Saul Centers Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Saul Centers Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 14,181,000 | 12,848,000 | 10,358,000 | 19,592,000 | 19,490,000 | 18,263,000 | 17,463,000 | 16,711,000 | 17,189,000 | 17,663,000 | 15,391,000 | 15,513,000 | 16,997,000 | 17,491,000 | 15,850,000 | 16,885,000 | 16,119,000 | 12,795,000 | 11,676,000 | 11,603,000 | 10,208,000 | 16,829,000 | 15,041,000 | 15,328,000 | 16,750,000 | 17,077,000 | 15,509,000 | 16,703,000 | 15,900,000 | 14,947,000 | 14,488,000 | 14,385,000 | 14,421,000 | 17,374,000 | 14,376,000 | 12,723,000 | 13,247,000 | 16,374,000 | 14,085,000 | 13,232,000 | 12,933,000 | 12,681,000 | 12,310,000 | 12,480,000 | 20,487,000 | 12,711,000 | 12,174,000 | 3,398,000 | 11,461,000 | 9,404,000 | 9,595,000 | 9,320,000 | 8,815,000 | 6,000,000 | 7,147,000 | 8,332,000 | 8,870,000 | 15,503,000 | 6,238,000 | 12,574,000 | 11,417,000 | 11,349,000 | 8,914,000 | 11,550,000 | 10,814,000 | 9,521,000 | 10,229,000 | 9,130,000 | 9,279,000 | 9,624,000 | 8,926,000 | 8,874,000 | 8,855,000 | 8,321,000 | 7,797,000 | 7,707,000 | 7,890,000 | 7,856,000 | 6,871,000 | 6,610,000 | 6,228,000 | 7,355,000 | 6,286,000 | 6,305,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of property | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of deferred leasing costs | 14,098,000 | 14,523,000 | 14,400,000 | 12,072,000 | 12,001,000 | 12,029,000 | 12,203,000 | 12,097,000 | 12,113,000 | 12,017,000 | 13,533,000 | 13,712,000 | 12,600,000 | 11,281,000 | 11,148,000 | 12,018,000 | 11,524,000 | 11,643,000 | 11,905,000 | 11,256,000 | 11,351,000 | 11,349,000 | 11,298,000 | 11,363,000 | 11,691,000 | 11,342,000 | 10,939,000 | 11,626,000 | 10,817,000 | 11,035,000 | 10,888,000 | 11,131,000 | 10,811,000 | 10,440,000 | 10,458,000 | 10,256,000 | 10,309,000 | 10,180,000 | 9,814,000 | 16,352,000 | 10,373,000 | 10,268,000 | 9,770,000 | 9,778,000 | 10,092,000 | 8,512,000 | 8,472,000 | 8,324,000 | 7,124,000 | 7,062,000 | 7,317,000 | 7,073,000 | 7,056,000 | 7,084,000 | 7,083,000 | 7,041,000 | 7,364,000 | 8,487,000 | 6,989,000 | 6,943,000 | 6,988,000 | 6,525,000 | 6,503,000 | 6,448,000 | ||||||||||||||||||||
amortization of deferred debt costs | 625,000 | 627,000 | 631,000 | 577,000 | 581,000 | 564,000 | 563,000 | 565,000 | 563,000 | 559,000 | 557,000 | 487,000 | 464,000 | 477,000 | 473,000 | 426,000 | 406,000 | 405,000 | 407,000 | 403,000 | 387,000 | 373,000 | 388,000 | 370,000 | 376,000 | 384,000 | 386,000 | 377,000 | 377,000 | 470,000 | 349,000 | 351,000 | 347,000 | 345,000 | 340,000 | 340,000 | 331,000 | 332,000 | 339,000 | 340,000 | 392,000 | 362,000 | 358,000 | 355,000 | 284,000 | 330,000 | 323,000 | 311,000 | 395,000 | 280,000 | 495,000 | 406,000 | 401,000 | 386,000 | 388,000 | 372,000 | 368,000 | 313,000 | 419,000 | 367,000 | 466,000 | 449,000 | 790,000 | 299,000 | 273,000 | 304,000 | 300,000 | 285,000 | 309,000 | 285,000 | 279,000 | 276,000 | 275,000 | 274,000 | 272,000 | 268,000 | 259,000 | |||||||
non-cash share-based compensation costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit losses on operating lease receivables | 219,000 | 387,000 | -68,000 | 23,000 | 25,000 | 10,000 | -149,000 | -260,000 | 1,211,000 | 1,050,000 | 1,862,000 | 2,170,000 | 130,000 | 430,000 | 318,000 | 238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable and accrued income | -2,089,000 | -26,000 | 8,547,000 | 488,000 | 2,427,000 | 3,186,000 | -1,963,000 | -266,000 | -9,637,000 | 2,656,000 | 2,035,000 | 1,510,000 | -505,000 | -4,763,000 | -299,000 | 2,051,000 | 133,000 | -4,380,000 | 184,000 | -1,144,000 | -38,000 | -3,064,000 | -151,000 | -67,000 | -130,000 | -2,940,000 | -1,149,000 | 979,000 | -1,895,000 | -2,059,000 | -468,000 | -869,000 | -242,000 | -1,293,000 | -1,484,000 | -2,298,000 | -138,000 | -939,000 | -1,189,000 | -118,000 | -597,000 | |||||||||||||||||||||||||||||||||||||||||||
additions to deferred leasing costs | -1,491,000 | -1,161,000 | -1,375,000 | -746,000 | -2,912,000 | -1,262,000 | -1,751,000 | -1,370,000 | -967,000 | -1,519,000 | -1,299,000 | -514,000 | -407,000 | -496,000 | -498,000 | -315,000 | -493,000 | -508,000 | -667,000 | -1,739,000 | -880,000 | -4,764,000 | -463,000 | -799,000 | -27,000 | -554,000 | -1,839,000 | -1,405,000 | -1,744,000 | -1,046,000 | -961,000 | -833,000 | -1,890,000 | -931,000 | -912,000 | -1,278,000 | -975,000 | -1,468,000 | -1,438,000 | -1,273,000 | -1,683,000 | -1,169,000 | -1,218,000 | -968,000 | -1,161,000 | -701,000 | -1,316,000 | -907,000 | -1,536,000 | |||||||||||||||||||||||||||||||||||
decrease in other assets | 2,438,000 | 2,793,000 | 2,946,000 | 377,000 | 2,232,000 | 1,083,000 | -1,506,000 | 2,519,000 | 369,000 | 831,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses, and other liabilities | 614,000 | 2,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred income | -2,351,000 | -2,958,000 | -1,194,000 | -1,138,000 | -1,134,000 | -199,000 | 2,613,000 | -572,000 | -4,620,000 | 1,575,000 | 168,000 | -3,370,000 | 132,000 | -1,958,000 | 892,000 | -1,301,000 | -1,150,000 | -231,000 | -406,000 | -1,301,000 | 1,842,000 | -851,000 | -2,528,000 | 133,000 | -1,886,000 | -138,000 | 435,000 | -702,000 | -276,000 | -48,000 | -175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 26,604,000 | 30,374,000 | 28,776,000 | 26,489,000 | 32,131,000 | 33,828,000 | 32,687,000 | 16,348,000 | 32,594,000 | 36,098,000 | 29,142,000 | 25,525,000 | 26,474,000 | 40,010,000 | 29,319,000 | 22,445,000 | 31,839,000 | 34,778,000 | 21,613,000 | 15,021,000 | 15,699,000 | 26,050,000 | 33,285,000 | 18,266,000 | 32,191,000 | 31,641,000 | 35,466,000 | 21,182,000 | 27,904,000 | 25,787,000 | 29,007,000 | 16,743,000 | 26,148,000 | 31,552,000 | 18,739,000 | 16,809,000 | 22,245,000 | 31,297,000 | 24,170,000 | 16,269,000 | 25,264,000 | 23,193,000 | 20,439,000 | 23,384,000 | 18,820,000 | 23,925,000 | 25,083,000 | 15,680,000 | 19,467,000 | 10,902,000 | 28,313,000 | 19,741,000 | 15,531,000 | 13,280,000 | 14,864,000 | 11,994,000 | 19,559,000 | 8,172,000 | 16,188,000 | 18,968,000 | 18,649,000 | 14,578,000 | 15,406,000 | 20,391,000 | 15,792,000 | 17,675,000 | 18,068,000 | 21,566,000 | 17,967,000 | 16,415,000 | 17,382,000 | 19,433,000 | 14,182,000 | 14,876,000 | 18,635,000 | 14,481,000 | 15,682,000 | 15,643,000 | 13,444,000 | 13,632,000 | 11,648,000 | 16,526,000 | 11,675,000 | 10,862,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of real estate investments | 0 | 0 | -612,000 | -8,399,000 | 0 | -24,000 | -4,490,000 | -36,184,000 | 0 | 0 | -25,000 | -79,474,000 | -37,909,000 | 0 | -4,001,000 | 0 | -893,000 | -8,949,000 | -40,000,000 | 0 | -168,500,000 | 0 | -1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to real estate investments | -10,897,000 | -8,787,000 | -16,456,000 | -9,884,000 | -5,057,000 | -5,832,000 | -7,584,000 | -4,503,000 | -9,090,000 | -5,019,000 | -3,566,000 | -5,201,000 | -3,073,000 | -3,941,000 | -4,043,000 | -2,925,000 | -5,599,000 | -6,069,000 | -5,819,000 | -2,902,000 | -2,247,000 | -8,516,000 | -8,493,000 | -5,541,000 | -4,983,000 | -2,874,000 | -6,297,000 | -3,675,000 | 572,000 | -3,483,000 | -5,264,000 | -5,109,000 | -2,723,000 | -4,557,000 | -4,293,000 | -2,610,000 | -4,511,000 | -4,150,000 | -5,584,000 | -6,277,000 | -4,282,000 | -2,712,000 | -3,812,000 | -4,172,000 | -3,775,000 | -3,227,000 | -3,696,000 | -3,635,000 | -4,270,000 | -2,962,000 | -2,671,000 | -2,777,000 | -3,497,000 | -2,597,000 | -3,090,000 | -2,440,000 | -2,148,000 | -2,196,000 | -732,000 | -1,497,000 | -1,071,000 | -1,637,000 | -2,918,000 | -1,630,000 | -2,988,000 | -1,842,000 | -3,076,000 | -2,080,000 | -1,339,000 | -2,100,000 | -2,482,000 | -1,381,000 | -297,000 | -1,456,000 | -4,553,000 | -3,839,000 | -4,548,000 | -1,802,000 | -1,687,000 | -1,138,000 | -64,000 | -949,000 | -4,563,000 | -849,000 |
additions to development and redevelopment projects | -19,276,000 | -15,697,000 | -27,265,000 | -44,933,000 | -39,749,000 | -39,737,000 | -48,830,000 | -43,398,000 | -47,120,000 | -38,137,000 | -28,813,000 | -27,394,000 | -31,973,000 | -12,927,000 | -12,998,000 | -8,426,000 | -2,351,000 | -4,450,000 | -2,362,000 | -6,534,000 | -15,092,000 | -13,072,000 | -22,115,000 | -30,939,000 | -40,193,000 | -20,525,000 | -21,564,000 | -19,447,000 | -22,006,000 | -13,240,000 | -8,556,000 | -6,555,000 | -4,413,000 | -3,318,000 | -4,158,000 | -5,302,000 | -8,113,000 | -9,658,000 | -14,122,000 | -14,058,000 | -10,671,000 | -7,019,000 | -7,595,000 | -3,850,000 | -3,682,000 | -2,661,000 | -1,762,000 | -1,429,000 | -3,060,000 | -3,029,000 | -701,000 | -1,123,000 | -1,140,000 | -1,656,000 | -7,283,000 | -10,701,000 | ||||||||||||||||||||||||||||
proceeds from disposition of property | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -30,084,000 | -24,484,000 | -43,721,000 | -54,817,000 | -44,625,000 | -45,569,000 | -56,414,000 | -47,901,000 | -56,210,000 | -43,156,000 | -32,379,000 | -32,595,000 | -35,046,000 | -16,868,000 | -17,041,000 | -11,351,000 | -8,562,000 | -18,918,000 | -7,805,000 | -9,436,000 | -17,339,000 | -21,588,000 | -30,608,000 | -36,456,000 | -45,176,000 | -23,423,000 | -32,351,000 | -59,306,000 | -20,270,000 | -16,723,000 | -13,820,000 | -4,976,000 | -7,161,000 | -87,349,000 | -41,589,000 | -18,253,000 | -12,624,000 | -13,808,000 | -19,706,000 | -24,336,000 | -14,921,000 | -10,624,000 | -20,356,000 | -48,022,000 | -1,323,000 | -13,888,000 | -5,927,000 | -5,064,000 | -37,200,000 | -2,401,000 | -3,372,000 | -3,900,000 | -4,637,000 | -171,749,000 | -10,373,000 | -14,741,000 | -40,334,000 | -17,315,000 | -21,860,000 | -18,730,000 | -21,935,000 | -20,627,000 | -20,450,000 | -17,457,000 | -13,325,000 | -18,530,000 | -13,441,000 | -69,774,000 | -10,227,000 | -23,079,000 | -9,312,000 | -14,074,000 | -27,419,000 | -14,894,000 | -36,337,000 | -8,510,000 | -4,596,000 | -24,362,000 | -17,634,000 | -15,392,000 | -33,462,000 | -47,575,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage notes payable | 50,000,000 | 70,000,000 | 0 | 48,600,000 | 0 | 0 | 49,590,000 | 111,410,000 | 0 | 125,000,000 | 17,000,000 | 0 | 33,000,000 | -13,499,000 | 6,692,000 | 26,751,000 | 31,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on mortgage notes payable | -8,859,000 | -8,731,000 | -29,170,000 | -8,387,000 | -59,509,000 | -8,527,000 | -5,433,000 | -5,352,000 | -35,390,000 | -38,187,000 | -5,132,000 | -68,700,000 | -5,576,000 | 39,096,000 | -113,309,000 | -4,457,000 | -4,015,000 | -11,779,000 | -3,863,000 | -34,216,000 | -3,833,000 | -26,565,000 | -3,893,000 | -4,206,000 | -2,603,000 | 8,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 30,000,000 | 25,000,000 | 38,000,000 | 34,000,000 | 24,000,000 | 27,000,000 | 47,000,000 | 35,000,000 | 37,000,000 | 41,000,000 | 36,000,000 | 37,000,000 | 42,000,000 | 40,000,000 | 10,000,000 | 16,000,000 | 12,000,000 | 8,000,000 | 0 | 0 | 50,000,000 | 40,000,000 | 105,500,000 | 11,000,000 | 17,000,000 | 19,000,000 | 0 | 52,000,000 | 16,000,000 | 34,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 39,000,000 | 46,500,000 | 21,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 11,000,000 | 0 | 4,000,000 | 49,000,000 | 30,000,000 | 5,000,000 | 6,000,000 | 0 | 113,000,000 | 0 | 0 | 0 | 15,000,000 | 15,000,000 | 0 | 0 | 0 | 19,000,000 | 8,000,000 | 4,000,000 | 7,000,000 | ||||||||||||||||||||||||
repayments on revolving credit facility | -25,000,000 | -16,000,000 | -39,000,000 | -82,000,000 | -62,000,000 | -29,000,000 | -22,000,000 | -3,000,000 | -12,000,000 | -11,000,000 | 0 | -89,000,000 | 0 | -8,000,000 | -2,000,000 | -27,000,000 | -7,000,000 | -8,500,000 | -20,000,000 | -50,000,000 | 0 | -3,000,000 | -18,000,000 | -59,000,000 | -9,000,000 | -26,000,000 | -30,000,000 | 0 | -6,000,000 | -80,000,000 | -36,000,000 | -3,000,000 | -8,000,000 | -4,000,000 | -20,500,000 | -10,000,000 | -16,000,000 | -11,000,000 | -7,000,000 | -3,000,000 | -4,000,000 | -21,000,000 | -36,000,000 | 0 | -5,000,000 | -6,000,000 | 0 | -126,000,000 | 0 | 0 | -4,000,000 | -4,000,000 | 0 | 0 | -15,000,000 | 0 | 0 | 0 | -27,000,000 | 0 | -12,000,000 | -32,000,000 | -3,000,000 | 0 | -2,000,000 | |||||||||||||||||||
proceeds from construction loans payable | 23,260,000 | 11,177,000 | 19,980,000 | 36,715,000 | 32,769,000 | 31,533,000 | 0 | 13,410,000 | 21,961,000 | 4,660,000 | 11,861,000 | 11,023,000 | 12,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to deferred debt costs | 8,000 | -133,000 | -779,000 | -727,000 | 19,000 | -2,000 | -43,000 | -378,000 | -69,000 | -6,412,000 | -194,000 | -3,194,000 | -2,919,000 | -3,472,000 | -10,000 | -1,095,000 | -68,000 | -33,000 | -578,000 | -12,000 | -23,000 | -397,000 | -740,000 | 719,000 | -634,000 | -2,578,000 | -514,000 | -1,784,000 | 0 | -285,000 | 24,000 | 15,000 | 24,000 | -152,000 | -183,000 | 22,000 | 17,000 | -1,754,000 | -899,000 | -2,000 | -119,000 | -2,043,000 | -35,000 | -522,000 | -441,000 | -91,000 | -391,000 | -725,000 | -55,000 | -153,000 | -121,000 | -537,000 | -1,946,000 | 0 | -12,000 | -338,000 | -423,000 | -1,387,000 | -205,000 | -459,000 | -34,000 | -8,000 | -24,000 | -201,000 | -309,000 | -204,000 | ||||||||||||||||||
proceeds from the issuance of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 531,000 | 598,000 | 621,000 | 623,000 | 559,000 | 603,000 | 596,000 | 555,000 | 544,000 | 543,000 | 544,000 | 648,000 | 3,724,000 | 3,257,000 | 5,708,000 | 2,897,000 | 2,980,000 | 2,840,000 | 2,824,000 | 424,000 | 406,000 | 4,610,000 | 5,943,000 | 5,721,000 | 7,204,000 | 6,171,000 | 11,167,000 | 11,288,000 | 4,051,000 | 3,997,000 | 7,448,000 | 5,990,000 | 5,646,000 | 3,667,000 | 3,666,000 | 5,076,000 | 9,549,000 | 3,273,000 | 4,481,000 | 2,918,000 | 2,869,000 | 5,315,000 | 3,542,000 | 3,895,000 | 5,441,000 | 2,718,000 | 2,492,000 | 6,302,000 | 9,951,000 | 6,336,000 | 5,837,000 | 5,660,000 | 5,792,000 | 11,016,000 | 4,741,000 | 5,552,000 | 6,895,000 | 4,609,000 | 3,436,000 | 279,000 | 227,000 | 243,000 | 288,000 | 1,359,000 | 1,574,000 | 1,322,000 | 1,126,000 | 6,233,000 | 5,985,000 | 5,614,000 | 6,634,000 | 6,453,000 | 1,420,000 | 2,546,000 | ||||||||||
partnership units | 5,656,000 | 1,629,000 | 1,605,000 | 1,587,000 | 1,534,000 | 11,741,000 | 0 | 0 | 669,000 | 653,000 | 623,000 | 615,000 | 585,000 | 575,000 | 563,000 | 380,000 | 0 | 734,000 | 726,000 | 720,000 | 1,029,000 | 705,000 | 684,000 | 653,000 | 2,029,000 | 2,017,000 | 937,000 | 932,000 | 2,435,000 | 2,431,000 | 1,766,000 | 1,766,000 | 1,765,000 | 1,613,000 | 1,613,000 | 1,612,000 | 1,268,000 | 1,180,000 | 0 | 0 | 4,693,000 | 4,184,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
distributions to: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d preferred stockholders | -1,148,000 | -1,149,000 | -1,148,000 | -1,149,000 | -1,148,000 | -1,149,000 | -1,148,000 | -1,149,000 | -1,149,000 | -1,148,000 | -1,149,000 | -1,148,000 | -1,148,000 | -1,149,000 | -1,148,000 | -1,149,000 | -1,148,000 | -1,148,000 | -1,150,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | -1,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series e preferred stockholders | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | -1,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders | -14,296,000 | -14,254,000 | -14,252,000 | -14,214,000 | -14,220,000 | -14,208,000 | -14,195,000 | -14,191,000 | -14,165,000 | -14,171,000 | -14,159,000 | -14,156,000 | -13,625,000 | -13,583,000 | -13,037,000 | -13,000,000 | -12,488,000 | -12,438,000 | -12,371,000 | -12,373,000 | -12,364,000 | -12,275,000 | -12,242,000 | -12,181,000 | -12,140,000 | -12,005,000 | -11,693,000 | -11,555,000 | -11,540,000 | -11,518,000 | -11,226,000 | -11,159,000 | -11,118,000 | -11,073,000 | -10,166,000 | -10,134,000 | -10,027,000 | -9,145,000 | -9,107,000 | -9,082,000 | -9,077,000 | -8,379,000 | -8,349,000 | -8,314,000 | -8,275,000 | -7,408,000 | -7,390,000 | -7,217,000 | -7,121,000 | -7,065,000 | -7,004,000 | -6,945,000 | -6,867,000 | -6,772,000 | -6,730,000 | -6,693,000 | -6,608,000 | -6,567,000 | -6,526,000 | -6,485,000 | -6,447,000 | -6,974,000 | -6,970,000 | -6,967,000 | -8,375,000 | -8,376,000 | -8,356,000 | -8,343,000 | -8,333,000 | -7,732,000 | -7,678,000 | -7,283,000 | -7,222,000 | -7,142,000 | -7,126,000 | -7,089,000 | ||||||||
noncontrolling interests | -6,211,000 | -6,184,000 | -6,160,000 | -6,136,000 | -6,110,000 | -5,930,000 | -5,486,000 | -5,486,000 | -5,486,000 | -5,486,000 | -5,486,000 | -5,486,000 | -5,292,000 | -5,284,000 | -4,694,000 | -4,702,000 | -4,218,000 | -4,207,000 | -4,195,000 | -4,188,000 | -4,188,000 | -4,180,000 | -4,173,000 | -4,166,000 | -4,155,000 | -4,148,000 | -4,062,000 | -4,055,000 | -3,942,000 | -3,922,000 | -3,839,000 | -3,830,000 | -3,810,000 | -3,789,000 | -3,478,000 | -3,465,000 | -3,449,000 | -3,141,000 | -3,130,000 | -3,115,000 | -3,104,000 | -2,879,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 2,291,000 | -9,697,000 | 18,047,000 | 28,662,000 | 12,278,000 | 10,413,000 | 25,548,000 | 26,666,000 | 23,277,000 | 5,591,000 | 6,225,000 | 6,194,000 | 7,426,000 | -25,423,000 | -9,601,000 | -14,034,000 | -22,974,000 | -28,162,000 | -41,257,000 | -17,737,000 | 36,162,000 | 13,568,000 | -41,041,000 | 61,197,000 | 10,791,000 | -11,340,000 | 1,692,000 | 41,470,000 | -10,188,000 | -10,993,000 | -13,664,000 | -14,777,000 | -16,263,000 | 57,146,000 | 21,336,000 | 299,000 | -13,992,000 | -12,140,000 | -3,383,000 | 5,275,000 | -10,749,000 | -12,577,000 | -977,000 | 15,831,000 | -11,019,000 | -11,983,000 | -13,555,000 | -14,267,000 | -3,632,000 | -12,254,000 | 1,316,000 | -17,170,000 | -10,018,000 | 148,813,000 | -16,494,000 | 22,885,000 | 21,008,000 | -6,951,000 | 15,069,000 | -1,413,000 | 9,595,000 | -17,867,000 | 22,996,000 | 4,321,000 | -14,598,000 | 71,450,000 | 17,762,000 | |||||||||||||||||
net decrease in cash and cash equivalents | -1,189,000 | -3,807,000 | 334,000 | -216,000 | -1,328,000 | 1,821,000 | -4,887,000 | -339,000 | -1,467,000 | -876,000 | -1,146,000 | -2,281,000 | -2,194,000 | -3,122,000 | -8,000 | -1,946,000 | -3,651,000 | 4,469,000 | -4,709,000 | -253,000 | -19,337,000 | -1,241,000 | 16,917,000 | -21,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 10,299,000 | 0 | 0 | 8,407,000 | 0 | 0 | 13,279,000 | 0 | 0 | 14,594,000 | 0 | 0 | 26,856,000 | 0 | 0 | 13,905,000 | 0 | 0 | 14,578,000 | 0 | 0 | 10,908,000 | 0 | 0 | 8,322,000 | 0 | 0 | 10,003,000 | 0 | 0 | 12,128,000 | 0 | 0 | 17,297,000 | 12,133,000 | 0 | 0 | 12,323,000 | 0 | 0 | 12,968,000 | 0 | 0 | 0 | 20,607,000 | 0 | 0 | 0 | 13,006,000 | 0 | 0 | 5,765,000 | 0 | 0 | 8,061,000 | 0 | 0 | 8,007,000 | 0 | 0 | 33,561,000 | 0 | 0 | 45,244,000 | |||||||||||||||||||
cash and cash equivalents, end of period | -1,189,000 | 6,492,000 | 334,000 | -216,000 | 7,079,000 | -4,887,000 | -339,000 | 11,812,000 | -876,000 | -1,146,000 | 12,313,000 | -2,940,000 | 303,000 | 14,554,000 | -12,152,000 | 34,522,000 | 31,935,000 | 43,007,000 | -2,194,000 | 11,456,000 | 3,346,000 | -2,554,000 | 8,979,000 | -3,010,000 | 2,724,000 | 9,671,000 | -1,145,000 | -4,371,000 | 15,352,000 | -2,792,000 | -406,000 | 12,120,000 | -8,807,000 | 6,478,000 | 15,351,000 | 8,482,000 | -3,753,000 | 26,257,000 | 10,994,000 | -9,656,000 | -12,003,000 | 33,106,000 | 233,000 | -16,094,000 | 9,397,000 | 19,432,000 | 6,309,000 | -23,916,000 | 17,952,000 | 20,261,000 | -11,827,000 | 7,957,000 | 29,007,000 | -4,492,000 | 3,108,000 | 8,427,000 | 4,469,000 | -4,709,000 | 7,754,000 | -1,241,000 | 16,917,000 | 11,668,000 | 11,719,000 | 3,966,000 | 6,100,000 | |||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 16,225,000 | 16,231,000 | 16,075,000 | 11,600,000 | 12,012,000 | 11,960,000 | 11,659,000 | 11,748,000 | 11,674,000 | 11,002,000 | 10,430,000 | 10,606,000 | 9,952,000 | 9,737,000 | 10,837,000 | 10,524,000 | 11,525,000 | 11,689,000 | 12,039,000 | 11,936,000 | 11,696,000 | 9,319,000 | 9,168,000 | 10,080,000 | 10,539,000 | 10,647,000 | 10,864,000 | 10,552,000 | 10,917,000 | 11,228,000 | 8,824,000 | 13,972,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capital expenditures included in accounts payable, accrued expenses, and other liabilities | -6,865,000 | 23,328,000 | -11,887,000 | -10,610,000 | 8,921,000 | 34,573,000 | -2,329,000 | 7,131,000 | -2,959,000 | 29,323,000 | 5,051,000 | -2,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation costs of stock and option grants | 428,000 | 393,000 | 606,000 | 505,000 | 219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss of extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit losses (recoveries) on operating lease receivables | 173,000 | 342,000 | 374,000 | 187,000 | 69,000 | -96,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses and other liabilities | -1,162,000 | -2,496,000 | 409,000 | 2,558,000 | -1,468,000 | -523,000 | 1,380,000 | 2,495,000 | -3,561,000 | -569,000 | -1,771,000 | 6,425,000 | -2,763,000 | -1,311,000 | -613,000 | 4,356,000 | -2,996,000 | -10,000 | 1,122,000 | 2,759,000 | -5,538,000 | -970,000 | 1,508,000 | 5,158,000 | -2,456,000 | 170,000 | 648,000 | 1,863,000 | -1,866,000 | -579,000 | 1,201,000 | 2,369,000 | -2,373,000 | 1,244,000 | -1,436,000 | 3,486,000 | -2,753,000 | -323,000 | 75,000 | 2,064,000 | -3,023,000 | -137,000 | 2,000 | 4,307,000 | -1,616,000 | 218,000 | -2,905,000 | -799,000 | 676,000 | 2,098,000 | -2,468,000 | 568,000 | 2,336,000 | 1,042,000 | -1,080,000 | 190,000 | -279,000 | 2,238,000 | -2,228,000 | 404,000 | -129,000 | 3,230,000 | -3,259,000 | 58,000 | -1,454,000 | 3,957,000 | -1,983,000 | 338,000 | -1,248,000 | 3,491,000 | -1,715,000 | 108,000 | 1,451,000 | 1,164,000 | 424,000 | 370,000 | -974,000 | 1,605,000 | -7,106,000 | 4,046,000 | 1,262,000 | 3,428,000 | ||
increase in deferred income | -5,856,000 | -229,000 | -2,718,000 | 3,136,000 | -1,116,000 | -1,321,000 | -1,028,000 | 1,435,000 | -31,000 | 1,519,000 | -1,479,000 | 736,000 | -519,000 | -1,019,000 | 10,000 | 212,000 | -3,000 | -617,000 | 485,000 | 662,000 | -365,000 | 797,000 | -433,000 | 675,000 | 1,156,000 | -516,000 | -5,000 | 1,328,000 | 101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for debt extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,677,000 | -2,940,000 | 303,000 | -12,302,000 | -27,449,000 | -12,152,000 | 34,522,000 | 18,030,000 | -38,364,000 | 4,807,000 | 3,346,000 | -2,554,000 | -1,929,000 | 1,523,000 | -3,010,000 | 2,724,000 | 1,349,000 | -4,371,000 | 5,349,000 | 5,601,000 | -3,753,000 | 26,257,000 | -1,329,000 | -12,003,000 | 20,138,000 | 233,000 | -16,094,000 | 9,397,000 | -1,175,000 | 6,309,000 | -23,916,000 | 17,952,000 | 7,255,000 | -12,131,000 | -11,827,000 | 7,957,000 | 23,242,000 | 3,108,000 | 366,000 | 11,776,000 | 11,719,000 | 3,966,000 | -39,144,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | 4,757,000 | 6,042,000 | 1,304,000 | 2,732,000 | -1,690,000 | -304,000 | 1,541,000 | -1,090,000 | -2,500,000 | 2,510,000 | 5,707,000 | 629,000 | -5,165,000 | 2,191,000 | 2,845,000 | -627,000 | -3,035,000 | -5,012,000 | 684,000 | -692,000 | -1,357,000 | -55,000 | 2,359,000 | -39,000 | -730,000 | -339,000 | 7,356,000 | -6,337,000 | -1,374,000 | 1,511,000 | -2,121,000 | 1,809,000 | 2,295,000 | 7,725,000 | -2,256,000 | 2,476,000 | -3,324,000 | -4,652,000 | 5,427,000 | -4,879,000 | -1,296,000 | -2,146,000 | 1,986,000 | 1,382,000 | -2,661,000 | -4,118,000 | 177,000 | -1,423,000 | 2,690,000 | -697,000 | -2,710,000 | -515,000 | 1,905,000 | -77,000 | -2,532,000 | -1,049,000 | 1,371,000 | -146,000 | -1,946,000 | 1,747,000 | 1,927,000 | -1,916,000 | -2,113,000 | |||||||||||||||||||||
decrease in accounts receivable and accrued income | 313,000 | 1,876,000 | 596,000 | 3,805,000 | 791,000 | 2,277,000 | 1,061,000 | 2,187,000 | 44,000 | 2,950,000 | -4,790,000 | 616,000 | 1,273,000 | 92,000 | -17,000 | 2,749,000 | 472,000 | 132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash compensation costs of stock grants and options | 449,000 | 323,000 | 336,000 | 692,000 | 321,000 | 321,000 | 332,000 | 657,000 | 293,000 | 298,000 | 304,000 | 576,000 | 256,000 | 263,000 | 319,000 | 453,000 | 205,000 | 210,000 | 139,000 | 150,000 | 123,000 | 544,000 | 135,000 | 142,000 | 150,000 | 517,000 | 139,000 | 138,000 | 146,000 | 528,000 | 139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan facility | 0 | 0 | 0 | 0 | 75,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt extinguishment costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation costs of stock and option grants | 291,000 | 553,000 | 290,000 | 312,000 | 622,000 | 286,000 | 294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 0 | 15,300,000 | 0 | 0 | 22,100,000 | 0 | 0 | 40,000,000 | 0 | 16,000,000 | 30,000,000 | 6,364,000 | 23,250,000 | 12,000,000 | 0 | 7,000,000 | 0 | 10,500,000 | 0 | 0 | 13,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on notes payable | -8,296,000 | -8,195,000 | -17,419,000 | -112,759,000 | -17,058,000 | -36,473,000 | -7,573,000 | -12,544,000 | -13,553,000 | -7,138,000 | -6,941,000 | -23,352,000 | -7,277,000 | -19,685,000 | -29,030,000 | -7,576,000 | -7,479,000 | -21,522,000 | -6,912,000 | -6,822,000 | -6,569,000 | -6,205,000 | -6,107,000 | -6,047,000 | -5,871,000 | -20,222,000 | -20,914,000 | -5,539,000 | -4,422,000 | -3,948,000 | -3,741,000 | -3,547,000 | -3,551,000 | -3,454,000 | -3,345,000 | -3,277,000 | -3,246,000 | -3,064,000 | -2,951,000 | -12,009,000 | -2,770,000 | -9,204,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from construction loan | 24,885,000 | 0 | 511,000 | 1,919,000 | 6,951,000 | 12,115,000 | 13,862,000 | 23,076,000 | 33,514,000 | 15,217,000 | 79,000 | 500,000 | 858,000 | 5,354,000 | 8,395,000 | 9,377,000 | 13,882,000 | 8,763,000 | 3,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of lease costs | 12,195,000 | 12,377,000 | 12,327,000 | 12,467,000 | 12,637,000 | 12,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in finance lease liability | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued real estate investments and development costs | 6,189,000 | 1,122,000 | -1,178,000 | -494,000 | -2,427,000 | -5,933,000 | -2,836,000 | -1,204,000 | -1,522,000 | -7,019,000 | 10,048,000 | 2,783,000 | 2,893,000 | 2,549,000 | 1,438,000 | 1,105,000 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of derivatives | 1,000 | -10,000 | -72,000 | 1,000 | -3,000 | -1,000 | 3,000 | 7,000 | -2,000 | 6,000 | 0 | 6,000 | 4,000 | -1,000 | 5,000 | 2,000 | 114,000 | -10,000 | -38,000 | -17,000 | 16,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series e preferred stock | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c preferred stock redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c preferred stockholders | -2,126,000 | -1,805,000 | -1,805,000 | -1,805,000 | -1,805,000 | -1,805,000 | -1,805,000 | -3,823,000 | -3,094,000 | -3,093,000 | -3,094,000 | -3,094,000 | -3,094,000 | -3,093,000 | -3,094,000 | -3,094,000 | -3,094,000 | -3,093,000 | -3,094,000 | -3,094,000 | -2,406,000 | -2,407,000 | -2,406,000 | -2,406,000 | -2,406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation costs of stock grants and options | 323,000 | 290,000 | 424,000 | 427,000 | 359,000 | 723,000 | 419,000 | 337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued real estate investments and development costs | -1,276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses | 2,668,000 | 3,994,000 | 3,840,000 | 3,523,000 | 3,452,000 | 2,765,000 | -5,224,000 | 1,742,000 | 657,000 | -170,000 | 1,975,000 | 1,830,000 | 564,000 | 1,764,000 | 1,661,000 | 1,575,000 | 1,454,000 | 1,164,000 | -2,810,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d preferred stock | 0 | 0 | 0 | 72,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption costs | 1,000 | 0 | 0 | -13,000 | 0 | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses | 2,032,000 | 1,752,000 | 2,258,000 | 1,111,000 | 2,416,000 | 1,163,000 | -7,280,000 | 1,918,000 | 1,415,000 | 1,509,000 | 1,262,000 | 1,843,000 | 587,000 | -4,930,000 | 1,820,000 | 611,000 | 1,408,000 | 330,000 | 1,069,000 | 405,000 | 1,076,000 | 88,000 | 1,014,000 | 144,000 | 820,000 | 247,000 | 764,000 | 559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 155,000 | 101,000 | 143,000 | 286,000 | 304,000 | 52,000 | 207,000 | 343,000 | 287,000 | 391,000 | 384,000 | 432,000 | -366,000 | 621,000 | 414,000 | 246,000 | 200,000 | 170,000 | 107,000 | 203,000 | 228,000 | 264,000 | 390,000 | 168,000 | 241,000 | 352,000 | 255,000 | 595,000 | 518,000 | 515,000 | 638,000 | 345,000 | 157,000 | 197,000 | 171,000 | 189,000 | 232,000 | 327,000 | 453,000 | 236,000 | 241,000 | 183,000 | 96,000 | 65,000 | 103,000 | 112,000 | 98,000 | 115,000 | 107,000 | 80,000 | 54,000 | 50,000 | 79,000 | 54,000 | 189,000 | 131,000 | 99,000 | 69,000 | ||||||||||||||||||||||||||
repayment of note receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c preferred stock redemption payment | 0 | 0 | -75,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c preferred stock | 0 | 135,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock redemption payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stockholders | -1,449,000 | -800,000 | -800,000 | -800,000 | -800,000 | -2,813,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the 2014 acquisition of real estate and proceeds from notes payable each exclude 11,000 in connection with the sale and leaseback of the company's olney property. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on casualty settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from casualty settlement | 250,000 | 0 | 1,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption payments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred | 0 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred | 0 | -79,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stockholders | 0 | -3,253,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | -1,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental discussion of non-cash investing and financing activities: the 2014 acquisition of real estate and proceeds from notes payable each exclude 11,000 in connection with the sale and leaseback of the company's olney property. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | -2,880,000 | -2,879,000 | -2,838,000 | -2,489,000 | -2,489,000 | -2,488,000 | -2,489,000 | -2,489,000 | -2,489,000 | -2,489,000 | -1,950,000 | -1,950,000 | -1,950,000 | -1,951,000 | -1,950,000 | -1,949,000 | -1,950,000 | -1,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes to financial statements are an integral part of these statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate investment | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on casualty settlement, continuing operations | -47,000 | -775,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on construction loans payable | -4,222,000 | -104,243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred leasing costs | -1,814,000 | -1,166,000 | -2,510,000 | -1,330,000 | -868,000 | -1,549,000 | -2,951,000 | -729,000 | -615,000 | -607,000 | -406,000 | -772,000 | -991,000 | -892,000 | -1,757,000 | -500,000 | -457,000 | -668,000 | -663,000 | -726,000 | -591,000 | -712,000 | -303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of derivatives | -42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to development and redevelopment activities | -15,137,000 | -15,369,000 | -21,128,000 | -17,233,000 | -21,115,000 | -18,990,000 | -17,532,000 | -15,827,000 | -10,967,000 | -16,688,000 | -10,402,000 | -4,456,000 | -3,757,000 | -3,699,000 | -8,377,000 | -5,157,000 | -9,315,000 | -12,618,000 | -11,729,000 | -4,574,000 | -4,447,000 | -5,180,000 | -3,171,000 | -4,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 3,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on property dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash compensation costs from stock grants and options | 134,000 | 148,000 | 454,000 | 165,000 | 171,000 | 192,000 | 563,000 | 199,000 | 188,000 | 203,000 | 589,000 | 131,000 | 222,000 | 239,000 | 474,000 | 231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable and accrued income | 1,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible limited partnership units in the operating partnership | -2,112,000 | -2,112,000 | -2,545,000 | -2,546,000 | -2,546,000 | -2,546,000 | 0 | 0 | 2,012,000 | 1,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 2,135,000 | 1,743,000 | 1,946,000 | 2,148,000 | 2,200,000 | 2,332,000 | 2,151,000 | 2,135,000 | 1,851,000 | 1,802,000 | 1,850,000 | 1,838,000 | 2,081,000 | 2,029,000 | 2,028,000 | 2,010,000 | 2,043,000 | 2,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 2,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of real estate investments, net* | 0 | 0 | 37,000 | -63,443,000 | 300,000 | 0 | -11,137,000 | -6,481,000 | -27,342,000 | -1,528,000 | 262,000 | -19,137,000 | -10,621,000 | 0 | -26,847,000 | -41,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property disposition | 630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on property disposition | 0 | 0 | -205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, net of issuance costs | 0 | 4,179,000 | 72,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stockholders | -3,883,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -4,323,000 | 3,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | 2,172,000 | -2,082,000 | -12,529,000 | 160,000 | 1,318,000 | -8,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -6,538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of asset | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority share of income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of leasing costs | 6,463,000 | 6,400,000 | 6,376,000 | 5,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in leasing costs | -674,000 | -549,000 | -1,252,000 | -622,000 | -460,000 | -606,000 | 3,986,000 | -753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible limited partnership unitholders in the operating partnership | -2,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock and convertible limited partnership units in the operating partnership | 5,158,000 | 5,461,000 | 5,509,000 | 3,428,000 | 4,257,000 | 3,652,000 | 3,995,000 | 3,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to preferred stockholders | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -1,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to common stockholders and holders of convertible limited partnership units in the operating partnership | -9,072,000 | -8,874,000 | -8,516,000 | -8,425,000 | -8,372,000 | -8,305,000 | -8,279,000 | -8,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of prepaid leasing costs | 5,532,000 | 5,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred debt | 331,000 | 314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to deferred debt expense | -415,000 | -1,396,000 | -271,000 | -716,000 | -238,000 | -491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -11,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 5,141,000 | 5,755,000 | 5,573,000 | 4,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -2,967,000 | -87,000 | -997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to construction in progress | -15,276,000 | -2,052,000 | -5,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) financing activities | 25,753,000 | -2,431,000 |
We provide you with 20 years of cash flow statements for Saul Centers stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Saul Centers stock. Explore the full financial landscape of Saul Centers stock with our expertly curated income statements.
The information provided in this report about Saul Centers stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.