Quarterly
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-12-31 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-12-31 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-31 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-31 | 2012-09-29 | 2012-06-30 | 2012-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | 2,236,300,000 | 2,305,900,000 | 2,113,800,000 | 2,348,000,000 | 2,728,100,000 | 2,807,200,000 | 2,509,700,000 | 2,441,300,000 | 2,672,800,000 | 2,678,400,000 | 2,695,200,000 | 2,595,000,000 | 2,685,400,000 | 2,791,200,000 | 2,124,600,000 | 2,942,000,000 | 1,988,000,000 | 1,835,700,000 | 1,670,500,000 | 1,681,200,000 | 1,714,100,000 | 1,869,800,000 | 1,525,800,000 | 1,693,600,000 | 2,011,400,000 | 1,937,800,000 | 1,880,200,000 | 1,866,200,000 | 1,886,600,000 | 1,862,700,000 | 1,846,700,000 | 1,776,700,000 | 1,777,800,000 | 1,671,000,000 | 1,688,500,000 | 1,698,800,000 | 1,732,900,000 | 1,609,400,000 | 1,984,900,000 | 2,023,600,000 | 1,979,000,000 | 1,874,000,000 | 1,967,800,000 | 1,895,200,000 | 1,659,300,000 | 1,559,800,000 | 1,508,600,000 | 1,402,500,000 | 1,380,600,000 | 1,411,400,000 | 1,360,100,000 | 1,460,700,000 | 1,506,100,000 | 1,442,900,000 |
cash and cash equivalents, at cost, which approximates fair value | 315,700,000 | 286,700,000 | 269,000,000 | 284,100,000 | 494,500,000 | 548,400,000 | 467,800,000 | 330,900,000 | 477,500,000 | 387,800,000 | 595,600,000 | 457,400,000 | 566,700,000 | 680,100,000 | 354,500,000 | 1,486,400,000 | 590,200,000 | 471,900,000 | 519,600,000 | 650,400,000 | 541,500,000 | 502,900,000 | 320,300,000 | 366,200,000 | 656,100,000 | 161,500,000 | 294,400,000 | 302,400,000 | 435,900,000 | 284,000,000 | 448,800,000 | 391,100,000 | 437,200,000 | 273,300,000 | 422,400,000 | 437,200,000 | 492,800,000 | 282,200,000 | 657,300,000 | 621,900,000 | 582,900,000 | 368,200,000 | 552,700,000 | 596,000,000 | 334,200,000 | |||||||||
restricted cash | 18,200,000 | 18,000,000 | 16,900,000 | 16,800,000 | 16,200,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,000,000 | 11,100,000 | 12,900,000 | 11,700,000 | 11,900,000 | 12,200,000 | 12,200,000 | 10,900,000 | 9,700,000 | 9,700,000 | 10,700,000 | 9,100,000 | 11,600,000 | 11,600,000 | 11,600,000 | 11,600,000 | 11,600,000 | 9,100,000 | 9,000,000 | 9,500,000 | 9,400,000 | 9,400,000 | 9,400,000 | 10,700,000 | 10,700,000 | 11,200,000 | 11,200,000 | 12,700,000 | 12,700,000 | 12,700,000 | 12,700,000 | 15,600,000 | 15,600,000 | 15,600,000 | 15,600,000 | 18,600,000 | 18,600,000 | 8,900,000 | 6,500,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
short-term investments in marketable securities | 800,000 | 800,000 | 800,000 | 800,000 | 82,500,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 4,500,000 | 34,500,000 | 37,000,000 | 6,800,000 | 800,000 | 800,000 | 800,000 | 7,300,000 | 56,700,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 700,000 | 35,800,000 | 800,000 | 500,000 | 800,000 | 11,500,000 | 32,500,000 | 25,800,000 | 57,800,000 | 83,200,000 | 800,000 | 800,000 | 800,000 | 12,700,000 | 22,300,000 | 2,700,000 | 34,700,000 | 92,300,000 | 97,500,000 | 96,400,000 | 63,900,000 |
total cash and short-term investments in marketable securities | 334,700,000 | 305,500,000 | 286,700,000 | 301,700,000 | 593,200,000 | 560,300,000 | 479,700,000 | 342,800,000 | 489,300,000 | 399,700,000 | 613,000,000 | 503,600,000 | 615,600,000 | 699,100,000 | 367,500,000 | 1,498,100,000 | 600,700,000 | 488,900,000 | 587,000,000 | 660,300,000 | 553,900,000 | 515,300,000 | 332,700,000 | 378,600,000 | 668,500,000 | 171,400,000 | 304,200,000 | 312,700,000 | 446,100,000 | 294,200,000 | 459,000,000 | 402,600,000 | 448,700,000 | 285,200,000 | ||||||||||||||||||||
accounts and notes receivable | 509,800,000 | 553,100,000 | 429,000,000 | 500,800,000 | 530,000,000 | 616,800,000 | 493,200,000 | 568,200,000 | 614,500,000 | 698,000,000 | 543,000,000 | 557,700,000 | 611,000,000 | 664,700,000 | 485,300,000 | 451,100,000 | 503,300,000 | 539,100,000 | 337,600,000 | 398,800,000 | 452,600,000 | 465,400,000 | 331,800,000 | 414,700,000 | 484,500,000 | 683,700,000 | 550,700,000 | 577,800,000 | 578,100,000 | 617,500,000 | 480,200,000 | 476,400,000 | 524,600,000 | 529,500,000 | 417,300,000 | 454,600,000 | 482,100,000 | 526,300,000 | 398,100,000 | 400,700,000 | 446,800,000 | 473,700,000 | 386,500,000 | 401,300,000 | 467,800,000 | 476,400,000 | 364,600,000 | 416,900,000 | 423,400,000 | 471,700,000 | 349,200,000 | 411,100,000 | 447,700,000 | 454,400,000 |
inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished goods | 832,700,000 | 870,500,000 | 846,900,000 | 937,000,000 | 1,008,000,000 | 1,028,100,000 | 932,000,000 | 825,400,000 | 839,800,000 | 858,600,000 | 836,100,000 | 754,400,000 | 746,000,000 | 752,400,000 | 685,500,000 | 520,200,000 | 468,600,000 | 463,700,000 | 446,800,000 | 347,600,000 | 411,500,000 | 549,300,000 | 554,300,000 | 532,300,000 | 528,800,000 | 650,200,000 | 614,200,000 | 579,200,000 | 508,600,000 | 550,800,000 | 506,900,000 | 530,500,000 | 489,400,000 | 533,500,000 | 502,700,000 | 476,300,000 | 455,000,000 | 481,800,000 | 444,400,000 | 444,300,000 | 427,300,000 | 437,400,000 | 434,900,000 | 392,800,000 | 393,600,000 | 426,200,000 | 379,900,000 | 356,200,000 | 321,800,000 | 369,200,000 | 363,300,000 | 323,200,000 | 285,100,000 | 299,100,000 |
work-in-process | 165,600,000 | 172,700,000 | 148,100,000 | 173,500,000 | 170,800,000 | 166,000,000 | 181,600,000 | 194,500,000 | 208,900,000 | 218,400,000 | 209,100,000 | 224,000,000 | 201,400,000 | 195,400,000 | 176,800,000 | 162,700,000 | 147,600,000 | 125,400,000 | 94,000,000 | 91,600,000 | 99,300,000 | 108,300,000 | 101,300,000 | 102,400,000 | 98,200,000 | 112,100,000 | 106,100,000 | 106,900,000 | 111,800,000 | 98,600,000 | 96,800,000 | 126,700,000 | 106,300,000 | 110,800,000 | 91,100,000 | 102,700,000 | 94,900,000 | 98,300,000 | 88,400,000 | 109,800,000 | 96,700,000 | 98,500,000 | 82,100,000 | 177,200,000 | 178,900,000 | 162,900,000 | 146,100,000 | 148,200,000 | 150,500,000 | 160,400,000 | 142,400,000 | 175,400,000 | 170,300,000 | 174,200,000 |
raw materials | 306,800,000 | 310,600,000 | 307,600,000 | 354,200,000 | 345,400,000 | 360,900,000 | 363,200,000 | 425,100,000 | 435,500,000 | 429,000,000 | 426,200,000 | 451,400,000 | 425,000,000 | 397,900,000 | 345,700,000 | 257,600,000 | 218,900,000 | 176,500,000 | 171,000,000 | 150,200,000 | 166,100,000 | 182,500,000 | 168,900,000 | 175,500,000 | 174,800,000 | 228,800,000 | 223,400,000 | 212,700,000 | 194,900,000 | 180,300,000 | 161,900,000 | 191,400,000 | 173,600,000 | 173,300,000 | 168,300,000 | 176,000,000 | 156,900,000 | 157,300,000 | 152,200,000 | 155,700,000 | 146,000,000 | 143,900,000 | 135,300,000 | 98,800,000 | 94,000,000 | 91,000,000 | 73,300,000 | 75,600,000 | 76,400,000 | 75,200,000 | 70,100,000 | 82,100,000 | 79,500,000 | 84,800,000 |
net inventories | 1,305,100,000 | 1,353,800,000 | 1,302,600,000 | 1,464,700,000 | 1,524,200,000 | 1,555,000,000 | 1,476,800,000 | 1,445,000,000 | 1,484,200,000 | 1,506,000,000 | 1,471,400,000 | 1,429,800,000 | 1,372,400,000 | 1,345,700,000 | 1,208,000,000 | 940,500,000 | 835,100,000 | 765,600,000 | 711,800,000 | 589,400,000 | 676,900,000 | 840,100,000 | 824,500,000 | 810,200,000 | 801,800,000 | 991,100,000 | 943,700,000 | 898,800,000 | 815,300,000 | 829,700,000 | 765,600,000 | 848,600,000 | 769,300,000 | 817,600,000 | 762,100,000 | 755,000,000 | 706,800,000 | 737,400,000 | 685,000,000 | 709,800,000 | 670,000,000 | 679,800,000 | 652,300,000 | 668,800,000 | 666,500,000 | 680,100,000 | 599,300,000 | 580,000,000 | 548,700,000 | 604,800,000 | 575,800,000 | 580,700,000 | 534,900,000 | 558,100,000 |
prepaid expenses and other | 86,700,000 | 93,500,000 | 95,500,000 | 80,800,000 | 80,700,000 | 75,100,000 | 60,000,000 | 85,300,000 | 84,800,000 | 74,700,000 | 67,800,000 | 103,900,000 | 86,400,000 | 81,700,000 | 63,800,000 | 52,300,000 | 48,900,000 | 42,100,000 | 34,100,000 | 32,700,000 | 30,700,000 | 49,000,000 | 36,800,000 | 90,100,000 | 56,600,000 | 91,600,000 | 81,600,000 | 76,900,000 | 47,100,000 | 40,400,000 | 73,100,000 | 49,100,000 | 35,200,000 | 38,700,000 | 39,700,000 | 38,500,000 | 38,000,000 | 50,000,000 | 39,800,000 | 35,300,000 | 31,600,000 | 40,900,000 | 39,500,000 | 31,200,000 | 33,400,000 | 30,000,000 | 31,400,000 | 25,300,000 | 28,700,000 | 26,500,000 | 26,700,000 | 26,100,000 | 26,100,000 | 24,400,000 |
property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 43,800,000 | 44,000,000 | 44,000,000 | 44,100,000 | 44,000,000 | 44,000,000 | 44,100,000 | 44,000,000 | 42,800,000 | 42,800,000 | 42,400,000 | 42,200,000 | 37,100,000 | 34,500,000 | 34,700,000 | 18,900,000 | 17,600,000 | 17,600,000 | 17,700,000 | 17,600,000 | 17,800,000 | 17,800,000 | 17,800,000 | 17,800,000 | 17,900,000 | 24,000,000 | 24,000,000 | 24,000,000 | 25,200,000 | 19,900,000 | 19,900,000 | 25,000,000 | 26,900,000 | 21,300,000 | 24,300,000 | 24,300,000 | 23,200,000 | 22,800,000 | 24,200,000 | 23,100,000 | 23,600,000 | 23,500,000 | 23,600,000 | 23,500,000 | 79,000,000 | 79,200,000 | 79,300,000 | 82,200,000 | 82,200,000 | 80,400,000 | 80,600,000 | 81,500,000 | 81,500,000 | 81,900,000 |
buildings and improvements | 662,200,000 | 650,000,000 | 642,100,000 | 635,800,000 | 626,600,000 | 621,700,000 | 619,700,000 | 609,300,000 | 596,400,000 | 582,700,000 | 564,400,000 | 547,200,000 | 520,000,000 | 497,500,000 | 479,300,000 | 453,300,000 | 446,800,000 | 440,300,000 | 435,500,000 | 426,400,000 | 423,000,000 | 419,700,000 | 415,400,000 | 403,900,000 | 396,800,000 | 477,600,000 | 469,700,000 | 446,200,000 | 435,900,000 | 347,500,000 | 340,600,000 | 414,600,000 | 398,600,000 | 399,700,000 | 406,400,000 | 399,100,000 | 387,500,000 | 378,400,000 | 351,800,000 | 341,600,000 | 338,700,000 | 333,800,000 | 335,600,000 | 324,300,000 | 547,200,000 | 543,100,000 | 538,600,000 | 561,600,000 | 564,400,000 | 565,900,000 | 564,300,000 | 566,200,000 | 561,000,000 | 597,600,000 |
equipment | 1,582,300,000 | 1,559,800,000 | 1,544,700,000 | 1,578,300,000 | 1,576,300,000 | 1,560,500,000 | 1,551,500,000 | 1,529,000,000 | 1,527,300,000 | 1,506,700,000 | 1,488,100,000 | 1,425,100,000 | 1,420,800,000 | 1,351,800,000 | 1,332,400,000 | 1,299,500,000 | 1,244,400,000 | 1,198,200,000 | 1,184,900,000 | 1,141,400,000 | 1,124,500,000 | 1,107,300,000 | 1,090,100,000 | 1,061,700,000 | 1,043,900,000 | 1,145,500,000 | 1,128,900,000 | 1,072,500,000 | 1,050,900,000 | 1,002,500,000 | 991,900,000 | 1,008,900,000 | 1,001,400,000 | 983,100,000 | 979,200,000 | 948,200,000 | 931,400,000 | 910,400,000 | 886,800,000 | 867,900,000 | 864,000,000 | 854,900,000 | 847,200,000 | 848,900,000 | 1,018,300,000 | 1,012,600,000 | 1,013,900,000 | 1,003,500,000 | 1,005,900,000 | 1,008,000,000 | 997,400,000 | 1,001,400,000 | 995,400,000 | 1,015,300,000 |
total land, buildings and improvements and equipment | 2,288,300,000 | 2,253,800,000 | 2,230,800,000 | 2,258,200,000 | 2,246,900,000 | 2,226,200,000 | 2,215,300,000 | 2,182,300,000 | 2,166,500,000 | 2,132,200,000 | 2,094,900,000 | 2,014,500,000 | 1,977,900,000 | 1,883,800,000 | 1,846,400,000 | 1,771,700,000 | 1,708,800,000 | 1,656,100,000 | 1,638,100,000 | 1,585,400,000 | 1,565,300,000 | 1,544,800,000 | 1,523,300,000 | 1,483,400,000 | 1,458,600,000 | 1,647,100,000 | 1,622,600,000 | 1,542,700,000 | 1,512,000,000 | 1,369,900,000 | 1,352,400,000 | 1,448,500,000 | 1,426,900,000 | 1,404,100,000 | 1,409,900,000 | 1,371,600,000 | 1,342,100,000 | 1,311,600,000 | 1,262,800,000 | 1,232,600,000 | 1,226,300,000 | 1,212,200,000 | 1,206,400,000 | 1,196,700,000 | 1,644,500,000 | 1,634,900,000 | 1,631,800,000 | 1,647,300,000 | 1,652,500,000 | 1,654,300,000 | 1,642,300,000 | 1,649,100,000 | 1,637,900,000 | 1,694,800,000 |
accumulated depreciation | -1,244,600,000 | -1,214,000,000 | -1,186,900,000 | -1,199,400,000 | -1,176,900,000 | -1,153,800,000 | -1,135,500,000 | -1,111,000,000 | -1,094,600,000 | -1,074,200,000 | -1,051,400,000 | -1,031,000,000 | -1,016,100,000 | -1,002,300,000 | -989,600,000 | -982,600,000 | -964,500,000 | -944,900,000 | -929,800,000 | -912,900,000 | -895,400,000 | -877,300,000 | -863,800,000 | -849,400,000 | -836,500,000 | -967,700,000 | -952,400,000 | -944,100,000 | -934,000,000 | -827,300,000 | -812,500,000 | -888,400,000 | -885,400,000 | -887,000,000 | -892,300,000 | -891,900,000 | -881,000,000 | -870,100,000 | -861,400,000 | -844,300,000 | -847,800,000 | -847,300,000 | -844,100,000 | -852,500,000 | -1,107,900,000 | -1,104,500,000 | -1,094,700,000 | -1,121,700,000 | -1,134,600,000 | -1,141,800,000 | -1,131,400,000 | -1,153,500,000 | -1,133,000,000 | -1,184,800,000 |
net land, buildings and improvements and equipment | 1,043,700,000 | 1,039,800,000 | 1,043,900,000 | 1,058,800,000 | 1,070,000,000 | 1,072,400,000 | 1,079,800,000 | 1,071,300,000 | 1,071,900,000 | 1,058,000,000 | 1,043,500,000 | 983,500,000 | 961,800,000 | 881,500,000 | 856,800,000 | 789,100,000 | 744,300,000 | 711,200,000 | 708,300,000 | 672,500,000 | 669,900,000 | 667,500,000 | 659,500,000 | 634,000,000 | 622,100,000 | 679,400,000 | 670,200,000 | 598,600,000 | 578,000,000 | 542,600,000 | 539,900,000 | 560,100,000 | 541,500,000 | 517,100,000 | 517,600,000 | 479,700,000 | 461,100,000 | 441,500,000 | 401,400,000 | 388,300,000 | 378,500,000 | 364,900,000 | 362,300,000 | 344,200,000 | 536,600,000 | 530,400,000 | 537,100,000 | 525,600,000 | 517,900,000 | 512,500,000 | 510,900,000 | 495,600,000 | 504,900,000 | 510,000,000 |
unamortized product tooling costs | 194,800,000 | 199,800,000 | 207,600,000 | 219,500,000 | 230,300,000 | 236,600,000 | 236,000,000 | 240,300,000 | 242,200,000 | 235,500,000 | 227,300,000 | 237,600,000 | 202,600,000 | 196,600,000 | 190,100,000 | 172,400,000 | 167,700,000 | 161,200,000 | 155,300,000 | 146,600,000 | 145,500,000 | 143,100,000 | 136,900,000 | 129,700,000 | 124,900,000 | 131,800,000 | 135,100,000 | 132,000,000 | 138,100,000 | 130,500,000 | 119,600,000 | 146,300,000 | 140,700,000 | 135,900,000 | 127,700,000 | 117,000,000 | 111,500,000 | 108,900,000 | 103,800,000 | 101,300,000 | 98,400,000 | 99,000,000 | 98,000,000 | 97,000,000 | 94,700,000 | 87,400,000 | 80,700,000 | 76,800,000 | 75,500,000 | 65,600,000 | 70,500,000 | 69,500,000 | 72,000,000 | 69,800,000 |
net property | 1,238,500,000 | 1,239,600,000 | 1,251,500,000 | 1,278,300,000 | 1,300,300,000 | 1,309,000,000 | 1,315,800,000 | 1,311,600,000 | 1,314,100,000 | 1,293,500,000 | 1,270,800,000 | 1,221,100,000 | 1,164,400,000 | 1,078,100,000 | 1,046,900,000 | 961,500,000 | 912,000,000 | 872,400,000 | 863,600,000 | 819,100,000 | 815,400,000 | 810,600,000 | 796,400,000 | 763,700,000 | 747,000,000 | 811,200,000 | 805,300,000 | 730,600,000 | 716,100,000 | 673,100,000 | 659,500,000 | 706,400,000 | 682,200,000 | 653,000,000 | 645,300,000 | 596,700,000 | 572,600,000 | 550,400,000 | 505,200,000 | 489,600,000 | 476,900,000 | 463,900,000 | 460,300,000 | 441,200,000 | 631,300,000 | 617,800,000 | 617,800,000 | 602,400,000 | 593,400,000 | 578,100,000 | 581,400,000 | 565,100,000 | 576,900,000 | 579,800,000 |
other assets | 2,319,500,000 | 2,311,500,000 | 2,312,400,000 | 2,397,200,000 | 2,367,300,000 | 2,392,500,000 | 2,405,000,000 | 2,348,000,000 | 2,303,200,000 | 2,316,700,000 | 2,355,300,000 | 2,308,800,000 | 2,316,700,000 | 2,223,700,000 | 2,253,500,000 | 1,277,100,000 | 1,238,500,000 | 1,235,100,000 | 1,236,500,000 | 1,190,500,000 | 1,209,600,000 | 1,224,200,000 | 1,242,200,000 | 1,197,100,000 | 1,282,400,000 | 1,580,800,000 | 1,600,200,000 | 1,614,100,000 | 818,300,000 | 868,800,000 | 852,000,000 | 916,100,000 | 923,700,000 | 949,900,000 | 950,900,000 | 945,700,000 | 938,100,000 | 962,900,000 | 662,400,000 | 613,800,000 | 644,400,000 | 695,900,000 | 706,300,000 | 732,700,000 | 744,300,000 | 768,100,000 | 789,400,000 | 412,000,000 | 416,700,000 | 454,600,000 | 482,700,000 | 482,100,000 | 488,500,000 | 509,300,000 |
goodwill | 986,100,000 | 972,500,000 | 966,100,000 | 1,059,700,000 | 1,024,100,000 | 1,026,300,000 | 1,030,700,000 | 1,007,600,000 | 974,600,000 | 974,000,000 | 967,600,000 | 962,200,000 | 966,700,000 | 889,400,000 | 888,400,000 | 443,800,000 | 434,300,000 | 422,700,000 | 417,700,000 | 416,300,000 | 415,400,000 | 414,000,000 | 415,000,000 | 414,000,000 | 410,700,000 | 634,100,000 | 767,100,000 | 768,400,000 | 424,000,000 | 428,300,000 | 425,300,000 | 426,300,000 | 417,600,000 | 416,000,000 | 413,800,000 | 413,000,000 | 393,100,000 | 380,300,000 | 298,700,000 | 298,500,000 | 296,300,000 | 296,000,000 | 296,900,000 | 299,000,000 | 297,400,000 | 291,700,000 | 291,700,000 | 291,500,000 | 290,300,000 | 290,500,000 | 291,700,000 | 291,400,000 | 290,100,000 | 291,200,000 |
other intangibles | 899,400,000 | 910,300,000 | 918,300,000 | 939,900,000 | 948,100,000 | 964,300,000 | 978,000,000 | 999,800,000 | 979,400,000 | 992,400,000 | 997,400,000 | 1,005,400,000 | 1,038,200,000 | 1,038,400,000 | 1,052,100,000 | 549,200,000 | 536,300,000 | 544,300,000 | 552,300,000 | 559,600,000 | 567,100,000 | 575,000,000 | 583,500,000 | 591,000,000 | 599,400,000 | 636,700,000 | 646,400,000 | 670,300,000 | 144,100,000 | 143,300,000 | 144,400,000 | 165,500,000 | 161,700,000 | 163,300,000 | 164,800,000 | 164,100,000 | 135,000,000 | 136,800,000 | 55,100,000 | 49,900,000 | 45,100,000 | 44,200,000 | 45,500,000 | 46,800,000 | 47,000,000 | 34,900,000 | 35,400,000 | 36,100,000 | 36,700,000 | 37,400,000 | 38,100,000 | 41,000,000 | 46,500,000 | 47,900,000 |
deferred income tax asset | 207,200,000 | 198,200,000 | 197,500,000 | 187,000,000 | 186,500,000 | 185,500,000 | 186,800,000 | 150,900,000 | 149,800,000 | 148,300,000 | 203,300,000 | 137,700,000 | 128,600,000 | 137,900,000 | 146,000,000 | 132,700,000 | 117,200,000 | 126,400,000 | 136,600,000 | 93,700,000 | 102,900,000 | 109,700,000 | 118,700,000 | 67,400,000 | 144,200,000 | 109,400,000 | 96,100,000 | 99,900,000 | 169,500,000 | 171,000,000 | 165,600,000 | 256,100,000 | 272,800,000 | 297,600,000 | 307,800,000 | 304,800,000 | ||||||||||||||||||
operating lease assets | 163,500,000 | 163,600,000 | 161,800,000 | 162,500,000 | 153,800,000 | 158,900,000 | 152,200,000 | 136,200,000 | 121,100,000 | 122,600,000 | 114,800,000 | 111,400,000 | 103,000,000 | 92,400,000 | 92,800,000 | 83,100,000 | 85,900,000 | 80,700,000 | 83,000,000 | 82,000,000 | 81,900,000 | 82,300,000 | 83,200,000 | 82,400,000 | 80,400,000 | 99,200,000 | ||||||||||||||||||||||||||||
equity investments | 35,000,000 | 38,300,000 | 35,000,000 | 32,900,000 | 37,500,000 | 41,400,000 | 38,700,000 | 35,600,000 | 60,000,000 | 61,500,000 | 54,000,000 | 47,700,000 | 48,000,000 | 48,100,000 | 43,800,000 | 41,300,000 | 41,400,000 | 36,300,000 | 32,500,000 | 25,500,000 | 29,400,000 | 31,300,000 | 29,500,000 | 27,800,000 | 32,700,000 | 38,500,000 | 34,600,000 | 26,400,000 | 30,000,000 | 29,500,000 | 25,000,000 | 21,700,000 | 22,500,000 | 26,600,000 | 20,700,000 | 16,300,000 | 26,000,000 | 27,300,000 | 21,500,000 | 19,600,000 | 25,900,000 | 25,100,000 | 19,000,000 | 39,900,000 | 42,300,000 | 44,100,000 | 41,300,000 | 41,100,000 | 41,700,000 | 42,900,000 | 42,400,000 | 42,300,000 | 42,300,000 | 46,900,000 |
other long-term assets | 28,300,000 | 28,600,000 | 33,700,000 | 15,200,000 | 17,300,000 | 16,100,000 | 18,600,000 | 17,900,000 | 18,300,000 | 17,900,000 | 18,200,000 | 44,400,000 | 32,200,000 | 17,500,000 | 30,400,000 | 27,000,000 | 23,400,000 | 24,700,000 | 14,400,000 | 13,400,000 | 12,900,000 | 11,900,000 | 12,300,000 | 14,500,000 | 15,000,000 | 62,900,000 | 56,000,000 | 49,100,000 | 50,700,000 | 47,000,000 | 45,100,000 | 46,500,000 | 49,100,000 | 46,400,000 | 43,800,000 | 47,500,000 | 49,400,000 | 46,400,000 | 47,400,000 | 44,700,000 | 41,800,000 | 46,300,000 | 41,400,000 | 39,900,000 | 45,400,000 | 44,500,000 | 44,000,000 | 43,300,000 | 48,000,000 | 55,300,000 | 58,400,000 | 59,800,000 | 63,100,000 | 67,400,000 |
total assets | 5,794,300,000 | 5,857,000,000 | 5,677,700,000 | 6,023,500,000 | 6,395,700,000 | 6,508,700,000 | 6,230,500,000 | 6,100,900,000 | 6,290,100,000 | 6,288,600,000 | 6,321,300,000 | 6,124,900,000 | 6,166,500,000 | 6,093,000,000 | 5,425,000,000 | 5,180,600,000 | 4,138,500,000 | 3,943,200,000 | 3,770,600,000 | 3,690,800,000 | 3,739,100,000 | 3,904,600,000 | 3,564,400,000 | 3,654,400,000 | 4,040,800,000 | 4,329,800,000 | 4,285,700,000 | 4,210,900,000 | 3,421,000,000 | 3,404,600,000 | 3,358,200,000 | 3,399,200,000 | 3,383,700,000 | 3,273,900,000 | 3,284,700,000 | 3,241,200,000 | 3,243,600,000 | 3,122,700,000 | 3,152,500,000 | 3,127,000,000 | 3,100,300,000 | 3,033,800,000 | 3,134,400,000 | 3,069,100,000 | 3,034,900,000 | 2,945,700,000 | 2,915,800,000 | 2,416,900,000 | 2,390,700,000 | 2,444,100,000 | 2,424,200,000 | 2,507,900,000 | 2,571,500,000 | 2,532,000,000 |
the notes to condensed consolidated financial statements are an integral part of these condensed consolidated statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 1,334,400,000 | 1,468,200,000 | 1,279,900,000 | 1,194,100,000 | 1,608,100,000 | 1,673,800,000 | 1,752,100,000 | 1,659,200,000 | 1,394,000,000 | 1,438,600,000 | 1,489,900,000 | 1,379,300,000 | 1,347,700,000 | 1,328,200,000 | 1,442,200,000 | 1,256,300,000 | 1,251,300,000 | 1,129,000,000 | 1,079,200,000 | 949,600,000 | 1,054,600,000 | 1,286,200,000 | 944,400,000 | 904,000,000 | 1,015,700,000 | 1,205,700,000 | 1,256,500,000 | 1,484,600,000 | 1,110,800,000 | 1,076,400,000 | 1,035,100,000 | 980,100,000 | 985,800,000 | 956,500,000 | 964,900,000 | 917,700,000 | 930,600,000 | 896,200,000 | 908,100,000 | 863,400,000 | 863,200,000 | 845,300,000 | 900,100,000 | 863,500,000 | 883,800,000 | 867,500,000 | 883,100,000 | 858,100,000 | 877,000,000 | 900,700,000 | 937,200,000 | 908,000,000 | 898,000,000 | 890,900,000 |
short-term debt and current maturities of long-term debt | 176,600,000 | 386,400,000 | 242,800,000 | 199,200,000 | 454,700,000 | 455,400,000 | 454,700,000 | 455,300,000 | 88,300,000 | 89,800,000 | 89,000,000 | 84,900,000 | 3,000,000 | 2,300,000 | 37,400,000 | 43,200,000 | 43,500,000 | 43,800,000 | 43,100,000 | 48,400,000 | 225,300,000 | 425,700,000 | 41,300,000 | 48,500,000 | 40,300,000 | 40,900,000 | 41,300,000 | 338,800,000 | ||||||||||||||||||||||||||
accounts payable | 422,700,000 | 420,300,000 | 393,400,000 | 369,100,000 | 447,900,000 | 513,800,000 | 558,000,000 | 493,400,000 | 549,400,000 | 594,000,000 | 662,600,000 | 631,600,000 | 644,000,000 | 660,000,000 | 693,500,000 | 589,800,000 | 588,200,000 | 532,400,000 | 457,600,000 | 392,900,000 | 328,300,000 | 366,800,000 | 393,500,000 | 347,600,000 | 412,900,000 | 473,300,000 | 527,800,000 | 477,200,000 | 426,400,000 | 419,700,000 | 409,700,000 | 397,300,000 | 393,800,000 | 406,800,000 | 392,700,000 | 364,000,000 | 366,300,000 | 362,000,000 | 339,100,000 | 341,000,000 | 338,200,000 | 347,400,000 | 317,400,000 | 326,100,000 | 359,000,000 | 383,400,000 | 315,600,000 | 328,100,000 | 333,000,000 | 376,900,000 | 334,400,000 | 337,200,000 | 321,600,000 | 340,900,000 |
accrued expenses | 735,100,000 | 661,500,000 | 643,700,000 | 625,800,000 | 705,500,000 | 704,600,000 | 739,400,000 | 710,500,000 | 756,300,000 | 754,800,000 | 738,300,000 | 662,800,000 | 700,700,000 | 665,900,000 | 711,300,000 | 623,300,000 | 619,600,000 | 552,800,000 | 578,500,000 | 508,300,000 | 501,000,000 | 493,700,000 | 509,600,000 | 507,900,000 | 562,500,000 | 691,500,000 | 687,400,000 | 668,600,000 | 679,700,000 | 583,600,000 | 563,600,000 | 578,600,000 | 586,200,000 | 543,300,000 | 566,300,000 | 549,500,000 | 559,600,000 | 529,400,000 | 563,000,000 | 518,400,000 | 520,500,000 | 477,400,000 | 561,500,000 | 515,000,000 | 519,800,000 | 478,400,000 | 561,100,000 | 525,400,000 | 521,000,000 | 506,600,000 | 576,200,000 | 564,000,000 | 569,300,000 | 542,700,000 |
long-term liabilities | 2,554,900,000 | 2,516,600,000 | 2,505,500,000 | 2,795,100,000 | 2,774,000,000 | 2,785,300,000 | 2,391,000,000 | 2,355,900,000 | 2,794,700,000 | 2,787,500,000 | 2,789,100,000 | 2,744,600,000 | 2,814,200,000 | 2,784,900,000 | 2,068,600,000 | 2,074,600,000 | 1,117,700,000 | 1,171,600,000 | 1,181,400,000 | 1,283,000,000 | 1,320,100,000 | 1,314,700,000 | 1,319,100,000 | 1,332,200,000 | 1,487,800,000 | 1,597,200,000 | 1,446,600,000 | 1,168,200,000 | 809,200,000 | 847,400,000 | 840,200,000 | 849,000,000 | 850,100,000 | 843,800,000 | 879,700,000 | 888,800,000 | 924,800,000 | 921,200,000 | 963,100,000 | 974,500,000 | 973,600,000 | 991,300,000 | 1,062,800,000 | 926,400,000 | 964,400,000 | 984,900,000 | 994,300,000 | 1,269,500,000 | 1,300,200,000 | 1,412,800,000 | 1,409,300,000 | 1,414,100,000 | 1,515,100,000 | 1,558,700,000 |
debt | 2,097,500,000 | 2,097,700,000 | 2,097,800,000 | 2,372,700,000 | 2,372,400,000 | 2,371,900,000 | 1,975,700,000 | 1,975,700,000 | 2,422,000,000 | 2,420,500,000 | 2,420,000,000 | 2,419,100,000 | 2,499,000,000 | 2,498,200,000 | 1,779,000,000 | 1,787,700,000 | 832,000,000 | 900,900,000 | 908,300,000 | 1,013,200,000 | 1,060,400,000 | 1,069,000,000 | 1,068,000,000 | 1,083,000,000 | 1,240,100,000 | 1,245,600,000 | 1,179,500,000 | 891,000,000 | 429,000,000 | 428,900,000 | 431,800,000 | 437,600,000 | 438,200,000 | 435,400,000 | 436,500,000 | 448,000,000 | 447,900,000 | 446,100,000 | 442,500,000 | 449,100,000 | 445,600,000 | 452,600,000 | 450,200,000 | 452,300,000 | 453,000,000 | 453,500,000 | 453,400,000 | 459,900,000 | 466,400,000 | 562,900,000 | 563,600,000 | 590,900,000 | 668,200,000 | 688,700,000 |
operating lease liabilities | 142,200,000 | 142,000,000 | 145,100,000 | 144,100,000 | 135,800,000 | 140,700,000 | 133,900,000 | 117,800,000 | 105,400,000 | 106,300,000 | 97,800,000 | 95,700,000 | 86,100,000 | 72,200,000 | 75,500,000 | 67,600,000 | 69,500,000 | 64,900,000 | 69,800,000 | 69,300,000 | 69,000,000 | 69,600,000 | 70,100,000 | 69,700,000 | 67,100,000 | 83,800,000 | ||||||||||||||||||||||||||||
postretirement benefits | 47,200,000 | 46,300,000 | 46,400,000 | 48,600,000 | 48,800,000 | 49,700,000 | 52,500,000 | 45,600,000 | 47,200,000 | 48,300,000 | 49,500,000 | 62,700,000 | 64,000,000 | 65,500,000 | 66,500,000 | 70,800,000 | 71,900,000 | 72,300,000 | 74,700,000 | 71,900,000 | 71,800,000 | 72,100,000 | 73,600,000 | 68,100,000 | 69,200,000 | 70,000,000 | 71,600,000 | 75,500,000 | 180,600,000 | 218,900,000 | 220,800,000 | 226,500,000 | 233,700,000 | 239,700,000 | 276,300,000 | 271,900,000 | 308,700,000 | 310,700,000 | 347,500,000 | 324,700,000 | 327,800,000 | 333,700,000 | 398,200,000 | 263,100,000 | 325,600,000 | 344,400,000 | 347,300,000 | 520,700,000 | 535,500,000 | 549,100,000 | 552,600,000 | 540,000,000 | 568,300,000 | 590,200,000 |
deferred income tax liability | 10,900,000 | 10,000,000 | 10,400,000 | 12,400,000 | 12,200,000 | 12,100,000 | 12,400,000 | 12,400,000 | 12,600,000 | 12,400,000 | 60,700,000 | 2,500,000 | 3,400,000 | |||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 257,100,000 | 220,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | 1,905,000,000 | 1,872,200,000 | 1,892,300,000 | 2,034,300,000 | 2,013,600,000 | 2,049,600,000 | 2,087,400,000 | 2,085,800,000 | 2,101,400,000 | 2,062,500,000 | 2,042,300,000 | 2,001,000,000 | 2,004,600,000 | 1,979,900,000 | 1,914,200,000 | 1,849,700,000 | 1,769,500,000 | 1,642,600,000 | ||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 65,477,000, 65,987,000 and 66,352,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 406,100,000 | 396,200,000 | 401,800,000 | 398,000,000 | 389,200,000 | 383,400,000 | 392,000,000 | 385,200,000 | 383,800,000 | 376,000,000 | 391,300,000 | 386,000,000 | 380,800,000 | 374,500,000 | 394,500,000 | 388,300,000 | 380,100,000 | 371,200,000 | 383,800,000 | 377,000,000 | 366,500,000 | 358,800,000 | 369,200,000 | 367,300,000 | 363,000,000 | 359,900,000 | 371,100,000 | 365,900,000 | 361,800,000 | 357,400,000 | 374,400,000 | 371,500,000 | 365,900,000 | 364,100,000 | 382,000,000 | 380,000,000 | 385,600,000 | 380,700,000 | 408,000,000 | 402,900,000 | 398,100,000 | 392,900,000 | 395,000,000 | 395,700,000 | 396,700,000 | 387,200,000 | 393,000,000 | 426,200,000 | 431,400,000 | 429,400,000 | 440,800,000 | 439,400,000 | 437,300,000 | 435,000,000 |
retained earnings | 3,637,600,000 | 3,606,700,000 | 3,614,700,000 | 3,724,900,000 | 3,708,100,000 | 3,636,300,000 | 3,596,900,000 | 3,563,400,000 | 3,478,700,000 | 3,372,300,000 | 3,288,500,000 | 3,173,000,000 | 3,036,200,000 | 2,866,300,000 | 2,720,100,000 | 2,644,500,000 | 2,527,200,000 | 2,374,000,000 | 2,225,700,000 | 2,151,700,000 | 2,032,800,000 | 1,981,100,000 | 1,931,300,000 | 1,883,500,000 | 2,140,500,000 | 2,081,100,000 | 2,135,700,000 | 2,110,500,000 | 2,056,900,000 | 1,994,400,000 | 1,966,800,000 | 2,100,200,000 | 2,035,900,000 | 1,931,100,000 | 1,881,000,000 | 1,878,000,000 | 1,806,200,000 | 1,711,700,000 | 1,660,400,000 | 1,683,300,000 | 1,619,000,000 | 1,512,700,000 | 1,467,300,000 | 1,483,200,000 | 1,390,300,000 | 1,311,100,000 | 1,263,300,000 | 691,200,000 | 633,400,000 | 553,000,000 | 503,200,000 | 583,000,000 | 580,900,000 | 497,400,000 |
treasury stock | -2,183,900,000 | -2,166,900,000 | -2,147,700,000 | -2,137,800,000 | -2,118,000,000 | -2,010,800,000 | -1,952,700,000 | -1,897,600,000 | -1,809,200,000 | -1,736,800,000 | -1,684,900,000 | -1,595,200,000 | -1,455,400,000 | -1,316,200,000 | -1,245,800,000 | -1,225,000,000 | -1,182,200,000 | -1,142,400,000 | -1,133,700,000 | -1,095,500,000 | -1,051,200,000 | -1,051,800,000 | -1,023,100,000 | -856,200,000 | -696,600,000 | -628,900,000 | -638,000,000 | -638,500,000 | -635,400,000 | -599,100,000 | -575,400,000 | -566,500,000 | -507,200,000 | -471,100,000 | -465,200,000 | -440,200,000 | -417,200,000 | -398,100,000 | -389,900,000 | -371,200,000 | -332,600,000 | -293,500,000 | -287,200,000 | -273,300,000 | -280,600,000 | -281,900,000 | -293,300,000 | -353,500,000 | -366,600,000 | -370,500,000 | -388,100,000 | -390,500,000 | -392,600,000 | -394,400,000 |
accumulated other comprehensive loss, net of tax | -31,700,000 | -40,700,000 | -29,500,000 | -31,500,000 | -42,700,000 | -53,400,000 | -363,100,000 | -356,700,000 | -359,200,000 | -348,800,000 | -359,800,000 | -412,000,000 | -423,700,000 | -427,400,000 | -460,000,000 | -463,300,000 | -465,900,000 | -502,800,000 | -497,900,000 | -491,800,000 | -403,300,000 | -396,600,000 | -400,000,000 | -551,500,000 | -561,600,000 | -558,200,000 | -523,000,000 | -544,100,000 | -532,500,000 | |||||||||||||||||||||||||
total liabilities and shareholders' equity | 5,794,300,000 | 5,857,000,000 | 5,677,700,000 | 6,023,500,000 | 6,395,700,000 | 6,508,700,000 | 6,230,500,000 | 6,100,900,000 | 6,290,100,000 | 6,288,600,000 | 6,321,300,000 | 6,124,900,000 | 6,166,500,000 | 6,093,000,000 | 5,425,000,000 | 5,180,600,000 | 4,138,500,000 | 3,943,200,000 | ||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 65,767,000, 65,987,000 and 67,689,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 205,800,000 | 217,300,000 | 204,800,000 | 210,900,000 | 216,500,000 | 204,400,000 | 207,500,000 | 200,000,000 | 161,100,000 | 167,100,000 | 165,100,000 | 149,000,000 | 147,600,000 | 148,500,000 | 144,300,000 | 133,500,000 | 128,600,000 | 128,600,000 | 118,900,000 | 104,000,000 | 107,400,000 | 111,400,000 | 111,400,000 | 197,800,000 | 195,500,000 | 201,700,000 | 199,600,000 | 196,800,000 | 184,900,000 | 184,900,000 | 178,200,000 | 168,700,000 | 164,400,000 | 165,500,000 | 166,000,000 | 162,100,000 | 160,800,000 | 195,200,000 | 196,600,000 | 193,600,000 | 203,000,000 | 203,800,000 | 185,800,000 | 187,000,000 | 193,600,000 | 194,300,000 | 198,000,000 | 201,500,000 | 197,500,000 | 198,200,000 | 194,700,000 | 195,300,000 | ||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 65,987,000 and 68,227,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation | -96,900,000 | -49,500,000 | -71,300,000 | -34,500,000 | -15,100,000 | -37,600,000 | -48,900,000 | -31,600,000 | -51,900,000 | -56,400,000 | -14,500,000 | 11,000,000 | 18,400,000 | |||||||||||||||||||||||||||||||||||||||||
defined benefit plans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prior service credits | -7,900,000 | -7,400,000 | -4,100,000 | -3,700,000 | -3,500,000 | -3,000,000 | -6,100,000 | -5,600,000 | -5,100,000 | 4,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
net actuarial gains | 10,500,000 | 7,900,000 | 9,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized investment gains | 200,000 | 200,000 | 200,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on derivatives | 40,700,000 | 23,100,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | -53,400,000 | -25,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 66,101,000, 68,227,000 and 68,939,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -27,700,000 | -42,600,000 | -36,200,000 | -42,100,000 | -28,800,000 | -25,900,000 | -39,700,000 | -33,900,000 | -21,600,000 | -35,000,000 | -32,500,000 | -37,100,000 | -51,900,000 | -60,600,000 | -61,300,000 | -53,300,000 | -346,500,000 | -362,100,000 | ||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 66,352,000, 68,227,000 and 70,005,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 67,689,000, 68,227,000 and 70,891,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 68,227,000 and 71,365,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 68,939,000, 71,365,000 and 72,612,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 70,005,000, 71,365,000 and 74,472,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 70,891,000, 71,365,000 and 76,338,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 71,365,000 and 76,933,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 72,612,000, 76,933,000 and 77,134,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 74,472,000, 76,933,000 and 77,554,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 76,338,000, 76,933,000 and 77,941,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 76,933,000 and 77,875,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net actuarial losses | -3,400,000 | -8,900,000 | -7,300,000 | -306,200,000 | -310,800,000 | -372,000,000 | -407,100,000 | -456,600,000 | -398,600,000 | -567,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on derivatives | 9,900,000 | -15,200,000 | -5,500,000 | -1,900,000 | -11,800,000 | -5,600,000 | -5,900,000 | -5,500,000 | -11,300,000 | -10,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
brunswick corporationcondensed consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 77,134,000, 77,875,000 and 78,421,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 77,554,000, 77,875,000 and 79,135,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 77,941,000, 77,875,000 and 79,114,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | 1,510,000,000 | 1,458,200,000 | 1,364,400,000 | 1,303,700,000 | 1,300,900,000 | 1,418,200,000 | 1,537,300,000 | 1,526,900,000 | 1,582,600,000 | 1,558,100,000 | 1,501,000,000 | 1,480,800,000 | 1,482,900,000 | 1,570,100,000 | 1,547,800,000 | 1,473,600,000 | 1,440,100,000 | 1,434,700,000 | 1,388,200,000 | 1,305,300,000 | 1,281,300,000 | 1,289,100,000 | 1,263,500,000 | 1,197,200,000 | 1,171,500,000 | 1,279,200,000 | 1,186,700,000 | 1,093,300,000 | 1,038,400,000 | 289,300,000 | 213,500,000 | 130,600,000 | 77,700,000 | 185,800,000 | 158,400,000 | 82,400,000 | ||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 77,875,000 and 79,569,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 3,770,600,000 | 3,690,800,000 | 3,739,100,000 | 3,904,600,000 | 3,564,400,000 | 3,654,400,000 | 4,040,800,000 | 4,329,800,000 | 4,285,700,000 | 4,210,900,000 | 3,421,000,000 | 3,404,600,000 | 3,358,200,000 | 3,399,200,000 | 3,383,700,000 | 3,273,900,000 | 3,284,700,000 | 3,241,200,000 | 3,243,600,000 | 3,122,700,000 | 3,152,500,000 | 3,127,000,000 | 3,100,300,000 | 3,033,800,000 | 3,134,400,000 | 3,069,100,000 | 3,034,900,000 | 2,945,700,000 | 2,915,800,000 | 2,416,900,000 | 2,390,700,000 | 2,444,100,000 | 2,424,200,000 | 2,507,900,000 | 2,571,500,000 | 2,532,000,000 | ||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 78,421,000, 79,569,000 and 82,406,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 79,135,000, 79,569,000 and 85,687,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 80,900,000 | 68,800,000 | 31,000,000 | 30,000,000 | 39,300,000 | 18,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets held for sale | 49,700,000 | 46,600,000 | 11,900,000 | 12,600,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 68,000,000 | 56,200,000 | 15,500,000 | 15,700,000 | 18,100,000 | 17,000,000 | 10,400,000 | 18,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities held for sale | 2,800,000 | 2,700,000 | 7,300,000 | 8,200,000 | 7,200,000 | 2,700,000 | 3,000,000 | 2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 79,114,000, 79,569,000 and 87,063,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
brunswick corporationconsolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 79,569,000 and 86,757,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes to condensed consolidated financial statements are an integral part of these consolidated statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 82,406,000, 86,757,000 and 86,740,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 85,687,000, 86,757,000 and 86,792,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 87,063,000, 86,757,000 and 87,277,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 86,757,000 and 87,537,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 86,740,000, 87,537,000 and 87,687,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 4,700,000 | 5,100,000 | 5,600,000 | 4,200,000 | 5,800,000 | 6,400,000 | 5,900,000 | 4,200,000 | 4,700,000 | 4,800,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 86,792,000, 87,537,000 and 88,776,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 87,277,000, 87,537,000 and 89,365,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 87,537,000 and 89,317,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 87,687,000, 89,317,000 and 89,835,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 88,776,000, 89,317,000 and 90,315,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 89,365,000, 89,317,000 and 90,712,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and short-term investments in marketable securities | 458,200,000 | 438,000,000 | 493,300,000 | 283,000,000 | 668,800,000 | 654,400,000 | 608,700,000 | 426,000,000 | 635,900,000 | 596,800,000 | 335,000,000 | 226,800,000 | 369,200,000 | 348,400,000 | 330,200,000 | 276,700,000 | 376,600,000 | 407,800,000 | 462,400,000 | 371,000,000 | ||||||||||||||||||||||||||||||||||
the notes to consolidated financial statements are an integral part of these consolidated statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 89,317,000 and 90,813,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total accumulated other comprehensive loss, net of tax | -434,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 89,835,000, 90,813,000 and 91,168,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current deferred tax asset | 334,600,000 | 372,100,000 | 239,700,000 | 201,100,000 | 235,300,000 | 272,400,000 | 290,900,000 | 294,100,000 | 312,200,000 | 352,900,000 | 377,000,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,200,000 | 2,300,000 | 180,500,000 | 207,800,000 | 206,300,000 | 207,000,000 | 208,000,000 | 139,200,000 | 138,000,000 | 137,600,000 | 137,600,000 | 18,900,000 | 18,300,000 | 18,700,000 | 18,800,000 | 15,000,000 | 15,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 90,315,000, 90,813,000 and 91,934,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 90,712,000, 90,813,000 and 92,716,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 90,813,000 and 92,694,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prior service costs | -4,700,000 | -3,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total accumulated other comprehensive loss | -474,100,000 | -480,500,000 | -401,500,000 | -555,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt, including current maturities of long-term debt | 4,000,000 | 4,500,000 | 5,000,000 | 4,300,000 | 5,000,000 | 5,700,000 | 4,600,000 | 6,000,000 | 6,800,000 | 6,800,000 | 7,100,000 | 7,300,000 | ||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 91,168,000, 92,694,000 and 92,943,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 91,934,000, 92,694,000 and 92,749,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 92,716,000, 92,694,000 and 92,716,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt, including 5.5 and 6.4 of current maturities of long-term debt | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 92,694,000 and 92,409,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 92,943,000, 92,409,000 and 90,842,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 92,749,000, 92,409,000 and 90,506,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at cost, which approximates market | 226,000,000 | 356,500,000 | 326,100,000 | 327,500,000 | 242,000,000 | 284,300,000 | 310,300,000 | 366,000,000 | 307,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term investments in marketable securities | 28,500,000 | 52,100,000 | 47,600,000 | 46,500,000 | 55,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares; outstanding: 92,716,000, 92,409,000 and 90,421,000 shares | 76,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt, including 6.4 and 6.5 of current maturities of long-term debt | 6,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock; authorized: 200,000,000 shares, 0.75 par value; issued: 102,538,000 shares | 76,900,000 | 76,900,000 | 76,900,000 | 76,900,000 | 76,900,000 | 76,900,000 | 76,900,000 | 76,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prior service (costs) credits | -2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized investment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt, including 6.5 and 1.5 of current maturities of long-term debt | 8,200,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.