7Baggers
Quarterly
Annual
    Unit: USD2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03 2009-12-31 2009-11-03 2009-07-04 2009-04-04 2008-12-31 2008-09-27 2008-06-28 2008-03-29 2007-12-31 2007-09-29 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2004-12-31 2004-09-30 
      
                                                                                       
      net sales
    1,447,000,000 1,221,800,000 1,154,900,000 1,273,300,000 1,443,900,000 1,365,000,000 1,361,900,000 1,593,600,000 1,702,300,000 1,743,600,000 1,582,700,000 1,698,200,000 1,835,600,000 1,695,700,000 1,431,000,000 1,427,200,000 1,554,800,000 1,433,200,000 1,161,100,000 1,233,100,000 987,800,000 965,500,000 917,600,000 976,600,000 1,163,500,000 1,275,900,000 1,248,900,000 1,298,000,000 1,400,900,000 1,155,400,000 856,200,000 1,141,500,000 1,352,000,000 1,160,300,000 1,083,000,000 1,093,000,000 1,242,200,000 1,070,300,000 986,100,000 991,900,000 1,142,000,000 985,700,000 938,600,000 932,100,000 1,139,800,000 969,200,000 901,500,000 892,400,000 1,098,300,000 995,300,000 791,600,000 884,800,000 1,067,000,000 974,200,000 789,100,000 876,700,000 1,096,300,000 985,900,000 728,800,000 815,400,000 1,014,700,000 844,400,000 657,300,000 665,800,000 718,300,000 734,700,000 837,700,000 1,038,800,000 1,485,400,000 1,346,800,000 1,436,000,000 1,326,200,000 1,522,900,000 1,386,100,000 1,370,800,000 1,337,800,000 1,543,100,000 1,458,000,000 1,489,500,000 1,434,600,000 1,598,600,000 3,956,100,000 1,273,200,000 
      cost of sales
    1,077,300,000 917,900,000 901,700,000 940,300,000 1,052,900,000 991,400,000 997,500,000 1,148,900,000 1,230,000,000 1,238,000,000 1,154,400,000 1,199,300,000 1,299,200,000 1,212,100,000 1,054,200,000 1,016,800,000 1,093,300,000 1,015,900,000 824,800,000 856,200,000 731,800,000 721,700,000 681,000,000 699,700,000 835,500,000 938,400,000 932,500,000 953,100,000 1,051,200,000 847,600,000 603,800,000 828,200,000 983,100,000 860,200,000 803,000,000 783,300,000 888,900,000 788,200,000 736,400,000 710,200,000 817,600,000 726,900,000 708,600,000 672,900,000 822,600,000 704,100,000 688,100,000 654,100,000 796,700,000 733,400,000 592,700,000 653,000,000 789,700,000 738,200,000 627,600,000 673,900,000 821,500,000 749,600,000 613,000,000 632,100,000 772,400,000 665,800,000 582,500,000 590,200,000 644,300,000 643,500,000 719,800,000 862,300,000 1,182,000,000 1,077,300,000 1,180,000,000 1,067,800,000 1,190,600,000 1,089,700,000 1,102,200,000 1,048,900,000 1,188,300,000 1,132,500,000 1,152,400,000 1,101,600,000 1,186,000,000 2,958,900,000 956,200,000 
      gross profit
                                                                                       
      yoy
                                                                                       
      qoq
                                                                                       
      gross margin %
                                                                                       
      selling, general and administrative expense
    216,600,000 208,000,000 181,700,000 180,700,000 181,800,000 203,700,000 198,700,000 187,100,000 215,100,000 211,300,000 185,300,000 186,200,000 207,200,000 192,700,000 207,500,000 165,900,000 173,600,000 150,800,000 161,900,000 151,300,000 119,200,000 111,300,000 129,600,000 120,100,000 126,400,000 189,600,000 192,400,000 199,600,000 168,800,000 155,500,000 131,400,000 159,300,000 158,100,000 159,300,000 154,500,000 150,300,000 153,700,000 147,700,000 148,300,000 135,600,000 138,400,000 140,000,000 153,800,000 134,900,000 143,800,000 141,000,000 155,900,000 143,100,000 132,000,000 139,100,000 130,500,000 139,200,000 135,500,000 143,600,000 150,100,000 128,900,000 142,800,000 140,600,000 147,800,000 122,800,000 140,000,000 138,800,000 170,600,000 136,700,000 162,600,000 155,200,000 82,300,000 177,400,000 205,500,000 203,100,000 207,500,000 207,300,000 210,300,000 209,900,000 202,500,000 182,500,000 182,600,000 202,400,000 196,600,000 191,300,000 204,800,000 595,900,000 186,500,000 
      research and development expense
    41,800,000 38,500,000 39,100,000 41,700,000 43,000,000 45,800,000 42,400,000 45,200,000 48,900,000 48,700,000 50,900,000 50,400,000 50,200,000 51,400,000 47,400,000 35,500,000 37,500,000 34,100,000 38,100,000 31,200,000 27,700,000 28,900,000 29,700,000 29,700,000 33,500,000 35,000,000 35,500,000 36,300,000 39,400,000 35,700,000 29,900,000 35,500,000 36,500,000 36,600,000 35,000,000 34,500,000 35,100,000 34,600,000 33,700,000 30,300,000 31,800,000 30,100,000 33,500,000 29,700,000 29,000,000 29,400,000 34,800,000 28,500,000 28,900,000 27,300,000 27,800,000 26,900,000 26,000,000 24,600,000 25,000,000 25,100,000 24,400,000 23,400,000 24,200,000 23,100,000 22,400,000 22,300,000 23,800,000 19,500,000 21,300,000 23,900,000 25,100,000 31,200,000 32,000,000 33,900,000 34,300,000 31,000,000 35,700,000 33,500,000 35,600,000 32,100,000 34,000,000 35,900,000 38,600,000 35,800,000 36,100,000 99,900,000 31,200,000 
      restructuring, exit and impairment charges
    8,000,000 1,100,000 88,100,000 12,200,000 7,900,000 13,500,000 15,000,000 16,300,000 13,900,000 9,500,000 500,000 24,600,000   100,000  200,000 500,000 -200,000 1,800,000 2,100,000 400,000 2,800,000 7,400,000 5,400,000                  200,000 900,000 3,100,000 8,700,000 3,100,000 4,000,000 5,600,000 -3,600,000 28,200,000 1,000,000 200,000 4,500,000 13,200,000 -300,000 5,300,000 17,400,000 12,200,000 24,200,000 7,400,000 68,600,000 28,800,000 35,500,000 39,600,000   83,100,000 22,200,000              
      operating earnings
    103,300,000 56,300,000 -55,700,000 98,400,000 158,300,000 110,600,000 108,300,000 196,100,000 194,400,000 236,100,000 191,600,000 237,700,000 279,000,000 239,500,000 121,800,000 209,000,000 250,200,000 231,900,000 136,500,000 192,600,000 107,000,000 103,200,000 74,500,000 119,700,000 162,700,000 -28,600,000 63,900,000 91,300,000 106,700,000 115,400,000 -14,400,000 111,700,000 168,600,000 89,000,000 28,600,000 122,500,000 161,900,000 96,000,000 -27,000,000 115,800,000 154,200,000 88,700,000 14,600,000 93,700,000 141,300,000 94,700,000 14,000,000 63,600,000 136,700,000 89,900,000 44,200,000 37,500,000 114,800,000 67,600,000 -18,100,000 35,600,000 107,900,000 67,000,000 -74,700,000 25,200,000 55,700,000 10,100,000    -127,500,000 -38,400,000 -566,300,000 -17,200,000 10,300,000 14,200,000 -46,300,000 86,300,000 53,000,000 30,500,000 74,300,000 138,200,000 87,200,000 101,900,000 105,900,000 171,700,000 301,400,000 99,300,000 
      equity earnings
    1,700,000 2,200,000 1,600,000 1,600,000 2,900,000 2,500,000 1,500,000 -17,300,000 2,200,000 2,200,000 1,200,000 1,300,000 700,000 800,000 800,000 300,000 400,000 800,000 1,000,000 600,000 1,100,000 1,800,000 1,900,000 1,900,000 1,600,000 1,900,000 3,700,000 1,600,000 1,400,000 1,000,000 900,000 1,500,000 1,400,000 2,300,000 1,100,000 1,400,000 1,000,000 800,000 500,000 1,200,000 1,000,000 1,000,000 1,300,000 700,000 100,000    200,000     -1,200,000   -700,000 500,000   900,000  -4,600,000 -3,800,000 -4,100,000 -3,200,000 -3,600,000 -1,000,000 6,300,000 4,800,000 4,900,000 3,000,000 7,100,000 6,300,000 200,000 2,900,000 6,600,000 5,200,000      
      other income
    -1,400,000 1,300,000 10,900,000 -1,100,000 -800,000  700,000 6,000,000 1,800,000 -900,000 -4,800,000 -100,000 300,000 -1,500,000 -2,400,000 -1,600,000 -1,500,000 -1,300,000 -3,400,000 -1,200,000 -900,000 700,000 -500,000 100,000 -100,000 -1,600,000 -1,000,000 -800,000 -2,500,000 100,000 100,000 1,500,000 2,800,000 1,700,000 400,000 800,000 -100,000 1,000,000 1,000,000 1,200,000 1,500,000 1,700,000 3,000,000 1,200,000 1,100,000 1,200,000 900,000 500,000 -1,100,000 2,200,000 200,000 -500,000 1,600,000 900,000 -1,000,000 -600,000 900,000  100,000 -2,200,000 -400,000 1,000,000 -1,200,000 300,000 -200,000 -1,400,000 -4,200,000 -300,000 800,000 1,100,000 500,000 7,500,000 200,000 -400,000 300,000 500,000 -2,500,000 -100,000 -24,400,000 7,000,000 9,200,000 18,600,000 4,400,000 
      earnings before interest and income taxes
    103,600,000 59,800,000 -43,200,000 98,900,000 160,400,000 113,100,000 110,500,000 184,800,000 198,400,000 237,400,000 188,000,000 238,900,000 280,000,000 238,800,000 120,200,000 207,700,000 249,100,000 231,400,000 134,100,000 191,800,000 107,200,000 105,700,000 77,200,000 -172,400,000 164,200,000 -28,300,000 66,600,000 92,100,000 105,600,000 116,500,000 -13,400,000 114,700,000 172,800,000 93,000,000 30,100,000 124,700,000 162,800,000 97,800,000 91,575,000 118,200,000 156,700,000 91,400,000                       -149,700,000 -132,100,000 -46,200,000 -565,500,000 -8,900,000 35,900,000 19,600,000 -35,800,000 93,600,000 58,900,000 31,000,000 77,700,000 142,300,000 92,300,000      
      interest expense
    -30,000,000 -29,700,000 -32,400,000 -33,000,000 -32,600,000 -28,600,000 -27,300,000 -28,100,000 -28,800,000 -28,200,000 -27,700,000 -26,100,000 -25,900,000 -18,400,000 -18,800,000 -16,900,000 -15,400,000 -14,800,000 -15,300,000 -16,400,000 -18,700,000 -16,900,000 -16,600,000 -18,800,000 -20,800,000 -19,800,000 -18,000,000 -13,100,000 -8,200,000 -6,900,000 -6,500,000 -6,600,000 -6,700,000 -6,600,000 -6,700,000 -7,000,000 -7,000,000 -6,800,000 -6,800,000 -7,000,000 -7,000,000 -7,000,000 -7,100,000 -6,900,000 -8,500,000 -8,500,000 -8,300,000 -8,600,000 -12,600,000 -14,400,000 -15,300,000 -16,800,000 -17,900,000 -18,100,000 -18,000,000 -19,300,000 -21,200,000 -23,300,000 -23,500,000 -22,700,000 -23,900,000 -24,300,000 -25,900,000 -23,700,000 -18,300,000 -18,200,000 -18,600,000 -12,700,000 -11,400,000 -11,500,000 -12,600,000 -12,800,000 -13,300,000 -13,600,000 -17,000,000 -15,700,000 -14,200,000 -13,600,000 -13,600,000 -13,500,000  -33,100,000 -12,100,000 
      interest income
    1,700,000 1,700,000 2,200,000 4,000,000 4,700,000 2,500,000 2,600,000 3,400,000 2,000,000 2,200,000 3,600,000 1,900,000 500,000 100,000 200,000 800,000 900,000 200,000 300,000 300,000 300,000 300,000 900,000 1,600,000 400,000 400,000 600,000 1,000,000 600,000 700,000 800,000 900,000 400,000 500,000 600,000 400,000 400,000 400,000 500,000 700,000 500,000 500,000 500,000 200,000 300,000 200,000 500,000 300,000 300,000 400,000 700,000 500,000 700,000 1,000,000 1,300,000 900,000 900,000 800,000 1,100,000 900,000 700,000 900,000 1,000,000 700,000 1,000,000 500,000 1,300,000 2,500,000 1,500,000 1,400,000 3,100,000 1,900,000 1,900,000 1,800,000 5,600,000 5,000,000 2,400,000 2,900,000      
      loss on early extinguishment of debt
     -3,700,000            -100,000  -4,200,000                               -100,000 -300,000 -32,300,000 -100,000 -4,400,000 -7,500,000 -4,400,000  -2,900,000 -11,700,000 -900,000 -4,300,000 -200,000 -1,100,000 -4,100,000 -300,000                      
      earnings before income taxes
    75,300,000 28,100,000 -86,100,000 69,900,000 132,500,000 87,000,000 85,800,000 160,100,000 171,600,000 211,400,000 163,900,000 214,700,000 254,600,000 220,400,000 101,600,000 183,400,000 234,600,000 216,800,000 119,100,000 175,700,000 88,800,000 89,100,000 61,500,000 -189,600,000 143,800,000 -47,700,000 49,200,000 74,900,000 98,000,000 110,300,000 -19,100,000 109,000,000 166,500,000 86,900,000 24,000,000 118,100,000 156,200,000 91,400,000 -31,800,000 111,900,000 150,200,000 84,900,000 -8,000,000 88,900,000 134,300,000 87,400,000 6,400,000 55,200,000 91,200,000 76,800,000 24,700,000 12,500,000 93,600,000 50,200,000 -43,000,000 4,700,000 86,900,000 40,700,000 3,575,000 -1,900,000 28,900,000    -167,000,000 -149,800,000 -63,500,000 -575,700,000 -18,800,000 25,800,000 10,100,000 -46,700,000 82,200,000 47,100,000 19,600,000 67,000,000 130,500,000 81,600,000 97,000,000 99,400,000 167,800,000 286,900,000 91,600,000 
      income tax provision
    15,700,000 7,900,000 -14,900,000 22,600,000 27,700,000 18,600,000 14,800,000 46,200,000 36,300,000 99,000,000 23,600,000 46,500,000 55,800,000 46,400,000 -400,000 38,800,000 55,200,000 47,400,000 23,100,000 38,900,000 17,600,000 18,400,000 -13,500,000 43,300,000 31,700,000  8,000,000 4,900,000 19,000,000 29,800,000 56,900,000 30,000,000 47,100,000 22,000,000 6,200,000 32,800,000 48,100,000 28,200,000 27,650,000 39,700,000 42,600,000 28,300,000   45,700,000 30,400,000   11,900,000 21,900,000 2,600,000 10,500,000 10,000,000 10,500,000 7,700,000  17,600,000 13,200,000    300,000    34,400,000    12,500,000   25,300,000 12,800,000 -24,600,000 16,600,000 36,000,000 14,200,000 8,700,000 11,000,000 53,700,000 90,000,000 18,700,000 
      net earnings from continuing operations
    59,600,000 20,200,000 -71,200,000 47,300,000 104,800,000 68,400,000 71,000,000 113,900,000 135,300,000 112,400,000 140,300,000 168,200,000 198,800,000 174,000,000 102,000,000 144,600,000 179,400,000 169,400,000 96,000,000 136,800,000 71,200,000 70,700,000 75,000,000 -232,900,000 112,100,000     80,500,000 -76,000,000 79,000,000 119,400,000 64,900,000 17,800,000 85,300,000 108,100,000 63,200,000 -9,000,000 72,200,000 107,600,000 56,600,000 -2,300,000 61,000,000 88,600,000 57,000,000 583,600,000 57,400,000 79,300,000 54,900,000                 -204,000,000 -591,400,000 -6,000,000 13,300,000 12,100,000 -23,700,000 56,900,000 34,300,000 44,200,000 50,400,000 94,500,000       
      net income from discontinued operations, net of tax
    -300,000  -11,300,000 -2,700,000 -4,800,000 -400,000 -10,100,000 -1,400,000 -600,000  1,400,000 -4,400,000 -1,500,000    -100,000   -500,000 -1,700,000                            -5,100,000                                  
      net earnings
    59,300,000 20,200,000 -82,500,000 44,600,000 100,000,000 68,000,000 60,900,000 112,500,000 134,700,000 112,300,000 141,700,000 163,800,000 197,300,000 174,200,000 101,500,000 143,100,000 179,400,000 169,300,000 95,100,000 137,900,000 70,700,000 69,000,000 67,100,000 -239,300,000 77,500,000 -36,300,000 43,400,000 70,000,000 79,000,000 72,900,000 -116,900,000 79,000,000 119,400,000 64,900,000 17,700,000 85,400,000 108,100,000 64,800,000 -9,300,000 75,900,000 117,800,000 57,000,000 -4,300,000 104,400,000 88,600,000 57,000,000 581,200,000 57,800,000 80,400,000 49,800,000 -75,300,000 2,000,000 83,600,000 39,700,000 -29,600,000 4,700,000 69,300,000 27,500,000   13,700,000    -163,700,000 -184,200,000 -204,000,000 -591,400,000 -6,000,000 13,300,000 6,800,000 1,900,000 57,300,000 45,600,000 -53,200,000 36,500,000 83,200,000 67,400,000 88,300,000 88,400,000 114,100,000 196,900,000 72,900,000 
      earnings per common share:
                                                                                       
      basic
                             -420,000 632,500 800,000 900,000                      350,000 20,000 930,000 440,000 -330,000 50,000 780,000 310,000   150,000    -1,850,000 -2,080,000            710,000 920,000 900,000 1,160,000   
      earnings from continuing operations
    900,000 310,000 -1,050,000 710,000 1,550,000 1,000,000 1,050,000 1,630,000 1,910,000 1,570,000 1,950,000 2,270,000 2,630,000 2,260,000 1,320,000 1,860,000 2,300,000 2,170,000 1,220,000 1,720,000 890,000 880,000 880,000 -2,740,000 1,290,000     920,000 -840,000 890,000 1,330,000 720,000 210,000 940,000 1,180,000 690,000 -90,000 780,000 1,150,000 600,000 -30,000 650,000 950,000 610,000 6,390,000 630,000 870,000 610,000                         480,000 540,000 1,000,000       
      income from discontinued operations
    -10,000  -160,000 -40,000 -70,000 -10,000 -140,000 -20,000 -10,000  20,000 -60,000 -20,000      -20,000        -90,000                    -60,000                                  
      diluted
                                                                                       
      weighted-average shares used for eps calculation
                                                                                       
      basic earnings per common share
    66,000,000 66,200,000 -200,000 66,600,000 67,600,000 68,300,000 -500,000 69,800,000 70,800,000 71,500,000 -800,000 74,200,000 75,700,000 76,900,000 -200,000 77,700,000 78,000,000 78,200,000 -200,000 79,400,000 79,600,000 80,000,000 -1,300,000 85,000,000 86,900,000 87,500,000 -100,000 87,300,000 87,600,000 88,100,000 -300,000 89,100,000 89,800,000 90,100,000 -300,000 91,100,000 91,500,000 91,800,000 -300,000 92,700,000 93,300,000 93,800,000 100,000 93,700,000 93,500,000 93,300,000 200,000 91,300,000 91,000,000 90,600,000 100,000 89,800,000 89,700,000 89,500,000  89,400,000 89,300,000 89,100,000   88,700,000    88,400,000 88,400,000                190,000 760,000 
      diluted earnings per common share
    66,000,000 66,300,000 -200,000 66,600,000 67,600,000 68,500,000 -400,000 70,000,000 70,900,000 71,800,000 -800,000 74,500,000 76,100,000 77,400,000 -200,000 78,300,000 78,500,000 78,800,000 -200,000 79,800,000 79,800,000 80,300,000 -900,000 85,000,000 87,300,000 87,500,000 -100,000 87,900,000 88,200,000 88,800,000 -400,000 89,800,000 90,600,000 91,100,000 -400,000 91,900,000 92,300,000 92,800,000 -200,000 94,000,000 94,600,000 95,200,000  95,200,000 95,100,000 95,000,000 100,000 94,000,000 93,600,000 93,500,000 100,000 92,500,000 92,400,000 92,300,000 -100,000 91,800,000 92,600,000 92,500,000   91,800,000    88,400,000 88,400,000                187,500 750,000 
      comprehensive income
    68,300,000 32,900,000 52,650,000 59,500,000 93,600,000 57,500,000 86,725,000 99,200,000 131,800,000 115,900,000 131,775,000 158,000,000 185,000,000 184,100,000 124,875,000 140,600,000 184,000,000 174,900,000 69,775,000 146,600,000 71,400,000 61,100,000 27,925,000 53,900,000 93,100,000 -35,300,000 56,250,000 72,500,000 68,600,000 83,900,000 71,475,000 90,700,000 123,100,000 72,100,000 68,100,000 88,700,000 110,700,000 73,000,000 57,100,000 71,000,000 111,700,000 45,700,000 62,050,000 97,700,000 92,000,000 58,500,000 47,900,000 67,900,000 77,000,000 46,700,000 35,775,000 23,100,000 72,000,000 48,000,000                              
      the notes to condensed consolidated financial statements are an integral part of these condensed consolidated statements.
                                                                                       
      net earnings from discontinued operations, net of tax
             -100,000    200,000 -400,000 -1,500,000   -900,000 1,100,000   -38,375,000 -6,400,000 -34,600,000             1,600,000 -300,000 3,700,000 10,200,000 400,000 -2,000,000 43,400,000   -900,000 400,000 1,100,000                          -97,400,000 -13,900,000 -11,300,000       
      earnings from discontinued operations
                -5,000 -20,000   -10,000 20,000   -130,000 -80,000 -400,000           20,000  40,000 110,000 10,000 -10,000 460,000   -10,000 10,000                          -1,040,000 -150,000 -120,000       
      diluted
                                                                                       
      transaction financing charges
                   -4,000,000            -5,100,000                                                        
      pension settlement (charge) benefit
                      275,000 -200,000                                                                
      discontinued operations:
                                                                                       
      earnings from discontinued operations, net of tax
                  -400,000 -1,500,000   -900,000 1,500,000 -500,000  -9,000,000 -2,900,000 6,900,000          -100,000 100,000 1,600,000 -300,000 900,000 200,000 400,000 -2,000,000 -9,200,000     1,100,000                      -6,400,000 4,600,000 600,000 3,400,000          
      loss on disposal of discontinued operations, net of tax
                       -400,000  -1,100,000 1,100,000 -3,500,000 -41,500,000                                                           
      income from discontinued operations, net of tax
                    -100,000    -600,000        -7,600,000                 -2,400,000 -1,200,000  -5,100,000                                  
      pension settlement charge
                          1,300,000 -294,100,000                                                            
      the notes to condensed consolidated financial statements are an integral part of these consolidated statements.
                                                                                       
      restructuring, exit, integration and impairment charges
                             141,500,000 24,600,000 17,700,000 34,800,000 1,200,000                                                      
      income tax benefit
                             -11,400,000                 -5,700,000 27,900,000   -577,200,000 -2,200,000           5,100,000 5,300,000 15,200,000  -108,000,000 -21,600,000 -3,300,000  3,850,000 15,700,000 -12,800,000  3,775,000 -23,000,000            
      earnings per common share:
                                                                                       
      basic
                             -420,000 632,500 800,000 900,000                      350,000 20,000 930,000 440,000 -330,000 50,000 780,000 310,000   150,000    -1,850,000 -2,080,000            710,000 920,000 900,000 1,160,000   
      diluted
                             -420,000 627,500 800,000 900,000                      340,000 20,000 900,000 430,000 -320,000 50,000 750,000 300,000   150,000    -1,850,000 -2,080,000            700,000 900,000 890,000 1,150,000   
      cash dividends declared per common share
                              210,000 190,000 190,000 190,000 190,000 165,000 165,000 165,000                                                  
      restructuring, exit and integration charges
                                  6,925,000 6,800,000 5,700,000 15,200,000                                                  
      restructuring and integration charges
                                      2,200,000 2,400,000 2,600,000 3,800,000                                              
      gain on disposal of discontinued operations, net of tax
                                           2,800,000 10,000,000   52,600,000    1,600,000                       1,100,000 21,000,000 -200,000 7,900,000          
      cash dividends declared per share
                                      0.113 0.15 0.15 0.15 0.094 0.125 0.125 0.125 0.081 0.125 0.1 0.1                                      
      earnings before interest, loss on early extinguishment of debt and income taxes
                                              -1,300,000 95,600,000 142,500,000 95,700,000 14,300,000 63,800,000 135,800,000 90,900,000 43,700,000 36,300,000 115,200,000 67,300,000 -23,400,000 34,800,000 108,100,000 67,500,000 22,050,000 21,000,000 56,200,000 11,000,000                      
      equity loss
                                                 -200,000 -600,000 -300,000  -1,200,000 -700,000 -700,000 -1,200,000  -4,300,000 -200,000   -300,000 -2,000,000  -100,000                      
      net income
                                                              -104,100,000 -7,200,000  -13,000,000 -115,550,000 -114,300,000                    
      yoy
                                                              -9.91% -93.70%                        
      qoq
                                                              1345.83%   -88.75% 1.09%                     
      net income margin %
                                                                                       
      loss per common share:
                                                                                       
      basic
                                                              -1,180,000 -80,000  -150,000 -1,307,500 -1,290,000                    
      diluted
                                                              -1,180,000 -80,000  -150,000 -1,307,500 -1,290,000                    
      basic loss per common share
                                                              22,175,000 88,800,000  88,600,000 22,100,000 88,400,000                    
      diluted loss per common share
                                                              22,175,000 88,800,000  88,600,000 22,100,000 88,400,000                    
      income before income taxes
                                                                 -12,700,000 -113,175,000 -135,900,000                    
      goodwill impairment charges
                                                                       374,000,000                
      trade name impairment charges
                                                                       121,100,000                
      operating income
                                                                  -95,575,000 -109,400,000 -145,400,000                   
      yoy
                                                                                       
      qoq
                                                                  -12.64% -24.76%                    
      operating margin %
                                                                                       
      investment sale gain
                                                                        1,200,000 19,700,000              
      income before interest and income taxes
                                                                  -98,675,000 -112,900,000                    
      the notes to consolidated financial statements are an integral part of these consolidated statements.
                                                                                       
      restructuring, exit and other impairment charges
                                                                      48,900,000 39,100,000                
      investment sale gains
                                                                       2,100,000                
      net earnings from discontinued operations
                                                                          -5,300,000 25,600,000 400,000 11,300,000          
      earnings per common share:
                                                                                       
      basic
                             -420,000 632,500 800,000 900,000                      350,000 20,000 930,000 440,000 -330,000 50,000 780,000 310,000   150,000    -1,850,000 -2,080,000            710,000 920,000 900,000 1,160,000   
      diluted
                                                                                       
      basic earnings per share
                                                                       88.3 88.3 88.2 -0.5 89 90.5 91.4 -0.5 93.2 94.7 95.6 -0.3 98.1 98 -0.6 96.2 
      diluted earnings per share
                                                                       88.3 88.3 88.3 -0.5 89 91 92 -0.6 93.7 95.5 96.6 -0.4 99.3 99.2 -0.4 97.7 
      impairment charges
                                                                           66,400,000            
      weighted-average number of shares used for computation of:
                                                                                       
      .
                                                                                       
      the notes are an integral part of these consolidated statements.
                                                                                       
      earnings per common share
                                                                                       
      basic
                             -420,000 632,500 800,000 900,000                      350,000 20,000 930,000 440,000 -330,000 50,000 780,000 310,000   150,000    -1,850,000 -2,080,000            710,000 920,000 900,000 1,160,000   
      diluted
                             -420,000 627,500 800,000 900,000                      340,000 20,000 900,000 430,000 -320,000 50,000 750,000 300,000   150,000    -1,850,000 -2,080,000            700,000 900,000 890,000 1,150,000   
      litigation charge
                                                                                       
      average shares used for computation of:
                                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.