Alibaba Group(NYSE:BABA)
Alibaba Group Holding Limited, through its subsidiaries, provides online and mobile commerce businesses in the People's Republic of China and internationally. It operates through four segments: Core Commerce, Cloud Computing, Digital Media and Entertainment, and Innovation Initiatives and Others. Th...
Website: http://www.alibabagroup.com
Founded: 1999
Full Time Employees: 254,941 (Mar 2022)
CEO: Eddie Wu
Sector: Consumer Cyclical
Industry: Internet Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- Core Commerce Remains the Primary Earnings Engine: Alibaba’s China e-commerce franchises (e.g., Taobao/Tmall) continue to represent the company’s central revenue and profit base, with results shaped by domestic consumption trends, take rates, and merchant advertising demand.
- Cloud Growth and Profitability Are Key Medium-Term Drivers: Alibaba Cloud is a major strategic asset, with investor focus on re-accelerating growth, improving margins, and increasing adoption of AI-related products and services amid intense competition.
- International Expansion Adds Growth but Brings Execution Risk: Cross-border and overseas platforms (e.g., AliExpress and other international commerce initiatives) can provide faster growth than domestic commerce, but profitability, logistics costs, and competitive intensity remain key watch items.
- Capital Allocation Emphasizes Shareholder Returns and Efficiency: Management’s approach to buybacks, cost discipline, and investment prioritization materially influences per-share value creation, especially during periods of slower top-line growth.
- Regulatory and Macro Sensitivity Continues to Shape Valuation: Alibaba’s outlook and market multiple remain sensitive to China policy, compliance expectations, consumer sentiment, and broader geopolitical factors that can affect operations and investor risk premiums.
Bull Thesis:
- Domestic E-commerce Rebound and Consumption Recovery: As China's economy shows signs of stabilization and government policies aim to stimulate domestic consumption, Alibaba's core e-commerce platforms (Taobao, Tmall) are well-positioned to benefit from increased consumer spending and improved sentiment. Recent data points suggest a gradual recovery in retail sales.
- Alibaba Cloud Profitability and Strategic Shift: Alibaba Cloud has shifted its focus from aggressive market share expansion to quality revenue and profitability. This strategic pivot has led to improved margins and operating income, indicating a more sustainable business model. Continued execution on this strategy could unlock significant value and contribute positively to overall group profitability.
- Strong Growth in International E-commerce: Alibaba's international commerce segments, including Lazada, AliExpress, and Trendyol, continue to demonstrate robust growth, expanding their user base and market penetration in various regions. This diversification reduces reliance on the domestic market and taps into high-growth emerging e-commerce markets globally.
- Enhanced Shareholder Returns and Value Unlocking: Alibaba has been actively returning capital to shareholders through significant share buyback programs. Additionally, the company is streamlining its portfolio by divesting non-core assets and exploring IPOs for subsidiaries (e.g., Cainiao), which could unlock hidden value and improve capital allocation efficiency.
Bear Thesis:
- Intense Domestic E-commerce Competition: Alibaba faces fierce competition in its core e-commerce market from rivals like PDD Holdings (Pinduoduo, Temu), JD.com, and ByteDance (Douyin e-commerce). This intense rivalry leads to price wars, increased marketing spend, and potential market share erosion, putting pressure on Alibaba's revenue growth and profit margins.
- Slowing Chinese Economic Growth and Consumer Weakness: Despite some signs of recovery, the broader Chinese economy continues to face structural challenges, including a property market downturn, high youth unemployment, and subdued consumer confidence. A prolonged period of slower economic growth could significantly impact discretionary spending, directly affecting Alibaba's e-commerce and advertising revenues.
- Alibaba Cloud Growth Deceleration and Market Share Loss: While profitability has improved, Alibaba Cloud's revenue growth has significantly decelerated in recent quarters. It also faces increasing competition from domestic players like Huawei Cloud and Tencent Cloud, leading to potential market share losses and limiting its long-term growth potential in a maturing cloud market.
- Persistent Geopolitical and Regulatory Overhang: Alibaba remains susceptible to ongoing geopolitical tensions between the U.S. and China, including potential delisting threats for its ADRs. Domestically, while regulatory scrutiny has eased, the potential for renewed government intervention in areas like data security, AI, or anti-monopoly practices remains a significant uncertainty and could impact business operations or expansion.
Main Competitors:
- JD.com ($JD) (JD.com E-commerce Platform), A direct and formidable competitor to Alibaba's Tmall and Taobao in China's B2C e-commerce market. JD.com differentiates itself with a proprietary, integrated logistics network, a direct sales model (owning inventory), and a strong reputation for authentic goods and faster delivery, contrasting with Alibaba's marketplace-centric approach.
- Pinduoduo ($PDD) (Pinduoduo E-commerce Platform), A rapidly growing e-commerce platform in China that competes with Alibaba's Taobao, particularly in lower-tier cities and for value-conscious consumers. Pinduoduo's innovative social commerce model, group buying features, and focus on direct-from-manufacturer sourcing offer a distinct alternative to Alibaba's established platforms.
- Amazon.com, Inc. ($AMZN) (Amazon E-commerce, Amazon Web Services (AWS)), A global competitor to Alibaba across multiple fronts. Amazon's international e-commerce operations (Amazon.com) compete with Alibaba's AliExpress and Lazada, while its dominant cloud computing arm, AWS, is a direct rival to Alibaba Cloud in the global enterprise cloud market.
- Tencent Holdings Ltd. ($TCEHY) (WeChat, Tencent Cloud), A major rival in China's digital ecosystem. Tencent Cloud directly competes with Alibaba Cloud for enterprise clients. Indirectly, Tencent's WeChat ecosystem, with its mini-programs and social commerce capabilities, provides a platform for e-commerce that can divert user engagement and merchant activity away from Alibaba's platforms. Tencent's WeChat Pay is also the primary competitor to Ant Group's Alipay.
- ByteDance Ltd. (Douyin (TikTok), Douyin E-commerce), An emerging and significant threat, particularly in China's e-commerce and digital media landscape. ByteDance's Douyin (TikTok in China) has rapidly expanded into live-stream e-commerce and short-video shopping, directly challenging Alibaba's traditional e-commerce and content-driven sales strategies by leveraging its massive user base and engagement in short-form video.
Moat:
Alibaba Group's competitive landscape is characterized by intense rivalry across its core e-commerce, cloud computing, and digital media segments. Its primary moat lies in its vast, integrated ecosystem, strong network effects from its dominant e-commerce platforms (Taobao, Tmall), extensive data insights, and the robust logistics infrastructure provided by Cainiao Network. However, this moat is increasingly challenged by specialized competitors like JD.com (logistics, quality), Pinduoduo (social commerce, value), and emerging players like ByteDance (live commerce, content-driven sales). Globally, Amazon poses a significant threat in both e-commerce and cloud. Regulatory scrutiny in China has also impacted Alibaba's strategic flexibility and growth potential, forcing it to innovate and adapt in a highly dynamic market.
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-25 | 2025-08-29 | 2025-05-15 | 2025-03-31 | 2025-02-20 | 2024-11-18 | 2024-11-15 | 2024-08-15 | 2024-05-14 | 2024-03-31 | 2024-02-07 | 2023-11-16 | 2023-08-10 | 2023-05-18 | 2023-03-31 | 2023-02-23 | 2022-11-17 | 2022-08-04 | 2022-05-26 | 2022-03-31 | 2022-02-24 | 2021-11-18 | 2021-08-03 | 2021-05-13 | 2021-03-31 | 2021-02-02 | 2020-11-05 | 2020-09-30 | 2020-08-20 | 2020-05-22 | 2020-03-31 | 2020-02-13 | 2019-11-01 | 2019-08-15 | 2019-05-15 | 2019-01-30 | 2018-11-02 | 2018-08-23 | 2018-05-04 | 2018-02-01 | 2017-11-02 | 2017-08-17 | 2017-05-18 | 2017-01-24 | 2016-11-02 | 2016-08-31 | 2016-05-31 | 2016-01-28 | 2015-10-31 | 2015-08-12 | 2015-05-31 | 2015-01-31 | 2014-11-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 247,795,000,000 | 247,652,000,000 | 236,454,000,000 | 236,454,000,000 | 280,154,000,000 | 479,739,000,000 | 236,503,000,000 | 243,236,000,000 | 221,874,000,000 | 221,874,000,000 | 260,348,000,000 | 224,790,000,000 | 234,156,000,000 | 208,200,000,000 | 208,200,000,000 | 247,756,000,000 | 207,176,000,000 | 205,555,000,000 | 204,052,000,000 | 204,052,000,000 | 242,580,000,000 | 200,690,000,000 | 205,740,000,000 | 187,395,000,000 | 187,395,000,000 | 221,084,000,000 | 155,059,000,000 | 308,810,000,000 | 153,751,000,000 | 114,314,000,000 | 114,314,000,000 | 161,456,000,000 | 119,017,000,000 | 114,924,000,000 | 93,498,000,000 | 117,278,000,000 | 85,148,000,000 | 80,920,000,000 | 61,932,000,000 | 83,028,000,000 | 55,122,000,000 | 50,184,000,000 | 38,579,000,000 | 53,248,000,000 | 34,292,000,000 | 32,154,000,000 | 24,184,000,000 | 34,543,000,000 | 22,171,000,000 | 20,245,000,000 | 17,425,000,000 | 26,179,000,000 | 16,829,000,000 |
yoy | -11.55% | -48.38% | -0.02% | -2.79% | 26.27% | 116.22% | -9.16% | 8.21% | -5.25% | 6.57% | 25.05% | -9.27% | 13.02% | 1.29% | 2.03% | 21.42% | -14.59% | 2.42% | -0.82% | 8.89% | 29.45% | -9.22% | 32.68% | -39.32% | 21.88% | 93.40% | 35.64% | 91.27% | 29.18% | -0.53% | 22.26% | 37.67% | 39.78% | 42.02% | 50.97% | 41.25% | 54.47% | 61.25% | 60.53% | 55.93% | 60.74% | 56.07% | 59.52% | 54.15% | 54.67% | 58.82% | 38.79% | 31.95% | 31.74% | ||||
qoq | 0.06% | 4.74% | 0.00% | -15.60% | -41.60% | 102.85% | -2.77% | 9.63% | 0.00% | -14.78% | 15.82% | -4.00% | 12.47% | 0.00% | -15.97% | 19.59% | 0.79% | 0.74% | 0.00% | -15.88% | 20.87% | -2.45% | 9.79% | 0.00% | -15.24% | 42.58% | -49.79% | 100.85% | 34.50% | 0.00% | -29.20% | 35.66% | 3.56% | 22.92% | -20.28% | 37.73% | 5.22% | 30.66% | -25.41% | 50.63% | 9.84% | 30.08% | -27.55% | 55.28% | 6.65% | 32.96% | -29.99% | 55.80% | 9.51% | 16.18% | -33.44% | 55.56% | |
cost of revenue | -150,781,000,000 | -136,429,000,000 | -145,626,000,000 | -145,626,000,000 | -162,524,000,000 | -290,135,000,000 | -144,029,000,000 | -146,106,000,000 | -148,098,000,000 | -148,098,000,000 | -156,214,000,000 | -139,664,000,000 | -142,347,000,000 | -138,823,000,000 | -138,823,000,000 | -150,005,000,000 | -131,210,000,000 | -129,657,000,000 | -138,945,000,000 | -138,945,000,000 | -146,658,000,000 | -129,750,000,000 | -124,097,000,000 | -125,454,000,000 | -125,454,000,000 | -121,268,000,000 | -89,960,000,000 | -174,483,000,000 | -84,523,000,000 | -72,502,000,000 | -72,502,000,000 | -84,332,000,000 | -65,546,000,000 | -59,987,000,000 | -55,610,000,000 | -60,813,000,000 | -46,786,000,000 | -43,720,000,000 | -32,504,000,000 | -35,078,000,000 | -22,002,000,000 | -17,460,000,000 | -15,490,000,000 | -19,126,000,000 | -13,123,000,000 | -11,744,000,000 | -9,562,000,000 | -10,951,000,000 | -7,131,000,000 | -6,711,000,000 | -6,133,000,000 | -7,520,000,000 | -5,596,000,000 |
product development expenses | -17,095,000,000 | -15,001,000,000 | -14,934,000,000 | -14,934,000,000 | -14,662,000,000 | -27,555,000,000 | -14,182,000,000 | -13,373,000,000 | -14,085,000,000 | -14,085,000,000 | -13,488,000,000 | -14,218,000,000 | -10,465,000,000 | -13,880,000,000 | -13,880,000,000 | -13,521,000,000 | -15,150,000,000 | -14,193,000,000 | -10,944,000,000 | -10,944,000,000 | -15,705,000,000 | -15,297,000,000 | -13,519,000,000 | -13,302,000,000 | -13,302,000,000 | -13,607,000,000 | -19,245,000,000 | -30,327,000,000 | -11,082,000,000 | -10,587,000,000 | -10,587,000,000 | -11,077,000,000 | -10,938,000,000 | -10,478,000,000 | -8,659,000,000 | -8,901,000,000 | -8,365,000,000 | -11,510,000,000 | -6,686,000,000 | -6,289,000,000 | -5,083,000,000 | -4,696,000,000 | -4,518,000,000 | -4,420,000,000 | -4,134,000,000 | -3,988,000,000 | -3,573,000,000 | -3,749,000,000 | -3,225,000,000 | -3,241,000,000 | -3,042,000,000 | -3,083,000,000 | -2,581,000,000 |
sales and marketing expenses | -66,496,000,000 | -53,178,000,000 | -36,179,000,000 | -36,179,000,000 | -42,675,000,000 | -65,167,000,000 | -32,471,000,000 | -32,696,000,000 | -28,826,000,000 | -28,826,000,000 | -33,783,000,000 | -25,485,000,000 | -27,047,000,000 | -24,931,000,000 | -24,931,000,000 | -30,628,000,000 | -22,359,000,000 | -25,578,000,000 | -27,200,000,000 | -27,200,000,000 | -36,706,000,000 | -28,857,000,000 | -27,036,000,000 | -25,153,000,000 | -25,153,000,000 | -25,343,000,000 | -17,371,000,000 | -31,023,000,000 | -13,652,000,000 | -12,179,000,000 | -12,179,000,000 | -15,800,000,000 | -11,996,000,000 | -10,698,000,000 | -9,649,000,000 | -12,104,000,000 | -9,106,000,000 | -8,921,000,000 | -7,641,000,000 | -8,542,000,000 | -6,266,000,000 | -4,850,000,000 | -4,332,000,000 | -4,490,000,000 | -3,878,000,000 | -3,614,000,000 | -2,861,000,000 | -3,641,000,000 | -2,564,000,000 | -2,241,000,000 | -2,531,000,000 | -3,021,000,000 | -1,749,000,000 |
general and administrative expenses | -7,380,000,000 | -7,398,000,000 | -10,331,000,000 | -10,331,000,000 | -10,851,000,000 | -23,057,000,000 | -9,777,000,000 | -13,280,000,000 | -14,019,000,000 | -14,019,000,000 | -11,261,000,000 | -9,408,000,000 | -7,297,000,000 | -12,832,000,000 | -12,832,000,000 | -10,327,000,000 | -10,591,000,000 | -8,433,000,000 | -7,415,000,000 | -7,415,000,000 | -8,465,000,000 | -8,874,000,000 | -7,168,000,000 | -27,734,000,000 | -27,734,000,000 | -8,692,000,000 | -11,961,000,000 | -18,798,000,000 | -6,837,000,000 | -7,871,000,000 | -7,871,000,000 | -7,415,000,000 | -6,591,000,000 | -6,320,000,000 | -7,612,000,000 | -5,853,000,000 | -4,779,000,000 | -6,645,000,000 | -4,551,000,000 | -4,572,000,000 | -3,439,000,000 | -3,679,000,000 | -3,394,000,000 | -3,287,000,000 | -2,815,000,000 | -2,743,000,000 | -2,333,000,000 | -2,500,000,000 | -2,128,000,000 | -2,244,000,000 | -2,477,000,000 | -2,419,000,000 | -1,960,000,000 |
amortization and impairment of intangible assets | -826,000,000 | -807,000,000 | -833,000,000 | -833,000,000 | -2,062,000,000 | -3,441,000,000 | -1,649,000,000 | -1,792,000,000 | -2,081,000,000 | -2,081,000,000 | -14,601,000,000 | -2,494,000,000 | -2,494,000,000 | -5,530,000,000 | -3,415,000,000 | -4,044,000,000 | |||||||||||||||||||||||||||||||||||||
other gains | 148,000,000 | 149,000,000 | -86,000,000 | -86,000,000 | -4,000,000 | 851,000,000 | 851,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 5,365,000,000 | 34,988,000,000 | 28,465,000,000 | 28,465,000,000 | 41,205,000,000 | 71,235,000,000 | 35,246,000,000 | 35,989,000,000 | 14,765,000,000 | 14,765,000,000 | 22,511,000,000 | 33,584,000,000 | 42,490,000,000 | 15,240,000,000 | 15,240,000,000 | 35,031,000,000 | 25,137,000,000 | 24,943,000,000 | 16,717,000,000 | 16,717,000,000 | 7,068,000,000 | 15,006,000,000 | 30,847,000,000 | -7,663,000,000 | -7,663,000,000 | 49,002,000,000 | 13,634,000,000 | 48,339,000,000 | 34,705,000,000 | 7,131,000,000 | 7,131,000,000 | 39,560,000,000 | 20,364,000,000 | 24,375,000,000 | 8,765,000,000 | 26,798,000,000 | 13,501,000,000 | 8,020,000,000 | 9,221,000,000 | 25,996,000,000 | 16,584,000,000 | 17,513,000,000 | 9,532,000,000 | 20,664,000,000 | 9,045,000,000 | 8,814,000,000 | 5,112,000,000 | 12,434,000,000 | 6,395,000,000 | 5,161,000,000 | 2,599,000,000 | 9,347,000,000 | 4,345,000,000 |
yoy | -86.98% | -50.88% | -19.24% | -20.91% | 179.07% | 382.46% | 56.57% | 7.16% | -65.25% | -3.12% | 47.71% | -4.13% | 69.03% | -38.90% | -8.84% | 109.55% | 255.65% | 66.22% | -45.81% | -318.15% | -192.24% | -69.38% | 126.25% | -115.85% | -122.08% | 587.17% | 91.19% | 22.19% | 70.42% | -70.74% | -18.64% | 47.62% | 50.83% | 203.93% | -4.95% | 3.09% | -18.59% | -54.21% | -3.26% | 25.80% | 83.35% | 98.70% | 86.46% | 66.19% | 41.44% | 70.78% | 96.69% | 33.03% | 47.18% | ||||
qoq | -84.67% | 22.92% | 0.00% | -30.92% | -42.16% | 102.11% | -2.06% | 143.75% | 0.00% | -34.41% | -32.97% | -20.96% | 178.81% | 0.00% | -56.50% | 39.36% | 0.78% | 49.21% | 0.00% | 136.52% | -52.90% | -51.35% | -502.54% | 0.00% | -115.64% | 259.41% | -71.80% | 39.29% | 386.68% | 0.00% | -81.97% | 94.26% | -16.46% | 178.09% | -67.29% | 98.49% | 68.34% | -13.02% | -64.53% | 56.75% | -5.30% | 83.73% | -53.87% | 128.46% | 2.62% | 72.42% | -58.89% | 94.43% | 23.91% | 98.58% | -72.19% | 115.12% | |
operating margin % | 2.17% | 14.13% | 12.04% | 12.04% | 14.71% | 14.85% | 14.90% | 14.80% | 6.65% | 6.65% | 8.65% | 14.94% | 18.15% | 7.32% | 7.32% | 14.14% | 12.13% | 12.13% | 8.19% | 8.19% | 2.91% | 7.48% | 14.99% | -4.09% | -4.09% | 22.16% | 8.79% | 15.65% | 22.57% | 6.24% | 6.24% | 24.50% | 17.11% | 21.21% | 9.37% | 22.85% | 15.86% | 9.91% | 14.89% | 31.31% | 30.09% | 34.90% | 24.71% | 38.81% | 26.38% | 27.41% | 21.14% | 36.00% | 28.84% | 25.49% | 14.92% | 35.70% | 25.82% |
interest and investment income | 20,092,000,000 | 17,376,000,000 | -7,516,000,000 | -7,516,000,000 | 11,146,000,000 | 17,129,000,000 | 18,607,000,000 | -1,478,000,000 | -5,702,000,000 | -5,702,000,000 | -3,500,000,000 | 5,136,000,000 | -5,898,000,000 | 10,496,000,000 | 10,496,000,000 | 15,516,000,000 | -42,452,000,000 | 5,369,000,000 | -36,708,000,000 | -36,708,000,000 | 18,361,000,000 | -11,456,000,000 | 14,101,000,000 | 111,000,000 | 111,000,000 | 40,036,000,000 | 10,510,000,000 | 32,647,000,000 | 22,137,000,000 | -7,715,000,000 | -7,715,000,000 | 17,136,000,000 | 63,348,000,000 | 187,000,000 | 18,665,000,000 | 11,560,000,000 | 6,635,000,000 | 7,246,000,000 | 1,945,000,000 | 23,643,000,000 | 3,435,000,000 | 1,472,000,000 | 6,553,000,000 | 837,000,000 | 419,000,000 | 750,000,000 | 3,778,000,000 | 2,944,000,000 | 18,150,000,000 | 27,382,000,000 | 1,846,000,000 | 313,000,000 | 468,000,000 |
interest expense | -2,517,000,000 | -2,478,000,000 | -2,496,000,000 | -2,496,000,000 | -2,485,000,000 | -4,615,000,000 | -2,427,000,000 | -2,188,000,000 | -2,177,000,000 | -2,177,000,000 | -2,132,000,000 | -1,854,000,000 | -1,784,000,000 | -1,736,000,000 | -1,736,000,000 | -1,550,000,000 | -1,388,000,000 | -1,244,000,000 | -1,189,000,000 | -1,189,000,000 | -1,186,000,000 | -1,267,000,000 | -1,267,000,000 | -1,160,000,000 | -1,160,000,000 | -1,092,000,000 | -1,101,000,000 | -2,224,000,000 | -1,123,000,000 | -1,165,000,000 | -1,165,000,000 | -1,309,000,000 | -1,360,000,000 | -1,346,000,000 | -1,303,000,000 | -1,334,000,000 | -1,340,000,000 | -1,213,000,000 | -1,175,000,000 | -844,000,000 | -747,000,000 | -800,000,000 | -676,000,000 | -701,000,000 | -668,000,000 | -626,000,000 | -510,000,000 | -475,000,000 | -484,000,000 | -477,000,000 | -475,000,000 | -1,344,000,000 | -521,000,000 |
other income | 981,000,000 | 348,000,000 | 20,000,000 | 20,000,000 | 4,588,000,000 | -1,221,000,000 | -1,478,000,000 | 257,000,000 | 2,963,000,000 | 2,963,000,000 | 439,000,000 | 1,391,000,000 | 1,364,000,000 | 1,308,000,000 | 1,308,000,000 | 1,462,000,000 | 2,944,000,000 | 109,000,000 | 1,620,000,000 | 1,620,000,000 | 5,083,000,000 | 1,663,000,000 | 2,157,000,000 | 2,115,000,000 | 2,115,000,000 | 2,826,000,000 | 1,148,000,000 | 2,641,000,000 | 1,493,000,000 | 1,180,000,000 | 1,449,000,000 | 884,000,000 | 1,737,000,000 | 1,887,000,000 | 3,015,000,000 | 868,000,000 | 1,763,000,000 | 1,607,000,000 | 429,000,000 | 551,000,000 | 496,000,000 | 901,000,000 | 378,000,000 | ||||||||||
income before income tax and share of results of equity method investees | 23,921,000,000 | 50,234,000,000 | 18,473,000,000 | 18,473,000,000 | 54,454,000,000 | 82,528,000,000 | 49,948,000,000 | 32,580,000,000 | 9,849,000,000 | 9,849,000,000 | 17,318,000,000 | 38,257,000,000 | 36,172,000,000 | 25,308,000,000 | 50,459,000,000 | -15,759,000,000 | 29,177,000,000 | -19,560,000,000 | -19,560,000,000 | 29,326,000,000 | 3,946,000,000 | 45,838,000,000 | -6,597,000,000 | -6,597,000,000 | 90,772,000,000 | 24,191,000,000 | 81,403,000,000 | 57,212,000,000 | |||||||||||||||||||||||||
income tax expenses | -5,550,000,000 | -8,865,000,000 | -6,854,000,000 | -6,854,000,000 | -11,149,000,000 | -17,442,000,000 | -7,379,000,000 | -10,063,000,000 | -5,722,000,000 | -5,722,000,000 | -4,988,000,000 | -5,797,000,000 | -6,022,000,000 | -3,758,000,000 | -3,758,000,000 | -3,820,000,000 | -2,572,000,000 | -5,399,000,000 | -2,079,000,000 | -2,079,000,000 | -9,553,000,000 | -6,087,000,000 | -9,096,000,000 | -7,049,000,000 | -7,049,000,000 | -9,194,000,000 | -1,911,000,000 | -13,035,000,000 | -11,124,000,000 | -2,628,000,000 | -2,628,000,000 | -8,407,000,000 | -2,815,000,000 | -6,712,000,000 | -5,025,000,000 | -5,586,000,000 | -277,000,000 | -5,665,000,000 | -4,164,000,000 | -6,663,000,000 | -2,719,000,000 | -4,653,000,000 | -4,553,000,000 | -5,110,000,000 | -2,022,000,000 | -2,091,000,000 | -1,825,000,000 | -3,559,000,000 | -1,671,000,000 | -1,394,000,000 | -1,203,000,000 | -2,429,000,000 | -1,339,000,000 |
share of results of equity method investees | 2,241,000,000 | 1,013,000,000 | 354,000,000 | 354,000,000 | 3,129,000,000 | 2,483,000,000 | 978,000,000 | 1,505,000,000 | -3,208,000,000 | -3,208,000,000 | -1,613,000,000 | -5,764,000,000 | 2,850,000,000 | 446,000,000 | 446,000,000 | -893,000,000 | -4,136,000,000 | -3,480,000,000 | 3,282,000,000 | 3,282,000,000 | -549,000,000 | 5,518,000,000 | 6,093,000,000 | 5,992,000,000 | 5,992,000,000 | -3,601,000,000 | 4,244,000,000 | 4,593,000,000 | 349,000,000 | ||||||||||||||||||||||||
net income | 20,612,000,000 | 42,382,000,000 | 11,973,000,000 | 11,973,000,000 | 46,434,000,000 | 67,569,000,000 | 43,547,000,000 | 24,022,000,000 | 919,000,000 | 919,000,000 | 10,717,000,000 | 26,696,000,000 | 33,000,000,000 | 21,996,000,000 | 45,746,000,000 | -22,467,000,000 | 20,298,000,000 | -18,357,000,000 | -18,357,000,000 | 19,224,000,000 | 3,377,000,000 | 42,835,000,000 | -7,654,000,000 | -7,654,000,000 | 77,977,000,000 | 26,524,000,000 | 72,961,000,000 | 46,437,000,000 | 348,000,000 | 348,000,000 | 50,132,000,000 | 70,748,000,000 | 19,122,000,000 | 23,379,000,000 | 30,964,000,000 | 18,241,000,000 | 7,650,000,000 | 6,641,000,000 | 23,332,000,000 | 17,408,000,000 | 14,031,000,000 | 9,852,000,000 | 17,157,000,000 | 7,075,000,000 | 7,142,000,000 | 5,314,000,000 | 12,456,000,000 | 22,703,000,000 | 30,816,000,000 | 2,869,000,000 | 5,983,000,000 | 3,030,000,000 | |
yoy | -55.61% | -37.28% | -72.51% | -50.16% | 4952.67% | 7252.45% | 306.34% | -10.02% | -97.22% | -51.28% | -41.64% | -246.88% | -219.82% | -349.20% | -216.87% | 501.07% | -142.86% | 139.84% | -351.16% | -95.67% | 61.50% | -110.49% | -116.48% | 22307.18% | 7521.84% | 45.54% | -34.36% | -98.18% | -98.51% | 61.90% | 287.85% | 149.96% | 252.04% | 32.71% | 4.79% | -45.48% | -32.59% | 35.99% | 146.05% | 96.46% | 85.40% | 37.74% | -68.84% | -76.82% | 85.22% | 108.19% | 649.27% | ||||||
qoq | -51.37% | 253.98% | 0.00% | -74.22% | -31.28% | 55.16% | 81.28% | 2513.93% | 0.00% | -91.42% | -59.86% | -19.10% | -51.92% | -303.61% | -210.69% | -210.57% | 0.00% | -195.49% | 469.26% | -92.12% | -659.64% | 0.00% | -109.82% | 193.99% | -63.65% | 57.12% | 13243.97% | 0.00% | -99.31% | -29.14% | 269.98% | -18.21% | -24.50% | 69.75% | 138.44% | 15.19% | -71.54% | 34.03% | 24.07% | 42.42% | -42.58% | 142.50% | -0.94% | 34.40% | -57.34% | -45.14% | -26.33% | 974.10% | -52.05% | 97.46% | |||
net income margin % | 8.32% | 17.11% | 5.06% | 5.06% | 16.57% | 14.08% | 18.41% | 9.88% | 0.41% | 0.41% | 4.12% | 11.88% | 14.09% | 0% | 10.56% | 18.46% | -10.84% | 9.87% | -9.00% | -9.00% | 7.92% | 1.68% | 20.82% | -4.08% | -4.08% | 35.27% | 17.11% | 23.63% | 30.20% | 0.30% | 0.30% | 31.05% | 59.44% | 16.64% | 25.00% | 26.40% | 21.42% | 9.45% | 10.72% | 28.10% | 31.58% | 27.96% | 25.54% | 32.22% | 20.63% | 22.21% | 21.97% | 36.06% | 102.40% | 152.22% | 16.46% | 22.85% | 18.00% |
net loss attributable to noncontrolling interests | 407,000,000 | -1,733,000,000 | 586,000,000 | 586,000,000 | 2,693,000,000 | 854,000,000 | 486,000,000 | 368,000,000 | 2,446,000,000 | 2,446,000,000 | 3,838,000,000 | 1,151,000,000 | 1,242,000,000 | 1,648,000,000 | 1,648,000,000 | 1,167,000,000 | 2,034,000,000 | 2,361,000,000 | 2,241,000,000 | 9,504,000,000 | 1,322,000,000 | 2,111,000,000 | 2,233,000,000 | 2,288,000,000 | 2,288,000,000 | 1,558,000,000 | 2,352,000,000 | 3,448,000,000 | 1,096,000,000 | 2,872,000,000 | 2,872,000,000 | 2,042,000,000 | 1,843,000,000 | 2,326,000,000 | 2,534,000,000 | 2,156,000,000 | 1,892,000,000 | 1,070,000,000 | 1,028,000,000 | 741,000,000 | 260,000,000 | 652,000,000 | 795,000,000 | 698,000,000 | 548,000,000 | 408,000,000 | |||||||
net income attributable to alibaba group holding limited | 21,019,000,000 | 40,649,000,000 | 12,559,000,000 | 12,559,000,000 | 49,127,000,000 | 68,423,000,000 | 44,033,000,000 | 24,390,000,000 | 3,365,000,000 | 3,365,000,000 | 14,555,000,000 | 27,847,000,000 | 34,242,000,000 | 23,644,000,000 | 23,644,000,000 | 46,913,000,000 | -20,433,000,000 | 22,659,000,000 | -16,116,000,000 | -8,853,000,000 | 20,546,000,000 | 5,488,000,000 | 45,068,000,000 | -5,366,000,000 | -5,366,000,000 | 79,535,000,000 | 28,876,000,000 | 76,409,000,000 | 47,533,000,000 | 3,220,000,000 | 3,220,000,000 | 52,174,000,000 | 72,591,000,000 | 21,448,000,000 | 25,913,000,000 | 33,120,000,000 | 20,133,000,000 | 8,720,000,000 | 7,669,000,000 | 5,365,000,000 | 12,498,000,000 | 22,754,000,000 | 30,843,000,000 | 2,893,000,000 | 5,936,000,000 | 3,028,000,000 | |||||||
(accretion) reversal of accretion of mezzanine equity | -29,000,000 | 2,467,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shareholders | 20,990,000,000 | 43,116,000,000 | 12,382,000,000 | 12,382,000,000 | 48,945,000,000 | 68,143,000,000 | 43,874,000,000 | 24,269,000,000 | 3,270,000,000 | 3,270,000,000 | 14,433,000,000 | 27,706,000,000 | 34,332,000,000 | 23,516,000,000 | 23,516,000,000 | 46,815,000,000 | -20,561,000,000 | 22,739,000,000 | -16,241,000,000 | -8,978,000,000 | 20,429,000,000 | 5,367,000,000 | 45,141,000,000 | -5,479,000,000 | -5,479,000,000 | 79,427,000,000 | 28,769,000,000 | 76,360,000,000 | 47,591,000,000 | 3,162,000,000 | 3,162,000,000 | 52,309,000,000 | 72,540,000,000 | 21,252,000,000 | 25,830,000,000 | 33,052,000,000 | 20,033,000,000 | 8,685,000,000 | 7,561,000,000 | 24,073,000,000 | 17,668,000,000 | 14,683,000,000 | 10,647,000,000 | 17,855,000,000 | 7,623,000,000 | 7,550,000,000 | 5,365,000,000 | 12,498,000,000 | 22,754,000,000 | 30,843,000,000 | 2,893,000,000 | 5,936,000,000 | 2,976,000,000 |
earnings per share attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.13 | 2.32 | 0.67 | 0.69 | 2.63 | 3.58 | 2.34 | 1.26 | 0.17 | 0.19 | 0.72 | 1.36 | 1.68 | 1.14 | 2.25 | -0.97 | 1.07 | -0.76 | -0.41 | 0.95 | 0.25 | 2.08 | -0.25 | -0.26 | 3.67 | 1.33 | 3.54 | 2.21 | 0.15 | 0.1 | 2.48 | 3.49 | 1.02 | 10.02 | 12.83 | 7.75 | 3.36 | 2.95 | 9.41 | 6.92 | 5.77 | 4.24 | 7.19 | 3.08 | 3.05 | 2.19 | 5.11 | 9.25 | 12.45 | 1.18 | 2.42 | 1.33 | |
diluted | 1.09 | 2.25 | 0.65 | 0.66 | 2.55 | 3.5 | 2.27 | 1.24 | 0.16 | 0.19 | 0.71 | 1.35 | 1.66 | 1.12 | 2.24 | -0.97 | 1.06 | -0.76 | -0.41 | 0.94 | 0.25 | 2.05 | -0.25 | -0.25 | 3.61 | 1.31 | 3.48 | 2.17 | 0.14 | 0.1 | 2.44 | 3.44 | 1.01 | 9.84 | 12.64 | 7.62 | 3.3 | 2.88 | 9.2 | 6.78 | 5.65 | 4.12 | 6.94 | 2.97 | 2.94 | 2.11 | 4.9 | 8.87 | 11.92 | 1.12 | 2.29 | 1.24 | |
earnings per ads attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 9.05 | 18.57 | 5.36 | 5.54 | 21.07 | 28.62 | 18.71 | 10.04 | 1.32 | 1.57 | 5.73 | 10.9 | 13.4 | 9.06 | 18 | -7.77 | 8.54 | -6.07 | -3.27 | 7.59 | 1.99 | 16.6 | -2.02 | -2.05 | 29.36 | 10.66 | 28.29 | 17.64 | 1.18 | 0.84 | 19.87 | 27.9 | 8.18 | ||||||||||||||||||||
diluted | 8.75 | 17.98 | 5.17 | 5.26 | 20.39 | 28 | 18.17 | 9.89 | 1.3 | 1.51 | 5.65 | 10.77 | 13.3 | 8.97 | 17.91 | -7.77 | 8.51 | -6.07 | -3.22 | 7.51 | 1.97 | 16.38 | -1.99 | -2.01 | 28.85 | 10.48 | 27.83 | 17.36 | 1.16 | 0.79 | 19.55 | 27.51 | 8.06 | ||||||||||||||||||||
weighted-average number of shares used in calculating earnings per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 18,555 | 18,570 | 18,487 | 18,791 | 18,586 | 19,045 | 18,761 | 19,329 | 19,763 | 20,182 | 20,138 | 20,335 | 20,493 | 20,980 | 20,805 | 21,164 | 21,299 | 21,401 | 21,558 | 21,516 | 21,562 | 21,754 | 21,652 | 21,619 | 21,591 | 21,017 | 2,461 | 2,450 | 2,238 | ||||||||||||||||||||||||
diluted | 19,168 | 19,142 | 19,153 | 19,318 | 19,200 | 19,459 | 19,322 | 19,595 | 19,980 | 20,359 | 20,321 | 20,526 | 20,608 | 21,114 | 20,912 | 21,164 | 21,384 | 21,401 | 21,787 | 21,716 | 21,794 | 22,038 | 22,024 | 21,982 | 21,943 | 21,346 | 2,585 | 2,588 | 2,438 | ||||||||||||||||||||||||
impairment of goodwill | -6,171,000,000 | -8,490,000,000 | -2,031,000,000 | -2,714,000,000 | -25,141,000,000 | -576,000,000 | -494,000,000 | -455,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
accretion of mezzanine equity | -177,000,000 | -177,000,000 | -182,000,000 | -280,000,000 | -159,000,000 | -121,000,000 | -95,000,000 | -95,000,000 | -122,000,000 | -141,000,000 | 90,000,000 | -128,000,000 | -128,000,000 | -98,000,000 | -128,000,000 | 80,000,000 | -125,000,000 | -125,000,000 | -117,000,000 | -121,000,000 | 73,000,000 | -113,000,000 | -113,000,000 | -108,000,000 | -107,000,000 | -49,000,000 | 58,000,000 | -58,000,000 | -58,000,000 | 135,000,000 | -51,000,000 | -196,000,000 | -83,000,000 | -68,000,000 | -100,000,000 | -35,000,000 | -108,000,000 | ||||||||||||||||
weighted-average number of shares used in computing earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 18,555 | 18,570 | 18,487 | 18,791 | 18,586 | 19,045 | 18,761 | 19,329 | 19,763 | 20,182 | 20,138 | 20,335 | 20,493 | 20,980 | 20,805 | 21,164 | 21,299 | 21,401 | 21,558 | 21,516 | 21,562 | 21,754 | 21,652 | 21,619 | 21,591 | 21,017 | 2,461 | 2,450 | 2,238 | ||||||||||||||||||||||||
diluted | 19,168 | 19,142 | 19,153 | 19,318 | 19,200 | 19,459 | 19,322 | 19,595 | 19,980 | 20,359 | 20,321 | 20,526 | 20,608 | 21,114 | 20,912 | 21,164 | 21,384 | 21,401 | 21,787 | 21,716 | 21,794 | 22,038 | 22,024 | 21,982 | 21,943 | 21,346 | 2,585 | 2,588 | 2,438 | ||||||||||||||||||||||||
amortization of intangible assets | -2,431,000,000 | -2,479,000,000 | -2,729,000,000 | -2,751,000,000 | -2,831,000,000 | -2,204,000,000 | -2,837,000,000 | -2,906,000,000 | -3,073,000,000 | -2,253,000,000 | -3,172,000,000 | -2,888,000,000 | -5,840,000,000 | -2,952,000,000 | -2,336,000,000 | -3,272,000,000 | -3,006,000,000 | -3,066,000,000 | -3,203,000,000 | -2,809,000,000 | -2,611,000,000 | -2,104,000,000 | -1,329,000,000 | -2,057,000,000 | -1,748,000,000 | -1,986,000,000 | -1,313,000,000 | -1,261,000,000 | -1,297,000,000 | -1,251,000,000 | -743,000,000 | -813,000,000 | -728,000,000 | -647,000,000 | -643,000,000 | -614,000,000 | -598,000,000 | ||||||||||||||||
(loss) income before income tax and share of results of equity method investees | 25,308,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) income | 21,996,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) earnings per share attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) earnings per ads attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of shares used in calculating earnings per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 20,651 | 21,643 | 21,602 | 21,581 | 21,435 | 21,058 | 20,800 | 20,776 | 2,579 | 2,576 | 2,584 | 2,581 | 2,560 | 2,557 | 2,552 | 2,543 | 2,513 | 2,485 | 2,478 | 2,473 | 2,448 | 2,446 | 2,461 | 2,477 | |||||||||||||||||||||||||||||
diluted | 20,882 | 22,021 | 21,962 | 21,926 | 21,822 | 21,393 | 21,093 | 21,075 | 2,625 | 2,614 | 2,628 | 2,627 | 2,619 | 2,615 | 2,607 | 2,599 | 2,581 | 2,571 | 2,566 | 2,568 | 2,546 | 2,550 | 2,564 | 2,588 | |||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) before income tax and share of results of equity investees | -569,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
share of results of equity investees | 3,545,000,000 | 3,545,000,000 | 2,165,000,000 | -11,960,000,000 | 517,000,000 | 828,000,000 | -861,000,000 | 1,254,000,000 | -655,000,000 | -70,000,000 | -18,452,000,000 | -882,000,000 | -1,388,000,000 | -1,444,000,000 | -1,548,000,000 | -567,000,000 | -1,468,000,000 | -712,000,000 | -495,000,000 | -116,000,000 | -407,000,000 | -394,000,000 | -805,000,000 | -301,000,000 | |||||||||||||||||||||||||||||
weighted average number of share used in calculating earnings per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 20,651 | 21,643 | 21,602 | 21,581 | 21,435 | 21,058 | 20,800 | 20,776 | 2,579 | 2,576 | 2,584 | 2,581 | 2,560 | 2,557 | 2,552 | 2,543 | 2,513 | 2,485 | 2,478 | 2,473 | 2,448 | 2,446 | 2,461 | 2,477 | |||||||||||||||||||||||||||||
diluted | 20,882 | 22,021 | 21,962 | 21,926 | 21,822 | 21,393 | 21,093 | 21,075 | 2,625 | 2,614 | 2,628 | 2,627 | 2,619 | 2,615 | 2,607 | 2,599 | 2,581 | 2,571 | 2,566 | 2,568 | 2,546 | 2,550 | 2,564 | 2,588 | |||||||||||||||||||||||||||||
other income (loss) | 1,564,750,000 | 987,000,000 | -1,532,000,000 | -83,000,000 | -348,000,000 | 440,000,000 | -529,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income before income tax and share of results of equity investees | -569,000,000 | 56,374,000,000 | 85,523,000,000 | 25,317,000,000 | 27,576,000,000 | 37,411,000,000 | 17,264,000,000 | 13,970,000,000 | 10,875,000,000 | 48,447,000,000 | 21,009,000,000 | 20,072,000,000 | 15,849,000,000 | 23,815,000,000 | 9,664,000,000 | 10,701,000,000 | 7,851,000,000 | 16,510,000,000 | 24,490,000,000 | 32,617,000,000 | 4,466,000,000 | 9,217,000,000 | 4,670,000,000 | ||||||||||||||||||||||||||||||
other (loss) income | 3,171,000,000 | 2,101,000,000 | 387,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of share used in calculating net income per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 20,651 | 21,643 | 21,602 | 21,581 | 21,435 | 21,058 | 20,800 | 20,776 | 2,579 | 2,576 | 2,584 | 2,581 | 2,560 | 2,557 | 2,552 | 2,543 | 2,513 | 2,485 | 2,478 | 2,473 | 2,448 | 2,446 | 2,461 | 2,477 | |||||||||||||||||||||||||||||
diluted | 20,882 | 22,021 | 21,962 | 21,926 | 21,822 | 21,393 | 21,093 | 21,075 | 2,625 | 2,614 | 2,628 | 2,627 | 2,619 | 2,615 | 2,607 | 2,599 | 2,581 | 2,571 | 2,566 | 2,568 | 2,546 | 2,550 | 2,564 | 2,588 | |||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | 51,000,000 | 42,000,000 | 51,000,000 | 27,000,000 | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accretion of convertible preference shares | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends accrued on convertible preference shares | -45,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense by function: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 3,995 | 4,632 | 4,313 | 3,010 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap costs and expenses excluding share-based compensation expense by function: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | -175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of share used in calculating net income per ordinary share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 18,555 | 18,570 | 18,487 | 18,791 | 18,586 | 19,045 | 18,761 | 19,329 | 19,763 | 20,182 | 20,138 | 20,335 | 20,493 | 20,980 | 20,805 | 21,164 | 21,299 | 21,401 | 21,558 | 21,516 | 21,562 | 21,754 | 21,652 | 21,619 | 21,591 | 21,017 | 2,461 | 2,450 | 2,238 | ||||||||||||||||||||||||
diluted | 19,168 | 19,142 | 19,153 | 19,318 | 19,200 | 19,459 | 19,322 | 19,595 | 19,980 | 20,359 | 20,321 | 20,526 | 20,608 | 21,114 | 20,912 | 21,164 | 21,384 | 21,401 | 21,787 | 21,716 | 21,794 | 22,038 | 22,024 | 21,982 | 21,943 | 21,346 | 2,585 | 2,588 | 2,438 | ||||||||||||||||||||||||
net income attributable to noncontrolling interests | -47,000,000 | -2,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-11-25 | 2025-08-29 | 2025-05-15 | 2025-03-31 | 2025-02-20 | 2024-11-18 | 2024-11-15 | 2024-08-15 | 2024-05-14 | 2024-03-31 | 2024-02-07 | 2023-11-16 | 2023-08-10 | 2023-05-18 | 2023-03-31 | 2023-02-23 | 2022-11-17 | 2022-08-04 | 2022-05-26 | 2022-03-31 | 2022-02-24 | 2021-11-18 | 2021-08-03 | 2021-05-13 | 2021-03-31 | 2021-02-02 | 2020-11-05 | 2020-09-30 | 2020-08-20 | 2020-05-22 | 2020-03-31 | 2020-02-13 | 2019-11-01 | 2019-08-15 | 2019-05-15 | 2019-03-31 | 2019-01-30 | 2018-11-02 | 2018-08-23 | 2018-05-04 | 2018-03-31 | 2018-02-01 | 2017-11-02 | 2017-08-17 | 2017-05-18 | 2017-01-24 | 2016-11-02 | 2016-08-31 | 2016-05-31 | 2016-01-28 | 2015-10-31 | 2015-08-12 | 2015-05-31 | 2015-03-31 | 2015-01-31 | 2014-11-04 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 145,487,000,000 | 145,487,000,000 | 145,487,000,000 | 145,487,000,000 | 248,125,000,000 | 248,125,000,000 | 248,125,000,000 | 248,125,000,000 | 248,125,000,000 | 248,125,000,000 | 193,086,000,000 | 193,086,000,000 | 193,086,000,000 | 193,086,000,000 | 193,086,000,000 | 189,898,000,000 | 189,898,000,000 | 189,898,000,000 | 189,898,000,000 | 189,898,000,000 | 321,262,000,000 | 321,262,000,000 | 321,262,000,000 | 321,262,000,000 | 321,262,000,000 | 330,503,000,000 | 330,503,000,000 | 330,503,000,000 | 330,503,000,000 | 330,503,000,000 | 330,503,000,000 | 189,976,000,000 | 189,976,000,000 | 189,976,000,000 | 189,976,000,000 | 189,976,000,000 | 199,309,000,000 | 199,309,000,000 | 199,309,000,000 | 199,309,000,000 | 199,309,000,000 | 143,736,000,000 | 143,736,000,000 | 143,736,000,000 | 143,736,000,000 | 106,818,000,000 | 106,818,000,000 | 106,818,000,000 | 106,818,000,000 | 108,193,000,000 | 108,193,000,000 | 108,193,000,000 | 108,193,000,000 | 108,193,000,000 | 33,045,000,000 | 33,045,000,000 | 33,045,000,000 |
short-term investments | 228,826,000,000 | 228,826,000,000 | 228,826,000,000 | 228,826,000,000 | 262,955,000,000 | 262,955,000,000 | 262,955,000,000 | 262,955,000,000 | 262,955,000,000 | 262,955,000,000 | 326,492,000,000 | 326,492,000,000 | 326,492,000,000 | 326,492,000,000 | 326,492,000,000 | 256,514,000,000 | 256,514,000,000 | 256,514,000,000 | 256,514,000,000 | 256,514,000,000 | 152,376,000,000 | 152,376,000,000 | 152,376,000,000 | 152,376,000,000 | 152,376,000,000 | 28,478,000,000 | 28,478,000,000 | 28,478,000,000 | 28,478,000,000 | 28,478,000,000 | 28,478,000,000 | 3,262,000,000 | 3,262,000,000 | 3,262,000,000 | 3,262,000,000 | 3,262,000,000 | 6,086,000,000 | 6,086,000,000 | 6,086,000,000 | 6,086,000,000 | 6,086,000,000 | 3,011,000,000 | 3,011,000,000 | 3,011,000,000 | 3,011,000,000 | 4,700,000,000 | 4,700,000,000 | 4,700,000,000 | 4,700,000,000 | 14,148,000,000 | 14,148,000,000 | 14,148,000,000 | 14,148,000,000 | 14,148,000,000 | 10,587,000,000 | 10,587,000,000 | 10,587,000,000 |
restricted cash and escrow receivables | 43,781,000,000 | 43,781,000,000 | 43,781,000,000 | 43,781,000,000 | 38,299,000,000 | 38,299,000,000 | 38,299,000,000 | 38,299,000,000 | 38,299,000,000 | 38,299,000,000 | 36,424,000,000 | 36,424,000,000 | 36,424,000,000 | 36,424,000,000 | 36,424,000,000 | 37,455,000,000 | 37,455,000,000 | 37,455,000,000 | 37,455,000,000 | 37,455,000,000 | 35,207,000,000 | 35,207,000,000 | 35,207,000,000 | 35,207,000,000 | 35,207,000,000 | 15,479,000,000 | 15,479,000,000 | 15,479,000,000 | 15,479,000,000 | 15,479,000,000 | 15,479,000,000 | 8,518,000,000 | 8,518,000,000 | 8,518,000,000 | 8,518,000,000 | 8,518,000,000 | 3,417,000,000 | 3,417,000,000 | 3,417,000,000 | 3,417,000,000 | 3,417,000,000 | 2,655,000,000 | 2,655,000,000 | 2,655,000,000 | 2,655,000,000 | 1,346,000,000 | 1,346,000,000 | 1,346,000,000 | 1,346,000,000 | 2,297,000,000 | 2,297,000,000 | 2,297,000,000 | 2,297,000,000 | 2,297,000,000 | 4,921,000,000 | 4,921,000,000 | 4,921,000,000 |
equity securities and other investments | 53,780,000,000 | 53,780,000,000 | 53,780,000,000 | 53,780,000,000 | 59,949,000,000 | 59,949,000,000 | 59,949,000,000 | 59,949,000,000 | 59,949,000,000 | 59,949,000,000 | 4,892,000,000 | 4,892,000,000 | 4,892,000,000 | 4,892,000,000 | 4,892,000,000 | 8,673,000,000 | 8,673,000,000 | 8,673,000,000 | 8,673,000,000 | 8,673,000,000 | 9,807,000,000 | 9,807,000,000 | 9,807,000,000 | 9,807,000,000 | 9,807,000,000 | 4,234,000,000 | 4,234,000,000 | 4,234,000,000 | 4,234,000,000 | ||||||||||||||||||||||||||||
prepayments, receivables and other assets | 202,175,000,000 | 202,175,000,000 | 202,175,000,000 | 202,175,000,000 | 143,536,000,000 | 143,536,000,000 | 143,536,000,000 | 143,536,000,000 | 143,536,000,000 | 143,536,000,000 | 137,072,000,000 | 137,072,000,000 | 137,072,000,000 | 137,072,000,000 | 137,072,000,000 | 145,995,000,000 | 145,995,000,000 | 145,995,000,000 | 145,995,000,000 | 145,995,000,000 | 124,708,000,000 | 124,708,000,000 | 124,708,000,000 | 124,708,000,000 | 124,708,000,000 | 84,229,000,000 | 84,229,000,000 | 84,229,000,000 | 84,229,000,000 | 84,229,000,000 | 84,229,000,000 | 58,590,000,000 | 58,590,000,000 | 58,590,000,000 | 58,590,000,000 | 58,590,000,000 | 43,228,000,000 | 43,228,000,000 | 43,228,000,000 | 43,228,000,000 | 43,228,000,000 | 28,408,000,000 | 28,408,000,000 | 28,408,000,000 | 29,060,000,000 | 16,993,000,000 | 16,993,000,000 | 16,993,000,000 | 17,028,000,000 | 13,813,000,000 | 13,813,000,000 | 12,978,000,000 | 12,978,000,000 | 13,813,000,000 | 4,679,000,000 | 4,679,000,000 | 4,679,000,000 |
total current assets | 674,049,000,000 | 674,049,000,000 | 674,049,000,000 | 674,049,000,000 | 752,864,000,000 | 752,864,000,000 | 752,864,000,000 | 752,864,000,000 | 752,864,000,000 | 752,864,000,000 | 697,966,000,000 | 697,966,000,000 | 697,966,000,000 | 697,966,000,000 | 697,966,000,000 | 638,535,000,000 | 638,535,000,000 | 638,535,000,000 | 638,535,000,000 | 638,535,000,000 | 643,360,000,000 | 643,360,000,000 | 643,360,000,000 | 643,360,000,000 | 643,360,000,000 | 462,923,000,000 | 462,923,000,000 | 462,923,000,000 | 462,923,000,000 | 462,923,000,000 | 462,923,000,000 | 270,273,000,000 | 270,273,000,000 | 270,273,000,000 | 270,273,000,000 | 270,273,000,000 | 256,855,000,000 | 256,855,000,000 | 256,855,000,000 | 256,855,000,000 | 256,855,000,000 | 181,864,000,000 | 181,864,000,000 | 181,864,000,000 | 182,516,000,000 | 134,035,000,000 | 134,035,000,000 | 134,035,000,000 | 134,070,000,000 | 142,109,000,000 | 142,109,000,000 | 142,109,000,000 | 142,109,000,000 | 142,109,000,000 | 67,833,000,000 | 67,833,000,000 | 67,833,000,000 |
investment in equity method investees | 210,169,000,000 | 210,169,000,000 | 210,169,000,000 | 203,131,000,000 | 203,131,000,000 | 203,131,000,000 | 203,131,000,000 | 207,380,000,000 | 207,380,000,000 | 207,380,000,000 | 207,380,000,000 | 219,642,000,000 | 219,642,000,000 | 219,642,000,000 | 219,642,000,000 | 200,189,000,000 | 200,189,000,000 | 200,189,000,000 | 200,189,000,000 | 189,632,000,000 | 189,632,000,000 | 189,632,000,000 | |||||||||||||||||||||||||||||||||||
property and equipment | 203,348,000,000 | 203,348,000,000 | 203,348,000,000 | 203,348,000,000 | 185,161,000,000 | 185,161,000,000 | 185,161,000,000 | 185,161,000,000 | 185,161,000,000 | 185,161,000,000 | 176,031,000,000 | 176,031,000,000 | 176,031,000,000 | 176,031,000,000 | 176,031,000,000 | 171,806,000,000 | 171,806,000,000 | 171,806,000,000 | 171,806,000,000 | 171,806,000,000 | 147,412,000,000 | 147,412,000,000 | 147,412,000,000 | 147,412,000,000 | 147,412,000,000 | 103,387,000,000 | 103,387,000,000 | 103,387,000,000 | 103,387,000,000 | 103,387,000,000 | 103,387,000,000 | 92,030,000,000 | 92,030,000,000 | 92,030,000,000 | 92,030,000,000 | 92,030,000,000 | 66,489,000,000 | 66,489,000,000 | 66,489,000,000 | 66,489,000,000 | 66,489,000,000 | 20,206,000,000 | 20,206,000,000 | 20,206,000,000 | 20,206,000,000 | 13,629,000,000 | 13,629,000,000 | 13,629,000,000 | 13,629,000,000 | 9,139,000,000 | 9,139,000,000 | 9,139,000,000 | 9,139,000,000 | 9,139,000,000 | 5,581,000,000 | 5,581,000,000 | 5,581,000,000 |
intangible assets | 20,911,000,000 | 20,911,000,000 | 20,911,000,000 | 20,911,000,000 | 26,950,000,000 | 26,950,000,000 | 26,950,000,000 | 26,950,000,000 | 26,950,000,000 | 26,950,000,000 | 46,913,000,000 | 46,913,000,000 | 46,913,000,000 | 46,913,000,000 | 46,913,000,000 | 59,231,000,000 | 59,231,000,000 | 59,231,000,000 | 59,231,000,000 | 59,231,000,000 | 70,833,000,000 | 70,833,000,000 | 70,833,000,000 | 70,833,000,000 | 70,833,000,000 | 60,947,000,000 | 60,947,000,000 | 60,947,000,000 | 60,947,000,000 | 60,947,000,000 | 60,947,000,000 | 68,276,000,000 | 68,276,000,000 | 68,276,000,000 | 68,276,000,000 | 68,276,000,000 | 27,465,000,000 | 27,465,000,000 | 27,465,000,000 | 27,465,000,000 | 27,465,000,000 | 14,108,000,000 | 14,108,000,000 | 14,108,000,000 | 14,108,000,000 | 5,370,000,000 | 5,370,000,000 | 5,370,000,000 | 5,370,000,000 | 6,575,000,000 | 6,575,000,000 | 6,575,000,000 | 6,575,000,000 | 6,575,000,000 | 1,906,000,000 | 1,906,000,000 | 1,906,000,000 |
goodwill | 255,501,000,000 | 255,501,000,000 | 255,501,000,000 | 255,501,000,000 | 259,679,000,000 | 259,679,000,000 | 259,679,000,000 | 259,679,000,000 | 259,679,000,000 | 259,679,000,000 | 268,091,000,000 | 268,091,000,000 | 268,091,000,000 | 268,091,000,000 | 268,091,000,000 | 269,581,000,000 | 269,581,000,000 | 269,581,000,000 | 269,581,000,000 | 269,581,000,000 | 292,771,000,000 | 292,771,000,000 | 292,771,000,000 | 292,771,000,000 | 292,771,000,000 | 276,782,000,000 | 276,782,000,000 | 276,782,000,000 | 276,782,000,000 | 276,782,000,000 | 276,782,000,000 | 264,935,000,000 | 264,935,000,000 | 264,935,000,000 | 264,935,000,000 | 264,935,000,000 | 162,149,000,000 | 162,149,000,000 | 162,149,000,000 | 162,149,000,000 | 162,149,000,000 | 125,420,000,000 | 125,420,000,000 | 125,420,000,000 | 125,420,000,000 | 81,645,000,000 | 81,645,000,000 | 81,645,000,000 | 81,645,000,000 | 41,933,000,000 | 41,933,000,000 | 41,933,000,000 | 41,933,000,000 | 41,933,000,000 | 11,793,000,000 | 11,793,000,000 | 11,793,000,000 |
total assets | 1,804,227,000,000 | 1,804,227,000,000 | 1,804,227,000,000 | 1,804,227,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,312,985,000,000 | 1,312,985,000,000 | 1,312,985,000,000 | 1,312,985,000,000 | 1,312,985,000,000 | 1,312,985,000,000 | 965,076,000,000 | 965,076,000,000 | 965,076,000,000 | 965,076,000,000 | 965,076,000,000 | 717,124,000,000 | 717,124,000,000 | 717,124,000,000 | 717,124,000,000 | 717,124,000,000 | 506,812,000,000 | 506,812,000,000 | 506,812,000,000 | 506,812,000,000 | 364,245,000,000 | 364,245,000,000 | 364,245,000,000 | 364,450,000,000 | 255,434,000,000 | 255,434,000,000 | 255,434,000,000 | 255,434,000,000 | 255,434,000,000 | 111,549,000,000 | 111,549,000,000 | 111,549,000,000 |
liabilities, mezzanine equity and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current bank borrowings | 22,562,000,000 | 22,562,000,000 | 22,562,000,000 | 22,562,000,000 | 12,749,000,000 | 12,749,000,000 | 12,749,000,000 | 12,749,000,000 | 12,749,000,000 | 12,749,000,000 | 7,466,000,000 | 7,466,000,000 | 7,466,000,000 | 7,466,000,000 | 7,466,000,000 | 8,841,000,000 | 8,841,000,000 | 8,841,000,000 | 8,841,000,000 | 8,841,000,000 | 3,606,000,000 | 3,606,000,000 | 3,606,000,000 | 3,606,000,000 | 3,606,000,000 | 5,154,000,000 | 5,154,000,000 | 5,154,000,000 | 5,154,000,000 | 5,154,000,000 | 5,154,000,000 | 7,356,000,000 | 7,356,000,000 | 7,356,000,000 | 7,356,000,000 | 7,356,000,000 | 6,028,000,000 | 6,028,000,000 | 6,028,000,000 | 6,028,000,000 | 6,028,000,000 | 5,948,000,000 | 5,948,000,000 | 5,948,000,000 | 5,948,000,000 | 4,304,000,000 | 4,304,000,000 | 4,304,000,000 | 4,304,000,000 | 1,990,000,000 | 1,990,000,000 | 1,990,000,000 | 1,990,000,000 | 1,990,000,000 | 1,100,000,000 | 1,100,000,000 | 1,100,000,000 |
income tax payable | 11,638,000,000 | 11,638,000,000 | 11,638,000,000 | 11,638,000,000 | 9,068,000,000 | 9,068,000,000 | 9,068,000,000 | 9,068,000,000 | 9,068,000,000 | 9,068,000,000 | 12,543,000,000 | 12,543,000,000 | 12,543,000,000 | 12,543,000,000 | 12,543,000,000 | 21,753,000,000 | 21,753,000,000 | 21,753,000,000 | 21,753,000,000 | 21,753,000,000 | 25,275,000,000 | 25,275,000,000 | 25,275,000,000 | 25,275,000,000 | 25,275,000,000 | 20,190,000,000 | 20,190,000,000 | 20,190,000,000 | 20,190,000,000 | 20,190,000,000 | 20,190,000,000 | 17,685,000,000 | 17,685,000,000 | 17,685,000,000 | 17,685,000,000 | 17,685,000,000 | 13,689,000,000 | 13,689,000,000 | 13,689,000,000 | 13,689,000,000 | 13,689,000,000 | 6,125,000,000 | 6,125,000,000 | 6,125,000,000 | 6,125,000,000 | 2,790,000,000 | 2,790,000,000 | 2,790,000,000 | 2,790,000,000 | 2,733,000,000 | 2,733,000,000 | 2,733,000,000 | 2,733,000,000 | 2,733,000,000 | 1,267,000,000 | 1,267,000,000 | 1,267,000,000 |
accrued expenses, accounts payable and other liabilities | 332,537,000,000 | 332,537,000,000 | 332,537,000,000 | 332,537,000,000 | 297,883,000,000 | 297,883,000,000 | 297,883,000,000 | 297,883,000,000 | 297,883,000,000 | 297,883,000,000 | 275,950,000,000 | 275,950,000,000 | 275,950,000,000 | 275,950,000,000 | 275,950,000,000 | 271,460,000,000 | 271,460,000,000 | 271,460,000,000 | 271,460,000,000 | 271,460,000,000 | 261,140,000,000 | 261,140,000,000 | 261,140,000,000 | 260,929,000,000 | 260,929,000,000 | 161,536,000,000 | 161,536,000,000 | 161,536,000,000 | 161,536,000,000 | 161,536,000,000 | 161,536,000,000 | 117,711,000,000 | 117,711,000,000 | 117,711,000,000 | 117,711,000,000 | 117,711,000,000 | 81,165,000,000 | 81,165,000,000 | 81,165,000,000 | 81,165,000,000 | 81,165,000,000 | 46,979,000,000 | 46,979,000,000 | 46,979,000,000 | 47,186,000,000 | 27,334,000,000 | 27,334,000,000 | 27,334,000,000 | 27,334,000,000 | 19,834,000,000 | 19,834,000,000 | 19,834,000,000 | 19,834,000,000 | 19,834,000,000 | 11,887,000,000 | 11,887,000,000 | 11,887,000,000 |
merchant deposits | 274,000,000 | 274,000,000 | 274,000,000 | 274,000,000 | 12,737,000,000 | 12,737,000,000 | 12,737,000,000 | 12,737,000,000 | 12,737,000,000 | 12,737,000,000 | 13,297,000,000 | 13,297,000,000 | 13,297,000,000 | 13,297,000,000 | 13,297,000,000 | 14,747,000,000 | 14,747,000,000 | 14,747,000,000 | 14,747,000,000 | 14,747,000,000 | 15,017,000,000 | 15,017,000,000 | 15,017,000,000 | 15,017,000,000 | 15,017,000,000 | 13,640,000,000 | 13,640,000,000 | 13,640,000,000 | 13,640,000,000 | 13,640,000,000 | 13,640,000,000 | 10,762,000,000 | 10,762,000,000 | 10,762,000,000 | 10,762,000,000 | 10,762,000,000 | 9,578,000,000 | 9,578,000,000 | 9,578,000,000 | 9,578,000,000 | 9,578,000,000 | 8,189,000,000 | 8,189,000,000 | 8,189,000,000 | 8,189,000,000 | 7,314,000,000 | 7,314,000,000 | 7,314,000,000 | 7,314,000,000 | 7,201,000,000 | 7,201,000,000 | 7,201,000,000 | 7,201,000,000 | 7,201,000,000 | 4,711,000,000 | 4,711,000,000 | 4,711,000,000 |
deferred revenue and customer advances | 68,335,000,000 | 68,335,000,000 | 68,335,000,000 | 68,335,000,000 | 72,818,000,000 | 72,818,000,000 | 72,818,000,000 | 72,818,000,000 | 72,818,000,000 | 72,818,000,000 | 71,295,000,000 | 71,295,000,000 | 71,295,000,000 | 71,295,000,000 | 71,295,000,000 | 66,983,000,000 | 66,983,000,000 | 66,983,000,000 | 66,983,000,000 | 66,983,000,000 | 62,489,000,000 | 62,489,000,000 | 62,489,000,000 | 62,489,000,000 | 62,489,000,000 | 38,338,000,000 | 38,338,000,000 | 38,338,000,000 | 38,338,000,000 | 38,338,000,000 | 38,338,000,000 | 30,795,000,000 | 30,795,000,000 | 30,795,000,000 | 30,795,000,000 | 30,795,000,000 | 22,297,000,000 | 22,297,000,000 | 22,297,000,000 | 22,297,000,000 | 22,297,000,000 | 15,052,000,000 | 15,052,000,000 | 15,052,000,000 | 15,052,000,000 | 10,297,000,000 | 10,297,000,000 | 10,297,000,000 | 10,297,000,000 | 7,914,000,000 | 7,914,000,000 | 7,914,000,000 | 7,914,000,000 | 7,914,000,000 | 6,496,000,000 | 6,496,000,000 | 6,496,000,000 |
total current liabilities | 435,346,000,000 | 435,346,000,000 | 435,346,000,000 | 435,346,000,000 | 421,507,000,000 | 421,507,000,000 | 421,507,000,000 | 421,507,000,000 | 421,507,000,000 | 421,507,000,000 | 385,351,000,000 | 385,351,000,000 | 385,351,000,000 | 385,351,000,000 | 385,351,000,000 | 383,784,000,000 | 383,784,000,000 | 383,784,000,000 | 383,784,000,000 | 383,784,000,000 | 377,358,000,000 | 377,358,000,000 | 377,358,000,000 | 377,358,000,000 | 377,358,000,000 | 241,872,000,000 | 241,872,000,000 | 241,872,000,000 | 241,872,000,000 | 241,872,000,000 | 241,872,000,000 | 207,669,000,000 | 207,669,000,000 | 207,669,000,000 | 207,669,000,000 | 207,669,000,000 | 135,810,000,000 | 135,810,000,000 | 135,810,000,000 | 135,810,000,000 | 135,810,000,000 | 93,564,000,000 | 93,564,000,000 | 93,564,000,000 | 93,771,000,000 | 52,039,000,000 | 52,039,000,000 | 52,039,000,000 | 52,039,000,000 | 39,672,000,000 | 39,672,000,000 | 39,672,000,000 | 39,672,000,000 | 39,672,000,000 | 37,384,000,000 | 37,384,000,000 | 37,384,000,000 |
deferred revenue | 4,536,000,000 | 4,536,000,000 | 4,536,000,000 | 4,536,000,000 | 4,069,000,000 | 4,069,000,000 | 4,069,000,000 | 4,069,000,000 | 4,069,000,000 | 4,069,000,000 | 3,560,000,000 | 3,560,000,000 | 3,560,000,000 | 3,560,000,000 | 3,560,000,000 | 3,490,000,000 | 3,490,000,000 | 3,490,000,000 | 3,490,000,000 | 3,490,000,000 | 3,158,000,000 | 3,158,000,000 | 3,158,000,000 | 3,158,000,000 | 3,158,000,000 | 2,025,000,000 | 2,025,000,000 | 641,000,000 | 418,000,000 | 418,000,000 | 418,000,000 | 418,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 445,000,000 | 428,000,000 | 428,000,000 | 428,000,000 | |||||||||||||||||
deferred tax liabilities | 48,454,000,000 | 48,454,000,000 | 48,454,000,000 | 48,454,000,000 | 53,012,000,000 | 53,012,000,000 | 53,012,000,000 | 53,012,000,000 | 53,012,000,000 | 53,012,000,000 | 61,745,000,000 | 61,745,000,000 | 61,745,000,000 | 61,745,000,000 | 61,745,000,000 | 61,706,000,000 | 61,706,000,000 | 61,706,000,000 | 61,706,000,000 | 61,706,000,000 | 59,598,000,000 | 59,598,000,000 | 59,598,000,000 | 59,598,000,000 | 59,598,000,000 | 43,898,000,000 | 43,898,000,000 | 10,154,000,000 | 6,471,000,000 | 6,471,000,000 | 6,471,000,000 | 6,471,000,000 | 4,493,000,000 | 4,493,000,000 | 4,493,000,000 | 4,493,000,000 | 4,493,000,000 | 2,136,000,000 | 2,136,000,000 | 2,136,000,000 | |||||||||||||||||
non-current bank borrowings | 49,909,000,000 | 49,909,000,000 | 49,909,000,000 | 49,909,000,000 | 55,686,000,000 | 55,686,000,000 | 55,686,000,000 | 55,686,000,000 | 55,686,000,000 | 55,686,000,000 | 52,023,000,000 | 52,023,000,000 | 52,023,000,000 | 52,023,000,000 | 52,023,000,000 | 38,244,000,000 | 38,244,000,000 | 38,244,000,000 | 38,244,000,000 | 38,244,000,000 | 38,335,000,000 | 38,335,000,000 | 38,335,000,000 | 38,335,000,000 | 38,335,000,000 | 39,660,000,000 | 39,660,000,000 | 30,959,000,000 | 1,871,000,000 | 1,871,000,000 | 1,871,000,000 | 1,871,000,000 | 1,609,000,000 | 1,609,000,000 | 1,609,000,000 | 1,609,000,000 | 1,609,000,000 | 30,711,000,000 | 30,711,000,000 | 30,711,000,000 | |||||||||||||||||
non-current unsecured senior notes | 122,398,000,000 | 122,398,000,000 | 122,398,000,000 | 122,398,000,000 | 86,089,000,000 | 86,089,000,000 | 86,089,000,000 | 86,089,000,000 | 86,089,000,000 | 86,089,000,000 | 97,065,000,000 | 97,065,000,000 | 97,065,000,000 | 97,065,000,000 | 97,065,000,000 | 94,259,000,000 | 94,259,000,000 | 94,259,000,000 | 94,259,000,000 | 94,259,000,000 | 97,381,000,000 | 97,381,000,000 | 97,381,000,000 | 97,381,000,000 | 97,381,000,000 | 80,616,000,000 | 80,616,000,000 | ||||||||||||||||||||||||||||||
non-current convertible unsecured senior notes | 35,834,000,000 | 35,834,000,000 | 35,834,000,000 | 35,834,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current exchangeable bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 17,644,000,000 | 17,644,000,000 | 17,644,000,000 | 17,644,000,000 | 31,867,000,000 | 31,867,000,000 | 31,867,000,000 | 31,867,000,000 | 31,867,000,000 | 31,867,000,000 | 30,379,000,000 | 30,379,000,000 | 30,379,000,000 | 30,379,000,000 | 30,379,000,000 | 31,877,000,000 | 31,877,000,000 | 31,877,000,000 | 31,877,000,000 | 31,877,000,000 | 30,754,000,000 | 30,754,000,000 | 30,754,000,000 | 30,754,000,000 | 30,754,000,000 | 25,263,000,000 | 25,263,000,000 | 1,290,000,000 | 2,166,000,000 | 2,166,000,000 | 2,166,000,000 | 2,166,000,000 | 2,150,000,000 | 2,150,000,000 | 2,150,000,000 | 2,150,000,000 | 2,150,000,000 | 72,000,000 | 72,000,000 | 72,000,000 | |||||||||||||||||
total liabilities | 714,121,000,000 | 714,121,000,000 | 714,121,000,000 | 714,121,000,000 | 652,230,000,000 | 652,230,000,000 | 652,230,000,000 | 652,230,000,000 | 652,230,000,000 | 652,230,000,000 | 630,123,000,000 | 630,123,000,000 | 630,123,000,000 | 630,123,000,000 | 630,123,000,000 | 613,360,000,000 | 613,360,000,000 | 613,360,000,000 | 613,360,000,000 | 613,360,000,000 | 606,584,000,000 | 606,584,000,000 | 606,584,000,000 | 606,584,000,000 | 606,584,000,000 | 433,334,000,000 | 433,334,000,000 | 182,691,000,000 | 114,356,000,000 | 114,356,000,000 | 114,356,000,000 | 114,561,000,000 | 97,363,000,000 | 97,363,000,000 | 97,363,000,000 | 97,363,000,000 | 97,363,000,000 | 70,731,000,000 | 70,731,000,000 | 70,731,000,000 | |||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity | 11,713,000,000 | 11,713,000,000 | 11,713,000,000 | 10,728,000,000 | 10,728,000,000 | 10,728,000,000 | 10,728,000,000 | 9,858,000,000 | 9,858,000,000 | 9,858,000,000 | 9,858,000,000 | 9,655,000,000 | 9,655,000,000 | 9,655,000,000 | 9,655,000,000 | 8,673,000,000 | 8,673,000,000 | 8,673,000,000 | 8,673,000,000 | ||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 381,379,000,000 | 381,379,000,000 | 381,379,000,000 | 397,999,000,000 | 397,999,000,000 | 397,999,000,000 | 397,999,000,000 | 416,880,000,000 | 416,880,000,000 | 416,880,000,000 | 416,880,000,000 | 410,506,000,000 | 410,506,000,000 | 410,506,000,000 | 410,506,000,000 | 394,308,000,000 | 394,308,000,000 | 394,308,000,000 | 394,308,000,000 | ||||||||||||||||||||||||||||||||||||||
treasury shares at cost | -36,329,000,000 | -36,329,000,000 | -36,329,000,000 | -27,684,000,000 | -27,684,000,000 | -27,684,000,000 | -27,684,000,000 | -28,763,000,000 | -28,763,000,000 | -28,763,000,000 | -28,763,000,000 | -2,221,000,000 | -2,221,000,000 | -2,221,000,000 | -2,221,000,000 | ||||||||||||||||||||||||||||||||||||||||||
statutory reserves | 15,936,000,000 | 15,936,000,000 | 15,936,000,000 | 14,733,000,000 | 14,733,000,000 | 14,733,000,000 | 14,733,000,000 | 12,977,000,000 | 12,977,000,000 | 12,977,000,000 | 12,977,000,000 | 9,839,000,000 | 9,839,000,000 | 9,839,000,000 | 9,839,000,000 | 7,347,000,000 | 7,347,000,000 | 7,347,000,000 | 7,347,000,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 3,393,000,000 | 3,393,000,000 | 3,393,000,000 | 3,598,000,000 | 3,598,000,000 | 3,598,000,000 | -10,417,000,000 | -10,417,000,000 | -10,417,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 645,478,000,000 | 645,478,000,000 | 645,478,000,000 | 597,897,000,000 | 597,897,000,000 | 597,897,000,000 | 597,897,000,000 | 599,028,000,000 | 599,028,000,000 | 599,028,000,000 | 599,028,000,000 | 563,557,000,000 | 563,557,000,000 | 563,557,000,000 | 563,557,000,000 | 554,924,000,000 | 554,924,000,000 | 554,924,000,000 | 554,924,000,000 | ||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 1,009,858,000,000 | 1,009,858,000,000 | 1,009,858,000,000 | 986,544,000,000 | 986,544,000,000 | 986,544,000,000 | 986,544,000,000 | 989,657,000,000 | 989,657,000,000 | 989,657,000,000 | 989,657,000,000 | 948,479,000,000 | 948,479,000,000 | 948,479,000,000 | 948,479,000,000 | 937,470,000,000 | 937,470,000,000 | 937,470,000,000 | 937,470,000,000 | ||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 68,535,000,000 | 68,535,000,000 | 68,535,000,000 | 115,327,000,000 | 115,327,000,000 | 115,327,000,000 | 115,327,000,000 | 123,406,000,000 | 123,406,000,000 | 123,406,000,000 | 123,406,000,000 | 124,059,000,000 | 124,059,000,000 | 124,059,000,000 | 124,059,000,000 | 137,491,000,000 | 137,491,000,000 | 137,491,000,000 | 137,491,000,000 | ||||||||||||||||||||||||||||||||||||||
total equity | 1,078,393,000,000 | 1,078,393,000,000 | 1,078,393,000,000 | 1,101,871,000,000 | 1,101,871,000,000 | 1,101,871,000,000 | 1,101,871,000,000 | 1,113,063,000,000 | 1,113,063,000,000 | 1,113,063,000,000 | 1,113,063,000,000 | 1,072,538,000,000 | 1,072,538,000,000 | 1,072,538,000,000 | 1,072,538,000,000 | 1,074,961,000,000 | 1,074,961,000,000 | 1,074,961,000,000 | 1,074,961,000,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity and equity | 1,804,227,000,000 | 1,804,227,000,000 | 1,804,227,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,764,829,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,753,044,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,695,553,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | 1,690,218,000,000 | ||||||||||||||||||||||||||||||||||||||
current unsecured senior notes | 16,252,000,000 | 16,252,000,000 | 16,252,000,000 | 16,252,000,000 | 16,252,000,000 | 16,252,000,000 | 4,800,000,000 | 4,800,000,000 | 4,800,000,000 | 4,800,000,000 | 4,800,000,000 | 9,831,000,000 | 9,831,000,000 | 9,831,000,000 | 9,831,000,000 | 9,831,000,000 | 15,110,000,000 | 15,110,000,000 | 15,110,000,000 | 15,110,000,000 | 15,110,000,000 | ||||||||||||||||||||||||||||||||||||
investments in equity method investees | 210,169,000,000 | 203,131,000,000 | 203,131,000,000 | 207,380,000,000 | 219,642,000,000 | 200,189,000,000 | 189,632,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, us0.000003125 par value; 32,000,000,000 shares authorized as of march 31 and september 30, 2024; 19,469,126,956 and 18,619,870,132 shares issued and outstanding as of march 31 and september 30, 2024 respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swaps and others | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subscription receivables | -49,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -46,000,000 | -46,000,000 | -46,000,000 | -46,000,000 | -47,000,000 | -47,000,000 | -47,000,000 | -47,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss) income | 3,598,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -10,417,000,000 | -33,157,000,000 | -33,157,000,000 | -33,157,000,000 | -33,157,000,000 | -19,063,000,000 | -19,063,000,000 | -19,063,000,000 | -19,063,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow money payable | 211,000,000 | 211,000,000 | 3,014,000,000 | 3,014,000,000 | 3,014,000,000 | 3,014,000,000 | 3,014,000,000 | 3,014,000,000 | 8,250,000,000 | 8,250,000,000 | 8,250,000,000 | 8,250,000,000 | 8,250,000,000 | 3,053,000,000 | 3,053,000,000 | 3,053,000,000 | 3,053,000,000 | 3,053,000,000 | 2,322,000,000 | 2,322,000,000 | 2,322,000,000 | 2,322,000,000 | 2,659,000,000 | 2,659,000,000 | 2,659,000,000 | ||||||||||||||||||||||||||||||||
investment securities | 4,234,000,000 | 4,234,000,000 | 9,927,000,000 | 9,927,000,000 | 9,927,000,000 | 9,927,000,000 | 9,927,000,000 | 4,815,000,000 | 4,815,000,000 | 4,815,000,000 | 4,815,000,000 | 4,815,000,000 | 4,054,000,000 | 4,054,000,000 | 4,054,000,000 | 4,054,000,000 | 4,178,000,000 | 4,178,000,000 | 4,178,000,000 | 4,178,000,000 | 3,658,000,000 | 3,658,000,000 | 3,658,000,000 | 3,658,000,000 | 3,658,000,000 | 1,442,000,000 | 1,442,000,000 | 1,442,000,000 | |||||||||||||||||||||||||||||
investment in equity investees | 189,632,000,000 | 84,454,000,000 | 84,454,000,000 | 84,454,000,000 | 84,454,000,000 | 84,454,000,000 | 139,700,000,000 | 139,700,000,000 | 139,700,000,000 | 139,700,000,000 | 139,700,000,000 | 120,368,000,000 | 120,368,000,000 | 120,368,000,000 | 120,368,000,000 | 91,461,000,000 | 91,461,000,000 | 91,461,000,000 | 91,461,000,000 | 33,877,000,000 | 33,877,000,000 | 33,877,000,000 | 33,877,000,000 | 33,877,000,000 | 17,666,000,000 | 17,666,000,000 | 17,666,000,000 | ||||||||||||||||||||||||||||||
investments in equity investees | 189,632,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land use rights | 9,377,000,000 | 9,377,000,000 | 4,691,000,000 | 4,691,000,000 | 4,691,000,000 | 4,691,000,000 | 2,876,000,000 | 2,876,000,000 | 2,876,000,000 | 2,876,000,000 | 3,105,000,000 | 3,105,000,000 | 3,105,000,000 | 3,105,000,000 | 3,105,000,000 | 1,660,000,000 | 1,660,000,000 | 1,660,000,000 | |||||||||||||||||||||||||||||||||||||||
current portion of unsecured notes | 8,949,000,000 | 8,949,000,000 | 8,949,000,000 | 8,949,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior notes | 45,876,000,000 | 51,391,000,000 | 51,391,000,000 | 51,391,000,000 | 51,596,000,000 | 48,994,000,000 | 48,994,000,000 | 48,994,000,000 | 48,994,000,000 | 48,994,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loan receivables | 835,000,000 | 835,000,000 | 13,159,000,000 | 13,159,000,000 | 13,159,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowings | 9,264,000,000 | 9,264,000,000 | 9,264,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-08-29 | 2025-03-31 | 2025-02-20 | 2024-11-15 | 2024-08-15 | 2024-02-20 | 2024-02-07 | 2023-11-16 | 2023-08-10 | 2023-03-31 | 2023-02-23 | 2022-08-04 | 2022-03-31 | 2021-08-03 | 2021-03-31 | 2020-09-30 | 2020-08-20 | 2020-06-30 | 2019-12-31 | 2019-09-30 | 2019-08-15 | 2019-06-30 | 2019-05-15 | 2019-01-30 | 2018-11-02 | 2018-08-23 | 2018-03-31 | 2018-02-01 | 2017-11-02 | 2017-08-17 | 2017-05-18 | 2017-01-24 | 2016-11-02 | 2016-08-31 | 2016-05-31 | 2016-01-28 | 2015-09-30 | 2015-08-12 | 2015-06-30 | 2015-05-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash from operating activities | 20,672,000,000 | 153,794,000,000 | -2,198,000,000 | 33,636,000,000 | 15,485,000,000 | 3,925,000,000 | 45,306,000,000 | 112,382,000,000 | 80,747,000,000 | 33,869,000,000 | 62,393,000,000 | 33,603,000,000 | 50,099,000,000 | 34,612,000,000 | 10,400,000,000 | -13,641,000,000 | 13,543,000,000 | |||||||||||||||||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
free cash flows | 20,672,000,000 | 153,794,000,000 | -2,198,000,000 | 33,636,000,000 | 15,485,000,000 | 3,925,000,000 | 45,306,000,000 | 112,382,000,000 | 80,747,000,000 | 33,869,000,000 | 62,393,000,000 | 33,603,000,000 | 50,099,000,000 | 34,612,000,000 | 10,400,000,000 | -13,641,000,000 | 13,543,000,000 | |||||||||||||||||||||||||
net cash from investing activities | 18,328,000,000 | -170,208,000,000 | 19,658,000,000 | 36,793,000,000 | -35,829,000,000 | -7,164,000,000 | -36,356,000,000 | 12,595,000,000 | -62,563,000,000 | -71,798,000,000 | -27,607,000,000 | -164,802,000,000 | -47,775,000,000 | -164,482,000,000 | -69,053,000,000 | -67,728,000,000 | -67,728,000,000 | -11,235,000,000 | -217,000,000 | -21,136,000,000 | -21,136,000,000 | 14,304,000,000 | 529,000,000 | 40,086,000,000 | -71,670,000,000 | 4,663,000,000 | 1,204,000,000 | -11,771,000,000 | -13,912,000,000 | 5,111,000,000 | -2,431,000,000 | 55,753,000,000 | -61,468,000,000 | 6,878,000,000 | -8,696,000,000 | 10,017,000,000 | -15,592,000,000 | -15,592,000,000 | -855,000,000 | 27,738,000,000 | ||
net cash from financing activities | -2,731,000,000 | -78,167,000,000 | 88,316,000,000 | -47,200,000,000 | -19,582,000,000 | -4,832,000,000 | 12,254,000,000 | -24,636,000,000 | -41,811,000,000 | -22,195,000,000 | -21,022,000,000 | -45,752,000,000 | -11,468,000,000 | 35,767,000,000 | 10,106,000,000 | -4,609,000,000 | -4,609,000,000 | 4,493,000,000 | 8,478,000,000 | -8,894,000,000 | -2,258,000,000 | 18,503,000,000 | 1,111,000,000 | -3,473,000,000 | -58,356,000,000 | |||||||||||||||||
effect of exchange rate changes on cash and cash equivalents, restricted cash and escrow receivables | -958,000,000 | 509,000,000 | 2,253,000,000 | -3,115,000,000 | 659,000,000 | -3,456,000,000 | -3,506,000,000 | 4,319,000,000 | 5,562,000,000 | -2,515,000,000 | 3,326,000,000 | -2,910,000,000 | -2,192,000,000 | -3,055,000,000 | -3,853,000,000 | -351,000,000 | -351,000,000 | -4,305,000,000 | 976,000,000 | 1,377,000,000 | 1,377,000,000 | -1,076,000,000 | -1,736,000,000 | -1,113,000,000 | 2,783,000,000 | |||||||||||||||||
decrease in cash and cash equivalents, restricted cash and escrow receivables | -11,434,000,000 | -27,832,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and escrow receivables at beginning of period | 189,268,000,000 | -21,116,000,000 | 286,424,000,000 | 13,901,000,000 | 37,584,000,000 | 229,510,000,000 | 216,496,000,000 | 227,353,000,000 | 356,469,000,000 | 0 | 345,982,000,000 | 345,982,000,000 | 30,432,000,000 | 19,346,000,000 | 198,494,000,000 | 198,494,000,000 | 24,862,000,000 | -1,984,000,000 | -28,489,000,000 | 202,726,000,000 | ||||||||||||||||||||||
cash and cash equivalents, restricted cash and escrow receivables at end of period | 224,579,000,000 | -36,836,000,000 | 265,308,000,000 | 13,934,000,000 | 13,901,000,000 | 267,094,000,000 | 200,735,000,000 | 215,919,000,000 | 328,637,000,000 | -8,504,000,000 | 323,393,000,000 | 323,393,000,000 | 123,252,000,000 | 30,432,000,000 | 217,840,000,000 | 217,840,000,000 | 1,379,000,000 | 24,862,000,000 | -1,984,000,000 | 174,237,000,000 | ||||||||||||||||||||||
· | ||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents, restricted cash and escrow receivables | 35,311,000,000 | -94,072,000,000 | 54,868,000,000 | -15,720,000,000 | -21,116,000,000 | 33,000,000 | -23,683,000,000 | 37,584,000,000 | 13,570,000,000 | -15,761,000,000 | -151,071,000,000 | -22,589,000,000 | 19,346,000,000 | |||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
net income | 46,434 | 5,924,000,000 | 3,377,000,000 | 14,031,000,000 | -7,305,000,000 | 10,082,000,000 | -67,000,000 | 7,142,000,000 | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
revaluation gain on previously held equity interest | ||||||||||||||||||||||||||||||||||||||||||
loss on disposals of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
gain related to equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
change in fair value of other assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
depreciation and impairment of property and equipment, and operating lease cost relating to land use rights | ||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and licensed copyrights | ||||||||||||||||||||||||||||||||||||||||||
equity-settled share-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||
equity-settled donation expense | ||||||||||||||||||||||||||||||||||||||||||
impairment of equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangible assets and licensed copyrights | ||||||||||||||||||||||||||||||||||||||||||
gain on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||
share of results of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquisitions and disposals: | ||||||||||||||||||||||||||||||||||||||||||
prepayments, receivables and other assets, and long-term licensed copyrights | ||||||||||||||||||||||||||||||||||||||||||
income tax payable | ||||||||||||||||||||||||||||||||||||||||||
accrued expenses, accounts payable and other liabilities | ||||||||||||||||||||||||||||||||||||||||||
merchant deposits | ||||||||||||||||||||||||||||||||||||||||||
deferred revenue and customer advances | ||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||
increase in short-term investments | ||||||||||||||||||||||||||||||||||||||||||
increase in other treasury investments | ||||||||||||||||||||||||||||||||||||||||||
settlement of forward exchange contracts | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of equity securities and other investments, and other assets | ||||||||||||||||||||||||||||||||||||||||||
disposals of equity securities and other investments, and other assets | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
disposals of and distributions from equity method investees | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of: | ||||||||||||||||||||||||||||||||||||||||||
land use rights, property and equipment | ||||||||||||||||||||||||||||||||||||||||||
intangible assets | ||||||||||||||||||||||||||||||||||||||||||
disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||
cash (paid) received for business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
deconsolidation and disposal of subsidiaries, net of cash proceeds | ||||||||||||||||||||||||||||||||||||||||||
loans to employees, net of repayments | ||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||
issuance of ordinary shares | ||||||||||||||||||||||||||||||||||||||||||
repurchase of ordinary shares | ||||||||||||||||||||||||||||||||||||||||||
dividend distribution | ||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible unsecured senior notes, net of debt issuance cost | ||||||||||||||||||||||||||||||||||||||||||
payments for capped call transactions | ||||||||||||||||||||||||||||||||||||||||||
acquisition of additional equity interests in non-wholly owned subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
dividends paid by non-wholly owned subsidiaries to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
contingent consideration payments made after a business combination | ||||||||||||||||||||||||||||||||||||||||||
capital injection from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings and other borrowings | ||||||||||||||||||||||||||||||||||||||||||
repayment of bank borrowings | ||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured senior notes, net of debt issuance cost | ||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured senior notes | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and escrow receivables at beginning of year | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and escrow receivables at end of year | ||||||||||||||||||||||||||||||||||||||||||
decrease in short-term investments | ||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings and other borrowings, net of upfront fee payment for a syndicated loan | ||||||||||||||||||||||||||||||||||||||||||
cash and other liquid investments represent cash and cash equivalents, short-term investments and other treasury investments included in equity securities and other investments on the consolidated balance sheets, of which that are unrestricted for withdrawal and use. | ||||||||||||||||||||||||||||||||||||||||||
revaluation loss on previously held equity interest | ||||||||||||||||||||||||||||||||||||||||||
loss related to equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
gain on disposals of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||
loss on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||
revenue | 280,154 | |||||||||||||||||||||||||||||||||||||||||
income from operations | 41,205 | 9,412,000,000 | -929,000,000 | 17,513,000,000 | -11,132,000,000 | 11,619,000,000 | 231,000,000 | 8,814,000,000 | -7,322,000,000 | 6,039,000,000 | 5,161,000,000 | -6,748,000,000 | ||||||||||||||||||||||||||||||
operating margin | 15 | |||||||||||||||||||||||||||||||||||||||||
adjusted ebitda | 62,054 | 11,152,000,000 | -93,000,000 | 25,124,000,000 | -10,424,000,000 | 11,146,000,000 | 912,000,000 | 14,963,000,000 | ||||||||||||||||||||||||||||||||||
adjusted ebitda margin | 22 | |||||||||||||||||||||||||||||||||||||||||
adjusted ebita | 54,853 | 10,644,000,000 | -500,000,000 | 23,518,000,000 | -10,518,000,000 | 11,076,000,000 | 834,000,000 | 13,759,000,000 | ||||||||||||||||||||||||||||||||||
adjusted ebita margin | 20 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shareholders | 48,945 | |||||||||||||||||||||||||||||||||||||||||
non-gaap net income | 51,066 | |||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 2.55 | |||||||||||||||||||||||||||||||||||||||||
diluted earnings per ads | 20.39 | |||||||||||||||||||||||||||||||||||||||||
non-gaap diluted earnings per share | 2.67 | |||||||||||||||||||||||||||||||||||||||||
non-gaap diluted earnings per ads | 21.39 | |||||||||||||||||||||||||||||||||||||||||
revaluation (gain) loss on previously held equity interest | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss related to equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
disposals and distributions of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
disposals of intellectual property rights and assets | ||||||||||||||||||||||||||||||||||||||||||
2 | ||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||
gain in relation to the receipt of the 33% equity interest in ant group co., ltd. | ||||||||||||||||||||||||||||||||||||||||||
impairment of equity securities and other investments, and other assets | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||
amortization of restructuring reserve | ||||||||||||||||||||||||||||||||||||||||||
payments for settlement of forward exchange contracts | ||||||||||||||||||||||||||||||||||||||||||
disposals of equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
licensed copyrights (note 2(x)) and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings, net of upfront fee payment for a syndicated loan | ||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||
gain on disposals of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
gain in relation to the receipt of the 33% equity interest in ant group | ||||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment, and operating lease cost relating to land use rights | ||||||||||||||||||||||||||||||||||||||||||
escrow money payable | ||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in short-term investments | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of equity securities and other investments and other assets | ||||||||||||||||||||||||||||||||||||||||||
disposals of equity method investees | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | 50,099,000,000 | 34,612,000,000 | -46,345,000,000 | 33,491,000,000 | -4,710,000,000 | 36,117,000,000 | 24,666,000,000 | 5,196,000,000 | 25,311,000,000 | -26,670,000,000 | 20,210,000,000 | 2,248,000,000 | 14,958,000,000 | -21,148,000,000 | 11,106,000,000 | 10,400,000,000 | ||||||||||||||||||||||||||
increase (decrease) in cash and cash equivalents, restricted cash and escrow receivables | -22,589,000,000 | 26,846,000,000 | 26,505,000,000 | -28,489,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash provided by financing activities | 4,493,000,000 | 21,312,000,000 | 1,111,000,000 | |||||||||||||||||||||||||||||||||||||||
realized and unrealized loss related to equity securities and other investments | ||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and licensed copyrights | ||||||||||||||||||||||||||||||||||||||||||
receipts from (payments for) settlement of forward exchange contracts | ||||||||||||||||||||||||||||||||||||||||||
land use rights and construction in progress relating to office campuses | ||||||||||||||||||||||||||||||||||||||||||
other property and equipment | ||||||||||||||||||||||||||||||||||||||||||
licensed copyrights and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings | ||||||||||||||||||||||||||||||||||||||||||
upfront fee payment for a syndicated loan | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by (used in) financing activities | ||||||||||||||||||||||||||||||||||||||||||
gain on disposals of equity investees | ||||||||||||||||||||||||||||||||||||||||||
realized and unrealized loss related to investment securities | ||||||||||||||||||||||||||||||||||||||||||
loss on disposals of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
impairment of cost method investees, investment securities and other assets | ||||||||||||||||||||||||||||||||||||||||||
share of results of equity investees | ||||||||||||||||||||||||||||||||||||||||||
prepayments, receivables and other assets | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of investment securities | ||||||||||||||||||||||||||||||||||||||||||
disposals of investment securities | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of equity investees | ||||||||||||||||||||||||||||||||||||||||||
disposals of equity investees | ||||||||||||||||||||||||||||||||||||||||||
payment for settlement of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||
proceeds from bank and other borrowings | ||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured senior notes | ||||||||||||||||||||||||||||||||||||||||||
upfront fee payment for a revolving credit facility and syndicated loan | ||||||||||||||||||||||||||||||||||||||||||
net cash (used in) provided by financing activities | -7,758,000,000 | 4,281,000,000 | ||||||||||||||||||||||||||||||||||||||||
(decrease) increase in cash and cash equivalents, restricted cash and escrow receivables | 19,346,000,000 | |||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -1,128,000,000 | -712,000,000 | 291,000,000 | -1,097,000,000 | -2,191,000,000 | 1,628,000,000 | -509,000,000 | 626,000,000 | -509,000,000 | -42,000,000 | 417,000,000 | -48,000,000 | -48,000,000 | 151,000,000 | -141,000,000 | |||||||||||||||||||||||||||
increase (decrease) in cash and cash equivalents | -4,129,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 63,450,000,000 | 3,602,000,000 | 1,408,000,000 | 143,736,000,000 | 30,305,000,000 | 21,438,000,000 | -24,572,000,000 | 106,818,000,000 | 13,554,000,000 | -7,317,000,000 | -4,129,000,000 | 108,193,000,000 | 108,193,000,000 | 18,961,000,000 | 36,177,000,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | -12,887,000,000 | 63,450,000,000 | 3,602,000,000 | 145,144,000,000 | 9,747,000,000 | 30,305,000,000 | 21,438,000,000 | 82,246,000,000 | -3,483,000,000 | 13,554,000,000 | -7,317,000,000 | 104,064,000,000 | 104,064,000,000 | 1,143,000,000 | 18,961,000,000 | |||||||||||||||||||||||||||
less: interest and investment income | -20,208,000,000 | -1,963,000,000 | -1,472,000,000 | -5,716,000,000 | -418,000,000 | 331,000,000 | -750,000,000 | |||||||||||||||||||||||||||||||||||
add: interest expense | 97,000,000 | -53,000,000 | 800,000,000 | -25,000,000 | 33,000,000 | 42,000,000 | 626,000,000 | |||||||||||||||||||||||||||||||||||
less: other income | 2,085,000,000 | 150,000,000 | -1,887,000,000 | 2,575,000,000 | -2,147,000,000 | 895,000,000 | -1,763,000,000 | |||||||||||||||||||||||||||||||||||
add: income tax expenses | 3,944,000,000 | -1,934,000,000 | 4,653,000,000 | -557,000,000 | 3,088,000,000 | -69,000,000 | 2,091,000,000 | |||||||||||||||||||||||||||||||||||
add: share of results of equity investees | 17,570,000,000 | -506,000,000 | 1,388,000,000 | -104,000,000 | 981,000,000 | -901,000,000 | 1,468,000,000 | |||||||||||||||||||||||||||||||||||
add: share-based compensation expense | 429,000,000 | 667,000,000 | 4,019,000,000 | 562,000,000 | -507,000,000 | 557,000,000 | 3,694,000,000 | 183,000,000 | 1,206,000,000 | 3,995,000,000 | ||||||||||||||||||||||||||||||||
add: amortization of intangible assets | 309,000,000 | -238,000,000 | 1,986,000,000 | 52,000,000 | -36,000,000 | 46,000,000 | 1,251,000,000 | -70,000,000 | 85,000,000 | 647,000,000 | ||||||||||||||||||||||||||||||||
add: impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||
add: depreciation and amortization of property and equipment and land use rights | 508,000,000 | 407,000,000 | 1,606,000,000 | 94,000,000 | 70,000,000 | 78,000,000 | 1,204,000,000 | 51,000,000 | 180,000,000 | 782,000,000 | ||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -76,337,000,000 | 59,848,000,000 | -4,129,000,000 | -17,818,000,000 | -17,216,000,000 | |||||||||||||||||||||||||||||||||||||
(decrease) increase in cash and cash equivalents | 1,408,000,000 | |||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -24,572,000,000 | |||||||||||||||||||||||||||||||||||||||||
non-gaap ebitda | -7,613,000,000 | 7,965,000,000 | 10,585,000,000 | -6,520,000,000 | ||||||||||||||||||||||||||||||||||||||
add: | 319,000,000 | |||||||||||||||||||||||||||||||||||||||||
add: impairment of goodwill and intangible assets |

