ZipRecruiter Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
ZipRecruiter Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||
net income | -9,506,000 | -12,831,000 | -10,793,000 | -2,570,000 | 7,014,000 | -6,505,000 | 5,631,000 | 24,076,000 | 14,380,000 | 5,011,000 | 19,411,000 | 20,556,000 | 13,110,000 | 8,417,000 | 20,989,000 | 22,060,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
stock-based compensation expense | 12,612,000 | 14,627,000 | 15,200,000 | 15,033,000 | 15,589,000 | 18,576,000 | 25,930,000 | 19,095,000 | 17,639,000 | 21,571,000 | 19,478,000 | 19,324,000 | 17,660,000 | 20,494,000 | 19,633,000 | 22,033,000 |
depreciation and amortization | 3,393,000 | 2,976,000 | 3,205,000 | 3,139,000 | 2,837,000 | 3,110,000 | 3,165,000 | 2,619,000 | 3,109,000 | 2,731,000 | 2,693,000 | 2,867,000 | 2,637,000 | 2,485,000 | 2,464,000 | 2,464,000 |
provision (recovery) for bad debts | 209,000 | 298,000 | 389,000 | |||||||||||||
deferred income taxes | -4,575,000 | -4,607,000 | -13,953,000 | -719,000 | 12,827,000 | -13,686,000 | -1,563,000 | -8,534,000 | -3,693,000 | -4,607,000 | 1,923,000 | 2,809,000 | 3,000 | -5,359,000 | 3,326,000 | -4,829,000 |
non-cash lease expense | 968,000 | 1,047,000 | 1,015,000 | 993,000 | 975,000 | 986,000 | 1,022,000 | 1,088,000 | 1,071,000 | 1,031,000 | 966,000 | 1,014,000 | 1,149,000 | 1,304,000 | 1,274,000 | |
amortization and accretion of marketable securities | -1,876,000 | -2,256,000 | -2,658,000 | -2,735,000 | -2,692,000 | -2,564,000 | -2,747,000 | -2,773,000 | -2,780,000 | -3,020,000 | ||||||
other | 460,000 | 725,000 | 565,000 | 1,368,000 | 600,000 | 1,112,000 | 351,000 | 371,000 | 513,000 | 313,000 | 652,000 | 114,000 | 949,000 | 1,619,000 | ||
change in operating assets and liabilities: | ||||||||||||||||
accounts receivable | -1,177,000 | -1,653,000 | 649,000 | 3,204,000 | -1,717,000 | 1,550,000 | 5,502,000 | -1,298,000 | 2,987,000 | 7,247,000 | 1,518,000 | 3,383,000 | -788,000 | -10,781,000 | 1,345,000 | -7,807,000 |
prepaid expenses and other assets | -119,000 | 72,000 | 7,936,000 | -5,278,000 | -4,768,000 | 1,978,000 | ||||||||||
deferred commissions | -89,000 | 537,000 | 482,000 | 685,000 | 522,000 | 302,000 | 289,000 | -21,000 | 160,000 | 70,000 | -421,000 | -475,000 | -217,000 | 81,000 | -536,000 | -538,000 |
other assets | 240,000 | 435,000 | 98,000 | 187,000 | 280,000 | 202,000 | -180,000 | 313,000 | 7,000 | 106,000 | -287,000 | -36,000 | -3,000 | 2,129,000 | -2,173,000 | 4,000 |
accounts payable | -638,000 | -1,718,000 | 1,514,000 | 1,427,000 | -2,310,000 | -2,014,000 | 3,255,000 | -4,121,000 | -3,451,000 | -5,019,000 | 7,429,000 | -11,425,000 | 3,299,000 | -2,882,000 | -7,445,000 | 192,000 |
accrued expenses and other liabilities | 4,405,000 | -148,000 | 4,863,000 | 2,746,000 | -12,455,000 | 7,613,000 | -9,888,000 | 8,237,000 | -334,000 | -13,899,000 | -7,998,000 | -1,585,000 | -272,000 | -9,306,000 | 17,334,000 | 13,137,000 |
accrued interest | 6,877,000 | -6,881,000 | 6,877,000 | -6,902,000 | -6,718,000 | 6,747,000 | -6,902,000 | 6,767,000 | -7,102,000 | 7,083,000 | 5,957,000 | |||||
deferred revenue | 9,000 | 891,000 | -1,371,000 | -349,000 | -550,000 | 152,000 | -3,371,000 | -1,442,000 | -1,818,000 | -95,000 | -4,476,000 | -1,102,000 | -327,000 | 2,234,000 | -2,176,000 | 2,325,000 |
operating lease liabilities | -645,000 | -1,428,000 | -1,348,000 | -1,326,000 | -1,333,000 | -1,319,000 | -1,249,000 | -1,678,000 | -1,605,000 | -1,509,000 | -1,569,000 | -1,828,000 | -1,578,000 | -1,726,000 | -1,654,000 | -1,076,000 |
net cash from operating activities | 10,548,000 | -9,914,000 | 12,492,000 | 9,346,000 | 21,864,000 | 2,033,000 | 34,439,000 | 29,300,000 | 33,083,000 | 6,370,000 | 44,460,000 | 29,251,000 | 40,664,000 | 14,433,000 | 54,361,000 | 52,060,000 |
capex | -1,678,000 | -2,914,000 | -1,867,000 | -2,131,000 | -2,537,000 | -2,996,000 | -2,322,000 | -2,670,000 | -2,188,000 | -3,482,000 | -1,984,000 | -560,000 | -797,000 | -3,516,000 | -2,173,000 | -2,948,000 |
free cash flows | 8,870,000 | -12,828,000 | 10,625,000 | 7,215,000 | 19,327,000 | -963,000 | 32,117,000 | 26,630,000 | 30,895,000 | 2,888,000 | 42,476,000 | 28,691,000 | 39,867,000 | 10,917,000 | 52,188,000 | 49,112,000 |
cash flows from investing activities | ||||||||||||||||
purchases of property and equipment | -307,000 | -295,000 | -449,000 | -190,000 | -157,000 | -126,000 | -109,000 | -357,000 | -38,000 | -414,000 | -468,000 | -560,000 | -678,000 | -986,000 | -399,000 | -1,255,000 |
capitalized internal-use software costs | -1,371,000 | -2,619,000 | -1,418,000 | -1,941,000 | -2,380,000 | -2,870,000 | -2,213,000 | -2,313,000 | -2,150,000 | -3,068,000 | -1,516,000 | |||||
purchases of marketable securities | -123,405,000 | -146,657,000 | -152,515,000 | -182,263,000 | -155,105,000 | -142,717,000 | -97,503,000 | -122,023,000 | -84,646,000 | -117,122,000 | -180,336,000 | |||||
sales of marketable securities | 0 | 983,000 | ||||||||||||||
paydowns, maturities, and redemptions of marketable securities | 154,520,000 | 187,642,000 | 139,477,000 | 164,717,000 | 136,542,000 | 151,452,000 | 117,170,000 | 129,505,000 | 133,394,000 | 158,623,000 | ||||||
net cash from investing activities | 29,437,000 | 39,054,000 | -14,905,000 | -31,717,000 | -21,100,000 | 5,739,000 | 17,345,000 | 4,812,000 | 46,560,000 | 38,019,000 | -155,855,000 | -190,966,000 | -797,000 | -3,516,000 | -2,173,000 | -2,948,000 |
cash flows from financing activities | ||||||||||||||||
repurchase of common stock | -56,618,000 | -27,475,000 | -2,711,000 | -22,627,000 | -8,635,000 | -6,373,000 | -8,412,000 | -28,269,000 | -52,144,000 | -58,740,000 | -140,578,000 | -53,451,000 | -82,878,000 | -62,349,000 | 0 | 0 |
proceeds from exercise of stock options | 911,000 | 1,516,000 | 422,000 | 906,000 | 345,000 | 271,000 | 282,000 | 979,000 | 1,223,000 | 1,787,000 | 797,000 | 553,000 | 1,206,000 | 2,191,000 | 2,791,000 | 2,427,000 |
payments of tax withholdings on net settlement of equity awards | -1,899,000 | -2,201,000 | -2,480,000 | -3,025,000 | -3,286,000 | -4,795,000 | -3,935,000 | -4,321,000 | -4,585,000 | -4,511,000 | -4,422,000 | |||||
proceeds from issuance of stock under employee stock purchase plan | 0 | 1,665,000 | 0 | 1,043,000 | 0 | 2,582,000 | -15,000 | 2,175,000 | 0 | 4,221,000 | 0 | 2,836,000 | 0 | 5,293,000 | ||
net cash from financing activities | -57,606,000 | -26,495,000 | -4,769,000 | -23,703,000 | -11,576,000 | -8,315,000 | -12,080,000 | -29,436,000 | -55,506,000 | -57,243,000 | -144,203,000 | -55,230,000 | -85,337,000 | 479,855,000 | -2,448,000 | 2,427,000 |
net decrease in cash and cash equivalents | -543,000 | |||||||||||||||
cash and cash equivalents | ||||||||||||||||
beginning of period | 0 | 218,432,000 | 0 | 0 | 0 | 283,043,000 | 0 | 0 | 0 | 227,380,000 | 0 | 0 | 0 | 254,621,000 | 0 | 0 |
end of period | -17,621,000 | 221,077,000 | -7,182,000 | -46,074,000 | -10,812,000 | 282,500,000 | 39,704,000 | 4,676,000 | 24,137,000 | 214,526,000 | -255,598,000 | -216,945,000 | -45,470,000 | 745,393,000 | 49,740,000 | 51,539,000 |
supplemental disclosure of non-cash activities | ||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | ||||||||||||||||
net increase in cash and cash equivalents | 2,645,000 | -7,182,000 | -46,074,000 | 39,704,000 | 4,676,000 | 24,137,000 | -12,854,000 | |||||||||
benefit from bad debts | -558,000 | 241,000 | 1,207,000 | 376,000 | 912,000 | 1,701,000 | 973,000 | 472,000 | 758,000 | 500,000 | 617,000 | |||||
acquisition of business, net of cash acquired | 0 | |||||||||||||||
proceeds from issuance of senior unsecured notes | 0 | 0 | 0 | 550,000,000 | ||||||||||||
payment of senior unsecured notes’ issuance fees | 0 | 0 | 0 | -9,378,000 | ||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||
income taxes paid | ||||||||||||||||
interest paid | ||||||||||||||||
payment of issuance costs for credit facility | 0 | 0 | ||||||||||||||
conversion of redeemable convertible preferred stock | 0 | 0 | ||||||||||||||
conversion of convertible notes and accrued interest with related parties | 0 | 0 | ||||||||||||||
prepaid expenses and other current assets | -1,121,000 | -225,000 | 2,429,000 | -815,000 | 1,764,000 | -2,513,000 | -991,000 | 1,419,000 | 2,074,000 | |||||||
repurchase of common stock accrued but not yet settled | 1,548,000 | |||||||||||||||
proceeds from term loan | ||||||||||||||||
repayment of term loan | ||||||||||||||||
proceeds from revolving line | ||||||||||||||||
repayment of revolving line | ||||||||||||||||
proceeds from convertible notes with related parties | ||||||||||||||||
net increase in cash | -45,470,000 | 490,772,000 | 49,740,000 | 51,539,000 | ||||||||||||
capitalized assets included in accounts payable and accrued expenses | 313,000 | -1,798,000 | 1,832,000 | 1,019,000 | 159,000 | -188,000 | ||||||||||
stock-based compensation capitalized for software | 482,000 | 520,000 | 540,000 | 618,000 | 592,000 | 474,000 | ||||||||||
in-transit proceeds from exercise of stock options | 16,000 | 74,000 | 34,000 | |||||||||||||
operating lease right-of-use assets obtained in exchange for new operating lease | ||||||||||||||||
decrease (increase) in operating lease right-of-use asset and operating lease liability due to lease modification | ||||||||||||||||
accretion of redeemable convertible preferred stock | 0 | 0 | ||||||||||||||
capitalized internal use software costs | -119,000 | -2,530,000 | -1,774,000 | -1,693,000 | ||||||||||||
payment for net settlement of taxes on restricted stock units | -3,665,000 | -5,902,000 | ||||||||||||||
cash | ||||||||||||||||
net income per share | 40 | 70 | 740 | |||||||||||||
less: accretion of redeemable convertible preferred stock | ||||||||||||||||
net income attributable to class a and class b common stockholders | 4,693,000 | 8,417,000 | 75,390,000 | |||||||||||||
weighted-average shares of class a and class b common stock outstanding | -2,015,000 | 118,806,000 | 18,646,000 | |||||||||||||
less: undistributed earnings attributable to participating securities | ||||||||||||||||
amortization of issuance costs for credit facility | 64,000 | 63,000 | ||||||||||||||
loss on disposal of property and equipment | 7,000 | 9,000 | ||||||||||||||
sales allowance, at beginning of year | ||||||||||||||||
recorded as a reduction to revenue | ||||||||||||||||
recorded as a reduction to deferred revenue | ||||||||||||||||
utilization of allowance for refunds and credits | ||||||||||||||||
sales allowance, at end of year | ||||||||||||||||
deferred payroll taxes | ||||||||||||||||
noncash lease expense |
We provide you with 20 years of cash flow statements for ZipRecruiter stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of ZipRecruiter stock. Explore the full financial landscape of ZipRecruiter stock with our expertly curated income statements.
The information provided in this report about ZipRecruiter stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.