33,967,000 | 32,952,000 | 30,458,000 | 31,616,000 | 33,248,000 | 24,497,000 | 23,136,000 | 23,505,000 | 23,410,000 | 22,448,000 | 21,309,000 | 21,270,000 | 20,654,000 | 18,394,000 | 15,558,000 | 15,570,000 |
deferred leasing costs | 26,579,000 | 26,119,000 | 25,907,000 | 25,474,000 | 25,834,000 | 23,931,000 | 23,728,000 | 23,147,000 | 22,799,000 | 22,855,000 | 22,388,000 | 22,221,000 | 22,770,000 | 23,420,000 | 24,005,000 | 24,638,000 | 25,494,000 | 26,169,000 | 26,872,000 | 27,468,000 | 27,057,000 | 27,546,000 | 24,083,000 | 24,947,000 | 25,525,000 | 26,967,000 | 28,083,000 | 28,057,000 | 27,139,000 | 26,838,000 | 27,255,000 | 27,679,000 | 28,143,000 | 27,761,000 | 25,983,000 | 26,287,000 | 26,371,000 | 26,815,000 | 26,919,000 | 26,891,000 | 27,049,000 | 26,737,000 | 26,928,000 | 26,751,000 | 26,693,000 | 25,996,000 | 26,052,000 | 25,673,000 | 24,757,000 | 25,417,000 | 26,102,000 | 25,396,000 | 26,074,000 | 25,611,000 | 25,876,000 | 25,010,000 | 17,952,000 | 18,248,000 | 17,835,000 | 14,672,000 | 14,840,000 | 15,191,000 | 15,609,000 | 16,170,000 | 16,427,000 | 16,570,000 | 16,901,000 | 16,558,000 | 17,363,000 | 18,099,000 | 16,190,000 | 16,783,000 | 16,363,000 | 16,908,000 | 18,137,000 | 19,056,000 | ||||||||||
other assets | 7,274,000 | 10,608,000 | 14,944,000 | 14,676,000 | 13,039,000 | 15,761,000 | 14,335,000 | 25,772,000 | 15,986,000 | 18,475,000 | 21,651,000 | 25,734,000 | 19,194,000 | 17,578,000 | 15,490,000 | 13,969,000 | 8,642,000 | 9,006,000 | 4,194,000 | 3,817,000 | 6,549,000 | 4,859,000 | 4,555,000 | 6,444,000 | 6,720,000 | 5,593,000 | 3,130,000 | 6,149,000 | 14,293,000 | 15,115,000 | 9,950,000 | 12,123,000 | 11,757,000 | 11,130,000 | 8,096,000 | 6,772,000 | 7,456,000 | 6,764,000 | 5,407,000 | 5,352,000 | 4,407,000 | 4,368,000 | 3,638,000 | 3,299,000 | 10,655,000 | 4,861,000 | 2,944,000 | 4,455,000 | 5,183,000 | 5,418,000 | 3,297,000 | 5,106,000 | 7,401,000 | 15,126,000 | 12,870,000 | 14,702,000 | 17,178,000 | 13,854,000 | 9,202,000 | 22,761,000 | 9,750,000 | 8,454,000 | 6,308,000 | 8,294,000 | 9,676,000 | 7,015,000 | 2,897,000 | 4,971,000 | 6,674,000 | 6,851,000 | 5,428,000 | 6,322,000 | 9,012,000 | 8,315,000 | 5,605,000 | 5,090,000 | 6,995,000 | 6,918,000 | 4,386,000 | 3,337,000 | 4,708,000 | 4,562,000 | 2,616,000 | 3,339,000 | 5,266,000 | 3,350,000 |
total assets | 2,139,684,000 | 2,131,486,000 | 2,126,404,000 | 2,113,024,000 | 2,071,597,000 | 2,030,306,000 | 1,994,137,000 | 1,960,923,000 | 1,906,694,000 | 1,868,005,000 | 1,833,302,000 | 1,810,018,000 | 1,782,486,000 | 1,755,552,000 | 1,746,761,000 | 1,739,500,000 | 1,736,980,000 | 1,734,256,000 | 1,645,572,000 | 1,681,374,000 | 1,686,636,000 | 1,644,840,000 | 1,618,340,000 | 1,646,764,000 | 1,569,162,000 | 1,545,828,000 | 1,527,489,000 | 1,506,138,000 | 1,446,482,000 | 1,429,147,000 | 1,422,452,000 | 1,423,728,000 | 1,420,878,000 | 1,419,782,000 | 1,343,025,000 | 1,311,004,000 | 1,295,455,000 | 1,301,635,000 | 1,304,145,000 | 1,296,950,000 | 1,278,043,000 | 1,270,611,000 | 1,266,987,000 | 1,258,528,000 | 1,227,428,000 | 1,204,597,000 | 1,198,675,000 | 1,199,172,000 | 1,191,610,000 | 1,194,332,000 | 1,207,309,000 | 1,200,447,000 | 1,201,070,000 | 1,185,476,000 | 1,192,569,000 | 1,196,525,000 | 1,031,961,000 | 1,043,333,000 | 1,013,888,000 | 970,464,000 | 962,090,000 | 940,385,000 | 925,574,000 | 904,715,000 | 905,451,000 | 872,200,000 | 853,873,000 | 855,640,000 | 852,039,000 | 839,756,000 | 727,443,000 | 725,023,000 | 706,867,000 | 701,575,000 | 700,537,000 | 689,739,000 | 674,629,000 | 658,195,000 | 631,469,000 | 605,262,000 | 602,407,000 | 584,800,000 | 583,396,000 | 560,129,000 | 534,782,000 | 499,559,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable | 1,030,839,000 | 1,039,328,000 | 1,047,832,000 | 1,027,386,000 | 966,132,000 | 927,256,000 | 935,451,000 | 961,577,000 | 941,456,000 | 827,603,000 | 821,503,000 | 880,271,000 | 897,888,000 | 783,400,000 | 802,034,000 | 808,997,000 | 814,635,000 | 820,068,000 | 825,420,000 | 826,224,000 | 802,986,000 | 789,776,000 | 827,963,000 | 833,095,000 | 818,295,000 | 823,871,000 | 826,018,000 | 732,862,000 | 722,132,000 | 601,147,000 | 579,757,000 | 583,620,000 | 572,236,000 | 576,069,000 | 569,634,000 | 606,256,000 | 569,437,000 | 567,495,000 | 567,680,000 | 565,194,000 | 554,377,000 | 524,726,000 | 528,604,000 | 520,345,000 | 483,892,000 | 487,443,000 | 490,897,000 | 487,242,000 | 490,519,000 | 471,931,000 | 461,416,000 | 464,367,000 | 450,876,000 | 453,646,000 | 429,498,000 | 389,544,000 | ||||||||||||||||||||||||||||||
revolving credit facility payable | 200,876,000 | 195,683,000 | 186,489,000 | 187,296,000 | 235,102,000 | 272,909,000 | 274,715,000 | 249,521,000 | 217,328,000 | 192,134,000 | 161,941,000 | 125,747,000 | 177,554,000 | 135,360,000 | 103,167,000 | 95,028,000 | 108,684,000 | 103,548,000 | 103,913,000 | 123,778,000 | 173,642,000 | 123,507,000 | 86,371,000 | 46,600,000 | 38,465,000 | 45,329,000 | 75,200,000 | 23,065,000 | 12,930,000 | 60,734,000 | 88,608,000 | 83,478,000 | 83,347,000 | 48,217,000 | 22,086,000 | 10,956,000 | 21,825,000 | 28,000,000 | 30,000,000 | 22,000,000 | 26,000,000 | 43,000,000 | 30,000,000 | 25,000,000 | 38,000,000 | 4,000,000 | 8,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||
term loan facility payable | 99,754,000 | 99,716,000 | 99,679,000 | 99,642,000 | 99,605,000 | 99,568,000 | 99,530,000 | 99,493,000 | 99,456,000 | 99,419,000 | 99,382,000 | 99,344,000 | 99,307,000 | 99,270,000 | 99,233,000 | 99,209,000 | 74,841,000 | 74,816,000 | 74,791,000 | 74,766,000 | 74,741,000 | 74,716,000 | 74,691,000 | 74,666,000 | 74,641,000 | 74,616,000 | 74,591,000 | 74,568,000 | 74,543,000 | 74,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction loans payable | 233,210,000 | 209,872,000 | 198,616,000 | 178,558,000 | 141,765,000 | 108,917,000 | 77,305,000 | 19,409,000 | 110,242,000 | 88,281,000 | 83,621,000 | 71,760,000 | 60,737,000 | 48,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 45,156,000 | 51,407,000 | 46,162,000 | 59,211,000 | 72,317,000 | 62,988,000 | 57,022,000 | 60,819,000 | 54,211,000 | 55,790,000 | 42,978,000 | 39,169,000 | 42,002,000 | 39,649,000 | 25,558,000 | 27,199,000 | 29,688,000 | 27,464,000 | 24,384,000 | 27,874,000 | 30,311,000 | 35,122,000 | 35,199,000 | 39,741,000 | 42,287,000 | 47,671,000 | 32,419,000 | 31,958,000 | 29,078,000 | 26,035,000 | 23,123,000 | 24,267,000 | 25,052,000 | 20,779,000 | 20,838,000 | 25,022,000 | 25,865,000 | 30,893,000 | 27,687,000 | 31,701,000 | 31,724,000 | 27,473,000 | 23,537,000 | 24,926,000 | 24,655,000 | 23,255,000 | 20,141,000 | 21,999,000 | 22,576,000 | 25,672,000 | 27,434,000 | 30,044,000 | 26,712,000 | 23,544,000 | 22,992,000 | 25,101,000 | 19,317,000 | 20,663,000 | 23,544,000 | 30,221,000 | 27,322,000 | 26,923,000 | 23,395,000 | 27,295,000 | 24,092,000 | 25,049,000 | 22,394,000 | 21,107,000 | 20,140,000 | 18,059,000 | 13,159,000 | 15,109,000 | 15,029,000 | 19,078,000 | 16,409,000 | 18,624,000 | 17,909,000 | 17,818,000 | 13,679,000 | 13,985,000 | 13,742,000 | 13,106,000 | 12,318,000 | 16,667,000 | 12,482,000 | 11,221,000 |
deferred income | 17,887,000 | 20,161,000 | 23,033,000 | 28,889,000 | 20,416,000 | 21,610,000 | 22,748,000 | 22,977,000 | 21,836,000 | 22,970,000 | 23,169,000 | 25,887,000 | 22,751,000 | 23,867,000 | 25,188,000 | 26,216,000 | 24,781,000 | 24,812,000 | 23,293,000 | 26,727,000 | 24,114,000 | 24,686,000 | 29,306,000 | 27,224,000 | 25,649,000 | 25,481,000 | 28,851,000 | 25,747,000 | 25,594,000 | 27,605,000 | 29,084,000 | 31,040,000 | 29,621,000 | 32,049,000 | 30,696,000 | 31,925,000 | 29,658,000 | 30,959,000 | 32,109,000 | 32,520,000 | 31,816,000 | 32,047,000 | 32,453,000 | 33,417,000 | 31,575,000 | 31,990,000 | 30,205,000 | 30,072,000 | 26,961,000 | 29,434,000 | 31,320,000 | 30,128,000 | 31,156,000 | 30,762,000 | 31,281,000 | 32,300,000 | 25,475,000 | 26,737,000 | 26,727,000 | 26,267,000 | 26,270,000 | 26,952,000 | 27,090,000 | 24,015,000 | 23,530,000 | 22,868,000 | 23,233,000 | 24,790,000 | 22,654,000 | 24,668,000 | 15,147,000 | 14,813,000 | 11,273,000 | 11,975,000 | 12,251,000 | 12,684,000 | 12,546,000 | 10,601,000 | 9,558,000 | 8,427,000 | 7,271,000 | 7,787,000 | 6,044,000 | 4,716,000 | 4,220,000 | 4,579,000 |
dividends and distributions payable | 23,688,000 | 23,583,000 | 23,469,000 | 23,358,000 | 23,240,000 | 23,127,000 | 22,937,000 | 22,482,000 | 22,473,000 | 22,462,000 | 22,453,000 | 22,445,000 | 22,437,000 | 21,722,000 | 21,672,000 | 20,543,000 | 20,499,000 | 19,510,000 | 19,448,000 | 19,373,000 | 19,358,000 | 19,350,000 | 19,291,000 | 19,634,000 | 19,313,000 | 19,224,000 | 19,153,000 | 18,722,000 | 18,599,000 | 18,158,000 | 18,520,000 | 18,143,000 | 18,081,000 | 18,005,000 | 17,953,000 | 16,739,000 | 16,684,000 | 16,570,000 | 15,380,000 | 15,329,000 | 15,290,000 | 15,253,000 | 14,352,000 | 14,434,000 | 14,398,000 | 14,308,000 | 13,135,000 | 13,082,000 | 13,022,000 | 11,844,000 | 13,490,000 | 13,394,000 | 13,335,000 | 13,279,000 | 13,219,000 | 13,162,000 | 12,506,000 | 12,464,000 | 12,415,000 | 12,343,000 | 12,302,000 | 12,260,000 | 12,220,000 | 12,179,000 | 12,872,000 | 12,868,000 | 12,864,000 | 14,722,000 | 14,803,000 | 12,998,000 | 12,887,000 | 12,876,000 | 12,115,000 | 12,061,000 | 11,558,000 | 11,492,000 | 11,418,000 | 11,379,000 | 11,319,000 | 11,247,000 | 10,748,000 | 10,464,000 | 10,424,000 | 10,371,000 | 10,322,000 | 10,260,000 |
total liabilities | 1,651,410,000 | 1,639,750,000 | 1,625,280,000 | 1,604,340,000 | 1,558,577,000 | 1,516,375,000 | 1,489,708,000 | 1,449,590,000 | 1,392,650,000 | 1,352,170,000 | 1,311,500,000 | 1,281,701,000 | 1,252,455,000 | 1,225,093,000 | 1,216,274,000 | 1,209,893,000 | 1,207,527,000 | 1,230,394,000 | 1,218,039,000 | 1,249,757,000 | 1,248,350,000 | 1,198,234,000 | 1,174,984,000 | 1,101,327,000 | 1,132,553,000 | 1,115,497,000 | 1,102,269,000 | 1,089,339,000 | 1,040,151,000 | 1,035,790,000 | 1,029,349,000 | 1,035,596,000 | 1,036,417,000 | 1,040,471,000 | 969,776,000 | 940,993,000 | 929,025,000 | 943,613,000 | 950,418,000 | 948,953,000 | 932,222,000 | 927,624,000 | 927,730,000 | 919,242,000 | 890,773,000 | 884,188,000 | 883,549,000 | 890,573,000 | 888,783,000 | 894,936,000 | 900,020,000 | 901,529,000 | 904,298,000 | 889,880,000 | 899,363,000 | 904,581,000 | 790,160,000 | 801,405,000 | 774,075,000 | 736,869,000 | 733,135,000 | 710,131,000 | 699,511,000 | 681,417,000 | 681,750,000 | 645,222,000 | 625,986,000 | 628,299,000 | 622,791,000 | 610,102,000 | 573,919,000 | 571,402,000 | 558,762,000 | 559,006,000 | 562,661,000 | 564,697,000 | 555,115,000 | 540,817,000 | 516,987,000 | 495,075,000 | 496,128,000 | 482,233,000 | 482,432,000 | 461,252,000 | 438,568,000 | 405,329,000 |
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1,000,000 shares authorized: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d cumulative redeemable, 30,000 shares issued and outstanding | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series e cumulative redeemable, 44,000 shares issued and outstanding | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 245,000 | 243,000 | 243,000 | 241,000 | 241,000 | 241,000 | 241,000 | 241,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 239,000 | 238,000 | 237,000 | 236,000 | 236,000 | 235,000 | 234,000 | 233,000 | 233,000 | 232,000 | 231,000 | 230,000 | 229,000 | 227,000 | 225,000 | 223,000 | 222,000 | 221,000 | 220,000 | 219,000 | 218,000 | 217,000 | 216,000 | 215,000 | 213,000 | 213,000 | 212,000 | 211,000 | 211,000 | 209,000 | 209,000 | 208,000 | 206,000 | 206,000 | 205,000 | 204,000 | 201,000 | 198,000 | 196,000 | 195,000 | 193,000 | 191,000 | 188,000 | 187,000 | 186,000 | 184,000 | 181,000 | 180,000 | 179,000 | 179,000 | 179,000 | 179,000 | 181,000 | 180,000 | 179,000 | 178,000 | 177,000 | 176,000 | 173,000 | 172,000 | 170,000 | 170,000 | 169,000 | 168,000 | 167,000 | 165,000 | 164,000 | 163,000 | 161,000 | 160,000 | |||
additional paid-in capital | 456,120,000 | 455,112,000 | 454,086,000 | 453,074,000 | 451,845,000 | 450,781,000 | 449,959,000 | 449,076,000 | 448,231,000 | 447,134,000 | 446,301,000 | 445,456,000 | 444,496,000 | 440,151,000 | 436,609,000 | 430,537,000 | 427,347,000 | 423,787,000 | 420,625,000 | 417,504,000 | 416,793,000 | 415,962,000 | 410,926,000 | 401,395,000 | 399,047,000 | 391,122,000 | 384,533,000 | 373,036,000 | 361,413,000 | 356,715,000 | 352,590,000 | 344,820,000 | 338,495,000 | 332,158,000 | 328,171,000 | 324,185,000 | 318,778,000 | 308,574,000 | 305,008,000 | 300,230,000 | 297,009,000 | 293,564,000 | 287,995,000 | 283,456,000 | 279,243,000 | 273,351,000 | 270,428,000 | 267,727,000 | 260,371,000 | 253,445,000 | 246,557,000 | 236,459,000 | 230,002,000 | 223,622,000 | 217,829,000 | 211,897,000 | 200,734,000 | 195,477,000 | 189,787,000 | 182,756,000 | 178,003,000 | 173,239,000 | 169,363,000 | 165,794,000 | 165,367,000 | 164,686,000 | 164,278,000 | 163,813,000 | 162,263,000 | 160,139,000 | 161,618,000 | 160,305,000 | 153,870,000 | 147,297,000 | 141,554,000 | 134,699,000 | 128,009,000 | 126,115,000 | 123,339,000 | 119,429,000 | 115,820,000 | 110,313,000 | 106,886,000 | 102,630,000 | 98,980,000 | 94,986,000 |
distributions in excess of accumulated earnings | -320,255,000 | -313,879,000 | -306,541,000 | -297,498,000 | -294,852,000 | -292,213,000 | -288,825,000 | -285,024,000 | -280,850,000 | -277,020,000 | -273,559,000 | -268,451,000 | -263,444,000 | -259,506,000 | -256,448,000 | -252,309,000 | -249,612,000 | -246,559,000 | -241,535,000 | -235,720,000 | -229,918,000 | -223,075,000 | -221,177,000 | -215,334,000 | -212,109,000 | -210,207,000 | -208,593,000 | -205,872,000 | -204,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 1,268,000 | 1,891,000 | 2,966,000 | 1,029,000 | 3,434,000 | 3,278,000 | 2,014,000 | 4,724,000 | 3,131,000 | 1,402,000 | 2,852,000 | 3,063,000 | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total saul centers, inc. equity | 322,378,000 | 328,367,000 | 335,754,000 | 341,846,000 | 345,668,000 | 347,087,000 | 348,389,000 | 393,667,000 | 395,402,000 | 396,406,000 | 400,484,000 | 404,958,000 | 405,942,000 | 405,534,000 | 405,049,000 | 442,765,000 | 442,271,000 | 441,764,000 | 364,325,000 | 367,018,000 | 372,108,000 | 378,120,000 | 374,981,000 | 475,949,000 | 366,784,000 | 360,855,000 | 355,912,000 | 347,233,000 | 336,947,000 | 334,125,000 | 334,405,000 | 329,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 165,896,000 | 163,369,000 | 165,370,000 | 166,838,000 | 167,352,000 | 166,844,000 | 156,040,000 | 117,666,000 | 118,642,000 | 119,429,000 | 121,318,000 | 123,359,000 | 124,089,000 | 124,925,000 | 125,438,000 | 86,842,000 | 87,182,000 | 62,098,000 | 63,208,000 | 64,599,000 | 66,178,000 | 68,486,000 | 68,375,000 | 69,488,000 | 69,308,000 | 58,698,000 | 54,744,000 | 50,399,000 | 46,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 488,274,000 | 491,736,000 | 501,124,000 | 508,684,000 | 513,020,000 | 513,931,000 | 504,429,000 | 511,333,000 | 514,044,000 | 515,835,000 | 521,802,000 | 528,317,000 | 530,031,000 | 530,459,000 | 530,487,000 | 529,607,000 | 529,453,000 | 503,862,000 | 427,533,000 | 431,617,000 | 438,286,000 | 446,606,000 | 443,356,000 | 545,437,000 | 436,609,000 | 430,331,000 | 425,220,000 | 416,799,000 | 406,331,000 | 393,357,000 | 393,103,000 | 388,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 2,139,684,000 | 2,131,486,000 | 2,126,404,000 | 2,113,024,000 | 2,071,597,000 | 2,030,306,000 | 1,994,137,000 | 1,960,923,000 | 1,906,694,000 | 1,868,005,000 | 1,833,302,000 | 1,810,018,000 | 1,782,486,000 | 1,755,552,000 | 1,746,761,000 | 1,739,500,000 | 1,736,980,000 | 1,734,256,000 | 1,645,572,000 | 1,681,374,000 | 1,686,636,000 | 1,644,840,000 | 1,618,340,000 | 1,646,764,000 | 1,569,162,000 | 1,545,828,000 | 1,527,489,000 | 1,506,138,000 | 1,446,482,000 | 1,429,147,000 | 1,422,452,000 | 1,423,728,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
partnership units in escrow | 39,650,000 | 39,650,000 | 39,650,000 | 39,650,000 | 39,650,000 | 39,650,000 | 39,650,000 | 39,650,000 | 79,300,000 | 79,300,000 | 79,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable | 943,538,000 | 951,505,000 | 959,395,000 | 969,109,000 | 888,404,000 | 905,225,000 | 794,586,000 | 801,947,000 | 814,268,000 | 835,613,000 | 791,534,000 | 798,343,000 | 846,525,000 | 853,627,000 | 873,143,000 | 861,897,000 | 869,272,000 | 876,544,000 | 873,538,000 | 810,108,000 | 816,738,000 | 778,382,000 | 784,402,000 | 790,324,000 | 807,990,000 | 813,861,000 | 818,083,000 | 814,606,000 | 820,145,000 | 379,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction loan payable | 50,760,000 | 25,841,000 | 147,112,000 | 147,087,000 | 146,551,000 | 144,607,000 | 141,626,000 | 134,650,000 | 122,510,000 | 108,623,000 | 93,537,000 | 70,436,000 | 36,897,000 | 21,655,000 | 1,247,000 | 70,077,000 | 69,553,000 | 68,672,000 | 66,839,000 | 61,460,000 | 53,042,000 | 45,208,000 | 31,413,000 | 17,531,000 | 8,768,000 | 5,391,000 | 1,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use asset | 19,362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liability | 19,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 5,643,000 | 8,387,000 | 1,579,000 | 3,611,000 | 5,363,000 | 9,357,000 | 1,806,000 | 4,064,000 | 5,175,000 | 9,015,000 | 1,669,000 | 4,085,000 | 5,248,000 | 8,901,000 | 1,724,000 | 3,642,000 | 5,057,000 | 8,585,000 | 1,892,000 | 3,401,000 | 4,663,000 | 8,115,000 | 1,663,000 | 3,506,000 | 4,093,000 | 6,858,000 | 1,634,000 | 3,390,000 | 4,047,000 | 7,439,000 | 1,669,000 | 4,065,000 | 3,895,000 | 6,367,000 | 1,437,000 | 3,257,000 | 3,868,000 | 5,843,000 | 1,286,000 | 2,694,000 | 3,024,000 | 4,854,000 | 1,427,000 | 2,532,000 | 3,096,000 | 4,860,000 | 1,507,000 | 2,576,000 | 2,981,000 | 4,642,000 | 1,407,000 | 2,483,000 | 2,571,000 | 4,146,000 | 1,349,000 | 2,363,000 | 2,507,000 | 3,961,000 | 1,473,000 | 2,293,000 | 2,540,000 | 3,704,000 | 1,098,000 | 1,862,000 | 2,421,000 | 3,072,000 | 2,170,000 | 21,031,000 | ||||||||||||||||||
series c cumulative redeemable, 0 and 42,000 shares issued and outstanding, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series e cumulative redeemable, 44,000 and 0 shares issued and outstanding, respectively | 110,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -343,000 | -384,000 | -289,000 | -255,000 | -156,000 | -285,000 | -407,000 | -696,000 | -925,000 | -1,052,000 | -1,093,000 | -1,299,000 | -2,086,000 | -2,406,000 | -2,313,000 | -1,802,000 | -2,272,000 | -1,856,000 | -2,211,000 | -1,894,000 | -1,595,000 | -1,873,000 | -1,561,000 | -1,392,000 | -1,873,000 | -1,866,000 | -3,180,000 | -3,553,000 | -3,773,000 | -3,536,000 | -2,455,000 | -2,863,000 | -2,674,000 | -419,000 | -2,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 42,000 shares issued and outstanding | 105,000,000 | 105,000,000 | 105,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 69,825,000 | 69,476,000 | 69,566,000 | 69,384,000 | 59,232,000 | 58,676,000 | 58,636,000 | 57,106,000 | 53,582,000 | 52,699,000 | 51,812,000 | 48,929,000 | 47,974,000 | 47,161,000 | 47,889,000 | 48,299,000 | 42,160,000 | 38,448,000 | 34,383,000 | 34,767,000 | 35,639,000 | 39,586,000 | 40,018,000 | 41,133,000 | 42,491,000 | 43,378,000 | 44,674,000 | -2,147,000 | -941,000 | -143,000 | 18,000 | 46,000 | 1,431,000 | 1,359,000 | 1,538,000 | 1,747,000 | 2,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental revenue | 56,803,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 2,947,000 | 6,689,000 | 1,494,000 | 1,431,000 | 1,440,000 | 9,339,000 | 1,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 59,750,000 | 56,496,000 | 227,285,000 | 56,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property operating expenses | 8,001,000 | 28,202,000 | 6,910,000 | 6,732,000 | 7,123,000 | 27,689,000 | 7,418,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate taxes | 7,148,000 | 27,376,000 | 6,937,000 | 6,778,000 | 6,845,000 | 26,997,000 | 6,834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, net and amortization of deferred debt costs | 11,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of deferred leasing costs | 11,643,000 | 45,861,000 | 11,256,000 | 11,351,000 | 11,349,000 | 45,694,000 | 11,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 4,814,000 | 18,459,000 | 4,141,000 | 4,647,000 | 4,420,000 | 18,176,000 | 4,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 42,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 17,077,000 | 63,059,000 | 16,702,000 | 15,902,000 | 14,947,000 | 60,668,000 | 14,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income attributable to noncontrolling interests | -3,630,000 | -12,505,000 | -3,547,000 | -3,359,000 | -2,359,000 | -12,411,000 | -2,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to saul centers, inc. | 13,447,000 | 50,554,000 | 13,155,000 | 12,543,000 | 12,588,000 | 48,257,000 | 11,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of issuance costs upon redemption of preferred shares | -2,328,000 | -2,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -2,953,000 | -12,262,000 | -2,953,000 | -2,953,000 | -3,403,000 | -3,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 10,494,000 | 35,964,000 | 10,202,000 | 9,590,000 | 6,857,000 | 35,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share net income available to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 460 | 450 | 430 | 310 | 380 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share outstanding | 530 | 520 | 520 | 520 | 510 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 42,000 and 72,000 shares issued and outstanding, respectively | 105,000,000 | 105,000,000 | 105,000,000 | 105,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d cumulative redeemable, 30,000 and 0 shares issued and outstanding, respectively | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base rent | 184,684,000 | 46,189,000 | 45,943,000 | 45,867,000 | 181,141,000 | 45,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense recoveries | 35,537,000 | 9,209,000 | 8,601,000 | 8,771,000 | 35,347,000 | 9,447,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
percentage rent | 994,000 | 119,000 | 249,000 | 418,000 | 1,458,000 | 67,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property revenue | 227,904,000 | 57,011,000 | 56,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 685,000 | 101,000 | 143,000 | 286,000 | 906,000 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property expenses | 56,263,000 | 13,948,000 | 13,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property operating income | 171,641,000 | 43,063,000 | 42,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 272,000 | 48,000 | 69,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and amortization of deferred debt costs | 45,040,000 | 11,022,000 | 11,237,000 | 11,526,000 | 47,225,000 | 11,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 109,360,000 | 26,419,000 | 27,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 62,553,000 | 16,692,000 | 15,405,000 | 14,947,000 | 60,598,000 | 14,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives | -3,000 | 10,000 | -12,000 | 70,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of property | 509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,610 | 1,640 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,600 | 1,630 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property | 509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -202,405,000 | -197,710,000 | -194,659,000 | -191,837,000 | -189,078,000 | -188,584,000 | -185,886,000 | -182,856,000 | -180,264,000 | -180,091,000 | -179,102,000 | -177,517,000 | -175,738,000 | -173,774,000 | -170,673,000 | -169,222,000 | -173,747,000 | -172,564,000 | -171,843,000 | -170,649,000 | -166,710,000 | -154,830,000 | -153,312,000 | -150,351,000 | -147,585,000 | -144,659,000 | -141,472,000 | -136,302,000 | -132,144,000 | -128,926,000 | -126,166,000 | -128,604,000 | -123,925,000 | -124,167,000 | -123,541,000 | -122,920,000 | -119,879,000 | -118,865,000 | -118,925,000 | -116,270,000 | -114,339,000 | -113,017,000 | -111,952,000 | -111,246,000 | -110,440,000 | -109,636,000 | -115,755,000 | -114,859,000 | -113,513,000 | -112,094,000 | -110,894,000 | -109,708,000 | -107,911,000 | -106,086,000 | -103,916,000 | -102,927,000 | -100,916,000 | |||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 41,549,000 | 166,687,000 | 41,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 72,000 shares issued and outstanding | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | 180,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
predevelopment expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | -12,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 8,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share net income attributable to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total saul centers, inc. stockholders’ equity | 325,825,000 | 322,205,000 | 316,429,000 | 313,731,000 | 306,210,000 | 299,068,000 | 297,847,000 | 295,826,000 | 291,397,000 | 288,356,000 | 278,249,000 | 274,216,000 | 268,060,000 | 263,757,000 | 255,639,000 | 253,105,000 | 249,828,000 | 247,270,000 | 243,948,000 | 242,869,000 | 239,956,000 | 233,577,000 | 228,909,000 | 228,823,000 | 224,704,000 | 221,760,000 | 221,954,000 | 224,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 384,461,000 | 379,311,000 | 370,011,000 | 366,430,000 | 358,022,000 | 347,997,000 | 345,821,000 | 342,987,000 | 339,286,000 | 336,655,000 | 320,409,000 | 308,599,000 | 302,827,000 | 299,396,000 | 296,772,000 | 295,596,000 | 293,206,000 | 291,944,000 | 241,801,000 | 241,928,000 | 239,813,000 | 233,595,000 | 228,955,000 | 230,254,000 | 226,063,000 | 223,298,000 | 223,701,000 | 226,978,000 | 224,920,000 | 224,397,000 | 225,501,000 | 225,307,000 | 148,779,000 | 148,530,000 | 142,800,000 | 132,091,000 | 119,116,000 | 113,320,000 | 112,772,000 | 111,414,000 | 108,703,000 | 106,279,000 | 102,567,000 | 100,964,000 | 98,877,000 | 96,214,000 | 94,230,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,420,878,000 | 1,419,782,000 | 1,311,004,000 | 1,295,455,000 | 1,301,635,000 | 1,296,950,000 | 1,278,043,000 | 1,270,611,000 | 1,258,528,000 | 1,227,428,000 | 1,204,597,000 | 1,199,172,000 | 1,191,610,000 | 1,194,332,000 | 1,201,070,000 | 1,185,476,000 | 1,192,569,000 | 1,196,525,000 | 1,031,961,000 | 1,043,333,000 | 1,013,888,000 | 970,464,000 | 962,090,000 | 940,385,000 | 925,574,000 | 904,715,000 | 905,451,000 | 872,200,000 | 853,873,000 | 855,640,000 | 852,039,000 | 839,756,000 | 727,443,000 | 725,023,000 | 706,867,000 | 700,537,000 | 689,739,000 | 674,629,000 | 658,195,000 | 631,469,000 | 605,262,000 | 602,407,000 | 584,800,000 | 583,396,000 | 560,129,000 | 534,782,000 | 499,559,000 | |||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total saul centers, inc. stockholders' equity | 318,505,000 | 303,328,000 | 292,536,000 | 276,678,000 | 267,703,000 | 258,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 373,249,000 | 353,727,000 | 339,257,000 | 315,126,000 | 307,289,000 | 298,918,000 | 137,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 1,343,025,000 | 1,304,145,000 | 1,266,987,000 | 1,198,675,000 | 1,207,309,000 | 1,200,447,000 | 701,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred debt costs | 8,737,000 | 9,091,000 | 9,455,000 | 9,695,000 | 9,874,000 | 10,192,000 | 10,564,000 | 9,345,000 | 9,675,000 | 8,244,000 | 8,342,000 | 8,301,000 | 7,713,000 | 8,106,000 | 8,267,000 | 6,719,000 | 7,090,000 | 6,969,000 | 6,914,000 | 7,211,000 | 7,192,000 | 6,767,000 | 7,025,000 | 7,291,000 | 7,537,000 | 7,466,000 | 5,969,000 | 5,576,000 | 5,875,000 | 6,148,000 | 6,440,000 | 6,402,000 | 6,264,000 | 5,186,000 | 5,266,000 | 5,086,000 | 5,328,000 | 5,595,000 | 5,845,000 | 5,916,000 | 5,875,000 | 5,930,000 | 6,177,000 | 6,093,000 | 5,011,000 | 4,982,000 | 4,509,000 | 4,498,000 | ||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable, 16,000 shares issued and outstanding in 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 72,000 and 56,000 shares issued and outstanding, respectively | 180,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable, 16,000 shares issued and outstanding | 40,000,000 | 40,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 56,000 shares issued and outstanding | 140,000,000 | 140,000,000 | 140,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable, 16,000 and 40,000 shares issued and outstanding, respectively | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b cumulative redeemable, 31,731 shares issued and outstanding in 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c cumulative redeemable, 56,000 shares issued and outstanding in 2013 | 140,000,000 | 140,000,000 | 140,000,000 | 140,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20,199,685 and 20,045,452 shares issued and outstanding, respectively | 202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable, 40,000 shares issued and outstanding | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b cumulative redeemable, 31,731 shares issued and outstanding | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | 79,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18,239,838 and 18,012,416 shares issued and outstanding, respectively | 182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility outstanding | 15,000,000 | 15,000,000 | 8,000,000 | 32,000,000 | 35,000,000 | 31,000,000 | 26,000,000 | 10,500,000 | 10,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 2,967,000 | 2,944,000 | 3,747,000 | 4,347,000 | 4,745,000 | 5,091,000 | 5,305,000 | 5,537,000 | 5,785,000 | 5,926,000 | 6,194,000 | 4,606,000 | 3,068,000 | 1,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b cumulative redeemable, 31,731 shares issued and outstanding as of december 31, 2008 | 79,328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable, 40,000 shares shares issued and outstanding | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b cumulative redeemable, 31,731 shares shares issued and outstanding | 79,328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable preferred stock, 1,000,000 shares authorized and 40,000 shares issued and outstanding | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17,450,329 and 17,341,441 shares issued and outstanding, respectively | 175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasing costs | 19,698,000 | 20,212,000 | 19,834,000 | 17,031,000 | 17,445,000 | 18,046,000 | 17,745,000 | 18,571,000 | 18,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative redeemable preferred stock, par value 0.01 per share, 1,000,000 shares authorized and 40,000 shares issued and outstanding | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 22,000,000 |
We provide you with 20 years of balance sheets for Saul Centers stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Saul Centers. Explore the full financial landscape of Saul Centers stock with our expertly curated balance sheets.
The information provided in this report about Saul Centers stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.