Quarterly
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-12-31 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-12-31 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-31 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-31 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-12-31 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2009-12-31 | 2009-11-03 | 2009-07-04 | 2009-04-04 | 2008-12-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-31 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 59,300,000 | 20,200,000 | -82,500,000 | 44,600,000 | 100,000,000 | 68,000,000 | 60,900,000 | 112,500,000 | 134,700,000 | 112,300,000 | 141,700,000 | 163,800,000 | 197,300,000 | 174,200,000 | 101,500,000 | 143,100,000 | 179,400,000 | 169,300,000 | 70,700,000 | 69,000,000 | 67,100,000 | -239,300,000 | 77,500,000 | -36,300,000 | 43,400,000 | 70,000,000 | 79,000,000 | 72,900,000 | -116,900,000 | 79,000,000 | 119,400,000 | 64,900,000 | 17,700,000 | 85,400,000 | 108,100,000 | 64,800,000 | -9,300,000 | 75,900,000 | 117,800,000 | 57,000,000 | -4,300,000 | 104,400,000 | 88,600,000 | 57,000,000 | 581,200,000 | 57,800,000 | 2,000,000 | 83,600,000 | 39,700,000 | -29,600,000 | 4,700,000 | 69,300,000 | 27,500,000 | -163,700,000 | -184,200,000 | -204,000,000 | -591,400,000 | -6,000,000 | 13,300,000 | 67,400,000 | 88,400,000 | ||||||||||||||||||
less: net income from discontinued operations, net of tax | -11,300,000 | -2,700,000 | -4,800,000 | -400,000 | -10,100,000 | -1,400,000 | 1,400,000 | -4,400,000 | -500,000 | -1,500,000 | 0 | -100,000 | 1,100,000 | -500,000 | -1,700,000 | -2,400,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 59,600,000 | 20,200,000 | -71,200,000 | 47,300,000 | 104,800,000 | 68,400,000 | 75,000,000 | -232,900,000 | 80,500,000 | -76,000,000 | 79,000,000 | 119,400,000 | 64,900,000 | 17,800,000 | 85,300,000 | 108,100,000 | 63,200,000 | -9,000,000 | 72,200,000 | 107,600,000 | 56,600,000 | -2,300,000 | 51,600,000 | 88,600,000 | 57,000,000 | 583,600,000 | 57,400,000 | 79,300,000 | 54,900,000 | -204,000,000 | -591,400,000 | -6,000,000 | 13,300,000 | 12,100,000 | -23,700,000 | 56,900,000 | 34,300,000 | 44,200,000 | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 73,100,000 | 70,100,000 | 76,800,000 | 72,200,000 | 70,400,000 | 69,400,000 | 71,500,000 | 69,300,000 | 67,400,000 | 64,700,000 | 63,300,000 | 61,800,000 | 52,500,000 | 53,600,000 | 50,200,000 | 43,300,000 | 43,000,000 | 41,600,000 | 42,900,000 | 38,300,000 | 37,000,000 | 35,200,000 | 37,200,000 | 35,100,000 | 26,600,000 | 39,800,000 | 44,800,000 | 42,200,000 | 34,800,000 | 27,800,000 | 15,000,000 | 28,000,000 | 28,000,000 | 27,200,000 | 26,900,000 | 26,400,000 | 25,200,000 | 25,400,000 | 22,600,000 | 22,500,000 | 21,900,000 | 21,900,000 | 22,800,000 | 13,100,000 | 23,400,000 | 21,900,000 | 22,800,000 | 21,600,000 | 21,500,000 | 21,600,000 | 18,800,000 | 23,700,000 | 23,600,000 | 23,900,000 | 25,200,000 | 25,400,000 | 25,500,000 | 28,400,000 | 30,800,000 | 30,800,000 | 32,600,000 | 35,100,000 | 37,500,000 | 39,200,000 | 39,000,000 | 41,600,000 | 44,100,000 | 42,600,000 | 46,200,000 | 44,300,000 | 49,900,000 | 45,400,000 | 43,800,000 | 41,000,000 | 44,200,000 | 42,400,000 | 43,800,000 | 40,000,000 | 40,000,000 |
stock compensation expense | 10,300,000 | 6,800,000 | 3,000,000 | 9,200,000 | 5,100,000 | 6,100,000 | 7,400,000 | 1,200,000 | 7,900,000 | 5,900,000 | 5,100,000 | 4,800,000 | 7,600,000 | 4,400,000 | 7,000,000 | 7,900,000 | 8,700,000 | 6,100,000 | 7,500,000 | 10,800,000 | 8,900,000 | -100,000 | 5,100,000 | 5,200,000 | 3,700,000 | 3,300,000 | 6,000,000 | 6,000,000 | 5,300,000 | 1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 85,000,000 | 1,300,000 | 4,900,000 | 500,000 | 13,100,000 | 5,100,000 | 100,000 | 1,200,000 | -300,000 | 17,700,000 | 800,000 | 100,000 | 0 | -135,800,000 | 138,700,000 | 17,900,000 | 15,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -700,000 | 100,000 | -24,100,000 | 1,300,000 | 5,300,000 | 1,900,000 | 15,500,000 | -500,000 | -800,000 | 2,200,000 | -22,900,000 | -6,800,000 | 6,300,000 | 4,500,000 | -16,500,000 | -17,600,000 | 4,400,000 | 7,900,000 | -44,100,000 | 10,900,000 | 5,000,000 | 10,600,000 | -37,700,000 | -41,400,000 | 32,700,000 | -3,400,000 | -3,300,000 | 15,500,000 | -7,600,000 | 20,500,000 | 68,400,000 | 15,000,000 | 22,400,000 | 12,600,000 | -12,100,000 | 21,200,000 | 33,300,000 | 20,100,000 | -32,300,000 | 30,200,000 | 26,300,000 | 19,400,000 | -18,500,000 | 13,000,000 | 32,800,000 | 21,000,000 | -599,300,000 | -8,500,000 | 1,300,000 | 2,100,000 | 0 | 3,600,000 | 1,900,000 | 2,800,000 | -17,500,000 | -500,000 | 11,600,000 | 3,100,000 | 200,000 | 2,800,000 | 2,300,000 | 300,000 | -109,100,000 | -21,500,000 | -3,600,000 | 35,000,000 | |||||||||||||
changes in certain current assets and current liabilities | 180,100,000 | -119,900,000 | -68,300,000 | 45,800,000 | -301,200,000 | 900,000 | 107,600,000 | -269,700,000 | -88,200,000 | 55,900,000 | -394,500,000 | -86,900,000 | 99,700,000 | -236,200,000 | 204,600,000 | 158,300,000 | -196,900,000 | -43,200,000 | 57,200,000 | -211,200,000 | 9,200,000 | 144,400,000 | -210,200,000 | -11,800,000 | 73,300,000 | -162,100,000 | -29,800,000 | -160,600,000 | -209,700,000 | -24,300,000 | 71,100,000 | -175,900,000 | -4,100,000 | 21,500,000 | -150,600,000 | -20,700,000 | 60,200,000 | -169,600,000 | 2,600,000 | 37,600,000 | -111,600,000 | 99,900,000 | |||||||||||||||||||||||||||||||||||||
extended warranty contracts and other deferred revenue | 6,200,000 | 2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -900,000 | 8,000,000 | -3,600,000 | 1,700,000 | -24,800,000 | 200,000 | -23,600,000 | -4,000,000 | -53,200,000 | 78,400,000 | 16,000,000 | -11,100,000 | -22,100,000 | 16,200,000 | -11,000,000 | 19,000,000 | -19,600,000 | 29,600,000 | -2,700,000 | 1,800,000 | 9,500,000 | -2,500,000 | 27,200,000 | 80,800,000 | 22,600,000 | -16,200,000 | -4,800,000 | -18,700,000 | 1,300,000 | 34,500,000 | -19,400,000 | -27,300,000 | 9,700,000 | 1,100,000 | 13,100,000 | 100,000 | 11,000,000 | -4,000,000 | -3,900,000 | -1,900,000 | 12,600,000 | 4,600,000 | -13,500,000 | 1,000,000 | 8,200,000 | 3,500,000 | 13,800,000 | -400,000 | 2,700,000 | 10,800,000 | -4,600,000 | 2,500,000 | 1,500,000 | 3,000,000 | -600,000 | -2,600,000 | 2,100,000 | 5,200,000 | -1,300,000 | -700,000 | 7,300,000 | 107,500,000 | 600,000 | 12,100,000 | 9,400,000 | 69,100,000 | -94,800,000 | 21,100,000 | -7,000,000 | 8,200,000 | -3,000,000 | -39,800,000 | 16,100,000 | 33,100,000 | -29,200,000 | 17,200,000 | -7,600,000 | -6,000,000 | 14,200,000 |
other | -5,600,000 | -1,000,000 | 8,000,000 | 2,500,000 | -1,800,000 | 4,800,000 | 900,000 | -5,400,000 | -2,300,000 | -11,500,000 | -11,200,000 | 14,800,000 | -16,500,000 | -1,300,000 | -12,200,000 | 10,800,000 | 10,700,000 | -2,700,000 | 800,000 | 13,300,000 | 6,500,000 | -1,300,000 | 700,000 | 10,300,000 | -4,300,000 | -1,900,000 | -2,600,000 | 9,000,000 | -4,700,000 | -1,600,000 | -30,000,000 | 15,400,000 | 10,600,000 | 5,900,000 | 7,300,000 | 2,300,000 | 8,400,000 | -1,400,000 | 5,300,000 | 3,500,000 | 2,000,000 | -2,800,000 | -6,500,000 | -2,300,000 | 9,700,000 | -1,500,000 | 16,500,000 | 12,900,000 | -200,000 | -8,400,000 | 8,600,000 | 15,600,000 | -4,400,000 | 9,000,000 | 2,600,000 | -3,600,000 | 9,400,000 | 17,900,000 | 1,100,000 | 22,000,000 | -2,700,000 | 20,400,000 | 6,100,000 | 5,600,000 | -12,100,000 | -19,400,000 | 14,000,000 | -11,700,000 | -8,300,000 | 9,800,000 | -4,500,000 | 11,100,000 | 24,900,000 | 14,300,000 | -14,800,000 | -2,000,000 | -1,400,000 | ||
net cash from operating activities of continuing operations | 322,500,000 | -13,400,000 | 312,000,000 | 69,900,000 | 215,700,000 | -148,100,000 | 287,100,000 | 203,700,000 | 268,900,000 | -14,500,000 | 266,600,000 | 164,400,000 | 290,300,000 | -140,900,000 | 111,100,000 | 124,600,000 | 333,200,000 | 17,300,000 | 162,600,000 | 421,700,000 | 299,600,000 | -83,900,000 | 221,100,000 | 106,800,000 | 103,000,000 | 33,100,000 | 244,000,000 | -43,100,000 | 162,100,000 | 83,300,000 | 258,100,000 | -86,300,000 | 143,600,000 | 69,000,000 | 303,300,000 | -90,200,000 | 97,600,000 | 131,900,000 | 112,600,000 | 45,700,000 | 185,200,000 | -108,200,000 | 47,100,000 | 50,700,000 | 200,800,000 | -93,800,000 | -32,300,000 | -42,400,000 | 136,700,000 | -74,100,000 | 104,200,000 | 105,400,000 | 147,200,000 | -12,700,000 | 135,000,000 | ||||||||||||||||||||||||
net cash from operating activities of discontinued operations | -6,300,000 | -14,000,000 | -5,600,000 | -2,500,000 | -4,700,000 | -5,300,000 | -3,800,000 | -5,500,000 | -1,000,000 | -1,300,000 | 8,100,000 | 100,000 | -1,500,000 | -1,000,000 | -1,700,000 | -1,400,000 | -100,000 | -9,000,000 | -5,200,000 | 2,600,000 | -3,900,000 | 4,800,000 | -3,200,000 | -24,000,000 | -16,600,000 | 0 | 0 | -300,000 | -500,000 | -100,000 | -200,000 | -3,000,000 | -1,400,000 | -4,600,000 | -2,400,000 | -6,400,000 | 100,000 | -1,200,000 | -7,600,000 | -11,500,000 | -14,400,000 | -10,500,000 | 7,500,000 | -4,200,000 | -22,600,000 | 2,500,000 | |||||||||||||||||||||||||||||||||
net cash from operating activities | 316,200,000 | -27,400,000 | 306,400,000 | 67,400,000 | 211,000,000 | -153,400,000 | 283,300,000 | 198,200,000 | 267,900,000 | -15,800,000 | 274,700,000 | 164,500,000 | 288,800,000 | -141,900,000 | 109,400,000 | 123,200,000 | 333,100,000 | 8,300,000 | 157,400,000 | 424,300,000 | 295,700,000 | -79,100,000 | 217,900,000 | 77,000,000 | 218,700,000 | -79,400,000 | 103,000,000 | 33,100,000 | 268,000,000 | -67,100,000 | 145,500,000 | 83,300,000 | 258,100,000 | -86,600,000 | 143,100,000 | 68,900,000 | 303,100,000 | -93,200,000 | 96,200,000 | 127,300,000 | 112,700,000 | 46,900,000 | 185,200,000 | -108,200,000 | 45,900,000 | 43,100,000 | 189,300,000 | -108,200,000 | 54,000,000 | 61,500,000 | 114,900,000 | -69,700,000 | 7,900,000 | 0 | 164,300,000 | -83,100,000 | 12,800,000 | 54,500,000 | 110,000,000 | 28,100,000 | -4,600,000 | 62,000,000 | 17,600,000 | 50,500,000 | -32,300,000 | -42,400,000 | 136,700,000 | -74,100,000 | 93,700,000 | 112,900,000 | 143,000,000 | -35,300,000 | 137,500,000 | -91,600,000 | 180,200,000 | 141,300,000 | 165,100,000 | ||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -44,900,000 | -37,700,000 | -30,300,000 | -36,000,000 | -47,100,000 | -54,000,000 | -56,200,000 | -59,700,000 | -79,900,000 | -93,500,000 | -89,000,000 | -102,800,000 | -95,600,000 | -100,900,000 | -86,900,000 | -69,900,000 | -67,400,000 | -42,900,000 | -61,800,000 | -29,900,000 | -34,800,000 | -55,900,000 | -54,200,000 | -43,200,000 | -47,100,000 | -88,100,000 | -68,600,000 | -34,500,000 | -55,800,000 | -34,500,000 | -35,900,000 | -45,500,000 | -47,100,000 | -60,800,000 | -62,000,000 | -41,900,000 | -43,800,000 | -46,200,000 | -34,000,000 | -33,800,000 | -30,900,000 | -33,800,000 | -45,200,000 | -26,700,000 | -31,000,000 | -21,900,000 | -52,000,000 | -34,800,000 | -40,100,000 | -21,200,000 | -46,600,000 | -30,400,000 | -20,700,000 | -17,500,000 | -32,100,000 | -26,100,000 | -18,600,000 | -13,200,000 | -26,100,000 | -12,300,000 | -10,200,000 | -8,600,000 | -13,100,000 | -6,500,000 | -6,500,000 | -7,200,000 | -17,200,000 | -26,800,000 | -29,700,000 | -28,300,000 | -51,400,000 | -73,800,000 | -42,700,000 | -39,800,000 | -65,400,000 | -56,300,000 | -73,300,000 | ||
free cash flows | 271,300,000 | -65,100,000 | 276,100,000 | 31,400,000 | 163,900,000 | -207,400,000 | 227,100,000 | 138,500,000 | 188,000,000 | -109,300,000 | 185,700,000 | 61,700,000 | 193,200,000 | -242,800,000 | 22,500,000 | 53,300,000 | 265,700,000 | -34,600,000 | 95,600,000 | 394,400,000 | 260,900,000 | -135,000,000 | 163,700,000 | 33,800,000 | 171,600,000 | -167,500,000 | 34,400,000 | -1,400,000 | 212,200,000 | -101,600,000 | 109,600,000 | 37,800,000 | 211,000,000 | -147,400,000 | 81,100,000 | 27,000,000 | 259,300,000 | -139,400,000 | 62,200,000 | 93,500,000 | 67,500,000 | 20,200,000 | 154,200,000 | -130,100,000 | -6,100,000 | 8,300,000 | 149,200,000 | -129,400,000 | 7,400,000 | 31,100,000 | 94,200,000 | -87,200,000 | -24,200,000 | -26,100,000 | 145,700,000 | -96,300,000 | -13,300,000 | 42,200,000 | 99,800,000 | 19,500,000 | -17,700,000 | 55,500,000 | 11,100,000 | 43,300,000 | -49,500,000 | -69,200,000 | 107,000,000 | -102,400,000 | 42,300,000 | 39,100,000 | 100,300,000 | -75,100,000 | 72,100,000 | -147,900,000 | 68,000,000 | ||||
purchases of marketable securities | 0 | 0 | -100,000 | -23,800,000 | -30,200,000 | -6,000,000 | 0 | -22,700,000 | -9,000,000 | -15,900,000 | 0 | -19,700,000 | -48,500,000 | -34,300,000 | -62,600,000 | -60,500,000 | -41,800,000 | -97,300,000 | -85,600,000 | -39,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 3,300,000 | -2,800,000 | -2,600,000 | 4,300,000 | 4,200,000 | -3,000,000 | -3,000,000 | 4,800,000 | 1,200,000 | -7,600,000 | -6,300,000 | -900,000 | 200,000 | -4,200,000 | -2,200,000 | 0 | -5,200,000 | -3,900,000 | -6,500,000 | 3,600,000 | 2,500,000 | -3,600,000 | -2,300,000 | 4,900,000 | 3,600,000 | -3,800,000 | -8,600,000 | 3,600,000 | -1,000,000 | -4,800,000 | -7,700,000 | 2,500,000 | 5,600,000 | -3,600,000 | -4,700,000 | 11,100,000 | 2,300,000 | -3,600,000 | -1,400,000 | 7,400,000 | 200,000 | -5,300,000 | 1,200,000 | 1,700,000 | 1,500,000 | -4,200,000 | -1,200,000 | 500,000 | 1,500,000 | -2,300,000 | -700,000 | 300,000 | 2,800,000 | -700,000 | 0 | -500,000 | 0 | -400,000 | 1,400,000 | 0 | -8,300,000 | -300,000 | -1,300,000 | 2,100,000 | 6,800,000 | -1,400,000 | -1,100,000 | 8,100,000 | 17,100,000 | -4,100,000 | -5,000,000 | 4,600,000 | 10,000,000 | -5,500,000 | -8,400,000 | -7,100,000 | -25,800,000 | 9,300,000 | -13,600,000 |
acquisition of businesses, net of cash acquired | 0 | -31,200,000 | 100,000 | -700,000 | -14,000,000 | 1,900,000 | 0 | -1,088,300,000 | -33,600,000 | -11,400,000 | -5,300,000 | 0 | 300,000 | 400,000 | 0 | -6,600,000 | -53,600,000 | -20,900,000 | -195,000,000 | -11,000,000 | -9,900,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | 3,400,000 | 3,400,000 | 6,800,000 | 2,800,000 | 3,100,000 | 2,300,000 | 4,200,000 | 4,300,000 | 3,600,000 | 2,700,000 | 5,600,000 | 2,700,000 | 800,000 | 2,200,000 | 1,600,000 | 1,000,000 | 400,000 | 4,200,000 | 900,000 | 400,000 | 1,200,000 | 400,000 | 900,000 | 200,000 | 6,300,000 | 100,000 | 100,000 | 300,000 | 200,000 | 200,000 | 7,600,000 | 200,000 | 100,000 | 1,500,000 | 100,000 | 300,000 | 1,100,000 | 0 | 1,000,000 | 200,000 | 2,400,000 | 3,100,000 | 100,000 | 9,600,000 | 1,200,000 | 900,000 | 6,100,000 | 200,000 | 500,000 | 9,100,000 | 9,000,000 | 6,300,000 | 5,800,000 | 10,400,000 | 800,000 | 3,400,000 | 1,500,000 | 1,000,000 | 1,300,000 | 6,300,000 | 4,500,000 | 900,000 | 18,700,000 | 6,200,000 | 1,700,000 | 1,700,000 | 4,800,000 | 3,700,000 | 1,300,000 | 300,000 | 400,000 | 5,100,000 | |||||||
net cash from investing activities | -35,000,000 | -35,000,000 | -14,900,000 | 22,000,000 | -120,600,000 | -55,400,000 | -69,000,000 | -140,200,000 | -75,100,000 | -94,600,000 | -32,000,000 | -98,500,000 | -220,500,000 | -92,200,000 | -1,175,800,000 | -102,500,000 | -77,100,000 | 1,500,000 | -123,300,000 | -33,400,000 | -31,100,000 | -59,100,000 | -55,800,000 | -31,600,000 | 374,000,000 | -91,900,000 | -76,600,000 | -934,600,000 | -54,100,000 | -42,000,000 | -57,000,000 | -58,300,000 | -41,300,000 | -22,300,000 | -106,600,000 | -84,300,000 | -60,900,000 | -232,700,000 | -22,200,000 | -37,400,000 | 32,700,000 | -12,900,000 | -123,000,000 | 225,000,000 | -65,200,000 | -16,500,000 | -27,500,000 | -40,900,000 | 23,800,000 | 63,200,000 | -43,700,000 | -32,500,000 | -29,700,000 | 39,800,000 | -31,700,000 | -47,700,000 | -34,900,000 | -20,100,000 | -129,700,000 | -7,900,000 | -9,700,000 | -7,900,000 | -13,200,000 | 4,000,000 | 4,800,000 | -7,900,000 | 17,400,000 | -7,400,000 | -10,900,000 | 9,900,000 | -27,700,000 | -35,400,000 | -20,400,000 | -15,000,000 | -77,600,000 | -121,200,000 | -106,900,000 | -104,700,000 | -114,100,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of short-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of short-term debt | -211,200,000 | -1,500,000 | -80,000,000 | -5,100,000 | -1,400,000 | -900,000 | -3,200,000 | -3,600,000 | -1,600,000 | -200,000 | 0 | 0 | 0 | -125,000,000 | 0 | -185,000,000 | -200,000,000 | -225,000,000 | 0 | 0 | -440,000,000 | -215,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of long-term debt | 0 | 0 | 0 | 396,900,000 | 0 | 0 | 0 | 741,800,000 | 0 | 992,500,000 | 0 | 1,900,000 | 200,000 | 300,000 | 1,100,000 | 222,000,000 | 296,900,000 | 200,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt including current maturities | -1,200,000 | -126,100,000 | -161,300,000 | -450,600,000 | -700,000 | -600,000 | -500,000 | -80,400,000 | -800,000 | -600,000 | -700,000 | -400,000 | -900,000 | -57,100,000 | -14,800,000 | -35,100,000 | -69,300,000 | -9,200,000 | -110,700,000 | -39,000,000 | -9,100,000 | -300,000 | -22,700,000 | -150,200,000 | -9,100,000 | -159,000,000 | -11,900,000 | -400,000 | -200,000 | -100,000 | -1,700,000 | -1,000,000 | -100,000 | -200,000 | -2,900,000 | -100,000 | -100,000 | -100,000 | -3,000,000 | -200,000 | -100,000 | -100,000 | -3,900,000 | -800,000 | -300,000 | -300,000 | -3,900,000 | -6,400,000 | -250,700,000 | -1,400,000 | -28,600,000 | -78,100,000 | -23,400,000 | -1,700,000 | -15,900,000 | -85,400,000 | -25,600,000 | -19,100,000 | -1,500,000 | -7,800,000 | -25,400,000 | -3,500,000 | -400,000 | -300,000 | -300,000 | -250,200,000 | -300,000 | -200,000 | -200,000 | -200,000 | -300,000 | -200,000 | -250,300,000 | -300,000 | -2,900,000 | -1,900,000 | |||
common stock repurchases | -17,500,000 | -25,600,000 | -10,000,000 | -20,000,000 | -106,400,000 | -63,600,000 | -55,000,000 | -87,800,000 | -72,200,000 | -60,000,000 | -90,000,000 | -140,000,000 | -140,200,000 | -79,800,000 | -21,400,000 | -42,800,000 | -40,000,000 | -15,900,000 | -39,200,000 | -45,000,000 | 0 | -34,100,000 | -168,900,000 | -161,300,000 | 0 | -5,000,000 | -35,000,000 | -35,000,000 | -10,000,000 | -60,000,000 | -40,000,000 | -20,000,000 | -30,000,000 | -30,300,000 | -20,000,000 | -40,000,000 | -20,000,000 | -40,000,000 | -40,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||
cash dividends paid | -28,400,000 | -28,200,000 | -27,700,000 | -27,800,000 | -28,200,000 | -28,600,000 | -27,400,000 | -27,800,000 | -28,300,000 | -28,500,000 | -26,200,000 | -27,000,000 | -27,400,000 | -28,000,000 | -25,900,000 | -25,800,000 | -26,200,000 | -21,000,000 | -21,100,000 | -19,000,000 | -19,000,000 | -19,200,000 | -19,300,000 | -17,700,000 | -18,100,000 | -18,300,000 | -18,200,000 | -16,500,000 | -16,500,000 | -16,600,000 | -16,600,000 | -14,600,000 | -14,600,000 | -14,800,000 | -14,700,000 | -13,500,000 | -13,600,000 | -13,600,000 | -13,700,000 | -11,500,000 | -11,500,000 | -11,600,000 | -11,500,000 | -11,600,000 | -9,300,000 | -9,300,000 | |||||||||||||||||||||||||||||||||
tax withholding associated with shares issued for share-based compensation | -200,000 | -6,900,000 | 0 | -100,000 | 0 | -9,200,000 | -400,000 | 0 | -400,000 | -13,000,000 | 0 | 0 | -600,000 | -15,800,000 | -500,000 | -400,000 | -100,000 | -12,700,000 | -400,000 | -600,000 | -200,000 | -6,500,000 | -2,300,000 | -1,800,000 | -1,200,000 | -6,800,000 | 0 | -500,000 | -2,700,000 | -9,300,000 | -300,000 | -300,000 | -2,800,000 | -11,400,000 | -2,500,000 | -700,000 | -300,000 | -17,400,000 | -200,000 | -500,000 | -200,000 | -7,800,000 | |||||||||||||||||||||||||||||||||||||
net cash from financing activities | -258,900,000 | 77,900,000 | -295,700,000 | -304,200,000 | -136,900,000 | 294,100,000 | -84,100,000 | -198,900,000 | -103,100,000 | -100,900,000 | -112,600,000 | -165,500,000 | -170,200,000 | 559,100,000 | -62,600,000 | 880,100,000 | -139,200,000 | -56,500,000 | -170,900,000 | -288,100,000 | -228,000,000 | 325,200,000 | -211,600,000 | -330,700,000 | -96,700,000 | 38,200,000 | -33,500,000 | 768,200,000 | -54,200,000 | -60,000,000 | -30,000,000 | -75,600,000 | -54,900,000 | -43,200,000 | -45,800,000 | -40,200,000 | -34,300,000 | -52,100,000 | -36,300,000 | -46,000,000 | -51,400,000 | -29,800,000 | -33,000,000 | -10,100,000 | -11,800,000 | -5,800,000 | 12,000,000 | -3,600,000 | -127,600,000 | 2,700,000 | -36,300,000 | -84,700,000 | -26,300,000 | -1,200,000 | -22,500,000 | -94,800,000 | -26,400,000 | -24,200,000 | -8,200,000 | 10,300,000 | -33,100,000 | 5,600,000 | -79,700,000 | 96,900,000 | 79,700,000 | -1,000,000 | -10,500,000 | -100,000 | -300,000 | 100,000 | -62,400,000 | -28,500,000 | -47,800,000 | -29,100,000 | -336,000,000 | -58,400,000 | -121,500,000 | -9,300,000 | -44,300,000 |
effect of exchange rate changes | 6,900,000 | 3,300,000 | 6,700,000 | -5,600,000 | -100,000 | 1,700,000 | 9,300,000 | -10,000,000 | -11,800,000 | 600,000 | -1,600,000 | -3,400,000 | 1,500,000 | -2,000,000 | 7,600,000 | 3,600,000 | 2,000,000 | -4,400,000 | 3,600,000 | -4,600,000 | 1,100,000 | 300,000 | -1,400,000 | -100,000 | -7,800,000 | 4,300,000 | -2,100,000 | 4,500,000 | 1,500,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 29,200,000 | 18,800,000 | -48,800,000 | 80,600,000 | 136,900,000 | -146,500,000 | 89,600,000 | -209,600,000 | 139,400,000 | -109,500,000 | -113,700,000 | 325,600,000 | -1,130,600,000 | 897,400,000 | 118,300,000 | -48,700,000 | -129,200,000 | 106,400,000 | 38,600,000 | 182,600,000 | -45,900,000 | -289,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 285,900,000 | 0 | 0 | 0 | 478,900,000 | 0 | 0 | 0 | 608,500,000 | 0 | 0 | 0 | 366,700,000 | 0 | 0 | 0 | 530,300,000 | 0 | 0 | 0 | 331,900,000 | 0 | 0 | 0 | 303,400,000 | 0 | 0 | 0 | 458,200,000 | 0 | 0 | 0 | 433,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | 29,200,000 | 304,700,000 | -15,000,000 | -209,800,000 | -48,800,000 | 559,500,000 | 136,900,000 | -146,500,000 | 89,600,000 | 398,900,000 | 139,400,000 | -109,500,000 | -113,700,000 | 692,300,000 | -1,130,600,000 | 897,400,000 | 118,300,000 | 481,600,000 | -129,200,000 | 106,400,000 | 38,600,000 | 514,500,000 | -45,900,000 | -289,900,000 | 497,100,000 | 170,600,000 | -8,500,000 | -133,400,000 | 151,900,000 | 293,400,000 | 56,400,000 | -46,100,000 | 163,400,000 | 284,500,000 | |||||||||||||||||||||||||||||||||||||||||||||
less: restricted cash | 200,000 | 18,000,000 | 100,000 | 600,000 | 5,100,000 | 11,100,000 | 0 | 100,000 | -100,000 | 11,100,000 | 1,200,000 | -200,000 | -300,000 | 12,200,000 | 1,300,000 | 1,200,000 | 0 | 9,700,000 | 1,600,000 | -2,500,000 | 0 | 11,600,000 | 0 | 0 | 2,500,000 | 9,100,000 | -500,000 | 100,000 | 0 | 9,400,000 | -1,300,000 | 0 | -500,000 | 11,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes to condensed consolidated financial statements are an integral part of these condensed consolidated statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of short-term debt | 266,200,000 | 300,000 | 199,500,000 | 200,000 | 1,100,000 | 2,400,000 | 700,000 | 200,000 | 1,400,000 | 4,400,000 | 1,900,000 | 900,000 | 125,000,000 | 0 | 0 | 0 | 610,000,000 | 0 | 0 | 440,000,000 | 215,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 286,700,000 | -15,100,000 | -210,400,000 | -53,900,000 | 548,400,000 | 136,900,000 | -146,600,000 | 89,700,000 | 387,800,000 | 138,200,000 | -109,300,000 | -113,400,000 | 680,100,000 | -1,131,900,000 | 896,200,000 | 118,300,000 | 471,900,000 | -130,800,000 | 108,900,000 | 38,600,000 | 502,900,000 | -45,900,000 | -289,900,000 | 494,600,000 | 161,500,000 | -8,000,000 | -133,500,000 | 151,900,000 | 284,000,000 | 57,700,000 | -46,100,000 | 163,900,000 | 273,300,000 | -14,800,000 | -55,600,000 | 210,600,000 | 282,200,000 | 35,400,000 | 39,000,000 | 214,700,000 | 368,200,000 | -43,300,000 | 261,800,000 | 108,200,000 | 226,000,000 | 30,400,000 | -1,400,000 | 85,500,000 | 242,000,000 | -26,000,000 | -55,700,000 | 58,900,000 | 307,100,000 | -142,500,000 | 103,000,000 | 424,000,000 | 56,900,000 | 67,200,000 | 552,400,000 | 162,900,000 | 102,100,000 | 359,100,000 | -49,900,000 | 125,500,000 | 267,300,000 | 49,000,000 | 74,800,000 | 204,000,000 | |||||||||||
impairment of equity method investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts and notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in prepaid expenses and other, excluding income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales or maturities of marketable securities | 0 | 0 | 0 | 0 | 3,800,000 | 30,100,000 | 0 | 0 | 6,500,000 | 49,400,000 | 0 | 0 | 0 | 35,000,000 | 0 | 0 | 0 | 10,700,000 | 21,000,000 | 16,000,000 | 41,000,000 | 41,300,000 | 0 | 0 | 0 | 11,900,000 | 9,500,000 | 0 | 62,500,000 | 80,600,000 | 48,100,000 | 31,400,000 | 38,700,000 | 109,500,000 | 33,900,000 | 83,700,000 | 59,300,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cross currency swap settlements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premium paid on early extinguishment of debt | 0 | 0 | 0 | -300,000 | -24,200,000 | -100,000 | -3,700,000 | -7,300,000 | -2,400,000 | -9,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension funding, net of expense | -300,000 | -300,000 | -300,000 | -300,000 | -300,000 | -600,000 | -200,000 | -100,000 | -200,000 | -500,000 | -800,000 | -13,500,000 | -3,900,000 | -33,600,000 | -32,200,000 | 2,700,000 | -32,200,000 | 2,000,000 | 30,400,000 | -50,000,000 | -23,400,000 | -8,900,000 | -14,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term extended warranty contracts and other deferred revenue | 3,000,000 | 6,300,000 | 2,100,000 | 600,000 | 4,300,000 | 7,200,000 | 2,500,000 | 800,000 | 3,400,000 | 6,400,000 | 2,400,000 | 100,000 | 3,000,000 | 6,600,000 | 2,400,000 | 5,100,000 | 1,000,000 | -4,600,000 | 2,500,000 | 4,900,000 | 1,200,000 | 2,900,000 | 4,000,000 | 5,600,000 | 2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 5,000,000 | -2,300,000 | -4,700,000 | -5,500,000 | 0 | 2,700,000 | 2,900,000 | -2,300,000 | -4,900,000 | 1,100,000 | -9,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -132,800,000 | -164,800,000 | -149,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense including settlement charges, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cross-currency swap settlements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations, net of tax | 113,900,000 | 135,300,000 | 112,400,000 | 168,200,000 | 198,800,000 | 174,000,000 | 144,600,000 | 179,400,000 | 169,400,000 | 136,800,000 | 71,200,000 | 70,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cross currency swap settlement | 0 | 0 | 16,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net earnings from discontinued operations, net of tax | -100,000 | 200,000 | -7,900,000 | -6,400,000 | 1,600,000 | -300,000 | 3,700,000 | 10,200,000 | 400,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -1,175,800,000 | -123,300,000 | -25,900,000 | -31,100,000 | -59,100,000 | -55,600,000 | -31,600,000 | -39,400,000 | -106,600,000 | -84,300,000 | -60,900,000 | -232,700,000 | -7,500,000 | -12,700,000 | -122,900,000 | -35,300,000 | -65,200,000 | -16,500,000 | -27,500,000 | -52,400,000 | 23,800,000 | 63,200,000 | 17,400,000 | -7,400,000 | -10,900,000 | 9,900,000 | -38,100,000 | -70,400,000 | -20,200,000 | -45,400,000 | -76,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | 0 | -200,000 | 0 | -2,600,000 | 0 | 4,500,000 | 40,200,000 | -200,000 | -100,000 | 0 | 10,400,000 | 35,000,000 | -200,000 | 30,400,000 | -700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share-based compensation activity | 0 | 0 | 0 | 500,000 | 400,000 | 500,000 | 200,000 | 400,000 | 1,900,000 | 0 | 400,000 | 500,000 | 0 | 200,000 | 200,000 | 1,000,000 | 100,000 | 300,000 | 2,600,000 | 3,200,000 | 2,400,000 | 700,000 | 200,000 | 11,600,000 | 200,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense, net of | -300,000 | -1,900,000 | -600,000 | 290,400,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | -60,000,000 | -45,800,000 | -36,300,000 | -51,300,000 | -51,400,000 | -29,800,000 | -33,000,000 | -10,100,000 | -11,800,000 | -5,800,000 | 12,000,000 | -3,600,000 | -127,600,000 | 2,700,000 | -10,500,000 | -100,000 | -300,000 | 100,000 | -62,400,000 | -28,500,000 | -47,800,000 | -29,100,000 | -336,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes to condensed consolidated financial statements are an integral part of these consolidated statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from for operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense, net of funding | 300,000 | 3,100,000 | 4,000,000 | 5,300,000 | 1,500,000 | 1,600,000 | 9,000,000 | 15,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fitness business separation costs | 7,800,000 | 6,400,000 | 8,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for fitness business separation costs | -1,500,000 | -5,900,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension (funding), net of expense | -123,700,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations, net of tax | -7,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings from discontinued operations, net of tax | -100,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates | -1,500,000 | -1,400,000 | -2,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-lived asset impairment charges | 0 | 800,000 | 4,000,000 | 1,100,000 | 0 | 2,300,000 | -11,700,000 | 2,400,000 | -1,300,000 | 100,000 | 300,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -2,300,000 | -2,900,000 | -800,000 | -7,400,000 | -400,000 | -400,000 | -200,000 | -6,000,000 | -2,000,000 | -2,500,000 | -400,000 | -3,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in prepaid expenses and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reductions in (transfers to) restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -14,800,000 | -55,600,000 | 35,400,000 | 39,000,000 | -43,300,000 | 261,800,000 | 30,400,000 | -1,400,000 | -46,300,000 | -142,500,000 | 103,000,000 | -127,400,000 | -125,100,000 | 56,900,000 | 67,200,000 | 25,800,000 | -97,500,000 | 162,900,000 | 102,100,000 | 41,600,000 | -25,400,000 | -49,900,000 | 3,600,000 | -79,400,000 | -276,100,000 | -48,200,000 | 27,300,000 | 6,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 657,300,000 | 0 | 0 | 0 | 552,700,000 | 0 | 0 | 0 | 356,500,000 | 0 | 0 | 0 | 284,300,000 | 0 | 0 | 0 | 338,200,000 | 0 | 0 | 551,400,000 | 0 | 0 | 526,600,000 | 0 | 0 | 317,500,000 | 0 | 0 | 331,400,000 | 0 | 0 | 283,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates, net of dividends | -1,400,000 | -1,000,000 | -800,000 | 2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain current assets and current liabilities, excluding acquisitions | -153,100,000 | 5,000,000 | 21,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -375,100,000 | -184,500,000 | -130,500,000 | -42,300,000 | -31,100,000 | -64,100,000 | -271,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of unconsolidated affiliates, net of dividends | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 100,000 | 300,000 | 32,300,000 | 100,000 | 4,400,000 | 7,500,000 | 2,900,000 | 11,700,000 | 900,000 | 4,300,000 | 200,000 | 1,100,000 | 4,100,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of short-term debt | 100,000 | -400,000 | -600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers to restricted cash | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) operating activities of continuing operations | -125,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) operating activities | -132,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shared-based compensation activity | 3,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of property, plant and equipment | 800,000 | -500,000 | -200,000 | -5,300,000 | 0 | -1,700,000 | -1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) issuances of short-term debt | 0 | -800,000 | -100,000 | -800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock compensation activity, net of withholdings | 0 | -200,000 | -400,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to restricted cash | -2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated affiliates, net of dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain current assets and current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in (transfer to) restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock compensation activity, including excess tax benefits | 3,900,000 | 800,000 | 5,000,000 | 500,000 | 600,000 | 400,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of property, plant and equipment | 200,000 | -2,600,000 | -7,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 2,200,000 | 400,000 | 16,600,000 | 6,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in prepaid expense and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances (payments) of short-term debt | 400,000 | 300,000 | 400,000 | -1,800,000 | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long-term debt | -100,000 | 20,200,000 | 0 | 10,000,000 | 1,600,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (received) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances of short-term debt | -600,000 | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-lived asset impairment (gains) charges | -800,000 | -1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense (contributions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock compensation activity | -100,000 | -100,000 | 0 | 4,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at january 1 | 487,700,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at december 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes to consolidated financial statements are an integral part of these consolidated statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense, net of contributions | -13,300,000 | -12,200,000 | 7,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of premium on early extinguishment of debt | -4,300,000 | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -104,100,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, trade name, and other long-lived asset impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated affiliates, net of dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investment sales | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial proceeds from asset based lending facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to asset based lending facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of premium on early extinguishment of debt | -300,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairment charges | -900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset-based lending facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of asset-based lending facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net stock compensation activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from asset-based lending facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options and appreciation rights exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net earnings from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, trade name, and other long-lived asset impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | 0 | -4,600,000 | -1,500,000 | -100,000 | -3,500,000 | -62,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of premium on debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchases | -10,300,000 | -28,300,000 | -53,800,000 | -33,400,000 | -32,500,000 | -61,800,000 | -60,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised | 0 | 0 | 6,300,000 | 4,500,000 | 1,500,000 | 3,700,000 | 2,700,000 | 5,000,000 | 15,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade name impairment charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of accounts receivable - note 11 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investment sale | 0 | 40,400,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial proceeds from asset-based lending facility - note 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of asset-based lending facility - note 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long-term debt - note 15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt including current maturities - note 15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 10,400,000 | 4,000,000 | 44,400,000 | 8,400,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from asset–based lending facility - note 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in non-cash current assets and current liabilities | 79,400,000 | -3,600,000 | 45,100,000 | -136,600,000 | 47,300,000 | 34,900,000 | -132,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances (repayments) of short-term debt | -700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other impairment charges | 3,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances of commercial paper and other short-term debt | 0 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in noncash current assets and current liabilities | -232,900,000 | 20,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of commercial paper and other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances (repayments) of commercial paper and other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) issuances of commercial paper and other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31 | 216,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities net earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in noncash current assets and current liabilities change in accounts and notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of debt and cash acquired | -53,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on the sale of property, plant and equipment | 0 | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities net (repayments) issuances of commercial paper and other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash and debt acquired | -40,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances (repayments) of commercial paper and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the notes are an integral part of these consolidated statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting principle, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities net issuances (repayments) of commercial paper and other short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.