JD.com, Inc(NASDAQ:JD)

JD.com, Inc., through its subsidiaries, operates as an e-commerce company and retail infrastructure service provider in the People's Republic of China. It operates in two segments, JD Retail and New Businesses. The company offers home appliances; mobile handsets and other digital products; desktop, ...
Website: http://www.jd.com
Founded: 1998
Full Time Employees: 284,000
CEO: Liu Qiangdong
Sector: Consumer Cyclical
Industry: Internet Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- Core Retail Scale Anchors the Business: JD.com’s first-party retail model and nationwide fulfillment network remain the company’s primary revenue engine and a key differentiator in delivery speed and reliability.
- Margins Supported by Efficiency and Mix: Ongoing focus on logistics efficiency, automation, and higher-margin service revenue can support profitability, even amid competitive pricing pressure in China’s e-commerce market.
- JD Logistics and Services Add Optionality: Logistics and other service-oriented segments provide diversification beyond retail, with potential to expand third-party merchant and enterprise fulfillment penetration over time.
- Competitive Intensity Remains a Key Headwind: Aggressive promotions and rapid feature innovation from major peers continue to pressure take rates and customer acquisition costs, making sustained growth and margin expansion challenging.
- China Macro and Regulation Drive Demand Sensitivity: Consumer sentiment, discretionary spending trends, and evolving regulatory expectations in China can materially influence GMV growth, category mix, and investment cadence.
Bull Thesis:
- Robust Logistics Network and Supply Chain Advantage: JD's proprietary logistics network provides a significant competitive moat, ensuring fast and reliable delivery, which enhances customer satisfaction and allows for efficient inventory management. JD Logistics is also a growing external service provider, adding diversified revenue streams.
- Strategic Shift Towards Profitability and Efficiency: Recent management focus indicates a clear pivot from aggressive top-line growth to improving operational efficiency, optimizing costs, and enhancing overall profitability. This strategic shift is aimed at sustainable margin expansion and better free cash flow generation.
- Undervalued Asset Base and Diversified Ecosystem: Beyond its core e-commerce, JD possesses valuable assets like JD Health, JD Property, and JD Logistics, which are either publicly listed or have significant intrinsic value. These diversified segments could unlock shareholder value and provide resilience against core e-commerce fluctuations.
- Strong Market Position in Direct Sales E-commerce: JD maintains a dominant position in China's direct sales e-commerce model, particularly for electronics, home appliances, and branded goods. This model is known for its authenticity, quality control, and superior customer service, appealing to a segment of consumers willing to pay for reliability.
Bear Thesis:
- Intense Competition and Market Share Erosion: JD faces fierce competition from established players like Alibaba (Tmall, Taobao) and rapidly growing platforms like Pinduoduo and Douyin E-commerce. This intense rivalry leads to pricing pressure, increased marketing spend, and potential market share loss, especially in lower-tier cities.
- Macroeconomic Headwinds and Weak Consumer Spending: The challenging macroeconomic environment in China, characterized by slowing GDP growth, property market issues, and cautious consumer sentiment, directly impacts discretionary spending and overall e-commerce growth, putting pressure on JD's revenue expansion.
- Profitability Pressures and Margin Compression: Despite efforts to improve efficiency, the highly competitive nature of Chinese e-commerce, coupled with the capital-intensive logistics operations and ongoing promotional activities, continues to put pressure on JD's profit margins and overall profitability.
- Regulatory Uncertainty and Geopolitical Risks: While regulatory scrutiny on the tech sector has eased, the potential for future government intervention remains a concern. Additionally, broader geopolitical tensions between the US and China could impact investor confidence, supply chains, and business operations.
Main Competitors:
- Alibaba Group Holding Ltd. ($BABA) (Tmall, Taobao, Cainiao Network, Freshippo), Alibaba is JD's most comprehensive and direct competitor in China's e-commerce market. Through Tmall, it competes directly with JD's B2C model for branded goods and premium products, while Taobao caters to a broader C2C and small business market. Alibaba's Cainiao Network competes in logistics, albeit with a different asset-light, partner-centric model. Its Freshippo (Hema) stores and Ele.me local services also compete in new retail and instant delivery segments, directly overlapping with JD's expansion into groceries and O2O services.
- Pinduoduo Inc. ($PDD) (Pinduoduo e-commerce platform), Pinduoduo competes primarily on price and value, leveraging a social commerce and group buying model to offer highly competitive prices, especially in lower-tier cities and for agricultural products. While JD focuses on quality, authenticity, and a premium logistics experience, Pinduoduo's rapid growth has come from attracting price-sensitive consumers and expanding product categories, directly challenging JD's market share in everyday goods and value-oriented segments.
- Meituan ($3690.HK) (Meituan Instashopping, Meituan Select, Meituan Waimai), Meituan, primarily known for local services and food delivery, increasingly competes with JD in the 'instant commerce' and 'new retail' sectors. Through Meituan Instashopping, it offers on-demand delivery of groceries, pharmacy items, and general merchandise from local stores, directly challenging JD's efforts in fresh produce and quick delivery. Meituan Select (community group buying) also competes for daily necessities, leveraging its extensive local merchant network and delivery infrastructure.
- ByteDance (Douyin) (Douyin E-commerce (Live-streaming e-commerce)), ByteDance, through its short-video platform Douyin (known as TikTok internationally), has become a significant e-commerce player, particularly in live-streaming commerce. It competes by leveraging its massive user base and engaging content to drive product discovery and sales directly within the app, often through influencers and brand live streams. This model offers an alternative, entertainment-driven shopping experience that diverts consumer attention and spending from traditional e-commerce platforms like JD.
Moat:
JD.com operates in an intensely competitive and rapidly evolving e-commerce landscape in China. JD's primary moat lies in its proprietary, integrated, and highly efficient logistics network (JD Logistics), which ensures fast, reliable, and high-quality delivery, differentiating it from competitors who often rely on third-party logistics. This asset-heavy approach allows JD to maintain strict quality control and customer satisfaction, particularly for high-value goods and fresh produce. However, it faces strong challenges from Alibaba's vast ecosystem and marketplace dominance, Pinduoduo's disruptive social commerce and value-for-money strategy, and the rapid rise of content-driven e-commerce from platforms like Douyin. The increasing convergence of online and offline retail, coupled with the demand for instant delivery, further intensifies competition, pushing JD to continuously innovate its supply chain, expand into new retail formats, and enhance its user experience to maintain its market position and premium brand image.
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-13 | 2025-08-14 | 2025-03-06 | 2024-12-31 | 2024-11-14 | 2024-08-15 | 2024-05-21 | 2024-05-16 | 2024-03-06 | 2023-12-31 | 2023-11-15 | 2023-08-16 | 2023-05-11 | 2023-03-09 | 2022-12-31 | 2022-11-18 | 2022-08-23 | 2022-05-17 | 2022-03-10 | 2021-12-31 | 2021-11-18 | 2021-08-23 | 2021-05-19 | 2021-03-11 | 2020-12-31 | 2020-11-16 | 2020-08-18 | 2020-06-05 | 2020-05-15 | 2020-03-02 | 2019-12-31 | 2019-11-18 | 2019-09-30 | 2019-08-14 | 2019-05-31 | 2019-03-31 | 2018-12-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-03-31 | 2017-12-31 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-03-31 | 2016-12-31 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-03-31 | 2015-12-31 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-03-31 | 2014-12-31 | 2014-11-30 | 2014-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net product revenues | 226,092,000,000 | 282,414,000,000 | 280,978,000,000 | 280,978,000,000 | 204,613,000,000 | 233,908,000,000 | 208,508,000,000 | 208,508,000,000 | 246,501,000,000 | 246,501,000,000 | 195,304,000,000 | 233,855,000,000 | 195,564,000,000 | 237,599,000,000 | 237,599,000,000 | 197,027,000,000 | 226,020,000,000 | 204,416,000,000 | 234,674,824,000 | 234,674,947,000 | 186,008,365,000 | 219,689,884,000 | 175,281,804,000 | 130,093,138,000 | 361,021,874,000 | 108,651,270,000 | 120,231,574,000 | 120,231,574,000 | 93,890,315,000 | 110,488,781,000 | 91,498,076,000 | ||||||||||||||||||||||||||||
net service revenues | 72,967,000,000 | 74,246,000,000 | 66,008,000,000 | 66,008,000,000 | 55,774,000,000 | 57,489,000,000 | 51,541,000,000 | 51,541,000,000 | 59,576,000,000 | 59,576,000,000 | 52,394,000,000 | 54,076,000,000 | 47,392,000,000 | 57,847,000,000 | 57,847,000,000 | 46,508,000,000 | 41,580,000,000 | 35,239,000,000 | 41,232,333,000 | 41,232,056,000 | 32,699,993,000 | 34,110,586,000 | 27,894,365,000 | 16,112,071,000 | 45,182,572,000 | 12,429,789,000 | 14,600,975,000 | 14,600,975,000 | 10,877,964,000 | 11,802,249,000 | 8,629,825,000 | ||||||||||||||||||||||||||||
total net revenues | 299,059,000,000 | 356,660,000,000 | 346,986,000,000 | 346,986,000,000 | 260,387,000,000 | 291,397,000,000 | 260,049,000,000 | 260,049,000,000 | 306,077,000,000 | 306,077,000,000 | 247,698,000,000 | 287,931,000,000 | 242,956,000,000 | 295,446,000,000 | 295,446,000,000 | 243,535,000,000 | 267,600,000,000 | 239,655,000,000 | 275,907,157,000 | 275,907,003,000 | 218,708,358,000 | 253,800,470,000 | 203,176,169,000 | 146,205,209,000 | 406,204,446,000 | 121,081,059,000 | 134,832,549,000 | 134,832,549,000 | 104,768,279,000 | 122,291,030,000 | 100,127,901,000 | 110,165,334,000 | 63,041,605,000 | 83,746,258,000 | 93,201,975,000 | 60,725,781,000 | 60,725,781,000 | 60,725,781,000 | 65,236,755,000 | 53,969,663,000 | 44,110,150,000 | 44,110,150,000 | 45,928,687,000 | 36,640,575,000 | 29,012,003,000 | 29,012,003,000 | 28,612,850,000 | ||||||||||||
cost of revenues | -248,585,000,000 | -300,020,000,000 | -293,869,000,000 | -293,869,000,000 | -215,344,000,000 | -245,459,000,000 | -220,279,000,000 | -220,279,000,000 | -262,575,000,000 | -262,575,000,000 | -208,947,000,000 | -246,498,000,000 | -206,938,000,000 | -253,909,000,000 | -253,909,000,000 | -207,339,000,000 | -231,706,000,000 | -206,209,000,000 | -238,784,815,000 | -238,785,353,000 | -187,615,621,000 | -222,070,876,000 | -174,054,150,000 | -32,550,000 | -571,075,551 | -31,120,000 | -13,638,000 | -123,669,699,000 | -20,860,000 | -24,556,000 | -492,409,704,000 | -23,615,000 | -345,781,556,000 | -21,043,000 | |||||||||||||||||||||||||
fulfillment | -22,002,000,000 | -22,145,000,000 | -20,121,000,000 | -20,121,000,000 | -16,278,000,000 | -17,221,000,000 | -16,806,000,000 | -16,806,000,000 | -17,283,000,000 | -17,283,000,000 | -15,225,000,000 | -16,679,000,000 | -15,371,000,000 | -16,863,000,000 | -16,863,000,000 | -14,354,000,000 | -16,308,000,000 | -15,486,000,000 | -16,326,841,000 | -16,326,634,000 | -14,275,651,000 | -14,649,314,000 | -13,803,401,000 | -296,175,000 | 301,455,789 | -153,662,000 | -64,616,000 | -10,399,790,000 | -131,878,000 | -136,033,000 | -36,663,907,000 | -123,878,000 | -25,973,275,000 | -122,718,000 | |||||||||||||||||||||||||
marketing | -21,050,000,000 | -27,013,000,000 | -16,832,000,000 | -16,832,000,000 | -10,000,000,000 | -11,867,000,000 | -9,254,000,000 | -9,254,000,000 | -13,110,000,000 | -13,110,000,000 | -7,955,000,000 | -11,063,000,000 | -8,005,000,000 | -11,985,000,000 | -11,985,000,000 | -7,605,000,000 | -9,477,000,000 | -8,705,000,000 | -13,362,697,000 | -13,362,657,000 | -7,769,166,000 | -10,612,420,000 | -6,998,757,000 | -128,598,000 | 191,198,028 | -87,099,000 | -54,183,000 | -4,468,316,000 | -77,072,000 | -78,419,000 | -22,053,604,000 | -69,850,000 | -14,008,595,000 | -71,408,000 | |||||||||||||||||||||||||
research and development | -5,646,000,000 | -5,299,000,000 | -4,384,000,000 | -4,384,000,000 | -4,396,000,000 | -4,217,000,000 | -4,034,000,000 | -4,034,000,000 | -4,341,000,000 | -4,341,000,000 | -3,794,000,000 | -4,072,000,000 | -4,186,000,000 | -4,366,000,000 | -4,366,000,000 | -4,116,000,000 | -4,027,000,000 | -4,384,000,000 | -4,105,119,000 | -4,105,083,000 | -4,004,001,000 | -3,693,410,000 | -4,529,506,000 | -464,941,000 | 918,977,052 | -384,400,000 | -190,127,000 | -3,935,159,000 | -360,599,000 | -376,212,000 | |||||||||||||||||||||||||||||
general and administrative | -2,990,000,000 | -3,266,000,000 | -2,455,000,000 | -2,455,000,000 | -2,325,000,000 | -2,132,000,000 | -1,976,000,000 | -1,976,000,000 | -2,377,000,000 | -2,377,000,000 | -2,474,000,000 | -2,358,000,000 | -2,501,000,000 | -3,645,000,000 | -3,645,000,000 | -2,622,000,000 | -2,324,000,000 | -2,462,000,000 | -3,737,864,000 | -3,737,413,000 | -3,050,183,000 | -2,561,031,000 | -2,213,373,000 | -572,387,000 | 1,085,618,869 | -395,263,000 | -310,660,000 | -1,411,796,000 | -386,105,000 | -416,145,000 | -4,332,936,000 | -435,623,000 | -4,018,365,000 | -440,259,000 | |||||||||||||||||||||||||
gain on sale of development properties | 163,000,000 | 224,000,000 | 1,527,000,000 | 802,000,000 | 802,000,000 | 1,009,000,000 | 472,000,000 | 150,000,000 | 150,000,000 | 1,229,000,000 | 18,192,000 | 18,200,000 | 578,701,000 | 87,337,000 | 82,762,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from operations | -1,051,000,000 | 8,491,000,000 | 8,491,000,000 | 12,044,000,000 | 10,501,000,000 | 7,700,000,000 | 7,700,000,000 | 2,025,000,000 | 2,025,000,000 | 9,303,000,000 | 6,427,000,000 | 4,828,000,000 | 8,728,000,000 | 3,758,000,000 | 2,409,000,000 | -391,937,000 | 2,572,437,000 | 300,756,000 | 1,659,744,000 | 2,320,449,000 | 8,465,333,000 | 1,225,574,000 | 4,431,000 | 190,181,250 | 502,386,000 | ||||||||||||||||||||||||||||||||||
yoy | -108.73% | 10.27% | 10.27% | 494.77% | 418.57% | -17.23% | -68.49% | 92.69% | 71.02% | -2326.89% | 46.09% | 700.98% | |||||||||||||||||||||||||||||||||||||||||||||||
qoq | 0.00% | -29.50% | 14.69% | 36.38% | 0.00% | 280.25% | 0.00% | -78.23% | -44.68% | 132.25% | 56.00% | -115.24% | 755.32% | -81.88% | -62.14% | ||||||||||||||||||||||||||||||||||||||||||||
other income/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of results of equity investees | 2,740,000,000 | 2,072,000,000 | 556,000,000 | 556,000,000 | 1,359,000,000 | 1,142,000,000 | -730,000,000 | -730,000,000 | 497,000,000 | 497,000,000 | 427,000,000 | 907,000,000 | -821,000,000 | 113,000,000 | 113,000,000 | 377,000,000 | -1,604,000,000 | -1,081,000,000 | -4,272,346,000 | -4,272,323,000 | -1,850,787,000 | 522,781,000 | 682,329,000 | -1,120,220,000 | -1,220,008,000 | ||||||||||||||||||||||||||||||||||
interest expense | -730,000,000 | -643,000,000 | -926,000,000 | -926,000,000 | -681,000,000 | -688,000,000 | -927,000,000 | -927,000,000 | -710,000,000 | -654,000,000 | -590,000,000 | -698,000,000 | -698,000,000 | -579,000,000 | -484,000,000 | -345,000,000 | -447,170,000 | -446,715,000 | -276,139,000 | -232,325,000 | -257,821,000 | -207,100,000 | -505,238,000 | ||||||||||||||||||||||||||||||||||||
others | 5,674,000,000 | 6,129,000,000 | 3,493,000,000 | 3,493,000,000 | 2,521,000,000 | 4,661,000,000 | 2,696,000,000 | 2,696,000,000 | 1,711,000,000 | 1,711,000,000 | 1,782,000,000 | 1,211,000,000 | 2,792,000,000 | -427,000,000 | -427,000,000 | -816,000,000 | 3,586,000,000 | -3,898,000,000 | -21,994,000 | -21,772,000 | -3,061,899,000 | 455,936,000 | 2,037,735,000 | -132,556,000 | 1,728,325,000 | 6,886,036,000 | -3,951,371,000 | 3,428,978,000 | 1,803,369,000 | 672,540,000 | 160,967,000 | 484,711,000 | 12,812,000 | 12,812,000 | 12,812,000 | 1,337,550,000 | 148,239,000 | 148,290,000 | 148,290,000 | 115,661,000 | 58,928,000 | 58,928,000 | 59,169,000 | ||||||||||||||||
income before tax | 6,633,000,000 | 6,699,000,000 | 11,614,000,000 | 11,614,000,000 | 15,243,000,000 | 15,616,000,000 | 9,065,000,000 | 9,065,000,000 | 3,306,000,000 | 7,086,000,000 | 10,802,000,000 | 9,734,000,000 | 5,256,000,000 | 1,047,148,000 | 4,121,987,000 | 1,383,627,000 | 9,659,557,000 | 7,519,318,000 | -4,816,519,000 | 2,928,418,000 | 1,628,264,000 | 268,052,750 | 1,031,337,000 | ||||||||||||||||||||||||||||||||||||
income tax expenses | -252,000,000 | -750,000,000 | -750,000,000 | -2,406,000,000 | -2,022,000,000 | -1,700,000,000 | -1,700,000,000 | -1,394,000,000 | -1,394,000,000 | -2,579,000,000 | -2,811,000,000 | -1,609,000,000 | -595,000,000 | -595,000,000 | -1,751,000,000 | -1,227,000,000 | -603,000,000 | -185,688,000 | -652,199,000 | -569,624,000 | -479,489,000 | -326,444,000 | -1,323,303,000 | 2,069,000 | 2,977,000 | ||||||||||||||||||||||||||||||||||
net income | 6,381,000,000 | 6,709,000,000 | 10,864,000,000 | 10,864,000,000 | 12,837,000,000 | 13,594,000,000 | 7,365,000,000 | 7,365,000,000 | 1,912,000,000 | 5,336,250,000 | 8,223,000,000 | 6,923,000,000 | 4,029,000,000 | 477,524,000 | 3,642,498,000 | 1,057,183,000 | 8,336,254,000 | 7,239,678,000 | -4,877,486,000 | 2,876,865,000 | 1,477,246,000 | -964,251,000 | 978,160,000 | ||||||||||||||||||||||||||||||||||||
yoy | -50.29% | -50.65% | 47.51% | 47.51% | 571.39% | 154.75% | -10.43% | 6.38% | -270.91% | -398.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -4.89% | -38.25% | 0.00% | -15.37% | -5.57% | 84.58% | 0.00% | 285.20% | -64.17% | -35.11% | 18.78% | -86.89% | -269.54% | -198.58% | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interests shareholders | 1,105,000,000 | 531,000,000 | 572,750,000 | 1,106,000,000 | 950,000,000 | -1,477,000,000 | 287,000,000 | 342,000,000 | -62,000,000 | 189,000,000 | -4,000,000 | -350,000,000 | -158,840,000 | -320,368,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the company’s ordinary shareholders | 5,276,000,000 | 6,178,000,000 | 9,854,000,000 | 9,854,000,000 | 11,731,000,000 | 12,644,000,000 | 7,130,000,000 | 7,130,000,000 | 3,389,000,000 | 5,194,500,000 | 7,936,000,000 | 6,581,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -1.68 | 1.04 | 0.53 | -0.32 | 0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.86 | 2.17 | 3.39 | 2.61 | 4.02 | 4.2 | 2.28 | 1.08 | 1.653 | 2.52 | 2.09 | 1.4 | 0.26 | 1.16 | 7.84 | 2.093 | 2.44 | 5.55 | 0.37 | 0.37 | 1.24 | 0.735 | 0.21 | 2.94 | 0.21 | 2.53 | |||||||||||||||||||||||||||||||||
diluted | 1.69 | 2.07 | 3.23 | 2.548 | 3.86 | 4.09 | 2.27 | 1.07 | 1.635 | 2.5 | 2.08 | 1.37 | 0.25 | 1.13 | 7.59 | 2.005 | 2.35 | 5.23 | 0.36 | 0.36 | 1.22 | 0.723 | 0.21 | 2.89 | 0.18 | 2.48 | |||||||||||||||||||||||||||||||||
net income per ads: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from operations | -859,000,000 | 4,828,000,000 | -391,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (expenses)/benefits | 10,000,000 | 16,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | -799,000,000 | -3,143,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | -1,562,000,000 | -2,025,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) attributable to non-controlling interests shareholders | 1,010,000,000 | 235,000,000 | 235,000,000 | -1,477,000,000 | 189,000,000 | -532,000,000 | -191,214,000 | -466,736,000 | 22,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest expenses | -601,000,000 | -601,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mezzanine equity classified as non-controlling interests shareholders | 3,000,000 | 5,000,000 | 4,688,000 | 4,723,000 | 4,687,000 | 3,625,000 | 2,965,000 | 782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from operation | 8,270,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) before tax | 7,808,000,000 | 3,816,000,000 | 3,816,000,000 | 7,710,000,000 | -2,915,000,000 | -5,133,497,000 | -5,132,747,000 | -2,616,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | 6,199,000,000 | 3,221,000,000 | 3,221,000,000 | 5,959,000,000 | -3,518,000,000 | -5,318,720,000 | -5,318,435,000 | -3,268,587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) attributable to the company’s ordinary shareholders | 6,261,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.99 | 0.97 | 0.588 | 1.91 | -0.96 | -1.66 | 0.13 | -0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1.96 | 0.95 | 0.555 | 1.78 | -0.96 | -1.66 | 0.125 | -0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) per ads: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(loss) attributable to ordinary shareholders | 3,032,000,000 | 3,032,000,000 | 5,963,000,000 | -2,991,000,000 | -5,164,568,000 | -5,165,014,000 | -2,806,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shareholders | 4,376,000,000 | 794,267,000 | 3,617,285,000 | 1,072,821,000 | 8,550,201,000 | 7,319,133,000 | 578,273,250 | 3,000,623,000 | 1,524,940,000 | 189,244,000 | 1,014,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits/ | -185,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes share-based compensation expenses as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 523,054,000 | 1,191,145,000 | 312,575,000 | 389,887,000 | 389,887,000 | 576,287,000 | 606,022,000 | 545,725,000 | 811,839,000 | 259,346,000 | 521,317,000 | 139,417,000 | 139,417,000 | 139,417,000 | 105,462,000 | 66,553,000 | 70,055,000 | 70,055,000 | 98,261,000 | 154,760,000 | 197,908,000 | 197,908,000 | 154,912,000 | ||||||||||||||||||||||||||||||||||||
net loss attributable to non-controlling interests shareholders | -16,420,000 | -216,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 778,641,000 | 1,566,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gains on available-for-sale securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains, net of tax | 109,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for gains recorded in net income, net of tax | -97,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on available-for-sale securities | 11,369,000 | 37,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income | 790,010,000 | 1,603,784,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 1,847,193,000 | 9,940,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to non-controlling interests shareholders | 34,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to mezzanine equity classified as non-controlling interests shareholders | 782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to ordinary shareholders | 1,812,107,000 | 10,111,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,926,684,966 | 2,912,637,241 | 2,909,097,086 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,998,786,445 | 2,967,321,803 | 2,963,008,845 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
technology and content | -241,026,250 | -371,720,000 | -11,027,619,000 | -365,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes amortization of intangible assets resulting from assets and business acquisitions as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposals of long-lived assets | 3,070,297,000 | 83,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mezzanine equity classified non-controlling interests shareholders | 2,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains, nil of tax | 144,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for losses recorded in net income, nil of tax | -107,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive loss attributable to non-controlling interests shareholders | -173,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to mezzanine equity classified non-controlling interests shareholders | 2,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to mezzanine classified non-controlling interests shareholders | 748,000 | 133,810,000 | 133,810,000 | 133,810,000 | 131,223,000 | 43,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | -4,877,486,000 | 2,876,865,000 | 1,477,246,000 | 236,404,500 | 978,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of tax | 1,728,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from continuing operations attributable to non-controlling interests shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from discontinued operations attributable to non-controlling interests shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to mezzanine classified non-controlling interests shareholders | 839,000 | 839,000 | 746,000 | 729,000 | 178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations attributable to mezzanine classified non-controlling interests shareholders | 70,255,250 | 141,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
including: net loss from discontinued operations attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to ordinary shareholders | -4,804,726,000 | 3,000,623,000 | 1,524,940,000 | 256,513,000 | 1,014,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -1.68 | 1.04 | 0.53 | -0.32 | 0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.86 | 2.17 | 3.39 | 2.61 | 4.02 | 4.2 | 2.28 | 1.08 | 1.653 | 2.52 | 2.09 | 1.4 | 0.26 | 1.16 | 7.84 | 2.093 | 2.44 | 5.55 | 0.37 | 0.37 | 1.24 | 0.735 | 0.21 | 2.94 | 0.21 | 2.53 | |||||||||||||||||||||||||||||||||
continuing operations | -1.68 | 1.04 | 0.53 | -0.32 | 0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per ads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per ads | 0.403 | 2.07 | 1.07 | 0.133 | 0.71 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
online direct sales | 100,146,682,000 | 57,919,432,000 | 76,466,266,000 | 85,386,013,000 | 55,172,944,000 | 55,172,944,000 | 55,172,944,000 | 59,705,701,000 | 49,975,605,000 | 40,641,371,000 | 40,641,371,000 | 42,616,447,000 | 34,548,516,000 | 27,368,870,000 | 27,368,870,000 | 27,018,303,000 | |||||||||||||||||||||||||||||||||||||||||||
services and others | 10,018,652,000 | 5,122,173,000 | 7,279,992,000 | 7,815,962,000 | 5,552,837,000 | 5,552,837,000 | 5,552,837,000 | 5,531,054,000 | 3,994,058,000 | 3,468,779,000 | 3,468,779,000 | 3,312,240,000 | 2,092,059,000 | 1,643,133,000 | 1,643,133,000 | 1,594,547,000 | |||||||||||||||||||||||||||||||||||||||||||
net loss from discontinued operations attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and others | 448,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets related to paipai.com | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits / | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income | 268,996,000 | 268,996,000 | 268,996,000 | 391,360,000 | 22,956,000 | 22,956,000 | 370,782,000 | 370,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income attributable to ordinary shareholders | 289,157,000 | 289,157,000 | 289,157,000 | 27,036,000 | 27,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per ads: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income per ads: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.2 | 0.2 | 0.2 | 0.29 | 0.02 | 0.02 | 0.27 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.2 | 0.2 | 0.2 | 0.29 | 0.02 | 0.02 | 0.27 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,877,902,678 | 2,844,826,014 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,877,902,678 | 2,911,461,817 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,914,658 | 2,914,658 | 2,914,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,926,684,966 | 2,912,637,241 | 2,909,097,086 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,998,786,445 | 2,967,321,803 | 2,963,008,845 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,914,658 | 2,914,658 | 2,914,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,877,902,678 | 2,844,826,014 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,877,902,678 | 2,911,461,817 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net loss attributable to ordinary shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net loss per ads: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to jd.com, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares redemption value accretion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,926,684,966 | 2,912,637,241 | 2,909,097,086 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,998,786,445 | 2,967,321,803 | 2,963,008,845 | 2,879,201 | 2,735,737 | 2,419,668,247 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit/ | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,877,902,678 | 2,844,826,014 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,877,902,678 | 2,911,461,817 | 2,879,201 | 2,804,767,889 | 2,879,201 | 2,763,103 | 2,742,495 | 2,735,034,034 | 2,735,737 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to holders of permanent equity securities |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-11-13 | 2025-08-14 | 2024-11-14 | 2023-11-15 | 2023-08-16 | 2022-12-31 | 2021-03-11 | 2020-12-31 | 2020-11-16 | 2020-08-18 | 2020-06-05 | 2020-05-15 | 2020-03-31 | 2020-03-02 | 2019-12-31 | 2019-11-18 | 2019-09-30 | 2019-08-14 | 2019-05-31 | 2019-03-31 | 2018-12-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-03-31 | 2017-12-31 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-03-31 | 2016-12-31 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-03-31 | 2015-12-31 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-03-31 | 2014-12-31 | 2014-11-30 | 2014-08-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 113,069,000,000 | 99,092,000,000 | 115,971,000,000 | 91,020,000,000 | 5,029,000,000 | 86,084,857,000 | 86,085,000,000 | 73,112,971,000 | 71,571,976,000 | 43,529,407,000 | 43,529,407,000 | 43,529,000,000 | 36,971,420,000 | 36,971,420,000 | 32,124,639,000 | 32,124,639,000 | 32,778,459,000 | 34,053,757,000 | 34,262,445,000 | 34,262,445,000 | 33,997,437,000 | 35,233,948,000 | 35,203,966,000 | 25,688,327,000 | 25,688,327,000 | 21,610,621,000 | 27,854,975,000 | 19,771,695,000 | 19,771,695,000 | 19,771,695,000 | 24,834,595,000 | 36,381,637,000 | 31,054,994,000 | 17,863,868,000 | 17,863,868,000 | 21,321,581,000 | 17,536,783,000 | 14,680,367,000 | 16,914,651,000 | 16,914,651,000 | 20,717,889,000 | 27,535,976,000 | 7,177,000,000 | ||
restricted cash | 12,266,000,000 | 5,862,000,000 | 7,897,000,000 | 8,129,000,000 | 4,434,448,000 | 4,434,000,000 | 5,163,987,000 | 5,742,904,000 | 2,246,361,000 | 2,246,361,000 | 2,246,000,000 | 2,940,859,000 | 2,940,859,000 | 2,634,589,000 | 2,634,589,000 | 2,823,258,000 | 2,588,340,000 | 3,239,613,000 | 3,239,613,000 | 3,716,025,000 | 4,790,145,000 | 2,733,080,000 | 4,110,210,000 | 4,110,210,000 | 4,120,373,000 | 5,458,119,000 | 4,391,955,000 | 4,391,955,000 | 4,391,955,000 | 3,829,218,000 | 3,665,741,000 | 3,425,025,000 | 2,114,913,000 | 2,114,913,000 | 1,809,527,000 | 1,376,508,000 | 392,699,000 | 3,038,286,000 | 3,038,286,000 | 4,614,340,000 | 3,709,251,000 | 577,743,000 | 1,920,000,000 | ||
short-term investments | 85,203,000,000 | 91,801,000,000 | 126,382,000,000 | 144,101,000,000 | 60,577,110,000 | 60,577,000,000 | 48,402,228,000 | 48,730,308,000 | 29,364,492,000 | 29,364,492,000 | 29,364,000,000 | 24,602,777,000 | 24,602,777,000 | 24,466,018,000 | 24,466,018,000 | 24,562,246,000 | 4,221,321,000 | 2,035,575,000 | 2,035,575,000 | 5,172,369,000 | 12,752,469,000 | 11,944,140,000 | 8,587,852,000 | 8,587,852,000 | 16,058,826,000 | 12,739,796,000 | 7,173,626,000 | 7,173,626,000 | 7,173,626,000 | 6,737,059,000 | 3,350,110,000 | 52,157,000 | 2,780,482,000 | 2,780,482,000 | 249,772,000 | 6,272,108,000 | 11,679,556,000 | 12,161,643,000 | 12,161,643,000 | 10,936,316,000 | 3,947,134,000 | 1,080,000,000 | |||
accounts receivable | 39,735,000,000 | 19,714,000,000 | 20,705,000,000 | 20,003,000,000 | 7,111,947,000 | 7,112,000,000 | 6,691,873,000 | 9,674,251,000 | 8,264,122,000 | 8,264,122,000 | 8,264,000,000 | 6,190,588,000 | 6,190,588,000 | 6,014,257,000 | 6,014,257,000 | 8,414,552,000 | 8,315,613,000 | 11,109,988,000 | 11,109,988,000 | 15,742,233,000 | 17,190,336,000 | 16,053,145,000 | 16,359,147,000 | 16,359,147,000 | 18,307,832,000 | 19,790,932,000 | 17,464,408,000 | 17,464,408,000 | 17,464,408,000 | 14,763,482,000 | 14,166,681,000 | 10,990,484,000 | 9,508,284,000 | 9,508,284,000 | 6,672,702,000 | 5,405,337,000 | 3,028,142,000 | 2,436,256,000 | 2,436,256,000 | 1,570,291,000 | 1,511,809,000 | ||||
advance to suppliers | 8,111,000,000 | 3,382,000,000 | 3,388,000,000 | 2,584,000,000 | 3,767,933,000 | 5,134,067,000 | 2,319,717,000 | 1,565,622,000 | 1,565,622,000 | 593,130,000 | 593,130,000 | 661,310,000 | 661,310,000 | 800,011,000 | 406,268,000 | 477,109,000 | 477,109,000 | 446,717,000 | 330,997,000 | 524,649,000 | 394,574,000 | 394,574,000 | 675,949,000 | 613,413,000 | 1,423,736,000 | 1,423,736,000 | 1,423,736,000 | 1,718,411,000 | 1,342,337,000 | 906,969,000 | 927,177,000 | 927,177,000 | 2,067,543,000 | 1,366,695,000 | 976,674,000 | 930,026,000 | 930,026,000 | 591,391,000 | 709,118,000 | ||||||
inventories | 100,999,000,000 | 72,883,000,000 | 64,638,000,000 | 63,562,000,000 | 58,932,519,000 | 58,933,000,000 | 55,345,624,000 | 54,476,745,000 | 50,584,695,000 | 50,584,695,000 | 50,585,000,000 | 57,932,156,000 | 57,932,156,000 | 48,265,449,000 | 48,265,449,000 | 45,520,934,000 | 38,235,962,000 | 44,030,084,000 | 44,030,084,000 | 39,855,172,000 | 43,402,631,000 | 36,164,002,000 | 41,700,379,000 | 41,700,379,000 | 36,310,132,000 | 31,149,391,000 | 28,909,438,000 | 28,909,438,000 | 28,909,438,000 | 22,602,658,000 | 23,989,777,000 | 20,393,161,000 | 20,539,543,000 | 20,539,543,000 | 17,039,916,000 | 17,701,651,000 | 12,960,750,000 | 12,190,843,000 | 12,190,843,000 | 11,094,891,000 | 10,781,375,000 | 4,754,000,000 | |||
prepayments and other current assets | 17,165,000,000 | 14,235,000,000 | 13,995,000,000 | 15,410,000,000 | 7,076,590,000 | 5,932,325,000 | 8,882,333,000 | 4,654,583,000 | 6,302,939,000 | 5,629,561,000 | 4,078,102,000 | 5,215,865,000 | 4,298,088,000 | 6,881,859,000 | 4,709,323,000 | 6,564,700,000 | 3,848,225,000 | 9,568,218,000 | 9,480,073,000 | 6,776,082,000 | 7,391,602,000 | 2,258,904,000 | 7,833,004,000 | 8,124,495,000 | 2,198,906,000 | 2,198,906,000 | 2,198,906,000 | 1,948,847,000 | 1,200,197,000 | 924,857,000 | 1,486,441,000 | 1,486,441,000 | 700,630,000 | 1,142,069,000 | 1,943,353,000 | 1,734,334,000 | 1,734,334,000 | 672,381,000 | 545,687,000 | ||||||
amount due from related parties | 1,756,000,000 | 3,171,000,000 | 4,632,000,000 | 4,375,000,000 | 6,667,262,000 | 7,422,226,000 | 3,804,468,000 | 2,528,439,000 | 2,528,439,000 | 4,234,067,000 | 4,234,067,000 | 10,221,119,000 | 10,221,119,000 | 5,349,902,000 | 2,306,293,000 | 3,136,265,000 | 3,136,265,000 | 1,036,055,000 | 8,609,031,000 | 3,596,631,000 | 10,796,561,000 | 10,796,561,000 | 18,731,802,000 | 25,211,369,000 | 1,410,050,000 | 1,410,050,000 | 1,410,050,000 | 1,403,029,000 | 1,267,540,000 | 1,174,536,000 | 863,516,000 | 863,516,000 | 771,921,000 | 829,995,000 | 447,401,000 | 412,314,000 | 412,314,000 | 403,036,000 | 202,931,000 | ||||||
assets held for sale | 960,000,000 | 962,000,000 | 148,592,000 | 361,997,000 | 273,970,000 | 165,994,000 | 165,994,000 | 325,388,000 | 231,267,000 | ||||||||||||||||||||||||||||||||||||
total current assets | 379,264,000,000 | 311,102,000,000 | 357,608,000,000 | 349,184,000,000 | 234,801,258,000 | 207,567,298,000 | 205,476,672,000 | 144,552,071,000 | 144,552,071,000 | 139,094,558,000 | 139,094,558,000 | 129,603,246,000 | 129,603,246,000 | 127,456,609,000 | 95,068,144,000 | 104,855,779,000 | 104,855,779,000 | 109,534,226,000 | 131,789,630,000 | 112,995,695,000 | 115,028,652,000 | 115,028,652,000 | 123,648,539,000 | 130,942,490,000 | 106,932,098,000 | 106,932,098,000 | 106,932,098,000 | 93,221,719,000 | 92,176,659,000 | 71,667,723,000 | 58,468,093,000 | 58,468,093,000 | 52,230,554,000 | 52,427,985,000 | 46,400,211,000 | 49,941,697,000 | 49,941,697,000 | 50,600,535,000 | 48,943,281,000 | ||||||
non-current assets | |||||||||||||||||||||||||||||||||||||||||||||
property, equipment and software | 88,559,000,000 | 84,203,000,000 | 66,649,000,000 | 59,862,000,000 | 22,596,570,000 | 22,597,000,000 | 21,579,057,000 | 17,909,536,000 | 17,487,942,000 | 17,487,942,000 | 17,488,000,000 | 20,654,071,000 | 20,654,071,000 | 19,504,619,000 | 19,504,619,000 | 19,229,386,000 | 18,998,332,000 | 21,082,838,000 | 21,082,838,000 | 18,412,892,000 | 16,045,853,000 | 13,656,542,000 | 12,574,178,000 | 12,574,178,000 | 9,972,630,000 | 8,609,000,000 | 7,397,029,000 | 7,397,029,000 | 7,397,029,000 | 7,075,552,000 | 7,215,844,000 | 6,742,660,000 | 6,233,106,000 | 6,233,106,000 | 5,425,789,000 | 3,184,132,000 | 2,507,086,000 | 2,408,438,000 | 2,408,438,000 | 2,158,763,000 | 1,882,252,000 | ||||
construction in progress | 8,337,000,000 | 5,765,000,000 | 9,760,000,000 | 9,857,000,000 | 7,906,406,000 | 6,715,352,000 | 7,742,463,000 | 6,264,929,000 | 6,264,929,000 | 5,806,308,000 | 5,806,308,000 | 5,462,615,000 | 5,462,615,000 | 5,578,693,000 | 5,769,652,000 | 6,553,712,000 | 6,553,712,000 | 6,210,668,000 | 4,844,185,000 | 3,460,934,000 | 3,196,516,000 | 3,196,516,000 | 2,856,806,000 | 2,170,190,000 | 1,992,123,000 | 1,992,123,000 | 1,992,123,000 | 1,732,341,000 | 1,314,963,000 | 1,255,310,000 | 1,266,992,000 | 1,266,992,000 | 1,091,154,000 | 2,377,133,000 | 2,419,594,000 | 1,928,899,000 | 1,928,899,000 | 1,336,921,000 | 1,119,530,000 | ||||||
intangible assets | 8,001,000,000 | 6,537,000,000 | 8,156,000,000 | 8,441,000,000 | 6,462,888,000 | 6,740,614,000 | 4,408,977,000 | 3,960,438,000 | 3,960,438,000 | 4,110,034,000 | 4,110,034,000 | 4,254,861,000 | 4,254,861,000 | 4,407,596,000 | 4,560,458,000 | 5,011,706,000 | 5,011,706,000 | 5,508,325,000 | 5,986,162,000 | 6,288,540,000 | 6,692,717,000 | 6,692,717,000 | 6,993,845,000 | 7,437,837,000 | 8,454,297,000 | 8,454,297,000 | 8,454,297,000 | 8,912,322,000 | 9,367,912,000 | 4,917,881,000 | 5,263,983,000 | 5,263,983,000 | 5,787,235,000 | 6,151,768,000 | 6,518,650,000 | 6,877,947,000 | 6,877,947,000 | 7,229,288,000 | 7,596,230,000 | ||||||
land use rights | 36,877,000,000 | 38,154,000,000 | 37,975,000,000 | 37,752,000,000 | 11,124,913,000 | 11,125,000,000 | 11,032,402,000 | 10,902,645,000 | 10,432,470,000 | 10,432,470,000 | 10,432,000,000 | 10,891,742,000 | 10,891,742,000 | 10,554,375,000 | 10,554,375,000 | 10,261,794,000 | 10,043,474,000 | 10,475,658,000 | 10,475,658,000 | 9,657,695,000 | 7,180,304,000 | 7,014,268,000 | 7,050,809,000 | 7,050,809,000 | 6,829,793,000 | 2,470,497,000 | 2,447,511,000 | 2,447,511,000 | 2,447,511,000 | 2,194,913,000 | 2,206,874,000 | 2,039,942,000 | 1,928,192,000 | 1,928,192,000 | 1,907,745,000 | 1,803,761,000 | 1,346,253,000 | 1,067,253,000 | 1,067,253,000 | 926,289,000 | 931,277,000 | ||||
operating lease right-of-use assets | 29,854,000,000 | 23,587,000,000 | 22,764,000,000 | 22,396,000,000 | 15,484,082,000 | 15,484,000,000 | 14,313,075,000 | 11,501,571,000 | 8,444,918,000 | 8,444,918,000 | 8,445,000,000 | 8,643,597,000 | 8,643,597,000 | 8,944,250,000 | 8,944,250,000 | 6,657,471,000 | 6,927,864,000 | ||||||||||||||||||||||||||||
goodwill | 27,594,000,000 | 21,729,000,000 | 23,123,000,000 | 23,123,000,000 | 10,904,409,000 | 10,927,803,000 | 9,271,897,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,643,669,000 | 6,816,875,000 | 6,823,776,000 | 6,650,570,000 | 6,650,570,000 | 6,650,570,000 | 6,533,920,000 | 6,533,920,000 | 6,541,668,000 | 6,541,668,000 | 6,541,668,000 | 6,541,668,000 | 6,541,668,000 | 29,050,000 | 29,050,000 | 29,050,000 | 2,622,470,000 | 2,622,470,000 | 2,622,470,000 | 2,622,470,000 | 2,622,470,000 | 2,622,470,000 | 2,622,470,000 | ||||||
investment in equity investees | 50,367,000,000 | 55,107,000,000 | 57,893,000,000 | 58,387,000,000 | 58,501,329,000 | 58,501,000,000 | 51,954,345,000 | 48,202,565,000 | 36,772,791,000 | 36,772,791,000 | 36,773,000,000 | 35,575,807,000 | 35,575,807,000 | 38,576,219,000 | 38,576,219,000 | 36,732,694,000 | 32,043,255,000 | 31,356,616,000 | 31,356,616,000 | 30,292,838,000 | 26,591,550,000 | 19,420,394,000 | 18,551,319,000 | 18,551,319,000 | 17,554,471,000 | 16,798,460,000 | 15,235,020,000 | 15,684,721,000 | 15,235,020,000 | 15,925,428,000 | 11,725,861,000 | 8,794,403,000 | 8,864,249,000 | 8,864,249,000 | 11,647,660,000 | 10,765,158,000 | 7,647,005,000 | 586,959,000 | 586,959,000 | 508,844,000 | |||||
marketable securities and other investments | 70,622,000,000 | 87,266,000,000 | 44,085,000,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 4,578,000,000 | 1,656,000,000 | 1,533,000,000 | 1,506,000,000 | 532,746,000 | 153,935,000 | 153,935,000 | 80,556,000 | 80,556,000 | 80,556,000 | 80,556,000 | 86,910,000 | 86,910,000 | 86,910,000 | 103,158,000 | 103,158,000 | 103,158,000 | 134,345,000 | 132,402,000 | 137,368,000 | 158,250,000 | 158,250,000 | |||||||||||||||||||||||
other non-current assets | 9,476,000,000 | 8,453,000,000 | 27,139,000,000 | 27,156,000,000 | 13,315,844,000 | 8,316,000,000 | 12,403,539,000 | 7,284,148,000 | 7,292,783,000 | 7,292,783,000 | 6,806,258,000 | 6,806,258,000 | 6,493,613,000 | 6,493,613,000 | 5,665,252,000 | 5,190,986,000 | 5,283,948,000 | 5,283,948,000 | 5,254,955,000 | 5,223,664,000 | 2,279,474,000 | 2,227,942,000 | 2,227,942,000 | 2,281,343,000 | 2,739,002,000 | 3,315,715,000 | 3,315,715,000 | 3,315,715,000 | 2,122,962,000 | 4,729,223,000 | 2,296,854,000 | 2,106,673,000 | 2,106,673,000 | 1,525,673,000 | 769,901,000 | 650,693,000 | 625,391,000 | 625,391,000 | 565,747,000 | 459,016,000 | |||||
total non-current assets | 334,265,000,000 | 332,457,000,000 | 259,785,000,000 | 254,740,000,000 | 187,486,536,000 | 166,732,911,000 | 147,003,763,000 | 121,143,671,000 | 121,143,671,000 | 120,629,146,000 | 120,629,146,000 | 116,228,765,000 | 116,228,765,000 | 118,034,512,000 | 119,260,814,000 | 104,309,078,000 | 104,309,078,000 | 104,005,147,000 | 86,850,023,000 | 72,318,566,000 | 69,026,314,000 | 69,026,314,000 | 56,781,022,000 | 49,728,514,000 | 53,441,420,000 | 53,891,121,000 | 53,441,420,000 | 50,988,258,000 | 44,062,250,000 | 26,819,262,000 | 26,698,076,000 | 26,698,076,000 | 30,842,406,000 | 28,816,138,000 | 24,135,617,000 | 16,551,475,000 | 16,551,475,000 | 15,348,322,000 | 14,933,165,000 | ||||||
total assets | 713,529,000,000 | 643,559,000,000 | 617,393,000,000 | 603,924,000,000 | 231,060,000,000 | 422,287,794,000 | 422,288,000,000 | 374,300,209,000 | 352,480,435,000 | 265,695,742,000 | 265,695,742,000 | 265,696,000,000 | 259,723,704,000 | 259,723,704,000 | 245,832,011,000 | 245,832,011,000 | 245,491,121,000 | 214,328,958,000 | 209,164,857,000 | 209,164,857,000 | 213,539,373,000 | 218,639,653,000 | 185,314,261,000 | 184,054,966,000 | 184,054,966,000 | 180,429,561,000 | 180,671,004,000 | 160,373,518,000 | 160,823,219,000 | 160,373,518,000 | 144,209,977,000 | 136,238,909,000 | 98,486,985,000 | 85,166,169,000 | 85,166,169,000 | 83,072,960,000 | 81,244,123,000 | 70,535,828,000 | 66,493,172,000 | 66,493,172,000 | 65,948,857,000 | 63,876,446,000 | 17,886,000,000 | ||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 30,035,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
short-term debts | 17,062,000,000 | 9,684,000,000 | 13,740,000,000 | 17,951,000,000 | 2,941,671,000 | 8,788,184,000 | 8,601,811,000 | 8,601,811,000 | |||||||||||||||||||||||||||||||||||||
accounts payable | 189,804,000,000 | 162,500,000,000 | 153,563,000,000 | 152,011,000,000 | 106,818,425,000 | 106,818,000,000 | 105,302,644,000 | 100,209,905,000 | 76,485,078,000 | 76,485,078,000 | 76,485,000,000 | 90,428,382,000 | 90,428,382,000 | 86,449,770,000 | 86,449,770,000 | 93,393,171,000 | 71,369,452,000 | 79,985,018,000 | 79,985,018,000 | 78,164,188,000 | 87,499,004,000 | 62,217,990,000 | 74,337,708,000 | 74,337,708,000 | 67,596,442,000 | 67,477,573,000 | 43,988,087,000 | 43,988,087,000 | 43,988,087,000 | 41,475,284,000 | 38,912,974,000 | 30,837,464,000 | 29,819,341,000 | 29,819,341,000 | 25,261,629,000 | 25,525,156,000 | 19,074,818,000 | 16,363,671,000 | 16,363,671,000 | 17,036,144,000 | 15,521,155,000 | 2,687,361,000 | 8,097,000,000 | ||
advance from customers | 40,202,000,000 | 32,352,000,000 | 33,065,000,000 | 31,649,000,000 | 16,150,898,000 | 16,078,619,000 | 14,361,669,000 | 13,017,603,000 | 13,605,298,000 | 11,632,766,000 | 7,173,885,000 | 4,666,660,000 | 1,158,745,000 | ||||||||||||||||||||||||||||||||
deferred revenues | 2,322,000,000 | 2,170,000,000 | 2,275,000,000 | 2,476,000,000 | 3,417,313,000 | 3,435,660,000 | 4,054,132,000 | 4,115,192,000 | 4,115,192,000 | 3,326,594,000 | 3,326,594,000 | 4,102,939,000 | 4,102,939,000 | 4,637,056,000 | 1,909,037,000 | 1,980,489,000 | 1,980,489,000 | 1,941,598,000 | 1,905,517,000 | 1,848,329,000 | 1,592,332,000 | 1,592,332,000 | 1,429,200,000 | 1,373,388,000 | 1,221,865,000 | 1,324,389,000 | 1,221,865,000 | 1,279,136,000 | 1,173,314,000 | 1,055,858,000 | 1,028,350,000 | 1,028,350,000 | 1,005,850,000 | 882,070,000 | 768,285,000 | 157,080,000 | 157,080,000 | 368,566,000 | 306,415,000 | 103,258,000 | |||||
taxes payable | 7,530,000,000 | 8,996,000,000 | 9,206,000,000 | 7,563,000,000 | 3,029,416,000 | 2,640,043,000 | 2,515,719,000 | 1,180,931,000 | 1,180,931,000 | 2,015,788,000 | 2,015,788,000 | 1,377,010,000 | 1,377,010,000 | 1,321,791,000 | 910,600,000 | 825,677,000 | 825,677,000 | 254,934,000 | 283,739,000 | 360,474,000 | 658,220,000 | 658,220,000 | 449,397,000 | 1,224,081,000 | 575,848,000 | 575,848,000 | 575,848,000 | 355,041,000 | 98,979,000 | 103,542,000 | 103,211,000 | 103,211,000 | 567,723,000 | 799,564,000 | 45,114,000 | 236,160,000 | 236,160,000 | 311,485,000 | 419,378,000 | 112,951,000 | |||||
amount due to related parties | 248,000,000 | 541,000,000 | 159,000,000 | 180,000,000 | 585,324,000 | 359,027,000 | 1,179,112,000 | 1,265,959,000 | 1,265,959,000 | 317,978,000 | 317,978,000 | 285,559,000 | 285,559,000 | 376,933,000 | 151,476,000 | 215,614,000 | 215,614,000 | 122,472,000 | 193,448,000 | 78,700,000 | 54,342,000 | 54,342,000 | 30,008,000 | 151,011,000 | 167,655,000 | 167,655,000 | 167,655,000 | 132,447,000 | 522,393,000 | 101,863,000 | 104,726,000 | 104,726,000 | 108,921,000 | 356,450,000 | 340,252,000 | 325,119,000 | 325,119,000 | 282,092,000 | 461,407,000 | ||||||
unsecured senior notes | 3,547,000,000 | 24,126,000,000 | 10,550,000,000 | 10,614,000,000 | 10,347,000,000 | 3,259,882,000 | 12,854,000,000 | 3,400,371,000 | 3,532,830,000 | 13,943,189,000 | 13,943,189,000 | 13,943,000,000 | 6,912,492,000 | 6,912,492,000 | 7,004,464,000 | 7,004,464,000 | 6,804,805,000 | 6,661,448,000 | 6,786,143,000 | 6,786,143,000 | 6,798,361,000 | 6,535,424,000 | 6,207,721,000 | 6,447,357,000 | 6,447,357,000 | 6,545,342,000 | 6,677,568,000 | 6,831,012,000 | 6,831,012,000 | 6,831,012,000 | 6,572,524,000 | 6,523,473,000 | |||||||||||||
accrued expenses and other current liabilities | 46,937,000,000 | 41,635,000,000 | 42,333,000,000 | 39,923,000,000 | 30,034,571,000 | 27,670,485,000 | 28,733,986,000 | 25,375,911,000 | 25,375,911,000 | 25,376,000,000 | 24,656,180,000 | 24,656,180,000 | 22,803,367,000 | 22,803,367,000 | 24,019,398,000 | 21,969,468,000 | 20,292,680,000 | 20,292,680,000 | 18,802,023,000 | 19,698,400,000 | 17,380,499,000 | 15,117,840,000 | 15,117,840,000 | 13,236,738,000 | 12,296,829,000 | 29,431,484,000 | 29,431,484,000 | 29,431,484,000 | 20,848,167,000 | 12,435,879,000 | 7,969,150,000 | 7,178,065,000 | 7,178,065,000 | 5,803,752,000 | 5,696,854,000 | 5,488,740,000 | 5,311,832,000 | 5,311,832,000 | 3,454,333,000 | 3,144,678,000 | 928,920,000 | ||||
operating lease liabilities | 8,897,000,000 | 7,675,000,000 | 8,097,000,000 | 7,945,000,000 | 5,513,534,000 | 15,763,000,000 | 4,962,214,000 | 4,109,880,000 | 3,406,984,000 | 5,325,542,000 | 8,733,000,000 | 5,523,164,000 | 3,193,480,000 | 3,392,274,000 | 3,392,274,000 | 2,845,863,000 | 2,674,342,000 | ||||||||||||||||||||||||||||
liabilities held for sale | 360,196,000 | 185,978,000 | 58,870,000 | 14,736,000 | 14,736,000 | 364,106,000 | 378,689,000 | ||||||||||||||||||||||||||||||||||||||
total current liabilities | 316,549,000,000 | 265,553,000,000 | 262,438,000,000 | 259,698,000,000 | 174,016,662,000 | 172,595,597,000 | 171,948,514,000 | 136,597,500,000 | 136,597,500,000 | 140,017,021,000 | 140,017,021,000 | 132,772,588,000 | 132,772,588,000 | 140,080,310,000 | 114,943,168,000 | 120,862,015,000 | 120,862,015,000 | 121,693,948,000 | 133,372,513,000 | 106,868,653,000 | 118,250,621,000 | 118,250,621,000 | 110,300,229,000 | 109,530,055,000 | 104,740,235,000 | 104,842,759,000 | 104,740,235,000 | 88,696,285,000 | 74,410,258,000 | 55,404,629,000 | 49,028,858,000 | 49,028,858,000 | 42,728,319,000 | 41,612,370,000 | 31,043,726,000 | 28,995,105,000 | 28,995,105,000 | 28,092,373,000 | 26,040,787,000 | ||||||
non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 8,746,000,000 | 9,148,000,000 | 8,131,000,000 | 7,213,000,000 | 1,921,831,000 | 2,026,037,000 | 1,398,509,000 | 1,277,404,000 | 1,277,404,000 | 1,338,988,000 | 1,338,988,000 | 1,116,561,000 | 1,116,561,000 | 1,031,481,000 | 996,329,000 | 828,473,000 | 828,473,000 | 868,588,000 | 884,974,000 | 874,274,000 | 882,248,000 | 882,248,000 | 860,757,000 | 876,290,000 | 907,356,000 | 907,356,000 | 907,356,000 | 914,378,000 | 938,185,000 | 921,000 | 1,228,000 | 1,228,000 | 31,327,000 | 35,416,000 | 40,113,000 | 43,812,000 | 43,812,000 | 43,180,000 | 45,853,000 | ||||||
long-term borrowings | 38,957,000,000 | 29,721,000,000 | 22,191,000,000 | 21,450,000,000 | 6,965,000,000 | 2,936,205,000 | 2,936,000,000 | 3,176,150,000 | 3,185,775,000 | 3,188,295,000 | 3,188,295,000 | 3,188,000,000 | 3,139,290,000 | 3,139,290,000 | 3,182,805,000 | 3,182,805,000 | 3,093,615,000 | 3,030,075,000 | 3,088,440,000 | 3,088,440,000 | 3,095,640,000 | 2,977,470,000 | |||||||||||||||||||||||
other non-current liabilities | 907,000,000 | 424,000,000 | 909,000,000 | 1,493,000,000 | 1,597,000,000 | 331,623,000 | 157,431,000 | 184,592,000 | 206,812,000 | 206,812,000 | 225,883,000 | 225,883,000 | 250,632,000 | 250,632,000 | 266,003,000 | 282,289,000 | 308,489,000 | 308,489,000 | 293,608,000 | 302,103,000 | 305,828,000 | 337,254,000 | 337,254,000 | 362,318,000 | 389,996,000 | 440,670,000 | 440,670,000 | 440,670,000 | 444,089,000 | 460,736,000 | |||||||||||||||
total non-current liabilities | 92,560,000,000 | 81,261,000,000 | 58,671,000,000 | 56,936,000,000 | 26,652,016,000 | 26,627,733,000 | 24,528,351,000 | 25,853,983,000 | 25,853,983,000 | 19,082,452,000 | 19,082,452,000 | 19,341,813,000 | 19,341,813,000 | 17,394,251,000 | 15,673,913,000 | 11,474,698,000 | 11,474,698,000 | 11,721,120,000 | 11,874,362,000 | 9,501,168,000 | 13,415,642,000 | 13,415,642,000 | 18,303,804,000 | 20,486,515,000 | 14,413,500,000 | 14,665,130,000 | 14,413,500,000 | 13,198,089,000 | 15,720,372,000 | 6,479,311,000 | 5,458,863,000 | 5,458,863,000 | 3,582,842,000 | 2,919,475,000 | 2,455,938,000 | ||||||||||
total liabilities | 409,109,000,000 | 19,082,000,000 | 346,814,000,000 | 321,109,000,000 | 316,634,000,000 | 17,694,000,000 | 200,668,678,000 | 200,669,000,000 | 199,223,330,000 | 196,476,865,000 | 162,451,483,000 | 162,451,483,000 | 162,451,000,000 | 159,099,473,000 | 159,099,473,000 | 152,114,401,000 | 152,114,401,000 | 157,474,561,000 | 130,617,081,000 | 132,336,713,000 | 132,336,713,000 | 133,415,068,000 | 145,246,875,000 | 116,369,821,000 | 131,666,263,000 | 131,666,263,000 | 128,604,033,000 | 130,016,570,000 | 119,153,735,000 | 119,507,889,000 | 119,153,735,000 | 101,894,374,000 | 90,130,630,000 | 61,883,940,000 | 54,487,721,000 | 54,487,721,000 | 46,311,161,000 | 44,531,845,000 | 33,499,664,000 | 28,995,105,000 | 28,995,105,000 | 28,092,373,000 | 26,040,787,000 | 11,483,000,000 | |
mezzanine equity | -484,000,000 | 471,000,000 | 603,000,000 | 595,000,000 | |||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
total jd.com, inc. shareholders’ equity | 231,933,000,000 | -8,395,000,000 | 228,611,000,000 | 230,094,000,000 | 221,786,000,000 | 187,543,295,000 | 187,543,000,000 | 150,558,471,000 | 136,345,754,000 | 84,289,867,000 | 84,289,867,000 | 84,290,000,000 | 81,855,970,000 | 81,855,970,000 | 75,894,872,000 | 75,894,872,000 | 69,837,538,000 | 66,626,812,000 | 59,770,973,000 | 59,770,973,000 | 63,953,723,000 | 58,257,287,000 | 54,199,693,000 | 52,040,814,000 | 52,040,814,000 | 51,496,514,000 | 33,892,900,000 | 30,540,615,000 | 30,540,615,000 | 1,665,000,000 | |||||||||||||||
non-controlling interests | 72,487,000,000 | -10,203,000,000 | 67,663,000,000 | 65,587,000,000 | 64,909,000,000 | 16,942,613,000 | 7,388,245,000 | 3,691,856,000 | 2,989,226,000 | 2,989,226,000 | 2,803,877,000 | 2,803,877,000 | 1,859,151,000 | 1,859,151,000 | 2,216,226,000 | 1,123,033,000 | 1,095,887,000 | 1,095,887,000 | 553,730,000 | 651,669,000 | 451,369,000 | 347,889,000 | 347,889,000 | 329,014,000 | 299,774,000 | 269,962,000 | 269,962,000 | 269,962,000 | 130,988,000 | 151,149,000 | 144,079,000 | 137,833,000 | 137,833,000 | ||||||||||||
total shareholders’ equity | 304,420,000,000 | -18,598,000,000 | 296,274,000,000 | 295,681,000,000 | 286,695,000,000 | 213,366,000,000 | 204,485,908,000 | 157,946,716,000 | 140,037,610,000 | 87,279,093,000 | 87,279,093,000 | 84,659,847,000 | 84,659,847,000 | 77,754,023,000 | 77,754,023,000 | 72,053,764,000 | 67,749,845,000 | 60,866,860,000 | 60,866,860,000 | 64,507,453,000 | 58,908,956,000 | 54,651,062,000 | 52,388,703,000 | 52,388,703,000 | 51,825,528,000 | 50,654,434,000 | 34,162,862,000 | 34,258,409,000 | 34,162,862,000 | 35,395,131,000 | 39,321,617,000 | 29,947,606,000 | 30,678,448,000 | 30,678,448,000 | 36,761,799,000 | 37,498,067,000 | |||||||||
total liabilities, mezzanine equity and shareholders’ equity | 713,529,000,000 | 643,559,000,000 | 617,393,000,000 | 603,924,000,000 | 422,287,794,000 | 374,300,209,000 | 352,480,435,000 | 265,695,742,000 | 265,695,742,000 | 259,723,704,000 | 259,723,704,000 | 245,832,011,000 | 245,832,011,000 | 209,164,857,000 | 184,054,966,000 | 160,373,518,000 | 66,493,172,000 | ||||||||||||||||||||||||||||
financial assets at fair value through profit or loss | |||||||||||||||||||||||||||||||||||||||||||||
financial assets at fair value through other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||
financial liability at fair value through profit or loss | 18,658,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment securities | 4,793,000,000 | 6,260,000,000 | 39,085,150,000 | 27,803,623,000 | 26,417,909,000 | 20,780,630,000 | 20,780,630,000 | 20,781,000,000 | 21,417,104,000 | 21,417,104,000 | 15,707,634,000 | 15,707,634,000 | 18,404,580,000 | 21,014,225,000 | 15,901,573,000 | 15,901,573,000 | 19,820,354,000 | 12,125,927,000 | 11,514,276,000 | 10,027,813,000 | 10,027,813,000 | 1,862,014,000 | 1,073,408,000 | 723,449,000 | 108,000,000 | 959,905,000 | 743,162,000 | 1,005,831,000 | 1,005,831,000 | 834,680,000 | 1,141,815,000 | 423,866,000 | 434,118,000 | 434,118,000 | |||||||||||
internal balance | 63,708,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
investments in subsidiaries and consolidated vies | 162,015,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
prepayments and other assets | 308,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 382,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||
ordinary shares | 381,000 | 381,000 | 381,000 | 380,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 358,000 | 358,000 | 358,000 | 358,000 | 358,000 | 358,000 | 358,000 | 358,000 | 354,000 | 354,000 | |||||||||||||||||||||||||
additional paid-in capital | 184,041,000,000 | 91,402,064,000 | 90,676,122,000 | 87,800,039,000 | 82,832,895,000 | 76,254,607,000 | 59,258,417,000 | 59,258,417,000 | 59,258,417,000 | 58,663,556,000 | 58,192,223,000 | 48,838,972,000 | 48,393,126,000 | 48,393,126,000 | 47,901,650,000 | 47,592,598,000 | 47,320,804,000 | 47,131,172,000 | 47,131,172,000 | 46,938,632,000 | 46,769,696,000 | ||||||||||||||||||||||||
statutory reserves | 3,473,000,000 | 1,459,165,000 | 1,459,165,000 | 1,400,412,000 | 1,400,412,000 | 635,966,000 | 132,938,000 | 132,938,000 | 132,938,000 | 55,560,000 | 55,560,000 | 55,560,000 | 55,560,000 | 55,560,000 | 15,204,000 | 15,009,000 | 15,009,000 | 15,009,000 | 15,009,000 | 2,648,000 | 2,648,000 | ||||||||||||||||||||||||
treasury stock | -2,493,000,000 | -2,634,318,000 | -2,530,166,000 | -2,738,543,000 | -3,783,729,000 | -4,457,608,000 | -5,181,880,000 | -3,000 | -4,000 | ||||||||||||||||||||||||||||||||||||
retained earnings | 29,304,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -959,000,000 | -376,125,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 231,060,000,000 | 85,166,169,000 | 85,166,169,000 | 83,072,960,000 | 81,244,123,000 | 70,535,828,000 | |||||||||||||||||||||||||||||||||||||||
advances from customers | 20,998,001,000 | 21,697,504,000 | 18,765,896,000 | 16,150,898,000 | 16,078,619,000 | 14,361,669,000 | 12,984,498,000 | 13,710,517,000 | 13,017,603,000 | 12,832,634,000 | 11,934,138,000 | 11,468,405,000 | 13,605,298,000 | 15,255,657,000 | 14,826,076,000 | 11,632,766,000 | 11,632,766,000 | 9,981,379,000 | 9,574,180,000 | 7,862,112,000 | 7,173,885,000 | 7,164,646,000 | 6,985,887,000 | 5,286,404,000 | 4,666,660,000 | 3,754,118,000 | 3,299,307,000 | ||||||||||||||||||
convertible redeemable non-controlling interests | 17,133,208,000 | 17,130,163,000 | 15,965,960,000 | 15,965,166,000 | 15,965,166,000 | 15,964,384,000 | 15,964,384,000 | 15,963,587,000 | 15,963,587,000 | 15,961,284,000 | |||||||||||||||||||||||||||||||||||
selected consolidated balance sheets data: | |||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other | |||||||||||||||||||||||||||||||||||||||||||||
total mezzanine equity | 17,133,000,000 | 15,965,000,000 | 4,738,000,000 | ||||||||||||||||||||||||||||||||||||||||||
number of outstanding ordinary shares | 3,103,499,039,000,000 | 2,926,331,475,000,000 | 1,597,137,250,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loan receivables | 1,648,356,000 | 1,551,459,000 | 917,777,000 | 2,716,475,000 | 5,132,698,000 | 12,697,915,000 | 12,697,915,000 | 12,697,915,000 | 9,791,386,000 | 6,812,639,000 | 2,745,540,000 | 2,383,869,000 | 2,383,869,000 | 1,596,962,000 | 796,839,000 | 291,269,000 | 123,344,000 | 123,344,000 | |||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||
jd.com, inc. shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -10,839,858,000 | -11,912,679,000 | -15,487,880,000 | -24,038,081,000 | -22,234,609,000 | -21,860,345,000 | -18,690,910,000 | -9,272,343,000 | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 4,902,433,000 | 4,163,147,000 | 4,920,463,000 | 3,359,096,000 | 1,842,081,000 | 1,543,393,000 | 1,969,040,000 | 1,543,393,000 | 1,378,390,000 | 939,785,000 | 509,342,000 | 782,484,000 | 782,484,000 | ||||||||||||||||||||||||||||||||
operating lease liability | 3,406,984,000 | 3,193,480,000 | |||||||||||||||||||||||||||||||||||||||||||
selected unaudited consolidated balance sheet data: | |||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 137,494,000 | 934,670,000 | 147,264,000 | 147,264,000 | 1,137,584,000 | 200,000,000 | 200,000,000 | 1,000,000,000 | 1,493,718,000 | 8,333,317,000 | |||||||||||||||||||||||||||||||||||
nonrecourse securitization debt | 934,917,000 | 4,397,670,000 | 4,397,670,000 | 8,438,515,000 | 11,858,267,000 | 13,514,256,000 | 12,684,881,000 | 12,684,881,000 | 11,302,787,000 | 10,687,379,000 | 9,389,213,000 | 9,389,213,000 | 9,389,213,000 | 7,793,675,000 | 4,769,880,000 | 2,247,219,000 | 579,843,000 | ||||||||||||||||||||||||||||
redeemable non-controlling interests | 15,962,796,000 | 15,962,032,000 | 15,961,284,000 | 15,616,852,000 | 14,483,822,000 | 14,293,378,000 | 7,056,921,000 | 7,056,921,000 | 7,056,921,000 | 6,920,472,000 | 6,786,662,000 | 6,655,439,000 | |||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interests and shareholders’ equity | 245,491,121,000 | 214,328,958,000 | 209,164,857,000 | 213,539,373,000 | 218,639,653,000 | 185,314,261,000 | 184,054,966,000 | 180,429,561,000 | 180,671,004,000 | 160,373,518,000 | 160,823,219,000 | 144,209,977,000 | 136,238,909,000 | 98,486,985,000 | |||||||||||||||||||||||||||||||
redeemable non-controlling interests held for sale | |||||||||||||||||||||||||||||||||||||||||||||
total jd.com inc. shareholders’ equity | 50,354,660,000 | 33,892,900,000 | 33,988,447,000 | 35,264,143,000 | 39,170,468,000 | 29,803,527,000 | 36,765,879,000 | ||||||||||||||||||||||||||||||||||||||
investment securities and other investments | 11,490,369,000 | 11,490,369,000 | |||||||||||||||||||||||||||||||||||||||||||
short-term borrowing | 8,333,317,000 | 8,333,317,000 | 5,916,778,000 | 5,984,474,000 | 5,226,500,000 | ||||||||||||||||||||||||||||||||||||||||
other investments | 10,766,920,000 | 5,485,034,000 | |||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||
non-current assets: | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
short-term bank loans | 3,040,209,000 | 3,040,209,000 | 2,784,471,000 | 1,330,973,000 | 1,890,771,000 | 1,890,771,000 | 2,842,455,000 | 2,842,594,000 | |||||||||||||||||||||||||||||||||||||
secured borrowings | 579,843,000 | 704,000,000 | |||||||||||||||||||||||||||||||||||||||||||
non-current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
total shareholder’s equity | 36,712,278,000 | 37,036,164,000 | 37,498,067,000 | 37,856,484,000 | 37,835,659,000 | ||||||||||||||||||||||||||||||||||||||||
short-term bank loan | |||||||||||||||||||||||||||||||||||||||||||||
series c convertible redeemable preferred shares | |||||||||||||||||||||||||||||||||||||||||||||
series a and a-1 convertible preferred shares | |||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred shares | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity, and shareholders’ equity | 66,493,172,000 | 65,948,857,000 | 63,876,446,000 | ||||||||||||||||||||||||||||||||||||||||||
equity investments | 322,390,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 293,141,000 | ||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 261,173,000 | ||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||
income from disposal of property, equipment and software | 22,726,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash marketing services contributed by certain shareholder | 24,682,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
investment losses/ | 309,000 | ||||||||||||||||||||||||||||||||||||||||||||
foreign exchange (gains)/losses | |||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 3,569,819,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||
maturity of short-term investments | 9,166,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes of deposits for capital verification | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | |||||||||||||||||||||||||||||||||||||||||||||
prepayments and investments in equity investees | |||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of investment in equity investees | 1,162,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of property, equipment and software | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for construction in progress | |||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
purchase of land use rights | |||||||||||||||||||||||||||||||||||||||||||||
cash | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-08-14 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-08-16 | 2023-06-30 | 2023-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-06-05 | 2020-05-15 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-08-14 | 2019-06-30 | 2019-05-31 | 2018-12-31 | 2018-11-30 | 2018-06-30 | 2018-05-31 | 2017-12-31 | 2017-09-30 | 2017-08-31 | 2017-06-30 | 2017-05-31 | 2016-11-30 | 2016-09-30 | 2016-08-31 | 2016-06-30 | 2016-05-31 | 2015-11-30 | 2015-09-30 | 2015-08-31 | 2015-06-30 | 2015-05-31 | 2014-11-30 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash from operating activities | 0 | 24,409,000,000 | -18,262,000,000 | 50,738,000,000 | -11,315,000,000 | 44,517,000,000 | 15,004,000,000 | 0 | 46,511,000,000 | -21,607,000,000 | 6,472,325,000 | 14,447,587,000 | 28,890,156,000 | -7,508,774,000,000 | 30,288,322,000 | 12,255,678,000 | 28,160,025,000 | -1,542,477,000 | -1,542,477,000 | 4,585,369,000 | 0 | 20,192,150,000 | 3,323,251,000 | 6,590,470,000 | 2,187,278,000 | 737,448,000 | 2,408,784,000 | 1,430,337,000 | 1,430,337,000 | ||||||||||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -425,097,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
free cash flows | 0 | 24,409,000,000 | -18,262,000,000 | 50,738,000,000 | -11,315,000,000 | 44,517,000,000 | 15,004,000,000 | 0 | 46,511,000,000 | -21,607,000,000 | 6,472,325,000 | 14,447,587,000 | 28,890,156,000 | -7,508,774,000,000 | 30,288,322,000 | 12,255,678,000 | 28,160,025,000 | -1,967,574,000 | -1,542,477,000 | 4,585,369,000 | 0 | 20,192,150,000 | 3,323,251,000 | 6,590,470,000 | 2,187,278,000 | 737,448,000 | 2,408,784,000 | 1,430,337,000 | 1,430,337,000 | ||||||||||||||||||
net cash from investing activities | -22,596,000,000 | -74,507,000,000 | -45,292,143,000 | -15,193,602,000 | -8,196,352,000 | -8,196,352,000 | -6,773,313,000 | 4,013,115,000,000,000 | 770,978,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 66,954,013,000 | 15,086,410,000 | 15,086,410,000 | 6,412,521,000 | -66,398,000 | 2,158,301,000,000,000 | |||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 888,000,000 | -2,421,988,000 | 609,365,000 | -117,001,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 49,528,204,000 | 5,956,946,000 | 8,138,509,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents and restricted cash classified within assets held for sale at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 39,912,279,000 | 37,502,058,000 | 2,087,047,000 | 29,798,537,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents and restricted cash classified within assets held for sale at end of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 45,869,225,000 | 36,743,160,000 | -2,310,631,000 | 37,937,046,000 | |||||||||||||||||||||||||||||||||||||||||||
less: impact from consumer financing receivables included in the operating cash flow | -1,018,000,000 | -1,281,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
less: capital expenditures, net of related sales proceeds | 0 | -3,032,000,000 | -2,323,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for development properties | 0 | -1,076,000,000 | -915,000,000 | -1,590,000,000 | -1,360,000,000 | -3,013,000,000 | 0 | -2,363,000,000 | -2,145,000,000 | -5,147,087,000 | -2,874,062,000 | ||||||||||||||||||||||||||||||||||||
other capital expenditures | -576,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||
free cash flow | 0 | 22,018,000,000 | -21,603,000,000 | 49,555,000,000 | -15,476,000,000 | 8,264,000,000 | 0 | 44,490,000,000 | -25,402,000,000 | 2,291,629,000 | 4,156,423,000 | 29,522,182,000 | -9,742,593,000,000 | 7,518,643,000 | -2,974,477,000 | -2,974,477,000 | 0 | 18,266,525,000 | 1,280,090,000 | 20,306,608,000 | 20,306,608,000,000 | 8,092,481,000 | 8,092,481,000 | 812,168,000 | |||||||||||||||||||||||
other capital expenditures* | -1,956,000,000 | -1,408,000,000 | -1,731,000,000 | -1,520,000,000 | -1,980,000,000 | -1,244,000,000 | -1,068,000,000 | -1,819,254,000 | 215,182,000 | ||||||||||||||||||||||||||||||||||||||
* | |||||||||||||||||||||||||||||||||||||||||||||||
(less)/add: impact from consumer financing receivables included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/ provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
add/(less): impact from consumer financing receivables included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from consumer financing receivables included in the operating cash flow | 641,000,000 | 2,138,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
selected consolidated cash flows data: | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | 11,761,705,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents, and restricted cash classified within assets held for sale at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents, and restricted cash classified within assets held for sale at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from /(used in) operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
effects of exchange rate changes on cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents, and restricted cash classified within assets held for sale at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period, including cash and cash equivalents classified within assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents, and restricted cash classified within assets held for sale at end of period | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) operating activities | -1,542,477,000 | 6,590,470,000 | 737,448,000 | ||||||||||||||||||||||||||||||||||||||||||||
less: impact from jd baitiao receivables included in the operating cash flow | -1,747,000,000 | -582,000,000 | -3,324,823,000 | -2,785,606,000 | |||||||||||||||||||||||||||||||||||||||||||
less: capital expenditures, net of related sales proceeds capital expenditures for development properties | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from jd baitiao receivables included in the operating cash flow | 0 | 1,586,000,000 | 3,290,906,000 | 1,225,200,000,000 | |||||||||||||||||||||||||||||||||||||||||||
total net revenues | 29,012,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income/ | |||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
add/(less): impact from jd baitiao receivables included in the operating cash flow | 575,728,000 | 575,728,000 | 0 | -448,964,000 | |||||||||||||||||||||||||||||||||||||||||||
(less)/add: capital expenditures, net of related sales proceeds | |||||||||||||||||||||||||||||||||||||||||||||||
add: | 1,300,928,000 | ||||||||||||||||||||||||||||||||||||||||||||||
add/ | |||||||||||||||||||||||||||||||||||||||||||||||
less: capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for development properties, net of related sales proceeds* | -1,622,634,000,000 | -1,111,723,000 | -1,431,545,000 | ||||||||||||||||||||||||||||||||||||||||||||
other capital expenditures** | -1,836,385,000,000 | -839,706,000 | -576,183,000 | -979,899,000 | |||||||||||||||||||||||||||||||||||||||||||
** | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period/year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period/year | |||||||||||||||||||||||||||||||||||||||||||||||
add/(less): capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for development properties, net of related sales proceeds | -1,431,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net revenues | |||||||||||||||||||||||||||||||||||||||||||||||
third-party revenues | |||||||||||||||||||||||||||||||||||||||||||||||
inter-company revenues | |||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | |||||||||||||||||||||||||||||||||||||||||||||||
fulfillment | |||||||||||||||||||||||||||||||||||||||||||||||
marketing | |||||||||||||||||||||||||||||||||||||||||||||||
research and development | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of development properties | |||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from operations | |||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from subsidiaries and vies | |||||||||||||||||||||||||||||||||||||||||||||||
other income/(expense) | |||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) before tax | |||||||||||||||||||||||||||||||||||||||||||||||
income tax expenses | |||||||||||||||||||||||||||||||||||||||||||||||
selected consolidated balance sheets data: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -2,228,784,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventories | 7,361,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property, equipment and software | |||||||||||||||||||||||||||||||||||||||||||||||
land use rights | |||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 198,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in equity investees | |||||||||||||||||||||||||||||||||||||||||||||||
investment securities | |||||||||||||||||||||||||||||||||||||||||||||||
total assets | |||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -13,428,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 693,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-recourse securitization debt | |||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior notes | |||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 15,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
total mezzanine equity | |||||||||||||||||||||||||||||||||||||||||||||||
total jd.com, inc. shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
number of outstanding ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents and restricted cash of discontinued operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of continuing operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
each ads represents two class a ordinary shares. | |||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,057,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,405,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 976,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||
losses from disposal of property, equipment and software | 2,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | -83,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gains from extinguishment of debt | -11,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and issuance costs of the unsecured senior notes | 4,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | 26,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fair value change of long-term investments | 669,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain from business and investment disposals | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
share of results of equity investees | 1,120,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gains | -19,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
advance to suppliers | -975,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prepayments and other current assets | -427,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amount due from related parties | 1,448,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -104,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||
advance from customers | 73,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred revenues | 758,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | -1,022,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties | 962,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -27,351,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||
maturity of short-term investments | 22,605,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -191,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of investment securities | 258,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for investments in equity investees | -1,539,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of equity investment | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for loan originations | -11,417,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash received from loan repayments | 11,332,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, equipment and software | -425,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -410,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of land use rights | -132,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for construction in progress | -1,653,755,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash received from sale of development properties | 203,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combination, net of cash acquired | -41,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans settled by jd digits | 365,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -243,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
repurchase of ordinary shares | -311,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares pursuant to share-based awards | 42,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capital injection from non-controlling interests shareholders | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debts | 8,601,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debts | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured senior notes | 6,803,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of unsecured senior notes | -72,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of nonrecourse securitization debt | |||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -1,353,000 | ||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 609,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 5,956,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of the period | 39,912,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of the period | 45,869,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | -621,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | -97,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired under operating leases | 777,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period/ | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period/ | |||||||||||||||||||||||||||||||||||||||||||||||
jiangsu jingdong information technology co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
shanghai shengdayuan information technology co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong e-commerce (express) hong kong co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong technology group corporation | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong logistics group corporation | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong express group corporation | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com e-commerce (technology) hong kong co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong e-commerce (logistics) hong kong co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong e-commerce (trade) hong kong co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com international limited | |||||||||||||||||||||||||||||||||||||||||||||||
beijing jingdong shangke information technology co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com e-commerce (investment) hong kong co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com american technologies corporation | |||||||||||||||||||||||||||||||||||||||||||||||
chongqing jingdong haijia e-commerce co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com overseas innovation limited | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com international (singapore) pte. ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com investment limited | |||||||||||||||||||||||||||||||||||||||||||||||
jd asia development limited | |||||||||||||||||||||||||||||||||||||||||||||||
jd.com asia investment corporation | |||||||||||||||||||||||||||||||||||||||||||||||
suqian hanbang investment management co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
xi’an jingxundi supply chain technology co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
xi’an jingdong xuncheng logistics co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jingdong express international limited | |||||||||||||||||||||||||||||||||||||||||||||||
beijing jinghong logistics co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jd assets holding limited | |||||||||||||||||||||||||||||||||||||||||||||||
jd logistics holding limited | |||||||||||||||||||||||||||||||||||||||||||||||
jd health international inc. | |||||||||||||||||||||||||||||||||||||||||||||||
jd jiankang limited | |||||||||||||||||||||||||||||||||||||||||||||||
consolidated vies | |||||||||||||||||||||||||||||||||||||||||||||||
beijing jingdong 360 degree e-commerce co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jiangsu yuanzhou e-commerce co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
jiangsu jingdong bangneng investment management co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
xi’an jingdong xincheng information technology co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
consolidated vies’ subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
beijing jingbangda trade co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
hengqin junze management consulting co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
suqian jingdong mingfeng enterprise management co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
suqian jingdong jinyi enterprise management co., ltd. | |||||||||||||||||||||||||||||||||||||||||||||||
suqian jingdong sanhong enterprise management center | |||||||||||||||||||||||||||||||||||||||||||||||
net loss | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures, net of disposals, related to development projects available for sale | 1,090,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
gain from disposals of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||
prepayments and investments in equity investees | |||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||
cash received from the sales of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares pursuant to stock plans | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible redeemable preferred shares of jd logistics | |||||||||||||||||||||||||||||||||||||||||||||||
capital injection from non-controlling interest shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of ordinary shares in connection with strategic cooperation agreement with tencent | |||||||||||||||||||||||||||||||||||||||||||||||
equity investments obtained through commitment of future services and contribution of certain business | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures, net of disposals, related to development projects available for sale* | -496,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by continuing operating activities | -14,200,895,000 | 17,863,075,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | -14,200,895,000 | 16,794,096,000 | 4,388,593,000 | 2,187,278,000 | 2,357,442,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by discontinued financing activities | 8,381,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: impact from jd digits related credit products included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures related to development projects available for sale | |||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operation, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
gains from business and investment disposals | |||||||||||||||||||||||||||||||||||||||||||||||
loans (provided to)/settled by jd digits | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from jd digits reorganization | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped call options | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of capped call options | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured senior notes, net of discount and debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from nonrecourse securitization debt | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents, and restricted cash of discontinued operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash of continuing operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures of continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of ordinary shares in connection with walmart transactions | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from jd finance related credit products included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
land use rights and construction in progress | |||||||||||||||||||||||||||||||||||||||||||||||
other capex | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by continuing financing activities | 13,307,073,000 | 8,210,989,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash provided by financing activities | 13,307,073,000 | 16,592,899,000 | 7,989,359,000 | 2,859,851,000 | 13,891,438,000 | 1,341,410,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 17,863,075,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
jd mall | |||||||||||||||||||||||||||||||||||||||||||||||
new businesses* | |||||||||||||||||||||||||||||||||||||||||||||||
inter-segment** | |||||||||||||||||||||||||||||||||||||||||||||||
total segment net revenues | |||||||||||||||||||||||||||||||||||||||||||||||
unallocated items | |||||||||||||||||||||||||||||||||||||||||||||||
total consolidated net revenues | |||||||||||||||||||||||||||||||||||||||||||||||
operating income: | |||||||||||||||||||||||||||||||||||||||||||||||
new businesses | |||||||||||||||||||||||||||||||||||||||||||||||
total segment operating income | |||||||||||||||||||||||||||||||||||||||||||||||
total consolidated operating income | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents and restricted cash of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of continuing operations at end of period | 37,937,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||
add/(less): impact from jd finance related credit products included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 28,329,000 | 445,473,000 | 166,067,000,000,000 | 6,580,000 | 7,055,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 4,230,783,000 | 3,852,497,000 | 5,326,643,000 | 3,784,798,000,000,000 | 2,856,416,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 23,624,192,000 | 19,771,695,000 | 36,381,637,000 | 31,054,994,000 | 17,863,868,000 | 17,536,783,000,000,000 | 14,680,367,000 | 16,914,651,000 | 27,535,976,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 27,854,975,000 | 23,624,192,000 | 24,834,595,000 | 36,381,637,000 | 31,054,994,000 | 21,321,581,000,000,000 | 17,536,783,000 | 14,680,367,000 | 20,717,889,000 | ||||||||||||||||||||||||||||||||||||||
less: cash and cash equivalents of held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of period | 27,854,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||
b. | |||||||||||||||||||||||||||||||||||||||||||||||
loss from disposal of property, equipment and software | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments accounted for under cost method and available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
loans (provided to)/settled by jd finance | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from jd finance reorganization | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
less: cash and cash equivalents of discontinued operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of gaap and non-gaap measures: | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) operating activities from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||
less: reduction in jd finance related credit products included in the operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities from continuing operations | 17,863,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||
add: impact from jd baitiao included in the operating cash flow | 3,748,681,000 | 3,748,681,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
add: jd finance net originations included in operating cash flow | 427,338,000 | 7,017,281,000 | 7,017,281,000 | ||||||||||||||||||||||||||||||||||||||||||||
free cash flow in | 4,143,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 13,191,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||
add: jd finance net originations/(repayments) included in operating cash flow | |||||||||||||||||||||||||||||||||||||||||||||||
free cash flow in/ | 5,418,740,000 | 5,418,740,000 | |||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||
loan receivables | |||||||||||||||||||||||||||||||||||||||||||||||
other investments | |||||||||||||||||||||||||||||||||||||||||||||||
changes of deposits for capital verification | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | |||||||||||||||||||||||||||||||||||||||||||||||
maturity of other investments | |||||||||||||||||||||||||||||||||||||||||||||||
cash received from/ | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable preferred shares of jd finance | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of financial products | |||||||||||||||||||||||||||||||||||||||||||||||
redemption of financial products | |||||||||||||||||||||||||||||||||||||||||||||||
conversion of preferred shares to ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of ordinary shares in connection with tencent transactions | |||||||||||||||||||||||||||||||||||||||||||||||
certain time deposits pledged for short-term bank loan | |||||||||||||||||||||||||||||||||||||||||||||||
us toll free: | |||||||||||||||||||||||||||||||||||||||||||||||
hong kong | |||||||||||||||||||||||||||||||||||||||||||||||
mainland china | |||||||||||||||||||||||||||||||||||||||||||||||
international | |||||||||||||||||||||||||||||||||||||||||||||||
passcode: | |||||||||||||||||||||||||||||||||||||||||||||||
net loss per share | |||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,742,495,000 | 2,735,186,000 | 2,732,699,000 | 140 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 2,742,495,000 | 2,735,186,000 | 2,732,699,000 | 140 | |||||||||||||||||||||||||||||||||||||||||||
net loss per ads: | |||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income per ads: | |||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||
includes share-based compensation expenses as follows: | |||||||||||||||||||||||||||||||||||||||||||||||
technology and content | |||||||||||||||||||||||||||||||||||||||||||||||
includes amortization of intangible assets resulting from assets and business acquisitions as follows: | |||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||
net income per ads: | |||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income/(loss) per ads: | |||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares: | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash marketing services contributed by certain shareholder | |||||||||||||||||||||||||||||||||||||||||||||||
gain from the sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of investment in equity investees | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares upon exercising of share-based awards | |||||||||||||||||||||||||||||||||||||||||||||||
capital injection from non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term bank loans | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term bank loans | |||||||||||||||||||||||||||||||||||||||||||||||
equity investments obtained through commitment of future services | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from internet financing activities5 | 3,642,570,000 | ||||||||||||||||||||||||||||||||||||||||||||||
weighted average shares of permanent equity securities used in computation of earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from internet financing activities7 | 5,082,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||
free cash inflow | 4,725,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of permanent equity securities used in computation of earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||
· includes share-based compensation expenses as follows: | |||||||||||||||||||||||||||||||||||||||||||||||
· includes amortization of intangible assets resulting from assets and business acquisitions as follows: | |||||||||||||||||||||||||||||||||||||||||||||||
investment losses/ | |||||||||||||||||||||||||||||||||||||||||||||||
cash | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants-c | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
active customer accounts | 46,100 | ||||||||||||||||||||||||||||||||||||||||||||||
orders fulfilled | 178,200 | ||||||||||||||||||||||||||||||||||||||||||||||
gmv | 67,300 | ||||||||||||||||||||||||||||||||||||||||||||||
add: share-based compensation | 168,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||
add: amortization of intangible assets resulting from assets and business acquisitions | 366,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income | 370,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net margin | 1,300 | ||||||||||||||||||||||||||||||||||||||||||||||
non-gaap net income per weighted average shares: | |||||||||||||||||||||||||||||||||||||||||||||||
add: impact from internet financing activities[7] | 251,858,000 |
