7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 
      
                                     
      cash flows from operating activities
                                     
      net income
    7,825,000 -312,000 -1,177,000 -13,647,000 -2,100,000 -43,592,000 -32,923,000 -10,006,000 -22,251,000 -42,355,000 -36,829,000 -34,417,000 -43,995,000 -49,354,000 -23,154,000 -25,845,000 -25,384,000 -23,825,000 -13,587,000 -6,381,000 -3,612,000 -11,815,000 -11,669,000 -11,356,000 -12,427,000 -9,394,000 -17,537,000 -13,903,000 -15,028,000 -10,967,000 -9,553,000 -6,869,000 -6,284,000 
      adjustments to reconcile net income to net cash from (used by) operating activities
                                     
      stock-based compensation
    10,260,000 10,693,000 10,039,000 9,034,000 9,505,000 9,900,000 10,606,000 10,172,000 11,011,000 11,148,000 11,056,000 11,403,000 11,336,000 9,148,000 6,943,000 6,152,000 5,200,000 4,598,000 7,894,000 4,611,000 3,578,000 3,614,000 3,476,000 3,388,000 3,141,000 2,689,000 7,225,000 4,807,000 6,801,000 2,206,000 2,240,000 2,057,000 1,574,000 
      depreciation expense and amortization of intangible assets
    2,459,000 2,524,000 2,446,000 2,527,000 2,562,000 2,580,000 2,361,000 2,427,000                          
      lease impairment charges
                                   
      bad debt expense
    142,000 675,000 -125,000 1,141,000 366,000 388,000 -135,000 401,000 271,000 299,000 120,000 737,000 562,000 1,000 -2,000 349,000 29,000   206,000 578,000 200,000 2,000   209,000      
      amortization of debt issuance costs
    150,000 150,000 150,000 150,000 149,000 150,000 140,000 102,000 119,000 153,000 70,000                       
      benefit for deferred income taxes
    41,000 -526,000 -163,000 382,000 -299,000 -532,000 -450,000                           
      foreign currency transaction (gains) losses
    -205,000 -16,670,000 -3,989,000                               
      changes in assets and liabilities
                                     
      accounts receivable
    -20,065,000 -10,539,000 60,259,000 -59,212,000 -6,255,000 -2,947,000 40,061,000 -32,533,000 2,002,000 11,054,000 17,609,000 -28,808,000 -21,246,000 3,716,000 8,416,000 -23,899,000 -26,725,000 4,069,000 12,651,000 -10,965,000 -20,510,000 -7,835,000 5,751,000 -1,619,000 190,000 10,563,000 -1,702,000 -17,106,000 2,869,000 -11,027,000 1,932,000 -14,045,000 5,577,000 
      prepaid expenses and other assets
    3,105,000 4,067,000 6,107,000 4,272,000 1,755,000 12,769,000 -2,245,000 6,802,000 -56,631,000 3,879,000 -8,803,000 4,696,000 -1,389,000 -1,755,000 -3,579,000 -640,000 2,491,000 522,000 -279,000 -751,000 2,569,000 1,885,000 37,000 -2,379,000 -2,102,000 12,201,000 1,252,000 -1,101,000 387,000 774,000 -1,085,000 -978,000 -822,000 
      deferred commissions
    416,000 -627,000 3,855,000 -7,809,000 1,768,000 1,328,000 1,569,000 -7,987,000 -179,000 437,000 -314,000 -6,583,000 -3,938,000 -394,000 -1,383,000 -10,018,000 -4,230,000 -4,698,000 -2,642,000 -4,226,000 -4,054,000 -820,000 525,000 -6,891,000 -147,000 -739,000 -1,542,000 -2,084,000 -2,469,000 -3,377,000 315,000 -2,431,000 -123,000 
      accounts payable and accrued expenses
    5,312,000 2,804,000 4,755,000 -2,366,000 -1,387,000 -2,305,000 5,187,000 -737,000 -1,376,000 2,597,000 -1,878,000 365,000 -5,752,000 -240,000 2,338,000 670,000 7,797,000 1,841,000 1,159,000 -1,782,000 -782,000 126,000 -1,800,000 -129,000 -9,368,000 3,881,000 1,577,000 6,206,000 -2,225,000 5,641,000 -2,161,000 2,926,000 -4,094,000 
      accrued compensation and related benefits
    2,768,000 5,495,000 -9,306,000 4,028,000 -3,167,000 4,895,000 -8,703,000 3,514,000 -431,000 3,129,000 -9,369,000 4,948,000 6,557,000 1,875,000 -6,798,000 6,816,000 2,974,000 4,763,000 -1,955,000 5,957,000 3,269,000 2,974,000 -399,000 -913,000 1,022,000 -1,696,000 -1,485,000 -1,817,000 -181,000 4,738,000 -2,743,000 2,704,000 348,000 
      other current and non-current liabilities
    -1,430,000 -784,000 507,000 -2,013,000 414,000 -1,823,000 1,944,000 892,000 -3,092,000 -516,000 1,582,000 119,000 12,000 -413,000 18,000  3,421,000 -714,000 151,000               
      deferred revenue
    8,066,000 1,943,000 -27,554,000 64,405,000 -829,000 -4,147,000 -10,120,000 31,854,000 3,388,000 -4,397,000 -2,177,000 32,120,000 12,424,000 6,754,000 -3,764,000 26,549,000 8,620,000 5,401,000 -7,192,000 17,095,000 8,221,000 4,813,000 -2,503,000 9,927,000 2,457,000 -3,529,000 3,718,000 15,161,000 9,230,000 2,481,000 -3,849,000 17,301,000 -685,000 
      operating lease assets and liabilities
    -912,000 -833,000 -838,000 -871,000 -834,000 -722,000 -232,000 -149,000 122,000 1,147,000 969,000                       
      net cash from (used by) operating activities
         -17,615,000 18,866,000                           
      cash flows from investing activities
                                     
      proceeds from maturities of investments
    6,293,000 14,374,000 13,611,000 8,407,000 1,974,000 9,657,000                           
      purchases of investments
    -22,244,000 -37,037,000     -29,259,000 -24,184,000 -34,069,000 -14,974,000 -16,240,000                   
      purchases of property and equipment
    -654,000 -1,146,000 -651,000 -511,000 -355,000 -734,000 -2,198,000 -1,359,000 -473,000 -3,384,000 -4,421,000 -3,234,000 -1,176,000 -1,295,000 -3,390,000 -3,585,000 -1,446,000 -559,000 -468,000 -215,000 -350,000 -484,000 -202,000 -991,000 -3,741,000 -11,094,000 -16,595,000 -4,827,000 -594,000 -557,000 -1,036,000 -138,000 -90,000 
      net cash used by investing activities
    5,639,000                                 
      cash flows from financing activities
                                     
      proceeds from borrowings
       50,000,000 92,000,000                       
      payments for debt issuance costs
       -463,000 135,000 -133,000 -278,000                       
      debt repayments
    -2,500,000 -2,500,000 -2,500,000 -1,250,000 -1,250,000 -1,250,000 -938,000 -938,000 -937,000 -750,000                       
      repurchases of common stock
                                     
      payments for employee taxes related to the net share settlement of equity awards
    -1,421,000 -1,270,000 -3,199,000 -3,104,000 -662,000 -1,359,000 -2,862,000 -2,508,000 -2,465,000 -1,816,000 -2,959,000                       
      proceeds from exercise of common stock options
    248,000 314,000 190,000 13,842,000 111,000 163,000 345,000 88,000 105,000 428,000 131,000 227,000 175,000 626,000 24,404,000 411,000 286,000 1,464,000 625,000 3,201,000 933,000 1,572,000 670,000 847,000 2,065,000 914,000 1,073,000 506,000 555,000 1,089,000 983,000 444,000 212,000 
      net cash used by financing activities
    -11,173,000 -13,456,000 -5,509,000                               
      effect of foreign exchange rate changes on cash and cash equivalents
    -135,000 1,637,000 1,050,000               206,000 -682,000 1,593,000 1,219,000 1,110,000 -706,000 1,003,000 -328,000 -136,000 84,000 -571,000 -630,000 -1,262,000 1,004,000 156,000 241,000 
      net increase in cash and cash equivalents
      16,430,000               16,527,000 2,290,000 -138,626,000 -5,058,000   -5,799,000    -12,336,000 56,903,000 -10,513,000 -12,882,000 1,469,000 -5,365,000 
      cash and cash equivalents at beginning of period
    118,552,000                               
      cash and cash equivalents at end of period
    13,042,000 -22,775,000 134,982,000                               
      supplemental disclosure of cash flow information
                                     
      cash paid for interest
    5,005,000 5,018,000 5,381,000 6,025,000 5,843,000 5,325,000 4,946,000 9,229,000 1,498,000 1,233,000 1,428,000 98,000 67,000 78,000 83,000 67,000 85,000 88,000 49,000 28,000 39,000 49,000 81,000 80,000 101,000 69,000 12,000 13,000 13,000 8,000   
      cash paid for income taxes
    1,394,000 1,199,000 798,000 1,409,000 489,000 685,000 751,000 1,055,000 1,472,000 1,188,000 284,000 490,000 225,000 327,000 197,000 309,000 390,000 658,000 148,000 552,000 491,000 96,000 43,000 120,000 120,000 73,000 43,000 502,000 3,000 118,000 57,000 131,000 256,000 
      supplemental disclosure of non-cash investing and financing activities
                                     
      accrued capital expenditures
    -13,000 -730,000 784,000 46,000 -73,000 -302,000 484,000 627,000 -365,000 -1,841,000 2,233,000 1,457,000 221,000                     
      adjustments to reconcile net income to net cash from operating activities
                                     
      net cash from operating activities
     -1,940,000 44,966,000            -20,604,000 -19,420,000 -25,125,000 -6,563,000 -2,810,000 5,833,000 -6,496,000 -3,098,000 -3,859,000 -5,966,000 -14,885,000 16,064,000 -4,139,000 -7,368,000 -337,000 -9,783,000 -13,833,000 1,007,000 -4,385,000 
      capex
     -1,146,000 -651,000            -3,390,000 -3,585,000 -1,446,000 -559,000 -468,000 -215,000 -350,000 -484,000 -202,000 -991,000 -3,741,000 -11,094,000 -16,595,000 -4,827,000 -594,000 -557,000 -1,036,000 -138,000 -90,000 
      free cash flows
     -3,086,000 44,315,000            -23,994,000 -23,005,000 -26,571,000 -7,122,000 -3,278,000 5,618,000 -6,846,000 -3,582,000 -4,061,000 -6,957,000 -18,626,000 4,970,000 -20,734,000 -12,195,000 -931,000 -10,340,000 -14,869,000 869,000 -4,475,000 
      repurchase of common stock
       -50,019,000                           
      net decrease in cash and cash equivalents
                          -10,592,000   5,748,000 -19,577,000       
      loss on disposal of property and equipment
                   1,000     15,000 7,000           
      net cash (used by) provided by investing activities
      -24,077,000 -1,096,000      -13,056,000 -12,316,000                       
      cash flows from operating activities:
                                     
      adjustments to reconcile net income to net cash from (used by) operating activities:
                                     
      foreign currency transaction losses (gains)
                                     
      changes in assets and liabilities:
                                     
      cash flows from investing activities:
                                     
      payments for investments
       -8,992,000 -14,284,000                             
      cash flows from financing activities:
                                     
      net cash (used by) provided by financing activities
       8,238,000 -1,801,000 -2,446,000 -4,249,000                           
      effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash
         -172,000 -1,319,000 2,336,000 -988,000 294,000 15,000 1,535,000 -1,489,000 -245,000 40,000 2,061,000                  
      net increase in cash, cash equivalents, and restricted cash
         -49,321,000 20,757,000   -27,157,000 50,578,000 96,526,000 -25,243,000 -30,801,000 5,939,000 -26,402,000                  
      cash, cash equivalents, and restricted cash at beginning of period
         149,351,000 150,381,000 103,960,000                  
      cash, cash equivalents, and restricted cash at end of period
         -49,321,000 170,108,000 18,590,000 -43,041,000 -27,157,000 200,959,000 96,526,000 -25,243,000 -30,801,000 109,899,000 -26,402,000                  
      supplemental cash flow information:
                                     
      supplemental non-cash investing and financing information:
                                     
      adjustments to reconcile net income to net cash used by operating activities
                                     
      foreign currency transaction losses
        -9,892,000 981,000 11,806,000                           
      net cash used by operating activities
           -8,244,000 -64,996,000 -11,937,000 -25,265,000 -12,593,000 -43,697,000                     
      cash, cash equivalents and restricted cash at beginning of period
                                     
      net cash from (used by) investing activities
          7,459,000                           
      adjustments to reconcile net income to net cash used by operating activities:
                                     
      deferred income taxes
           -733,000 -290,000 -875,000 357,000 460,000 -247,000 -229,000 -1,073,000 24,000 -378,000 304,000 -448,000 -22,000 6,000   -143,000 -144,000 -44,000 -3,000 -287,000 -8,000 1,000 76,000 -160,000  
      foreign currency transaction gains
                                     
      payments for acquisitions, net of cash acquired
                      -6,138,000           
      net cash from investing activities
           27,721,000     19,768,000 -1,525,000 2,099,000 -9,454,000 24,813,000 21,420,000 5,157,000 -146,183,000 -350,000 -484,000 -6,340,000 -991,000 -3,741,000 -11,094,000 -16,595,000 -4,827,000 -590,000 -557,000 -1,036,000 -138,000 -90,000 
      net cash from financing activities
           -3,223,000 -3,298,000 -2,458,000 88,144,000 117,662,000 175,000 626,000 24,404,000 411,000 286,000 1,464,000 625,000 131,000 569,000 109,455,000 313,000 155,000 103,407,000 914,000 1,073,000 430,000 58,460,000 1,089,000 983,000 444,000 -1,131,000 
      proceeds from investments
            26,714,000 19,587,000 16,289,000 27,225,000 20,944,000 14,744,000 21,729,000                   
      net decrease in cash, cash equivalents, and restricted cash
                                     
      depreciation and amortization
             2,363,000 2,342,000  1,759,000 1,800,000 1,773,000 1,672,000 1,510,000 1,283,000 1,278,000 1,366,000 1,505,000 1,469,000 1,511,000 1,469,000 1,340,000 1,135,000 798,000 569,000 501,000 683,000 268,000 213,000 230,000 
      depreciation and amortization of intangible assets
                                     
      change in fair value of available-for-sale securities
                  111,000  -23,000 -8,000               
      proceeds from public offerings, net of underwriting discounts
                                    
      payments of costs related to public offerings
                       -328,000             
      principal payments on finance leases
                       -2,742,000 -364,000 -359,000 -357,000           
      operating lease liabilities
                220,000 -455,000 -450,000  -528,000 -116,000 168,000 -15,000 1,044,000 1,219,000 1,159,000           
      adjustments to reconcile net income to net cash from operating activities:
                                     
      other liabilities
                       718,000 1,692,000             
      supplemental disclosure of cash flow information:
                                     
      supplemental disclosure of non-cash investing and financing information:
                                     
      finance lease obligations to acquire new office furniture and fixtures and computer hardware
                                     
      proceeds from sale of investments
                    56,988,000 21,979,000 5,625,000               
      proceeds from public offering, net of underwriting discounts
                                    
      cash and cash equivalents, beginning of period
                     112,462,000 159,755,000 94,930,000 73,758,000 
      cash and cash equivalents, end of period
                     16,527,000 114,752,000 -138,626,000 -5,058,000 106,983,000 149,163,000 -5,799,000 84,453,000 5,748,000 75,353,000 -12,336,000 56,903,000 -10,513,000 60,876,000 1,469,000 -5,365,000 
      gain on disposal of property and equipment
                                     
      deferred rent, non-current
                            1,134,000 886,000 3,698,000       
      proceeds from sale of equipment
                                    
      supplemental disclosure of non-cash financing information:
                                     
      capital lease obligations to acquire new office furniture and fixtures and computer hardware
                                     
      capital lease obligations to acquire new office furniture and fixtures
                                     
      other current liabilities
                          -154,000 1,569,000 18,000 -131,000 -138,000 1,447,000 -575,000 42,000 909,000 458,000 111,000 
      gain on disposal of equipment
                                   
      fair value adjustment for warrant liability
                                   
      loss on extinguishment of debt
                                   
      proceeds from initial public offering, net of underwriting discounts
                                   
      payment of costs related to public offerings
                           -338,000    -76,000      
      payment of dividend to series a preferred stockholders
                                   
      principal payments on finance lease obligations
                                     
      proceeds from issuance of long-term debt, net of debt issuance costs
                                   
      repayment of long-term debt
                                   
      supplemental disclosure of non-cash financing activities:
                                     
      conversion of convertible preferred stock to common stock
                                   
      conversion of convertible preferred stock warrant to common stock warrant
                                   
      accretion of dividends on convertible preferred stock
                                   
      proceeds from public offering, net of any underwriting discounts
                                     
      principal payments on capital lease obligations
                                     
      offering costs included in accounts payable and accrued expenses
                                     
      loss on disposal of equipment
                                     
      other long-term liabilities
                                363,000 -978,000 -182,000 -231,000 -126,000 
      payment of deferred initial public offering costs
                                    -1,343,000 
      deferred offering costs included in accounts payable and accrued expenses
                                     
      payment of initial public offering costs
                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.