Affirm Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Affirm Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||
net income | 69,244,000 | 2,804,000 | 80,360,000 | -100,222,000 | -45,136,000 | -133,936,000 | -166,902,000 | -171,783,000 | -205,962,000 | -205,677,000 | -322,437,000 | -251,269,000 | -186,396,000 | -54,671,000 | -159,735,000 | -306,615,000 | -153,208,000 | -230,883,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||
benefit from losses | 156,627,000 | 147,252,000 | 152,980,000 | 159,824,000 | ||||||||||||||
amortization of premiums and discounts on loans | -61,972,000 | -60,530,000 | -59,233,000 | -52,064,000 | -50,026,000 | -49,704,000 | -46,841,000 | -41,138,000 | -37,607,000 | -34,615,000 | -34,258,000 | -34,595,000 | -42,251,000 | -42,036,000 | -51,970,000 | -35,708,000 | -29,666,000 | -29,252,000 |
gain on sales of loans | -116,883,000 | -75,839,000 | -125,287,000 | -63,613,000 | -69,983,000 | -40,183,000 | -52,702,000 | -34,285,000 | -32,326,000 | -32,813,000 | -59,607,000 | -63,595,000 | -55,282,000 | -52,484,000 | -57,690,000 | -30,979,000 | -16,350,000 | |
gain on extinguishment of debt | 0 | 0 | -62,794,000 | -19,624,000 | -7,279,000 | |||||||||||||
changes in fair value of assets and liabilities | 1,690,000 | 834,000 | 2,954,000 | 1,668,000 | 869,000 | 1,267,000 | -802,000 | -4,110,000 | -5,866,000 | 1,018,000 | -14,941,000 | 3,906,000 | -62,968,000 | -143,721,000 | -34,984,000 | 139,884,000 | ||
amortization of commercial agreement assets | 7,968,000 | 10,913,000 | 14,255,000 | 14,256,000 | 14,101,000 | 15,855,000 | 21,557,000 | 21,557,000 | 21,322,000 | 21,088,000 | 21,557,000 | 21,557,000 | 23,933,000 | 28,919,000 | 24,914,000 | 18,971,000 | 19,006,000 | |
amortization of debt issuance costs | 7,091,000 | 10,308,000 | 6,907,000 | 6,083,000 | 5,658,000 | 6,130,000 | 7,224,000 | 5,534,000 | 7,337,000 | 11,446,000 | 676,000 | 1,076,000 | 2,937,000 | 3,647,000 | 4,337,000 | 5,231,000 | 2,741,000 | 1,314,000 |
amortization of discount on securities available for sale | -9,849,000 | -7,564,000 | -10,821,000 | -15,797,000 | 9,481,000 | -9,158,000 | -11,002,000 | -12,120,000 | -12,349,000 | -8,788,000 | -7,303,000 | -7,620,000 | 1,224,000 | |||||
commercial agreement warrant expense | 41,460,000 | 36,063,000 | 86,776,000 | 107,263,000 | 100,126,000 | 95,973,000 | 114,705,000 | 95,910,000 | 91,216,000 | 93,922,000 | 128,053,000 | 108,743,000 | 97,656,000 | 92,169,000 | ||||
stock-based compensation | 65,495,000 | 75,607,000 | 86,098,000 | 94,233,000 | 64,913,000 | 77,075,000 | 90,164,000 | 112,359,000 | 103,337,000 | 106,789,000 | 121,775,000 | 119,808,000 | 110,870,000 | 98,387,000 | 88,537,000 | 93,189,000 | 135,562,000 | 139,747,000 |
depreciation and amortization | 63,995,000 | 59,467,000 | 54,894,000 | 46,720,000 | 65,389,000 | 37,012,000 | 26,512,000 | 40,131,000 | 43,279,000 | 47,469,000 | 23,004,000 | 20,882,000 | 17,115,000 | 13,102,000 | 11,964,000 | 10,541,000 | 7,887,000 | 5,021,000 |
impairment of right of use assets | 752,000 | 403,000 | ||||||||||||||||
other | 3,723,000 | 12,131,000 | 58,000 | -2,209,000 | -47,505,000 | 6,514,000 | 20,390,000 | -4,730,000 | -9,119,000 | -842,000 | -917,000 | 2,053,000 | -67,429,000 | -527,000 | -9,200,000 | 4,002,000 | 2,775,000 | 113,000 |
change in operating assets and liabilities: | ||||||||||||||||||
purchases and origination of loans held for sale | -338,211,000 | -789,323,000 | -1,043,397,000 | -1,219,022,000 | ||||||||||||||
proceeds from the sale of loans held for sale | 338,187,000 | 789,362,000 | 1,043,380,000 | 1,219,061,000 | 1,048,639,000 | 900,864,000 | 1,034,074,000 | 1,228,110,000 | 1,336,197,000 | 1,409,577,000 | 1,720,835,000 | 1,707,838,000 | 1,713,116,000 | 1,261,160,000 | 1,719,179,000 | 888,580,000 | 995,281,000 | 597,881,000 |
accounts receivable | -208,849,000 | -19,884,000 | 102,664,000 | 41,117,000 | -61,991,000 | 10,721,000 | -74,279,000 | -42,208,000 | -65,906,000 | 61,632,000 | -56,767,000 | -6,649,000 | -20,233,000 | 5,650,000 | -36,041,000 | -12,076,000 | -16,473,000 | 2,619,000 |
other assets | 5,817,000 | 9,429,000 | -20,588,000 | -6,833,000 | -26,953,000 | 99,850,000 | -29,103,000 | -12,566,000 | -11,174,000 | 10,435,000 | -10,727,000 | -3,000,000 | -43,039,000 | -37,404,000 | -12,664,000 | 78,086,000 | -341,000 | -191,892,000 |
accounts payable | 41,762,000 | -9,568,000 | -6,936,000 | 16,543,000 | 5,795,000 | -24,581,000 | 32,460,000 | -1,257,000 | -1,420,000 | 480,000 | -5,560,000 | 1,462,000 | -15,913,000 | 3,396,000 | -380,265,000 | 368,096,000 | 28,159,000 | -3,798,000 |
payable to third-party loan buyers | 34,703,000 | 19,751,000 | 5,210,000 | -7,608,000 | ||||||||||||||
accrued interest payable | 2,769,000 | -2,277,000 | 1,048,000 | 846,000 | 1,525,000 | 650,000 | 2,699,000 | 6,264,000 | -113,000 | 2,125,000 | 6,981,000 | -1,078,000 | 3,667,000 | 371,000 | -684,000 | 553,000 | -1,140,000 | 736,000 |
accrued expenses and other liabilities | -30,130,000 | 1,453,000 | 3,489,000 | -23,755,000 | -11,203,000 | -6,971,000 | -16,359,000 | -20,636,000 | 7,123,000 | -34,888,000 | -13,631,000 | 3,231,000 | 38,745,000 | 19,677,000 | 20,716,000 | -11,848,000 | -8,977,000 | 111,800,000 |
net cash from operating activities | 74,637,000 | 210,388,000 | 312,017,000 | 196,867,000 | 68,763,000 | 208,152,000 | 74,321,000 | 98,902,000 | 43,789,000 | -54,275,000 | -28,548,000 | 51,215,000 | -59,109,000 | -27,981,000 | -440,254,000 | 365,150,000 | -19,913,000 | -123,258,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 74,637,000 | 210,388,000 | 312,017,000 | 196,867,000 | 68,763,000 | 208,152,000 | 74,321,000 | 98,902,000 | 43,789,000 | -54,275,000 | -28,548,000 | 51,215,000 | -59,109,000 | -27,981,000 | -440,254,000 | 365,150,000 | -19,913,000 | -123,258,000 |
cash flows from investing activities | ||||||||||||||||||
purchases and origination of loans held for investment | -9,817,626,000 | -7,676,063,000 | -8,663,556,000 | -6,388,350,000 | -5,931,339,000 | -5,223,719,000 | -6,103,822,000 | -4,229,667,000 | -3,963,962,000 | -3,086,832,000 | -3,790,632,000 | -2,744,825,000 | -2,832,724,000 | -2,876,978,000 | -2,804,888,000 | -1,847,458,000 | ||
proceeds from the sale of loans held for investment | 4,449,448,000 | 2,858,471,000 | 3,633,664,000 | 1,630,671,000 | 1,878,780,000 | 1,203,078,000 | 2,077,703,000 | 899,238,000 | 488,607,000 | 390,907,000 | 376,274,000 | 326,713,000 | 568,266,000 | 550,065,000 | 585,237,000 | 195,039,000 | ||
principal repayments and other loan servicing activity | 5,005,990,000 | 4,988,174,000 | 4,528,811,000 | 4,132,682,000 | 3,832,744,000 | 3,777,977,000 | 3,351,462,000 | 3,184,851,000 | 2,828,884,000 | 2,570,743,000 | 2,422,100,000 | 2,206,725,000 | 2,254,000,000 | 2,304,460,000 | 2,077,024,000 | 1,486,099,000 | ||
acquisition, net of cash and restricted cash acquired | 0 | 0 | 0 | 0 | -5,999,000 | |||||||||||||
additions to property, equipment and software | -51,120,000 | -53,012,000 | -43,905,000 | -44,152,000 | -38,256,000 | -46,476,000 | -38,747,000 | -35,817,000 | -24,858,000 | -30,516,000 | -34,250,000 | -31,151,000 | -27,036,000 | -21,095,000 | -21,812,000 | -16,347,000 | -7,838,000 | -5,351,000 |
purchases of securities available for sale | -270,291,000 | -368,710,000 | -48,158,000 | -136,727,000 | -524,829,000 | -267,920,000 | -96,509,000 | -96,813,000 | -515,886,000 | -460,632,000 | -1,000,000 | -104,629,000 | -1,071,333,000 | -258,323,000 | -68,164,000 | -443,560,000 | ||
proceeds from maturities and repayments of securities available for sale | 231,390,000 | 263,817,000 | 504,890,000 | 215,680,000 | 245,062,000 | 409,846,000 | 219,736,000 | 262,293,000 | 409,710,000 | 329,636,000 | 333,657,000 | 464,492,000 | 119,181,000 | 132,728,000 | 58,237,000 | 889,000 | ||
other investing inflows | ||||||||||||||||||
other investing outflows | ||||||||||||||||||
net cash from investing activities | -454,514,000 | 35,517,000 | -89,068,000 | -574,999,000 | -537,633,000 | -146,755,000 | -624,902,000 | -15,859,000 | -777,174,000 | -300,958,000 | -692,211,000 | 117,273,000 | -1,025,717,000 | -166,048,000 | -190,063,000 | -629,510,000 | 84,345,000 | -199,668,000 |
cash flows from financing activities | ||||||||||||||||||
proceeds from the issuance of convertible notes | 0 | 0 | ||||||||||||||||
proceeds from the issuance of funding debt | 7,150,247,000 | 6,130,641,000 | ||||||||||||||||
proceeds from issuance of notes and certificates by securitization trust | 750,000,000 | 1,000,000,000 | 0 | 750,000,000 | ||||||||||||||
principal repayments of funding debt | -7,455,067,000 | -6,383,990,000 | -4,259,168,000 | -3,289,384,000 | -3,588,105,000 | -2,673,508,000 | -3,352,650,000 | -2,938,674,000 | -1,606,421,000 | -2,048,075,000 | -1,087,428,000 | -1,059,607,000 | -1,517,686,000 | -1,045,308,000 | -653,790,000 | -873,778,000 | -609,404,000 | -1,011,197,000 |
principal repayments of notes issued by securitization trust | 0 | |||||||||||||||||
payment of debt issuance costs | -6,474,000 | -19,689,000 | -18,749,000 | -4,321,000 | -8,114,000 | -2,908,000 | -5,790,000 | -10,490,000 | -5,036,000 | -12,634,000 | 2,650,000 | -7,423,000 | -5,597,000 | -3,000 | -1,542,000 | -6,609,000 | -1,233,000 | -4,479,000 |
extinguishment of convertible debt | 0 | 0 | -892,800,000 | -120,056,000 | -38,001,000 | 116,726,000 | ||||||||||||
proceeds from exercise of common stock options and warrants and contributions to espp | 10,777,000 | 10,527,000 | 35,792,000 | 3,596,000 | 6,804,000 | 1,154,000 | 21,556,000 | 3,611,000 | 6,859,000 | 663,000 | 7,233,000 | 1,013,000 | 6,174,000 | 8,171,000 | ||||
payments of tax withholding for stock-based compensation | -62,225,000 | -83,043,000 | -95,335,000 | -63,208,000 | -40,983,000 | -72,512,000 | -39,159,000 | -36,515,000 | -10,356,000 | -18,169,000 | -18,009,000 | -27,311,000 | -18,236,000 | -54,162,000 | -72,963,000 | -39,817,000 | -30,714,000 | |
repurchases of common stock | 0 | 0 | 0 | -109,000 | -2,000 | -80,000 | 0 | -4,000 | -14,000 | -3,000 | ||||||||
net cash from financing activities | 387,259,000 | -245,555,000 | 144,096,000 | 465,625,000 | 145,969,000 | 112,029,000 | 506,345,000 | 148,806,000 | 609,549,000 | -128,959,000 | 669,813,000 | 199,542,000 | -28,881,000 | 55,787,000 | 1,766,260,000 | 243,953,000 | -176,129,000 | 1,488,628,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 13,083,000 | -1,548,000 | -14,510,000 | 1,730,000 | -1,391,000 | -1,713,000 | 3,722,000 | -3,301,000 | 2,288,000 | 891,000 | 2,201,000 | -5,299,000 | -11,051,000 | -996,000 | 3,047,000 | 3,588,000 | -2,673,000 | |
net increase in cash, cash equivalents and restricted cash | 20,464,000 | -1,198,000 | 352,535,000 | 89,223,000 | -324,292,000 | 171,713,000 | -40,514,000 | 228,548,000 | -121,548,000 | -483,301,000 | -48,745,000 | 362,731,000 | -1,124,758,000 | |||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 1,295,399,000 | 0 | 0 | 0 | 1,259,944,000 | 0 | 0 | 0 | 1,550,807,000 | 0 | |||||
cash, cash equivalents and restricted cash, end of period | 20,464,000 | -1,198,000 | 352,535,000 | 1,384,622,000 | -324,292,000 | 171,713,000 | -40,514,000 | 1,488,492,000 | -121,548,000 | -483,301,000 | -48,745,000 | 1,913,538,000 | -1,124,758,000 | |||||
other investing cash inflows/ | 205,000 | 459,000 | -34,725,000 | 56,000 | ||||||||||||||
repurchase of common stock | 0 | |||||||||||||||||
other investing cash inflows | -814,000 | 15,197,000 | 1,787,000 | 1,640,000 | -52,000 | 25,086,000 | -20,647,000 | 5,045,000 | 4,827,000 | |||||||||
proceeds from funding debt | 3,188,998,000 | 3,814,368,000 | 2,385,363,000 | 3,543,462,000 | 2,896,251,000 | 1,846,168,000 | 1,681,074,000 | 2,173,968,000 | 1,193,761,000 | 1,324,889,000 | 1,278,571,000 | 815,568,000 | 682,106,000 | 528,349,000 | 880,526,000 | |||
purchases of intangible assets | ||||||||||||||||||
proceeds from issuance of convertible debt | 0 | 0 | ||||||||||||||||
benefit from credit losses | 122,443,000 | 120,880,000 | 99,696,000 | 94,483,000 | 66,438,000 | 106,689,000 | 64,250,000 | 72,691,000 | 66,294,000 | 52,640,000 | 63,647,000 | 25,489,000 | -17,346,000 | |||||
purchases of loans held for sale | -891,473,000 | -1,022,671,000 | -1,222,224,000 | -1,289,572,000 | -1,396,039,000 | -1,668,537,000 | -1,655,213,000 | -1,683,335,000 | -1,255,325,000 | -1,717,216,000 | -896,786,000 | -1,000,062,000 | -606,757,000 | |||||
payable to third-party loan owners | -4,837,000 | 25,069,000 | 55,646,000 | 9,665,000 | -83,191,000 | 36,567,000 | 19,428,000 | 35,421,000 | -35,553,000 | 33,054,000 | -11,618,000 | 13,556,000 | 3,480,000 | |||||
proceeds from issuance of notes and residual trust certificates by securitization trusts | 500,000,000 | 351,828,000 | 750,000,000 | 400,000,000 | 500,000,000 | 69,000 | 249,931,000 | 499,900,000 | -146,000 | -149,000 | 499,789,000 | 499,774,000 | ||||||
principal repayments of notes issued by securitization trusts | 0 | -12,902,000 | -515,377,000 | -21,665,000 | -25,251,000 | -408,670,000 | -150,713,000 | -318,323,000 | -131,256,000 | -47,263,000 | -55,204,000 | -65,865,000 | -74,113,000 | |||||
proceeds from initial public offering | -125,000 | |||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock | 0 | 0 | ||||||||||||||||
repurchases and conversion of redeemable convertible preferred stock | ||||||||||||||||||
other investing cash outflows | -20,742,000 | -3,000,000 | ||||||||||||||||
repurchase and conversion of redeemable convertible preferred stock | ||||||||||||||||||
acquisition of commercial agreement assets | ||||||||||||||||||
conversion of redeemable convertible preferred stock | ||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 1,138,990,000 | -16,819,000 | -114,370,000 | 1,170,212,000 | ||||||||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 1,692,632,000 | 0 | 0 | ||||||||||||||
cash and cash equivalents and restricted cash, end of period | 1,138,990,000 | 1,675,813,000 | -114,370,000 | 1,170,212,000 | ||||||||||||||
proceeds from exercise of common stock options and warrants | 37,470,000 | 3,227,000 | ||||||||||||||||
(gain) loss on sales of loans | ||||||||||||||||||
purchases and originations of loans held for investment | ||||||||||||||||||
acquisitions, net of cash and restricted cash acquired | ||||||||||||||||||
purchases of intangibles | ||||||||||||||||||
proceeds from issuance of notes by securitization trusts | ||||||||||||||||||
changes in fair value of servicing assets and liabilities | -2,545,000 | |||||||||||||||||
changes in fair value and extinguishment of convertible debt derivative | 0 | |||||||||||||||||
change in fair value of residual trust certificates | -76,000 | |||||||||||||||||
change in fair value of contingent consideration | ||||||||||||||||||
income tax expense | -70,000 | |||||||||||||||||
loss on disposal of property, equipment and software | ||||||||||||||||||
purchases of loans held for investment | -1,425,140,000 | |||||||||||||||||
origination of loans | -196,906,000 | |||||||||||||||||
proceeds from the sale of loans | 143,235,000 | |||||||||||||||||
principal repayments of loans | 1,301,542,000 | |||||||||||||||||
repurchases of redeemable convertible preferred stock | ||||||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||
cash payments for interest | 11,859,000 | |||||||||||||||||
cash paid for income taxes | ||||||||||||||||||
cash paid for operating leases | ||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities | ||||||||||||||||||
stock-based compensation included in capitalized internal-use software | 6,567,000 | |||||||||||||||||
additions to property and equipment included in accrued expenses | 0 | |||||||||||||||||
issuance of warrants in exchange for commercial agreement | 202,934,000 | |||||||||||||||||
conversion of convertible debt | 0 | |||||||||||||||||
issuance of common stock in connection with acquisition | ||||||||||||||||||
right of use assets obtained in exchange for operating lease liabilities | ||||||||||||||||||
amortization of commercial agreement asset | ||||||||||||||||||
acquisition funds in transit | ||||||||||||||||||
proceeds from issuance of common stock |
We provide you with 20 years of cash flow statements for Affirm stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Affirm stock. Explore the full financial landscape of Affirm stock with our expertly curated income statements.
The information provided in this report about Affirm stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.