Zions Bancorporation, National Association(NASDAQ:ZION)

Zions Bancorporation, National Association provides various banking and related services primarily in the states of Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah, Washington, and Wyoming. The company offers corporate banking services; commercial banking, including a f...
Website: http://www.zionsbancorporation.com
Founded: 1873
Full Time Employees: 9,726
CEO: Harris H. Simmons
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans | 841,000,000 | 878,000,000 | 898,000,000 | 875,000,000 | 850,000,000 | 873,000,000 | 899,000,000 | 877,000,000 | 865,000,000 | 848,000,000 | 831,000,000 | 791,000,000 | 726,000,000 | 656,000,000 | 551,000,000 | 468,000,000 | 437,000,000 | 471,000,000 | 484,000,000 | 492,000,000 | 488,000,000 | 499,000,000 | 505,000,000 | 514,000,000 | 532,000,000 | 558,000,000 | 581,000,000 | 581,000,000 | 570,000,000 | 554,000,000 | 537,000,000 | 514,000,000 | 497,000,000 | 477,000,000 | 468,000,000 | 469,000,000 | 433,000,000 | 438,031,000 | 436,424,000 | 433,743,000 | 420,508,000 | 429,842,000 | 419,981,000 | 420,642,000 | 415,755,000 | 431,083,000 | 430,415,000 | 433,801,000 |
interest on money market investments | 39,000,000 | 42,000,000 | 41,000,000 | 50,000,000 | 53,000,000 | 60,000,000 | 67,000,000 | 56,000,000 | 47,000,000 | 48,000,000 | 35,000,000 | 48,000,000 | 57,000,000 | 39,000,000 | 24,000,000 | 12,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 8,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,161,000 | 4,934,000 | 5,564,000 | 7,029,000 | 6,144,000 | 6,018,000 | 5,785,000 | 5,218,000 | 5,913,000 | 5,483,000 | 4,888,000 |
interest on securities | 116,000,000 | 121,000,000 | 125,000,000 | 126,000,000 | 125,000,000 | 129,000,000 | 138,000,000 | 140,000,000 | 142,000,000 | 144,000,000 | 144,000,000 | 138,000,000 | 137,000,000 | 140,000,000 | 132,000,000 | 128,000,000 | 112,000,000 | 88,000,000 | 78,000,000 | 74,000,000 | 71,000,000 | 69,000,000 | 74,000,000 | 80,000,000 | 82,000,000 | 83,000,000 | 88,000,000 | 95,000,000 | 96,000,000 | 93,000,000 | 86,000,000 | 85,000,000 | 86,000,000 | 80,000,000 | 84,000,000 | 84,000,000 | 78,000,000 | 59,574,000 | 49,337,000 | 47,645,000 | 47,364,000 | 37,573,000 | 30,231,000 | 28,809,000 | 27,473,000 | 24,963,000 | 24,377,000 | 24,502,000 |
total interest income | 996,000,000 | 1,041,000,000 | 1,064,000,000 | 1,051,000,000 | 1,028,000,000 | 1,062,000,000 | 1,104,000,000 | 1,073,000,000 | 1,054,000,000 | 1,040,000,000 | 1,010,000,000 | 977,000,000 | 920,000,000 | 835,000,000 | 707,000,000 | 608,000,000 | 555,000,000 | 566,000,000 | 569,000,000 | 570,000,000 | 562,000,000 | 571,000,000 | 581,000,000 | 595,000,000 | 622,000,000 | 647,000,000 | 677,000,000 | 684,000,000 | 675,000,000 | 656,000,000 | 631,000,000 | 606,000,000 | 589,000,000 | 562,000,000 | 557,000,000 | 558,000,000 | 515,000,000 | 501,766,000 | 490,695,000 | 486,952,000 | 474,901,000 | 473,559,000 | 456,230,000 | 455,236,000 | 448,446,000 | 461,959,000 | 460,275,000 | 463,191,000 |
interest expense: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 275,000,000 | 299,000,000 | 313,000,000 | 312,000,000 | 326,000,000 | 371,000,000 | 403,000,000 | 390,000,000 | 376,000,000 | 395,000,000 | 366,000,000 | 220,000,000 | 82,000,000 | 38,000,000 | 19,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 9,000,000 | 13,000,000 | 18,000,000 | 23,000,000 | 51,000,000 | 62,000,000 | 69,000,000 | 66,000,000 | 57,000,000 | 48,000,000 | 38,000,000 | 29,000,000 | 20,000,000 | 16,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 12,984,000 | 12,549,000 | 11,869,000 | 11,845,000 | 12,377,000 | 12,542,000 | 12,321,000 | 12,104,000 | 12,548,000 | 12,313,000 | 12,096,000 |
interest on short- and long-term borrowings | 59,000,000 | 59,000,000 | 79,000,000 | 91,000,000 | 78,000,000 | 64,000,000 | 81,000,000 | 86,000,000 | 92,000,000 | 62,000,000 | 59,000,000 | 166,000,000 | 159,000,000 | 77,000,000 | 25,000,000 | 8,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 23,000,000 | 26,000,000 | 41,000,000 | 49,000,000 | 42,000,000 | 32,000,000 | 28,000,000 | 29,000,000 | 27,000,000 | 20,000,000 | 20,000,000 | 16,000,000 | 13,000,000 | 8,312,000 | 8,959,000 | 10,234,000 | 10,214,000 | 12,349,000 | 18,311,000 | 19,211,000 | 18,996,000 | 18,982,000 | 31,144,000 | 34,812,000 |
total interest expense | 334,000,000 | 358,000,000 | 392,000,000 | 403,000,000 | 404,000,000 | 435,000,000 | 484,000,000 | 476,000,000 | 468,000,000 | 457,000,000 | 425,000,000 | 386,000,000 | 241,000,000 | 115,000,000 | 44,000,000 | 15,000,000 | 11,000,000 | 13,000,000 | 14,000,000 | 15,000,000 | 17,000,000 | 20,000,000 | 26,000,000 | 32,000,000 | 74,000,000 | 88,000,000 | 110,000,000 | 115,000,000 | 99,000,000 | 80,000,000 | 66,000,000 | 58,000,000 | 47,000,000 | 36,000,000 | 35,000,000 | 30,000,000 | 26,000,000 | 21,296,000 | 21,508,000 | 22,103,000 | 22,059,000 | 24,726,000 | 30,853,000 | 31,532,000 | 31,100,000 | 31,530,000 | 43,457,000 | 46,908,000 |
net interest income | 662,000,000 | 683,000,000 | 672,000,000 | 648,000,000 | 624,000,000 | 627,000,000 | 620,000,000 | 597,000,000 | 586,000,000 | 583,000,000 | 585,000,000 | 591,000,000 | 679,000,000 | 720,000,000 | 663,000,000 | 593,000,000 | 544,000,000 | 553,000,000 | 555,000,000 | 555,000,000 | 545,000,000 | 551,000,000 | 555,000,000 | 563,000,000 | 548,000,000 | 559,000,000 | 567,000,000 | 569,000,000 | 576,000,000 | 576,000,000 | 565,000,000 | 548,000,000 | 542,000,000 | 526,000,000 | 522,000,000 | 528,000,000 | 489,000,000 | 480,470,000 | 469,187,000 | 464,849,000 | 452,842,000 | 448,833,000 | 425,377,000 | 423,704,000 | 417,346,000 | 430,429,000 | 416,818,000 | 416,283,000 |
provision for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan and lease losses | -7,000,000 | 6,000,000 | 45,000,000 | 3,000,000 | 17,000,000 | 38,000,000 | 1,000,000 | 12,000,000 | 21,000,000 | 17,500,000 | 60,000,000 | |||||||||||||||||||||||||||||||||||||
provision for unfunded lending commitments | 4,000,000 | -4,000,000 | 1,000,000 | -750,000 | 12,000,000 | -7,000,000 | -8,000,000 | 12,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||
total provision for credit losses | -7,000,000 | 6,000,000 | 49,000,000 | -1,000,000 | 18,000,000 | 41,000,000 | 13,000,000 | 5,000,000 | 13,000,000 | 43,000,000 | 71,000,000 | |||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 669,000,000 | 677,000,000 | 623,000,000 | 649,000,000 | 606,000,000 | 586,000,000 | 607,000,000 | 592,000,000 | 573,000,000 | 677,000,000 | 592,000,000 | |||||||||||||||||||||||||||||||||||||
noninterest income: | ||||||||||||||||||||||||||||||||||||||||||||||||
commercial account fees | 48,000,000 | 47,000,000 | 47,000,000 | 46,000,000 | 45,000,000 | 47,000,000 | 46,000,000 | 45,000,000 | 44,000,000 | 43,000,000 | 43,000,000 | 45,000,000 | 43,000,000 | 41,000,000 | 40,000,000 | 37,000,000 | 41,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | |||||||||||||||||||||
card fees | 22,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 25,000,000 | 23,000,000 | 26,000,000 | 26,000,000 | 25,000,000 | 24,000,000 | 27,000,000 | 27,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 24,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 21,000,000 | 22,000,000 | 24,000,000 | |||||||||||||||||||||
retail and business banking fees | 20,000,000 | 20,000,000 | 19,000,000 | 19,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 16,000,000 | 16,000,000 | 17,000,000 | 17,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 17,000,000 | 20,000,000 | 20,000,000 | 19,000,000 | 20,000,000 | 18,000,000 | 17,000,000 | 18,000,000 | 17,000,000 | 15,000,000 | 19,000,000 | 20,000,000 | 20,000,000 | |||||||||||||||||||||
loan-related fees and income | 23,000,000 | 19,000,000 | 20,000,000 | 19,000,000 | 17,000,000 | 20,000,000 | 17,000,000 | 18,000,000 | 15,000,000 | 16,000,000 | 23,000,000 | 19,000,000 | 21,000,000 | 19,000,000 | 18,000,000 | 21,000,000 | 22,000,000 | 22,000,000 | 27,000,000 | 21,000,000 | 25,000,000 | 25,000,000 | 32,000,000 | 27,000,000 | 26,000,000 | 20,000,000 | 21,000,000 | |||||||||||||||||||||
capital markets fees and income | 28,000,000 | 37,000,000 | 24,000,000 | 28,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||
wealth management fees | 16,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | |||||||||||||||||||||||||||
other customer-related fees | 15,000,000 | 16,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 16,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 17,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 13,000,000 | 11,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | |||||||||||||||||||||
customer-related noninterest income | 172,000,000 | 177,000,000 | 163,000,000 | 164,000,000 | 158,000,000 | 173,000,000 | 161,000,000 | 154,000,000 | 151,000,000 | 150,000,000 | 157,000,000 | 162,000,000 | 151,000,000 | 153,000,000 | 156,000,000 | 154,000,000 | 151,000,000 | |||||||||||||||||||||||||||||||
dividends and other income | 12,000,000 | 10,000,000 | 15,000,000 | 12,000,000 | 7,000,000 | 9,000,000 | 5,000,000 | 22,000,000 | 6,000,000 | 8,000,000 | 12,000,000 | 26,000,000 | 11,000,000 | 9,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||
securities gains | 3,000,000 | 21,000,000 | 11,000,000 | 14,000,000 | 6,000,000 | 8,000,000 | 9,000,000 | 4,000,000 | -2,000,000 | -1,000,000 | 4,000,000 | 1,000,000 | -5,000,000 | 6,000,000 | 1,000,000 | -17,000,000 | 20,000,000 | -23,000,000 | 63,000,000 | 11,000,000 | 12,000,000 | 4,000,000 | -6,000,000 | 2,000,000 | -3,000,000 | 1,000,000 | 2,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 2,000,000 | 5,000,000 | |||||||||||||||
total noninterest income | 187,000,000 | 208,000,000 | 189,000,000 | 190,000,000 | 171,000,000 | 193,000,000 | 172,000,000 | 179,000,000 | 156,000,000 | 148,000,000 | 180,000,000 | 189,000,000 | 160,000,000 | 153,000,000 | 165,000,000 | 172,000,000 | 142,000,000 | 190,000,000 | 139,000,000 | 205,000,000 | 169,000,000 | 166,000,000 | 157,000,000 | 117,000,000 | 134,000,000 | 152,000,000 | 146,000,000 | 132,000,000 | 132,000,000 | 140,000,000 | 136,000,000 | 138,000,000 | 138,000,000 | 140,000,000 | 139,000,000 | 132,000,000 | 132,000,000 | 128,244,000 | 144,887,000 | 125,717,000 | 116,761,000 | 124,064,000 | 130,813,000 | 421,000 | 121,822,000 | 129,397,000 | 116,072,000 | 124,850,000 |
noninterest expense: | ||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 361,000,000 | 335,000,000 | 337,000,000 | 336,000,000 | 342,000,000 | 321,000,000 | 317,000,000 | 318,000,000 | 331,000,000 | 301,000,000 | 311,000,000 | 324,000,000 | 339,000,000 | 304,000,000 | 312,000,000 | 307,000,000 | 312,000,000 | 282,000,000 | 285,000,000 | 272,000,000 | 288,000,000 | 277,000,000 | 269,000,000 | 267,000,000 | 274,000,000 | 306,000,000 | 273,000,000 | 274,000,000 | 287,000,000 | 270,000,000 | 264,000,000 | 266,000,000 | 269,000,000 | 255,000,000 | 253,000,000 | 242,000,000 | 262,000,000 | 240,601,000 | 242,251,000 | 241,341,000 | 258,338,000 | 236,037,000 | 242,023,000 | 251,133,000 | 243,519,000 | 238,738,000 | 245,520,000 | 238,764,000 |
technology, telecom, and information processing | 74,000,000 | 71,000,000 | 70,000,000 | 65,000,000 | 70,000,000 | 66,000,000 | 66,000,000 | 66,000,000 | 62,000,000 | 65,000,000 | 62,000,000 | 58,000,000 | 55,000,000 | 51,000,000 | 53,000,000 | 53,000,000 | 52,000,000 | |||||||||||||||||||||||||||||||
occupancy and equipment | 41,000,000 | 43,000,000 | 42,000,000 | 40,000,000 | 41,000,000 | 42,000,000 | 40,000,000 | 40,000,000 | 39,000,000 | 38,000,000 | 42,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 38,000,000 | 36,000,000 | 38,000,000 | |||||||||||||||||||||||||||||||
professional and legal services | 20,000,000 | 21,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 17,000,000 | 14,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 16,000,000 | 16,000,000 | 13,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 17,000,000 | 20,000,000 | 18,000,000 | 12,000,000 | 10,000,000 | 12,000,000 | 14,000,000 | 10,000,000 | 13,000,000 | 11,000,000 | 15,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 12,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 16,921,000 | 14,473,000 | 12,229,000 | 11,471,000 | 13,129,000 | 12,699,000 | 13,110,000 | 11,483,000 | 26,257,000 | 16,588,000 | 12,171,000 |
marketing and business development | 13,000,000 | 30,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 13,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 13,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 9,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||
deposit insurance and regulatory expense | 15,000,000 | 6,000,000 | 16,000,000 | 20,000,000 | 22,000,000 | 17,000,000 | 19,000,000 | 21,000,000 | 34,000,000 | 109,000,000 | 20,000,000 | 22,000,000 | 18,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||
credit-related expense | 5,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 7,067,000 | 6,825,000 | 5,845,000 | 5,934,000 | 7,582,000 | 6,914,000 | 8,106,000 | 5,939,000 | 7,465,000 | 6,475,000 | 7,139,000 |
other real estate expense | -1,000,000 | 1,000,000 | -2,000,000 | -1,000,000 | 1,000,000 | -1,000,000 | 396,000 | -137,000 | -527,000 | -1,329,000 | -536,000 | -40,000 | -445,000 | 374,000 | -3,467,000 | 875,000 | -266,000 | |||||||||||||||||||||||||||||||
other | 33,000,000 | 35,000,000 | 31,000,000 | 35,000,000 | 33,000,000 | 30,000,000 | 28,000,000 | 29,000,000 | 27,000,000 | 33,000,000 | 29,000,000 | 28,000,000 | 29,000,000 | 28,000,000 | 30,000,000 | 25,000,000 | 22,000,000 | 67,000,000 | 48,000,000 | 58,000,000 | 44,000,000 | 47,000,000 | 76,000,000 | 73,000,000 | 45,000,000 | 72,000,000 | 51,000,000 | -4,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | -1,000,000 | 2,665,000 | 1,915,000 | 1,142,000 | 2,894,000 | 2,018,000 | 2,461,000 | 5,693,000 | 922,000 | 2,060,000 | 2,627,000 | 707,000 | ||
total noninterest expense | 562,000,000 | 546,000,000 | 527,000,000 | 527,000,000 | 538,000,000 | 509,000,000 | 502,000,000 | 509,000,000 | 526,000,000 | 581,000,000 | 496,000,000 | 508,000,000 | 512,000,000 | 471,000,000 | 479,000,000 | 464,000,000 | 464,000,000 | 449,000,000 | 429,000,000 | 428,000,000 | 435,000,000 | 425,000,000 | 442,000,000 | 430,000,000 | 408,000,000 | 472,000,000 | 415,000,000 | 424,000,000 | 430,000,000 | 419,000,000 | 420,000,000 | 428,000,000 | 412,000,000 | 417,000,000 | 413,000,000 | 405,000,000 | 414,000,000 | 404,515,000 | 403,292,000 | 381,894,000 | 395,573,000 | 402,776,000 | 396,149,000 | 404,100,000 | 397,461,000 | 422,666,000 | 438,536,000 | 406,027,000 |
income before income taxes | 294,000,000 | 339,000,000 | 285,000,000 | 312,000,000 | 239,000,000 | 270,000,000 | 277,000,000 | 262,000,000 | 203,000,000 | 150,000,000 | 228,000,000 | 226,000,000 | 282,000,000 | 359,000,000 | 278,000,000 | 260,000,000 | 255,000,000 | 269,000,000 | 311,000,000 | 455,000,000 | 411,000,000 | 359,000,000 | 215,000,000 | 82,000,000 | 16,000,000 | 235,000,000 | 288,000,000 | 256,000,000 | 274,000,000 | 290,000,000 | 292,000,000 | 253,000,000 | 308,000,000 | 260,000,000 | 243,000,000 | 248,000,000 | 184,000,000 | 206,886,000 | 191,957,000 | 174,180,000 | 131,885,000 | 147,420,000 | 141,779,000 | 19,459,000 | 143,201,000 | 125,573,000 | 148,997,000 | 189,522,000 |
income taxes | 61,000,000 | 76,000,000 | 63,000,000 | 68,000,000 | 69,000,000 | 54,000,000 | 63,000,000 | 61,000,000 | 50,000,000 | 24,000,000 | 53,000,000 | 51,000,000 | 78,000,000 | 75,000,000 | 61,000,000 | 57,000,000 | 52,000,000 | 56,000,000 | 71,000,000 | 101,000,000 | 89,000,000 | 75,000,000 | 40,000,000 | 16,000,000 | 2,000,000 | 52,000,000 | 66,000,000 | 58,000,000 | 61,000,000 | 64,000,000 | 69,000,000 | 56,000,000 | 70,000,000 | 137,000,000 | 83,000,000 | 80,000,000 | 45,000,000 | 69,485,000 | 64,694,000 | 60,231,000 | 41,448,000 | 44,933,000 | 40,780,000 | 5,499,000 | 51,176,000 | 43,759,000 | 53,109,000 | 69,972,000 |
net income | 233,000,000 | 263,000,000 | 222,000,000 | 244,000,000 | 170,000,000 | 216,000,000 | 214,000,000 | 201,000,000 | 153,000,000 | 126,000,000 | 175,000,000 | 175,000,000 | 204,000,000 | 284,000,000 | 217,000,000 | 203,000,000 | 203,000,000 | 213,000,000 | 240,000,000 | 354,000,000 | 322,000,000 | 284,000,000 | 175,000,000 | 66,000,000 | 14,000,000 | 183,000,000 | 222,000,000 | 198,000,000 | 213,000,000 | 226,000,000 | 223,000,000 | 197,000,000 | 238,000,000 | 123,000,000 | 160,000,000 | 168,000,000 | 139,000,000 | 137,401,000 | 127,263,000 | 113,949,000 | 90,437,000 | 102,487,000 | 100,999,000 | 13,960,000 | 92,025,000 | 81,814,000 | 95,888,000 | 119,550,000 |
yoy | 37.06% | 21.76% | 3.74% | 21.39% | 11.11% | 71.43% | 22.29% | 14.86% | -25.00% | -55.63% | -19.35% | -13.79% | 0.49% | 33.33% | -9.58% | -42.66% | -36.96% | -25.00% | 37.14% | 436.36% | 2200.00% | 55.19% | -21.17% | -66.67% | -93.43% | -19.03% | -0.45% | 0.51% | -10.50% | 83.74% | 39.38% | 17.26% | 71.22% | -10.48% | 25.72% | 47.43% | 53.70% | 34.07% | 26.00% | 716.25% | -1.73% | 25.27% | 5.33% | -88.32% | ||||
qoq | -11.41% | 18.47% | -9.02% | 43.53% | -21.30% | 0.93% | 6.47% | 31.37% | 21.43% | -28.00% | 0.00% | -14.22% | -28.17% | 30.88% | 6.90% | 0.00% | -4.69% | -11.25% | -32.20% | 9.94% | 13.38% | 62.29% | 165.15% | 371.43% | -92.35% | -17.57% | 12.12% | -7.04% | -5.75% | 1.35% | 13.20% | -17.23% | 93.50% | -23.12% | -4.76% | 20.86% | 1.16% | 7.97% | 11.68% | 26.00% | -11.76% | 1.47% | 623.49% | -84.83% | 12.48% | -14.68% | -19.79% | |
preferred stock dividends | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -10,000,000 | -10,000,000 | -11,000,000 | -10,000,000 | -10,000,000 | -7,000,000 | -9,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -8,000,000 | -8,000,000 | -6,000,000 | -6,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -10,000,000 | -7,000,000 | -10,000,000 | -8,000,000 | -12,000,000 | -15,053,000 | -16,761,000 | -15,060,000 | |||||||||
net earnings applicable to common shareholders | 232,000,000 | 262,000,000 | 221,000,000 | 243,000,000 | 169,000,000 | 200,000,000 | 204,000,000 | 190,000,000 | 143,000,000 | 116,000,000 | 168,000,000 | 166,000,000 | 198,000,000 | 277,000,000 | 211,000,000 | 195,000,000 | 195,000,000 | 207,000,000 | 234,000,000 | 345,000,000 | 314,000,000 | 275,000,000 | 167,000,000 | 57,000,000 | 6,000,000 | 174,000,000 | 214,000,000 | 189,000,000 | 205,000,000 | 217,000,000 | 215,000,000 | 187,000,000 | 231,000,000 | 114,000,000 | 152,000,000 | 154,000,000 | 129,000,000 | 124,990,000 | 116,895,000 | 90,647,000 | 78,777,000 | 88,197,000 | 84,238,000 | -1,100,000 | 75,279,000 | 66,761,000 | 79,127,000 | 104,490,000 |
weighted-average common shares outstanding during the period: | ||||||||||||||||||||||||||||||||||||||||||||||||
basic shares | 146,946,000,000 | -21,000,000 | 147,045,000,000 | 147,044,000,000 | 147,321,000,000 | 13,000,000 | 147,138,000,000 | 147,115,000,000 | 147,338,000,000 | -36,000,000 | 147,648,000,000 | 147,692,000,000 | 148,015,000,000 | -446,000,000 | 149,628,000,000 | 150,635,000,000 | 151,285,000,000 | -2,246,000,000 | 160,221,000,000 | 162,742,000,000 | 163,551,000,000 | -27,000,000 | 163,608,000,000 | 163,542,000,000 | 164,143,000,000 | -3,001,000,000 | 173,160,000,000 | 179,156,000,000 | 184,767,000,000 | -1,490,000,000 | 192,973,000,000 | 195,583,000,000 | 196,722,000,000 | -717,000,000 | 200,332,000,000 | 201,822,000,000 | 202,347,000,000 | -325,000 | 204,312,000 | 204,236,000 | 203,967,000 | 208,000 | 203,668,000 | 202,888,000 | 202,603,000 | 3,564,000 | 196,687,000 | 184,668,000 |
diluted shares | 147,038,000,000 | -18,000,000 | 147,125,000,000 | 147,053,000,000 | 147,387,000,000 | 13,000,000 | 147,150,000,000 | 147,120,000,000 | 147,343,000,000 | -38,000,000 | 147,653,000,000 | 147,696,000,000 | 148,038,000,000 | -495,000,000 | 149,792,000,000 | 150,838,000,000 | 151,687,000,000 | -2,226,000,000 | 160,480,000,000 | 163,054,000,000 | 163,887,000,000 | -416,000,000 | 163,779,000,000 | 164,425,000,000 | 172,998,000,000 | -2,391,000,000 | 181,870,000,000 | 189,098,000,000 | 195,241,000,000 | -2,156,000,000 | 205,765,000,000 | 209,247,000,000 | 210,243,000,000 | 287,000,000 | 209,106,000,000 | 208,183,000,000 | 210,405,000,000 | -156,000 | 204,714,000 | 204,536,000 | 204,096,000 | 187,000 | 204,155,000 | 202,888,000 | 202,944,000 | 3,529,000 | 197,271,000 | 185,286,000 |
net earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,560,000 | 1,760,000 | 1,480,000 | 1,630,000 | 1,130,000 | 1,340,000 | 1,370,000 | 1,280,000 | 960,000 | 780,000 | 1,130,000 | 1,110,000 | 1,330,000 | 1,840,000 | 1,400,000 | 1,290,000 | 1,270,000 | 1,360,000 | 1,450,000 | 2,080,000 | 1,900,000 | 1,660,000 | 1,010,000 | 340,000 | 40,000 | 1,030,000 | 1,230,000 | 1,050,000 | 1,100,000 | 1,140,000 | 1,110,000 | 950,000 | 1,160,000 | 570,000 | 750,000 | 760,000 | 630,000 | 610 | 570 | 440 | 380 | 430 | 410 | -10 | 370 | 320 | 400 | 560 |
diluted | 1,560,000 | 1,760,000 | 1,480,000 | 1,630,000 | 1,130,000 | 1,340,000 | 1,370,000 | 1,280,000 | 960,000 | 780,000 | 1,130,000 | 1,110,000 | 1,330,000 | 1,830,000 | 1,400,000 | 1,290,000 | 1,270,000 | 1,360,000 | 1,450,000 | 2,080,000 | 1,900,000 | 1,640,000 | 1,010,000 | 340,000 | 40,000 | 960,000 | 1,170,000 | 990,000 | 1,040,000 | 1,070,000 | 1,040,000 | 890,000 | 1,090,000 | 540,000 | 720,000 | 730,000 | 610,000 | 600 | 570 | 440 | 380 | 430 | 410 | -10 | 370 | 320 | 400 | 560 |
capital markets fees | 37,000,000 | 28,000,000 | 21,000,000 | 24,000,000 | 19,000,000 | 18,000,000 | 27,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||
fair value and nonhedge derivative income | -750,000 | -3,000,000 | -1,000,000 | 1,000,000 | -9,000,000 | 7,000,000 | 1,000,000 | -3,000,000 | -4,000,000 | 4,000,000 | -1,910,000 | -199,750 | -1,555,000 | 1,844,000 | -2,607,250 | 44,000 | ||||||||||||||||||||||||||||||||
benefit from credit losses: | ||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan and lease losses | 34,000,000 | 44,000,000 | 46,000,000 | 46,000,000 | 39,000,000 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from unfunded lending commitments | -12,000,000 | -3,000,000 | -1,000,000 | 2,000,000 | -4,000,000 | 2,000,000 | -1,000,000 | -10,000,000 | -9,000,000 | -6,000,000 | 10,000,000 | 7,000,000 | 18,000,000 | -3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 7,000,000 | -7,000,000 | -1,000,000 | -4,000,000 | 3,000,000 | -5,000,000 | 3,296,000 | -3,165,000 | -4,246,000 | -5,812,000 | -6,551,000 | 1,428,000 | -2,326,000 | 1,211,000 | 1,699,000 | -16,095,000 | 6,779,000 | ||||||||||||||
total benefit from credit losses | 41,000,000 | 46,000,000 | 45,000,000 | 41,000,000 | -33,000,000 | 25,000,000 | -46,000,000 | -123,000,000 | -132,000,000 | -67,000,000 | 55,000,000 | 168,000,000 | 258,000,000 | 4,000,000 | 10,000,000 | 21,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 583,000,000 | 544,000,000 | 545,000,000 | 634,000,000 | 552,000,000 | 577,000,000 | 528,000,000 | 601,000,000 | 678,000,000 | 677,000,000 | 618,000,000 | 500,000,000 | 395,000,000 | 290,000,000 | 555,000,000 | 557,000,000 | ||||||||||||||||||||||||||||||||
capital markets and foreign exchange fees | 22,000,000 | 25,000,000 | 21,000,000 | 15,000,000 | 24,000,000 | 17,000,000 | 17,000,000 | 15,000,000 | 19,000,000 | 16,000,000 | 18,000,000 | 24,000,000 | 19,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||
fair value and nonhedge derivative gain | 10,000,000 | 6,000,000 | 3,750,000 | 2,000,000 | -5,000,000 | 18,000,000 | -3,750,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||
dividends and other investment income | 7,000,000 | 2,000,000 | 6,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 4,250,000 | 6,000,000 | 3,000,000 | -3,000,000 | 4,500,000 | 4,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 12,000,000 | 4,143,000 | 9,045,000 | 6,226,000 | 4,639,000 | 2,986,000 | 8,449,000 | 9,343,000 | 9,372,000 | 16,479,000 | 11,324,000 | 7,995,000 | |||||||||||||||
benefit from loan losses | 23,000,000 | -45,000,000 | -113,000,000 | -123,000,000 | -61,000,000 | 45,000,000 | 161,000,000 | 240,000,000 | 7,000,000 | 8,000,000 | 20,000,000 | 2,000,000 | 7,000,000 | -11,000,000 | 5,000,000 | -40,000,000 | -11,000,000 | 5,000,000 | 7,000,000 | 23,000,000 | -2,687,000 | 18,825,000 | 34,492,000 | 42,145,000 | 22,701,000 | 18,262,000 | 566,000 | -1,494,000 | 11,587,000 | -54,643,000 | -54,416,000 | |||||||||||||||||
customer-related fees | 152,000,000 | 151,000,000 | 139,000,000 | 133,000,000 | 138,000,000 | 139,000,000 | 130,000,000 | 143,000,000 | 133,000,000 | 140,000,000 | 130,000,000 | 120,000,000 | 129,000,000 | 125,000,000 | 125,000,000 | 123,000,000 | 128,000,000 | 122,000,000 | 121,000,000 | 115,000,000 | ||||||||||||||||||||||||||||
occupancy | 32,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 32,000,000 | 33,000,000 | 34,000,000 | 34,000,000 | 32,000,000 | 33,000,000 | 36,000,000 | 33,000,000 | 32,000,000 | 31,000,000 | 28,000,000 | 35,000,000 | 32,000,000 | 33,000,000 | 32,337,000 | 33,536,000 | 29,621,000 | 29,779,000 | 30,618,000 | 29,477,000 | 30,095,000 | 29,339,000 | 29,962,000 | 28,495,000 | 28,939,000 | |||||||||||||||||
furniture, equipment and software | 33,000,000 | 31,000,000 | 32,000,000 | 32,000,000 | 30,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 34,000,000 | 34,000,000 | 35,000,000 | 32,000,000 | 31,000,000 | 30,000,000 | 32,000,000 | 33,000,000 | 34,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 33,022,000 | 29,090,000 | 30,550,000 | 32,015,000 | 31,820,000 | 30,416,000 | 31,247,000 | 29,713,000 | 30,858,000 | 28,524,000 | 27,986,000 | |||||||||||||||||
advertising | 6,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 8,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 5,262,000 | 5,985,000 | 5,268,000 | 5,628,000 | 5,692,000 | 6,136,000 | 6,511,000 | 6,975,000 | 5,805,000 | 6,094,000 | 6,803,000 | |||||||||||||||||
fdic premiums | 7,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 18,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 15,000,000 | 13,000,000 | 12,000,000 | 11,268,000 | 11,673,000 | 9,580,000 | 7,154,000 | 9,194,000 | 8,500,000 | 8,609,000 | 8,119,000 | 8,031,000 | 8,204,000 | 8,017,000 | |||||||||||||||||
wealth management and trust fees | 16,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 15,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||
fair value and nonhedge derivative loss | -12,000,000 | -1,169,750 | -184,000 | -2,585,000 | -1,088,000 | -1,934,000 | ||||||||||||||||||||||||||||||||||||||||||
securities losses | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 548,000,000 | 572,000,000 | 569,000,000 | 576,000,000 | 543,000,000 | 582,000,000 | 537,000,000 | 517,000,000 | 521,000,000 | 466,000,000 | 483,157,000 | 450,362,000 | 430,357,000 | 410,697,000 | 426,132,000 | 407,115,000 | 423,138,000 | 418,840,000 | 418,842,000 | 471,461,000 | 470,699,000 | |||||||||||||||||||||||||||
service charges and fees on deposit accounts | 41,000,000 | 40,000,000 | 41,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 44,000,000 | 42,000,000 | 43,000,000 | 42,000,000 | 43,326,000 | 44,490,000 | 42,108,000 | 41,261,000 | 42,445,000 | 43,196,000 | 41,616,000 | 41,194,000 | 43,616,000 | 44,941,000 | 42,873,000 | |||||||||||||||||||||||||||
other service charges, commissions and fees | 58,000,000 | 54,000,000 | 60,000,000 | 59,000,000 | 55,000,000 | 55,000,000 | 57,000,000 | 55,000,000 | 56,000,000 | 49,000,000 | 52,145,000 | 54,141,000 | 51,906,000 | 49,474,000 | 54,758,000 | 52,837,000 | 51,705,000 | 47,486,000 | 49,479,000 | 51,005,000 | 47,513,000 | |||||||||||||||||||||||||||
wealth management and trust income | 13,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loan sales and servicing income | 9,000,000 | 5,000,000 | 7,000,000 | 5,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 6,008,000 | 11,301,000 | 10,178,000 | 7,979,000 | 6,915,000 | 7,728,000 | 8,382,000 | 7,706,000 | 6,447,000 | 6,793,000 | 6,335,000 | |||||||||||||||||||||||||||
capital markets and foreign exchange | 9,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 6,000,000 | 7,000,000 | 5,775,000 | 5,726,000 | 4,545,000 | 5,667,000 | 6,255,000 | 6,624,000 | 7,275,000 | 5,501,000 | 6,213,000 | 5,361,000 | 5,842,000 | |||||||||||||||||||||||||||
preferred stock redemption | 1,000,000 | -2,000,000 | -9,759,000 | |||||||||||||||||||||||||||||||||||||||||||||
wealth management income | 7,500,000 | 11,000,000 | 10,000,000 | 10,000,000 | 10,719,000 | 9,973,000 | 8,788,000 | 7,954,000 | 7,953,000 | 7,496,000 | 8,160,000 | 7,615,000 | 8,078,000 | 7,438,000 | 7,980,000 | |||||||||||||||||||||||||||||||||
amortization of core deposit and other intangibles | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,909,000 | 1,951,000 | 1,979,000 | 2,014,000 | 2,273,000 | 2,298,000 | 2,318,000 | 2,358,000 | 2,640,000 | 2,665,000 | 2,736,000 | |||||||||||||||||||||||||||||||||
net income applicable to controlling interest | 168,000,000 | 81,814,000 | 95,888,000 | 119,550,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | -10,000,000 | -8,892,750 | -10,368,000 | -13,543,000 | -11,660,000 | -12,141,750 | -16,761,000 | -15,060,000 | -16,746,000 | |||||||||||||||||||||||||||||||||||||||
equity securities gains | -3,432,000 | 8,441,000 | 2,709,000 | -550,000 | 53,000 | 3,630,000 | 4,839,000 | 3,353,000 | 9,606,000 | 440,000 | 2,513,000 | |||||||||||||||||||||||||||||||||||||
fixed income securities gains | 10,000 | 39,000 | 25,000 | 28,000 | -7,000 | -53,000 | -138,436,000 | -239,000 | -11,620,000 | -13,901,000 | 5,026,000 | |||||||||||||||||||||||||||||||||||||
debt extinguishment cost | 106,000 | 247,000 | 135,000 | 2,395,000 | 44,422,000 | |||||||||||||||||||||||||||||||||||||||||||
impairment losses on investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||
less amounts recognized in other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||
net impairment losses on investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses on investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
noncredit-related losses on securities not expected to be sold | ||||||||||||||||||||||||||||||||||||||||||||||||
net income applicable to noncontrolling interests |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-03-31 | 2016-12-31 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 661,000,000 | 715,000,000 | 771,000,000 | 780,000,000 | 833,000,000 | 714,000,000 | 1,114,000,000 | 717,000,000 | 709,000,000 | 716,000,000 | 700,000,000 | 701,000,000 | 607,000,000 | 657,000,000 | 549,000,000 | 559,000,000 | 700,000,000 | 605,000,000 | 597,000,000 | 525,000,000 | 576,000,000 | 543,000,000 | 576,000,000 | 570,000,000 | 730,000,000 | 705,000,000 | 796,000,000 | 538,000,000 | 536,000,000 | 614,000,000 | 517,000,000 | 468,000,000 | 470,000,000 | 548,000,000 | 541,000,000 | 566,000,000 | 737,327,000 | 560,262,000 | 517,803,000 | 798,319,000 | 602,694,000 | 758,238,000 | 720,858,000 | 845,905,000 | 588,691,000 | 1,384,131,000 |
money market investments: | ||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposits | 1,741,000,000 | 1,671,000,000 | 2,395,000,000 | 1,781,000,000 | 1,980,000,000 | 1,970,000,000 | 1,253,000,000 | 2,276,000,000 | 1,688,000,000 | 1,488,000,000 | 1,704,000,000 | 1,531,000,000 | 2,727,000,000 | 1,340,000,000 | 1,291,000,000 | 1,249,000,000 | 5,093,000,000 | 8,917,000,000 | 9,442,000,000 | 10,086,000,000 | 8,427,000,000 | 1,074,000,000 | 856,000,000 | 1,579,000,000 | 1,225,000,000 | 743,000,000 | 1,149,000,000 | 634,000,000 | 702,000,000 | 619,000,000 | 590,000,000 | 698,000,000 | 717,000,000 | 782,000,000 | 765,000,000 | 1,761,000,000 | 1,410,852,000 | 2,154,959,000 | 3,039,090,000 | 6,108,124,000 | 6,558,678,000 | 7,661,311,000 | 6,791,762,000 | 7,174,134,000 | 7,464,865,000 | 6,386,353,000 |
federal funds sold and securities purchased under agreements to resell | 1,007,000,000 | 2,420,000,000 | 1,008,000,000 | 1,140,000,000 | 936,000,000 | 2,203,000,000 | 986,000,000 | 936,000,000 | 894,000,000 | 937,000,000 | 1,427,000,000 | 781,000,000 | 688,000,000 | 2,426,000,000 | ||||||||||||||||||||||||||||||||
trading securities, at fair value | 104,000,000 | 134,000,000 | 180,000,000 | 64,000,000 | 68,000,000 | |||||||||||||||||||||||||||||||||||||||||
investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale, at fair value | 9,184,000,000 | 9,170,000,000 | 9,116,000,000 | 9,223,000,000 | 9,495,000,000 | 9,483,000,000 | 9,931,000,000 | 10,300,000,000 | 10,148,000,000 | 10,832,000,000 | 11,594,000,000 | 11,915,000,000 | 23,233,000,000 | 25,297,000,000 | 26,145,000,000 | 20,461,000,000 | 18,170,000,000 | 16,644,000,000 | 15,731,000,000 | 14,662,000,000 | 14,201,000,000 | 14,231,000,000 | 13,725,000,000 | 14,033,000,000 | 14,672,000,000 | 14,904,000,000 | 14,737,000,000 | 14,625,000,000 | 14,627,000,000 | 14,896,000,000 | 15,161,000,000 | 15,242,000,000 | 15,606,000,000 | 13,372,194,000 | 9,477,089,000 | 8,701,885,000 | 7,643,116,000 | 6,000,011,000 | 4,652,415,000 | 4,450,502,000 | 3,844,248,000 | 3,563,408,000 | 3,462,809,000 | |||
held-to-maturity, at amortized cost | 8,688,000,000 | 9,059,000,000 | 9,272,000,000 | 9,481,000,000 | 9,857,000,000 | 10,065,000,000 | 10,209,000,000 | 10,382,000,000 | 10,559,000,000 | 10,753,000,000 | 10,961,000,000 | 11,126,000,000 | 423,000,000 | 614,000,000 | 439,000,000 | 459,000,000 | 620,000,000 | 583,000,000 | 636,000,000 | 592,000,000 | 688,000,000 | 585,000,000 | 592,000,000 | 658,000,000 | 695,000,000 | 764,000,000 | 774,000,000 | 751,000,000 | 878,000,000 | 768,000,000 | 770,000,000 | 746,000,000 | 815,000,000 | 713,392,000 | 631,646,000 | 544,168,000 | 570,869,000 | 590,950,000 | ||||||||
total investment securities | 17,872,000,000 | 18,359,000,000 | 18,229,000,000 | 18,388,000,000 | 18,704,000,000 | 19,638,000,000 | 19,352,000,000 | 19,572,000,000 | 20,199,000,000 | 20,730,000,000 | 20,738,000,000 | 21,617,000,000 | 22,567,000,000 | 23,506,000,000 | 16,633,000,000 | 14,499,000,000 | 15,617,000,000 | 15,552,000,000 | 15,712,000,000 | 15,807,000,000 | 16,079,000,000 | 16,044,000,000 | ||||||||||||||||||||||||
loans held for sale | 140,000,000 | 168,000,000 | 215,000,000 | 172,000,000 | 112,000,000 | 70,000,000 | 97,000,000 | 112,000,000 | 12,000,000 | 53,000,000 | 41,000,000 | 36,000,000 | 5,000,000 | 8,000,000 | 25,000,000 | 42,000,000 | 43,000,000 | 65,000,000 | 67,000,000 | 66,000,000 | 77,000,000 | 81,000,000 | 89,000,000 | 105,000,000 | 140,000,000 | 129,000,000 | 141,000,000 | 105,000,000 | 69,000,000 | 93,000,000 | 61,000,000 | 84,000,000 | 90,000,000 | 44,000,000 | 71,000,000 | 128,000,000 | 171,934,000 | 146,512,000 | 108,764,000 | 149,880,000 | 139,122,000 | 152,448,000 | 128,946,000 | 132,504,000 | 109,139,000 | 164,374,000 |
loans and leases, net of unearned income and fees * | 61,312,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
allowance for loan and lease losses | 667,000,000 | 679,000,000 | 690,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loans held for investment, net of allowance | 60,645,000,000 | 59,623,000,000 | 60,143,000,000 | 59,244,000,000 | 58,190,000,000 | 57,719,000,000 | 57,410,000,000 | 56,212,000,000 | 56,266,000,000 | 55,713,000,000 | 53,377,000,000 | 51,862,000,000 | 50,764,000,000 | 50,187,000,000 | 50,863,000,000 | 52,826,000,000 | 53,892,000,000 | 54,269,000,000 | 49,197,000,000 | 48,325,000,000 | 48,114,000,000 | 47,109,000,000 | 45,330,000,000 | 44,740,000,000 | 44,610,000,000 | 43,615,000,000 | 42,198,000,000 | 41,893,230,000 | ||||||||||||||||||
other noninterest-bearing investments | 994,000,000 | 1,098,000,000 | 1,182,000,000 | 1,045,000,000 | 946,000,000 | 987,000,000 | 922,000,000 | 950,000,000 | 929,000,000 | 956,000,000 | 1,169,000,000 | 1,130,000,000 | 983,000,000 | 840,000,000 | 829,000,000 | 868,000,000 | 895,000,000 | 815,000,000 | 817,000,000 | 830,000,000 | 813,000,000 | 916,000,000 | 898,000,000 | 982,000,000 | 1,056,000,000 | 993,000,000 | 1,046,000,000 | 1,027,000,000 | 1,054,000,000 | 1,073,000,000 | 1,029,000,000 | 1,008,000,000 | 973,000,000 | 884,407,000 | 850,578,000 | 855,813,000 | 848,144,000 | 851,225,000 | 863,443,000 | 870,125,000 | 865,950,000 | 855,743,000 | 854,978,000 | |||
premises, equipment and software | 1,356,000,000 | 1,358,000,000 | 1,361,000,000 | 1,362,000,000 | 1,372,000,000 | 1,383,000,000 | 1,396,000,000 | 1,400,000,000 | 1,410,000,000 | 1,414,000,000 | 1,411,000,000 | 1,408,000,000 | 1,388,000,000 | 1,372,000,000 | 1,346,000,000 | 1,282,000,000 | 1,239,000,000 | 1,236,000,000 | 1,209,000,000 | 1,187,000,000 | 1,173,000,000 | 1,144,000,000 | 1,142,000,000 | 1,146,000,000 | 1,133,000,000 | 1,125,000,000 | 1,124,000,000 | 1,111,000,000 | 1,099,000,000 | 1,098,000,000 | 1,094,000,000 | 1,083,000,000 | 1,047,000,000 | 1,019,508,000 | ||||||||||||
goodwill and intangibles | 1,089,000,000 | 1,084,000,000 | 1,094,000,000 | 1,096,000,000 | 1,104,000,000 | 1,055,000,000 | 1,053,000,000 | 1,055,000,000 | 1,057,000,000 | 1,059,000,000 | 1,060,000,000 | 1,062,000,000 | 1,063,000,000 | 1,065,000,000 | 1,034,000,000 | 1,015,000,000 | 1,015,000,000 | 1,015,000,000 | 1,015,000,000 | 1,015,000,000 | 1,016,000,000 | 1,016,000,000 | 1,016,000,000 | 1,014,000,000 | 1,014,000,000 | 1,014,000,000 | 1,014,000,000 | 1,014,000,000 | 1,014,000,000 | 1,015,000,000 | 1,015,000,000 | 1,015,000,000 | 1,016,000,000 | |||||||||||||
other real estate owned | 14,000,000 | 5,000,000 | 5,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 3,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 21,000,000 | 23,000,000 | 3,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 8,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,255,000 | 8,354,000 | 10,411,000 | 7,092,000 | 12,799,000 | 13,269,000 | 17,256,000 | 18,916,000 | 27,418,000 | 27,725,000 | ||||
other assets * | 2,334,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
total assets | 87,957,000,000 | 89,554,000,000 | 88,533,000,000 | 88,893,000,000 | 87,992,000,000 | 88,823,000,000 | 87,032,000,000 | 87,606,000,000 | 87,060,000,000 | 87,203,000,000 | 87,269,000,000 | 87,230,000,000 | 88,573,000,000 | 89,545,000,000 | 88,474,000,000 | 87,784,000,000 | 91,126,000,000 | 87,397,000,000 | 88,306,000,000 | 87,208,000,000 | 85,121,000,000 | 81,479,000,000 | 78,357,000,000 | 76,447,000,000 | 71,467,000,000 | 69,172,000,000 | 70,361,000,000 | 70,065,000,000 | 69,195,000,000 | 68,746,000,000 | 66,731,000,000 | 66,457,000,000 | 66,481,000,000 | 66,288,000,000 | 65,564,000,000 | |||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing demand | 27,081,000,000 | 26,133,000,000 | 25,413,000,000 | 24,792,000,000 | 24,973,000,000 | 24,731,000,000 | 25,137,000,000 | 26,244,000,000 | 26,733,000,000 | 28,670,000,000 | 30,974,000,000 | 35,777,000,000 | 39,133,000,000 | 40,289,000,000 | 41,937,000,000 | 39,150,000,000 | 38,128,000,000 | 35,882,000,000 | 32,494,000,000 | 31,338,000,000 | 30,714,000,000 | 24,380,000,000 | 23,576,000,000 | 23,770,000,000 | 22,947,000,000 | 23,259,000,000 | 23,645,000,000 | 24,067,000,000 | 24,007,000,000 | 23,909,000,000 | 23,886,000,000 | 24,011,000,000 | 24,410,000,000 | 24,115,112,000 | 22,276,600,000 | 21,872,274,000 | 22,276,664,000 | 21,572,022,000 | 21,557,584,000 | 20,854,630,000 | 20,528,287,000 | 19,770,405,000 | 19,609,990,000 | |||
interest-bearing: | ||||||||||||||||||||||||||||||||||||||||||||||
savings and money market | 40,165,000,000 | 39,253,000,000 | 38,689,000,000 | 38,254,000,000 | 39,860,000,000 | 38,796,000,000 | 39,242,000,000 | 38,596,000,000 | 38,879,000,000 | 38,721,000,000 | 37,090,000,000 | 33,394,000,000 | 30,897,000,000 | 33,566,000,000 | 35,389,000,000 | 37,346,000,000 | 38,864,000,000 | 37,046,000,000 | 36,037,000,000 | 35,762,000,000 | 34,571,000,000 | 32,305,000,000 | 31,307,000,000 | 28,901,000,000 | 28,790,000,000 | 27,427,000,000 | 26,470,000,000 | 26,348,000,000 | 26,120,000,000 | 25,462,000,000 | 25,562,000,000 | 25,473,000,000 | 25,620,000,000 | 25,179,000,000 | 26,071,000,000 | 26,363,908,000 | 25,540,525,000 | 25,723,996,000 | 25,672,356,000 | 24,690,359,000 | 24,744,288,000 | 24,540,927,000 | 24,583,636,000 | 23,742,911,000 | 23,308,114,000 | |
time | 9,661,000,000 | 10,493,000,000 | 10,056,000,000 | 10,133,000,000 | 11,040,000,000 | 10,898,000,000 | 11,503,000,000 | 10,443,000,000 | 10,221,000,000 | 9,996,000,000 | 11,576,000,000 | 12,259,000,000 | 7,337,000,000 | 2,309,000,000 | 1,473,000,000 | 1,426,000,000 | 1,550,000,000 | 2,020,000,000 | 1,688,000,000 | 1,940,000,000 | 2,209,000,000 | 2,588,000,000 | 3,451,000,000 | 3,663,000,000 | 4,237,000,000 | 4,719,000,000 | 4,942,000,000 | 4,915,000,000 | 4,928,000,000 | 4,336,000,000 | 4,256,000,000 | 4,011,000,000 | 3,581,000,000 | 3,115,000,000 | 2,909,000,000 | 2,994,000,000 | 2,756,810,000 | 2,336,088,000 | 2,071,688,000 | 2,130,680,000 | 2,216,206,000 | 2,263,146,000 | 2,344,818,000 | 2,406,924,000 | 2,441,756,000 | 2,500,303,000 |
total deposits | 76,907,000,000 | 74,878,000,000 | 73,800,000,000 | 75,692,000,000 | 75,718,000,000 | 73,770,000,000 | 74,237,000,000 | 74,961,000,000 | 75,399,000,000 | 74,323,000,000 | 69,208,000,000 | 71,652,000,000 | 75,995,000,000 | 79,061,000,000 | 82,351,000,000 | 77,884,000,000 | 76,105,000,000 | 73,853,000,000 | 69,653,000,000 | 67,094,000,000 | 65,684,000,000 | 57,518,000,000 | 57,085,000,000 | 56,139,000,000 | 54,332,000,000 | 54,535,000,000 | 54,101,000,000 | 53,785,000,000 | 53,580,000,000 | 52,963,000,000 | 52,621,000,000 | 52,099,000,000 | ||||||||||||||
federal funds and other short-term borrowings * | 382,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 1,963,000,000 | 1,153,000,000 | 1,473,000,000 | 970,000,000 | 964,000,000 | 600,000,000 | 548,000,000 | 546,000,000 | 544,000,000 | 542,000,000 | 540,000,000 | 538,000,000 | 663,000,000 | 651,000,000 | 647,000,000 | 671,000,000 | 689,000,000 | 1,211,000,000 | 1,020,000,000 | 1,308,000,000 | 1,299,000,000 | 1,336,000,000 | 1,347,000,000 | 1,353,000,000 | 1,795,000,000 | 1,723,000,000 | 1,242,000,000 | 1,236,000,000 | 1,228,000,000 | 724,000,000 | 879,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 534,850,000 | 698,712,000 | 802,448,000 | 817,348,000 | 944,752,000 | 1,050,938,000 | 1,089,321,000 | 1,092,282,000 | 1,113,677,000 | 1,933,136,000 |
reserve for unfunded lending commitments | 46,000,000 | 46,000,000 | 42,000,000 | 46,000,000 | 42,000,000 | 30,000,000 | 37,000,000 | 45,000,000 | 57,000,000 | 60,000,000 | 60,000,000 | 61,000,000 | 49,000,000 | 38,000,000 | 36,000,000 | 38,000,000 | 39,000,000 | 49,000,000 | 58,000,000 | 64,000,000 | 54,000,000 | 47,000,000 | 59,000,000 | 62,000,000 | 60,000,000 | 59,000,000 | 57,000,000 | 58,000,000 | 58,000,000 | 51,000,000 | 58,000,000 | 59,000,000 | 60,000,000 | 64,911,000 | 64,780,000 | 69,026,000 | 74,838,000 | 81,389,000 | 79,961,000 | 82,287,000 | 81,076,000 | 79,377,000 | 95,472,000 | |||
other liabilities * | 1,363,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 80,661,000,000 | 82,958,000,000 | 81,668,000,000 | 82,297,000,000 | 81,665,000,000 | 82,770,000,000 | 80,647,000,000 | 81,581,000,000 | 81,231,000,000 | 81,512,000,000 | 81,954,000,000 | 81,947,000,000 | 83,389,000,000 | 84,652,000,000 | 83,778,000,000 | 82,152,000,000 | 84,832,000,000 | 79,529,000,000 | 80,532,000,000 | 79,175,000,000 | 77,188,000,000 | 73,593,000,000 | 70,689,000,000 | 68,872,000,000 | 63,995,000,000 | 61,819,000,000 | 62,852,000,000 | 62,466,000,000 | 61,607,000,000 | 61,168,000,000 | 59,178,000,000 | 58,836,000,000 | 58,837,000,000 | 58,609,000,000 | 57,803,000,000 | 57,733,000,000 | 55,604,859,000 | 52,016,609,000 | 51,554,176,000 | 52,162,006,000 | 50,772,832,000 | 50,835,284,000 | 50,101,633,000 | 49,839,344,000 | 48,136,711,000 | 48,411,185,000 |
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, without par value; authorized 4,400 shares | 66,000,000 | 66,000,000 | 66,000,000 | 66,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 440,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | 566,000,000 | ||||||||||||||||
common stock (0.001 par value... | 1,669,000,000 | 1,721,000,000 | 1,713,000,000 | 1,706,000,000 | 1,717,000,000 | 1,713,000,000 | 1,705,000,000 | 1,726,000,000 | 1,722,000,000 | 1,715,000,000 | 1,799,000,000 | 1,845,000,000 | 1,889,000,000 | 2,245,000,000 | 2,565,000,000 | 2,653,000,000 | 2,686,000,000 | 2,680,000,000 | 2,675,000,000 | 2,668,000,000 | 2,735,000,000 | 3,002,000,000 | 3,271,000,000 | |||||||||||||||||||||||
retained earnings | 7,496,000,000 | 7,134,000,000 | 6,981,000,000 | 6,805,000,000 | 6,564,000,000 | 6,421,000,000 | 6,293,000,000 | 6,212,000,000 | 6,157,000,000 | 6,051,000,000 | 5,949,000,000 | 5,811,000,000 | 5,597,000,000 | 5,447,000,000 | 5,311,000,000 | 5,025,000,000 | 4,853,000,000 | 4,566,000,000 | 4,309,000,000 | 4,090,000,000 | 3,979,000,000 | 3,979,000,000 | 4,009,000,000 | 3,892,000,000 | 3,737,000,000 | 3,603,000,000 | 3,456,000,000 | 3,296,000,000 | 3,139,000,000 | 2,999,000,000 | 2,807,000,000 | 2,700,000,000 | 2,435,000,000 | 2,321,571,000 | 2,110,069,000 | 2,031,270,000 | 1,966,910,000 | 1,894,623,000 | 1,823,043,000 | 1,836,619,000 | 1,769,705,000 | 1,711,785,000 | 1,640,785,000 | |||
accumulated other comprehensive income | -1,935,000,000 | -2,056,000,000 | -2,164,000,000 | -2,250,000,000 | -2,336,000,000 | -2,549,000,000 | -2,609,000,000 | -2,692,000,000 | -3,008,000,000 | -2,930,000,000 | -2,920,000,000 | -3,112,000,000 | -3,140,000,000 | -2,100,000,000 | -1,346,000,000 | 64,000,000 | 175,000,000 | 148,000,000 | 325,000,000 | 332,000,000 | 355,000,000 | 259,000,000 | 43,000,000 | 49,000,000 | 25,000,000 | -122,000,000 | -250,000,000 | -361,000,000 | -315,000,000 | -267,000,000 | -139,000,000 | -57,000,000 | -111,000,000 | -121,581,000 | 23,652,000 | -11,653,000 | -54,612,000 | -16,975,000 | -35,172,000 | -114,909,000 | -128,041,000 | -110,927,000 | -136,837,000 | |||
total shareholders’ equity | 7,296,000,000 | 6,596,000,000 | 6,865,000,000 | 6,596,000,000 | 6,327,000,000 | 6,053,000,000 | 6,385,000,000 | 6,025,000,000 | 5,829,000,000 | 5,691,000,000 | 5,315,000,000 | 5,283,000,000 | 5,184,000,000 | 4,893,000,000 | 4,696,000,000 | 5,632,000,000 | 6,294,000,000 | 7,868,000,000 | 7,774,000,000 | 8,033,000,000 | 7,933,000,000 | 7,886,000,000 | 7,668,000,000 | 7,575,000,000 | 7,472,000,000 | 7,353,000,000 | 7,509,000,000 | 7,599,000,000 | 7,588,000,000 | 7,578,000,000 | 7,553,000,000 | 7,621,000,000 | 7,644,000,000 | 7,679,000,000 | 7,761,000,000 | 7,730,000,000 | 7,634,306,000 | 7,626,383,000 | 7,625,737,000 | 7,507,519,000 | 7,638,095,000 | 7,530,175,000 | 7,454,298,000 | 7,369,530,000 | 7,322,159,000 | 6,700,090,000 |
total liabilities and shareholders’ equity | 87,957,000,000 | 89,554,000,000 | 88,533,000,000 | 88,893,000,000 | 87,992,000,000 | 88,823,000,000 | 87,032,000,000 | 87,606,000,000 | 87,060,000,000 | 87,203,000,000 | 87,269,000,000 | 87,230,000,000 | 88,573,000,000 | 89,545,000,000 | 88,474,000,000 | 87,784,000,000 | 91,126,000,000 | 87,397,000,000 | 88,306,000,000 | 87,208,000,000 | 85,121,000,000 | 81,479,000,000 | 78,357,000,000 | 76,447,000,000 | 71,467,000,000 | 69,172,000,000 | 70,361,000,000 | 70,065,000,000 | 69,195,000,000 | 68,746,000,000 | 66,731,000,000 | 66,457,000,000 | 66,481,000,000 | 66,288,000,000 | 65,564,000,000 | |||||||||||
total money market investments | 4,091,000,000 | 4,173,000,000 | 11,046,000,000 | |||||||||||||||||||||||||||||||||||||||||||
trading securities | 114,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
available-for-sale | 9,109,000,000 | 9,621,000,000 | 18,365,000,000 | |||||||||||||||||||||||||||||||||||||||||||
held-to-maturity | 9,250,000,000 | 10,017,000,000 | 562,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loans and leases: 2 | ||||||||||||||||||||||||||||||||||||||||||||||
commercial | 31,389,000,000 | 30,671,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
commercial real estate | 13,562,000,000 | 13,532,000,000 | 12,136,000,000 | |||||||||||||||||||||||||||||||||||||||||||
consumer | 15,470,000,000 | 14,344,000,000 | 10,267,000,000 | |||||||||||||||||||||||||||||||||||||||||||
total loans and leases | 60,421,000,000 | 58,547,000,000 | 51,983,000,000 | |||||||||||||||||||||||||||||||||||||||||||
total interest-earning assets | 83,153,000,000 | 82,464,000,000 | 82,267,000,000 | |||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses on loans and debt securities | -687,000,000 | -689,000,000 | -612,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets | 5,289,000,000 | 2,603,000,000 | 2,665,000,000 | 2,606,000,000 | 5,279,000,000 | 2,596,000,000 | 2,845,000,000 | 2,767,000,000 | 2,769,000,000 | 3,041,000,000 | 2,863,000,000 | 2,617,000,000 | 2,924,000,000 | 2,845,000,000 | 2,357,000,000 | 2,021,000,000 | 4,122,000,000 | 1,744,000,000 | 1,811,000,000 | 1,414,000,000 | 1,638,000,000 | 1,649,000,000 | 1,604,000,000 | 1,569,000,000 | 1,336,000,000 | 1,329,000,000 | 1,331,000,000 | 1,219,000,000 | 934,000,000 | 964,000,000 | 1,024,000,000 | 899,000,000 | 916,000,000 | 950,000,000 | 942,000,000 | 983,355,000 | 1,117,422,000 | 901,342,000 | 921,919,000 | 880,050,000 | 908,543,000 | 952,496,000 | 894,262,000 | 845,651,000 | 878,069,000 | |
interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing deposits | 49,746,000,000 | 49,694,000,000 | 38,737,000,000 | |||||||||||||||||||||||||||||||||||||||||||
borrowed funds: | ||||||||||||||||||||||||||||||||||||||||||||||
federal funds purchased and security repurchase agreements | 1,117,000,000 | 1,309,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
other short-term borrowings | 4,223,000,000 | 4,458,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
total borrowed funds | 6,493,000,000 | 6,367,000,000 | 2,013,000,000 | |||||||||||||||||||||||||||||||||||||||||||
total interest-bearing liabilities | 56,239,000,000 | 56,061,000,000 | 40,750,000,000 | |||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing demand deposits | 25,127,000,000 | 25,066,000,000 | 37,520,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | 1,592,000,000 | 1,514,000,000 | 1,413,000,000 | 1,487,000,000 | 1,643,000,000 | 1,420,000,000 | 1,584,000,000 | 1,518,000,000 | 1,585,000,000 | 1,612,000,000 | 1,513,000,000 | 1,334,000,000 | 1,871,000,000 | 1,724,000,000 | 1,364,000,000 | 1,118,000,000 | 1,259,000,000 | 1,011,000,000 | 982,000,000 | 955,000,000 | 974,000,000 | 932,000,000 | 921,000,000 | 870,000,000 | 899,000,000 | 830,000,000 | 815,000,000 | 841,000,000 | 633,000,000 | 676,000,000 | 657,000,000 | 573,000,000 | 571,000,000 | 638,000,000 | 678,000,000 | 941,999,000 | 711,941,000 | 562,657,000 | 548,742,000 | 554,153,000 | 540,137,000 | 603,068,000 | 574,525,000 | 486,523,000 | 453,562,000 | |
preferred equity | 66,000,000 | 423,000,000 | 497,000,000 | |||||||||||||||||||||||||||||||||||||||||||
common equity | 6,530,000,000 | 5,630,000,000 | 7,371,000,000 | |||||||||||||||||||||||||||||||||||||||||||
spread on average interest-bearing funds | 2,320,000 | 1,940,000 | 2,650,000 | |||||||||||||||||||||||||||||||||||||||||||
impact of net noninterest-bearing sources of funds | 890,000 | 1,060,000 | ||||||||||||||||||||||||||||||||||||||||||||
net interest margin | 2,673,000,000 | 2,475,000,000 | 2,240,000,000 | |||||||||||||||||||||||||||||||||||||||||||
memo: total cost of deposits | 74,873,000,000 | 2,060,000 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||
memo: total deposits and interest-bearing liabilities | 81,366,000,000 | 81,127,000,000 | 78,270,000,000 | |||||||||||||||||||||||||||||||||||||||||||
loans and leases, net of unearned income and fees | 60,302,000,000 | 60,833,000,000 | 59,941,000,000 | 58,884,000,000 | 58,415,000,000 | 58,109,000,000 | 57,779,000,000 | 56,893,000,000 | 56,917,000,000 | 56,331,000,000 | 55,653,000,000 | 53,918,000,000 | 52,370,000,000 | 51,242,000,000 | 50,678,000,000 | 51,398,000,000 | 53,472,000,000 | 53,476,000,000 | 54,745,000,000 | 55,129,000,000 | 49,927,000,000 | 48,709,000,000 | 48,835,000,000 | 48,617,000,000 | 47,606,000,000 | 46,714,000,000 | 45,810,000,000 | 45,230,000,000 | 45,083,000,000 | 44,780,000,000 | 44,156,000,000 | 42,742,000,000 | 42,649,265,000 | 42,501,575,000 | 41,418,185,000 | 40,649,542,000 | 40,113,123,000 | 40,023,984,000 | 40,180,114,000 | 40,064,016,000 | 39,739,795,000 | 39,630,363,000 | ||||
federal funds and other short-term borrowings | 3,757,000,000 | 6,072,000,000 | 3,476,000,000 | 2,919,000,000 | 5,651,000,000 | 4,895,000,000 | 4,379,000,000 | 4,346,000,000 | 5,513,000,000 | 12,124,000,000 | 10,417,000,000 | 1,572,000,000 | 2,053,000,000 | 5,653,000,000 | 4,867,000,000 | 4,976,000,000 | 4,624,000,000 | 3,137,000,000 | 827,269,000 | 270,255,000 | 232,188,000 | 346,987,000 | 272,391,000 | 227,124,000 | 203,597,000 | 244,223,000 | 191,798,000 | 258,401,000 | ||||||||||||||||||
less allowance for loan and lease losses | 697,000,000 | 694,000,000 | 696,000,000 | 699,000,000 | 684,000,000 | 681,000,000 | 651,000,000 | 618,000,000 | 575,000,000 | 541,000,000 | 508,000,000 | 478,000,000 | ||||||||||||||||||||||||||||||||||
trading, at fair value | 24,000,000 | 59,000,000 | 31,000,000 | 32,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||
trading account, at fair value | 48,000,000 | 465,000,000 | 526,000,000 | 304,000,000 | 382,000,000 | 305,000,000 | 181,000,000 | 189,000,000 | 266,000,000 | 198,000,000 | 160,000,000 | 160,000,000 | 182,000,000 | 280,000,000 | 148,000,000 | 316,000,000 | 106,000,000 | 176,000,000 | 207,000,000 | 143,000,000 | 148,000,000 | 56,000,000 | 40,000,000 | 114,803,000 | 118,775,000 | 65,838,000 | 48,168,000 | 73,521,000 | 74,519,000 | 71,392,000 | 70,601,000 | 55,419,000 | 56,572,000 | |||||||||||||
loans, net of allowance | 57,095,000,000 | 55,078,000,000 | 52,699,000,000 | 48,214,000,000 | 46,219,000,000 | 44,262,000,000 | 42,081,743,000 | 40,806,291,000 | 40,043,494,000 | 39,516,683,000 | 39,414,609,000 | 39,560,101,000 | 39,459,353,000 | 39,129,518,000 | 38,954,456,000 | |||||||||||||||||||||||||||||||
common stock | 1,731,000,000 | 1,754,000,000 | 4,231,000,000 | 4,346,000,000 | 4,445,000,000 | 4,552,000,000 | 4,696,000,000 | 4,724,715,000 | 4,783,061,000 | 4,777,630,000 | 4,766,731,000 | 4,756,288,000 | 4,738,272,000 | 4,728,556,000 | 4,723,855,000 | 4,717,295,000 | 4,192,136,000 | |||||||||||||||||||||||||||||
federal funds sold and security resell agreements | 2,797,000,000 | 2,273,000,000 | 2,345,000,000 | 2,129,000,000 | 1,858,000,000 | 1,714,000,000 | 1,315,000,000 | 5,765,000,000 | 2,804,000,000 | 266,000,000 | 550,000,000 | 484,000,000 | 504,000,000 | 620,000,000 | 438,000,000 | 1,461,000,000 | 560,000,000 | 558,000,000 | 696,000,000 | 514,000,000 | 467,000,000 | 363,000,000 | 568,334,000 | 620,469,000 | 1,587,212,000 | 619,758,000 | 1,325,501,000 | 1,404,246,000 | 1,519,352,000 | 1,386,291,000 | 355,844,000 | 478,535,000 | ||||||||||||||
total securities | 24,182,000,000 | 26,215,000,000 | 26,966,000,000 | 21,225,000,000 | 18,971,000,000 | 17,416,000,000 | 15,452,000,000 | 15,049,000,000 | 14,976,000,000 | 14,971,000,000 | 15,515,000,000 | 15,984,000,000 | ||||||||||||||||||||||||||||||||||
federal funds purchased and other short-term borrowings | 5,363,000,000 | 1,018,000,000 | 638,000,000 | 802,000,000 | 579,000,000 | 741,000,000 | 1,032,000,000 | 1,252,000,000 | 860,000,000 | 3,765,000,000 | 4,579,000,000 | 6,023,000,000 | 4,944,000,000 | 3,780,000,000 | 4,158,000,000 | |||||||||||||||||||||||||||||||
securities: | ||||||||||||||||||||||||||||||||||||||||||||||
trading account | 246,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
total securities 2 | 19,173,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
loans and leases 3 | ||||||||||||||||||||||||||||||||||||||||||||||
commercial - excluding ppp loans | 25,014,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
commercial - ppp loans | 4,566,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||
saving and money market | 36,717,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net impact of noninterest-bearing sources of funds | 70,000 | |||||||||||||||||||||||||||||||||||||||||||||
memo: total loans and leases, excluding ppp loans | 47,417,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
less allowance for loan losses | 491,000,000 | 535,000,000 | 646,000,000 | 777,000,000 | 853,000,000 | 860,000,000 | 730,000,000 | 495,000,000 | 510,000,000 | 503,000,000 | 497,000,000 | 495,000,000 | 480,000,000 | 490,000,000 | 473,000,000 | 518,000,000 | 541,000,000 | 544,000,000 | 567,522,000 | 608,345,000 | 611,894,000 | 606,048,000 | 596,440,000 | 609,375,000 | 620,013,000 | 604,663,000 | 610,277,000 | 675,907,000 | ||||||||||||||||||
additional paid-in capital | 3,541,000,000 | 4,052,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 3,806,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,014,000,000 | 1,014,000,000 | 1,014,000,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | 1,014,129,000 | |||||||||||||||||||||||||||||||||
core deposit and other intangibles | 2,000,000 | 3,000,000 | 7,000,000 | 8,420,000 | 12,281,000 | 14,259,000 | 16,272,000 | 18,546,000 | 20,843,000 | 23,162,000 | 25,520,000 | 28,160,000 | 30,826,000 | |||||||||||||||||||||||||||||||||
preferred stock, without par value, authorized 4,400 shares | 566,000,000 | 566,000,000 | 710,000,000 | |||||||||||||||||||||||||||||||||||||||||||
foreign | 117,708,000 | 219,899,000 | 294,391,000 | 441,560,000 | 372,106,000 | 382,985,000 | 328,391,000 | 310,264,000 | 252,207,000 | |||||||||||||||||||||||||||||||||||||
zions bancorporation and subsidiariesconsolidated statements of income | ||||||||||||||||||||||||||||||||||||||||||||||
interest income: | ||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans | 433,000,000 | 1,728,706,000 | 433,743,000 | 420,508,000 | 1,686,220,000 | 419,981,000 | 420,642,000 | 415,755,000 | 1,729,643,000 | 430,415,000 | 433,801,000 | |||||||||||||||||||||||||||||||||||
interest on money market investments | 4,000,000 | 21,688,000 | 5,564,000 | 7,029,000 | 23,165,000 | 6,018,000 | 5,785,000 | 5,218,000 | 21,414,000 | 5,483,000 | 4,888,000 | |||||||||||||||||||||||||||||||||||
interest on securities | 78,000,000 | 203,920,000 | 47,645,000 | 47,364,000 | 124,086,000 | 30,231,000 | 28,809,000 | 27,473,000 | 101,936,000 | 24,377,000 | 24,502,000 | |||||||||||||||||||||||||||||||||||
total interest income | 515,000,000 | 1,954,314,000 | 486,952,000 | 474,901,000 | 1,833,471,000 | 456,230,000 | 455,236,000 | 448,446,000 | 1,852,993,000 | 460,275,000 | 463,191,000 | |||||||||||||||||||||||||||||||||||
interest expense: | ||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 13,000,000 | 49,247,000 | 11,869,000 | 11,845,000 | 49,344,000 | 12,542,000 | 12,321,000 | 12,104,000 | 49,736,000 | 12,313,000 | 12,096,000 | |||||||||||||||||||||||||||||||||||
interest on short- and long-term borrowings | 13,000,000 | 37,719,000 | 10,234,000 | 10,214,000 | 68,867,000 | 18,311,000 | 19,211,000 | 18,996,000 | 123,262,000 | 31,144,000 | 34,812,000 | |||||||||||||||||||||||||||||||||||
total interest expense | 26,000,000 | 86,966,000 | 22,103,000 | 22,059,000 | 118,211,000 | 30,853,000 | 31,532,000 | 31,100,000 | 172,998,000 | 43,457,000 | 46,908,000 | |||||||||||||||||||||||||||||||||||
net interest income | 489,000,000 | 1,867,348,000 | 464,849,000 | 452,842,000 | 1,715,260,000 | 425,377,000 | 423,704,000 | 417,346,000 | 1,679,995,000 | 416,818,000 | 416,283,000 | |||||||||||||||||||||||||||||||||||
benefit from loan losses | 23,000,000 | 92,775,000 | 34,492,000 | 42,145,000 | 40,035,000 | 18,262,000 | 566,000 | -1,494,000 | -98,082,000 | -54,643,000 | -54,416,000 | |||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 466,000,000 | 1,774,573,000 | 430,357,000 | 410,697,000 | 1,675,225,000 | 407,115,000 | 423,138,000 | 418,840,000 | 1,778,077,000 | 471,461,000 | 470,699,000 | |||||||||||||||||||||||||||||||||||
noninterest income: | ||||||||||||||||||||||||||||||||||||||||||||||
service charges and fees on deposit accounts | 42,000,000 | 171,185,000 | 42,108,000 | 41,261,000 | 168,451,000 | 43,196,000 | 41,616,000 | 41,194,000 | 174,024,000 | 44,941,000 | 42,873,000 | |||||||||||||||||||||||||||||||||||
other service charges, commissions and fees | 49,000,000 | 207,666,000 | 51,906,000 | 49,474,000 | 206,786,000 | 52,837,000 | 51,705,000 | 47,486,000 | 191,516,000 | 51,005,000 | 47,513,000 | |||||||||||||||||||||||||||||||||||
wealth management income | 10,000,000 | 37,434,000 | 8,788,000 | 7,954,000 | 31,224,000 | 7,496,000 | 8,160,000 | 7,615,000 | 30,573,000 | 7,438,000 | 7,980,000 | |||||||||||||||||||||||||||||||||||
loan sales and servicing income | 7,000,000 | 35,466,000 | 10,178,000 | 7,979,000 | 30,731,000 | 7,728,000 | 8,382,000 | 7,706,000 | 26,049,000 | 6,793,000 | 6,335,000 | |||||||||||||||||||||||||||||||||||
capital markets and foreign exchange | 7,000,000 | 21,713,000 | 4,545,000 | 5,667,000 | 25,655,000 | 6,624,000 | 7,275,000 | 5,501,000 | 22,416,000 | 5,361,000 | 5,842,000 | |||||||||||||||||||||||||||||||||||
customer-related fees | 115,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividends and other investment income | 12,000,000 | 24,053,000 | 6,226,000 | 4,639,000 | 30,150,000 | 8,449,000 | 9,343,000 | 9,372,000 | 43,662,000 | 11,324,000 | 7,995,000 | |||||||||||||||||||||||||||||||||||
securities gains | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
other | 8,616,000 | 1,142,000 | 2,894,000 | 11,094,000 | 2,461,000 | 5,693,000 | 922,000 | 7,925,000 | 2,627,000 | 707,000 | ||||||||||||||||||||||||||||||||||||
total noninterest income | 132,000,000 | 515,609,000 | 125,717,000 | 116,761,000 | 377,120,000 | 130,813,000 | 421,000 | 121,822,000 | 508,638,000 | 116,072,000 | 124,850,000 | |||||||||||||||||||||||||||||||||||
noninterest expense: | ||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 262,000,000 | 982,531,000 | 241,341,000 | 258,338,000 | 972,712,000 | 242,023,000 | 251,133,000 | 243,519,000 | 956,428,000 | 245,520,000 | 238,764,000 | |||||||||||||||||||||||||||||||||||
occupancy | 33,000,000 | 125,273,000 | 29,621,000 | 29,779,000 | 119,529,000 | 29,477,000 | 30,095,000 | 29,339,000 | 115,701,000 | 28,495,000 | 28,939,000 | |||||||||||||||||||||||||||||||||||
furniture, equipment and software | 32,000,000 | 124,677,000 | 30,550,000 | 32,015,000 | 123,196,000 | 30,416,000 | 31,247,000 | 29,713,000 | 115,312,000 | 28,524,000 | 27,986,000 | |||||||||||||||||||||||||||||||||||
other real estate expense | -1,597,000 | -527,000 | -1,329,000 | -647,000 | -40,000 | -445,000 | 374,000 | -1,251,000 | 875,000 | -266,000 | ||||||||||||||||||||||||||||||||||||
credit-related expense | 8,000,000 | 25,671,000 | 5,845,000 | 5,934,000 | 28,541,000 | 6,914,000 | 8,106,000 | 5,939,000 | 27,985,000 | 6,475,000 | 7,139,000 | |||||||||||||||||||||||||||||||||||
benefit from unfunded lending commitments | -5,000,000 | -9,927,000 | -4,246,000 | -5,812,000 | -6,238,000 | 1,428,000 | -2,326,000 | 1,211,000 | -8,629,000 | -16,095,000 | 6,779,000 | |||||||||||||||||||||||||||||||||||
professional and legal services | 14,000,000 | 55,094,000 | 12,229,000 | 11,471,000 | 50,421,000 | 12,699,000 | 13,110,000 | 11,483,000 | 66,011,000 | 16,588,000 | 12,171,000 | |||||||||||||||||||||||||||||||||||
advertising | 5,000,000 | 22,143,000 | 5,268,000 | 5,628,000 | 25,314,000 | 6,136,000 | 6,511,000 | 6,975,000 | 25,100,000 | 6,094,000 | 6,803,000 | |||||||||||||||||||||||||||||||||||
fdic premiums | 12,000,000 | 39,675,000 | 9,580,000 | 7,154,000 | 34,422,000 | 8,500,000 | 8,609,000 | 8,119,000 | 32,174,000 | 8,204,000 | 8,017,000 | |||||||||||||||||||||||||||||||||||
amortization of core deposit and other intangibles | 2,000,000 | 7,853,000 | 1,979,000 | 2,014,000 | 9,247,000 | 2,298,000 | 2,318,000 | 2,358,000 | 10,923,000 | 2,665,000 | 2,736,000 | |||||||||||||||||||||||||||||||||||
total noninterest expense | 414,000,000 | 1,585,274,000 | 381,894,000 | 395,573,000 | 1,600,486,000 | 396,149,000 | 404,100,000 | 397,461,000 | 1,665,292,000 | 438,536,000 | 406,027,000 | |||||||||||||||||||||||||||||||||||
income before income taxes | 184,000,000 | 704,908,000 | 174,180,000 | 131,885,000 | 451,859,000 | 141,779,000 | 19,459,000 | 143,201,000 | 621,423,000 | 148,997,000 | 189,522,000 | |||||||||||||||||||||||||||||||||||
income taxes | 45,000,000 | 235,858,000 | 60,231,000 | 41,448,000 | 142,388,000 | 40,780,000 | 5,499,000 | 51,176,000 | 222,961,000 | 53,109,000 | 69,972,000 | |||||||||||||||||||||||||||||||||||
net income | 139,000,000 | 469,050,000 | 113,949,000 | 90,437,000 | 309,471,000 | 100,999,000 | 13,960,000 | 92,025,000 | 398,462,000 | 95,888,000 | 119,550,000 | |||||||||||||||||||||||||||||||||||
dividends on preferred stock | -10,000,000 | -13,543,000 | -11,660,000 | -16,761,000 | -15,060,000 | -16,746,000 | ||||||||||||||||||||||||||||||||||||||||
net earnings applicable to common shareholders | 129,000,000 | 411,309,000 | 90,647,000 | 78,777,000 | 246,614,000 | 84,238,000 | -1,100,000 | 75,279,000 | 326,568,000 | 79,127,000 | 104,490,000 | |||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding during the period: | ||||||||||||||||||||||||||||||||||||||||||||||
basic shares | 202,347,000,000 | 203,855,000 | 204,236,000 | 203,967,000 | 203,265,000 | 203,668,000 | 202,888,000 | 202,603,000 | 192,207,000 | 196,687,000 | 184,668,000 | |||||||||||||||||||||||||||||||||||
diluted shares | 210,405,000,000 | 204,269,000 | 204,536,000 | 204,096,000 | 203,698,000 | 204,155,000 | 202,888,000 | 202,944,000 | 192,789,000 | 197,271,000 | 185,286,000 | |||||||||||||||||||||||||||||||||||
net earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
basic | 630,000 | 2,000 | 440 | 380 | 1,200 | 410 | -10 | 370 | 1,680 | 400 | 560 | |||||||||||||||||||||||||||||||||||
diluted | 610,000 | 1,990 | 440 | 380 | 1,200 | 410 | -10 | 370 | 1,680 | 400 | 560 | |||||||||||||||||||||||||||||||||||
held-to-maturity, at adjusted cost | 867,904,000 | 545,648,000 | 647,252,000 | 609,758,000 | 615,104,000 | |||||||||||||||||||||||||||||||||||||||||
preferred stock, without par value, authorized 4,400,000 shares | 709,601,000 | 709,601,000 | 828,490,000 | 828,490,000 | 1,004,159,000 | 1,004,032,000 | 1,004,032,000 | 1,004,011,000 | 1,004,006,000 | 1,004,006,000 | ||||||||||||||||||||||||||||||||||||
fair value and nonhedge derivative income | 2,206,000 | -1,910,000 | -1,555,000 | 1,844,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||
equity securities gains | 7,168,000 | 2,709,000 | -550,000 | 11,875,000 | 3,630,000 | 4,839,000 | 3,353,000 | 13,471,000 | 440,000 | 2,513,000 | ||||||||||||||||||||||||||||||||||||
fixed income securities gains | 102,000 | 25,000 | 28,000 | -138,735,000 | -53,000 | -138,436,000 | -239,000 | 10,419,000 | -13,901,000 | 5,026,000 | ||||||||||||||||||||||||||||||||||||
impairment losses on investment securities | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||
less amounts recognized in other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||
net impairment losses on investment securities | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment cost | 353,000 | 106,000 | 247,000 | 2,530,000 | 2,395,000 | 44,422,000 | 44,422,000 | |||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -47,982,000 | -62,857,000 | -71,894,000 | -16,761,000 | -15,060,000 | |||||||||||||||||||||||||||||||||||||||||
preferred stock redemption | -9,759,000 | -9,759,000 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding during the year: | ||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 955,540,000 | 925,430,000 | 905,462,000 | 873,800,000 | 856,577,000 | 844,900,000 | 829,809,000 | 811,127,000 | 803,214,000 | |||||||||||||||||||||||||||||||||||||
fair value and nonhedge derivative loss | -2,585,000 | -111,000 | -1,088,000 | -11,390,000 | -1,934,000 | |||||||||||||||||||||||||||||||||||||||||
net income applicable to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
net income applicable to controlling interest | 309,471,000 | 398,462,000 | 95,888,000 | 119,550,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment losses on investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||
noncredit-related losses on securities not expected to be sold |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2028-09-30 | 2028-06-30 | 2028-03-31 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||
net income for the period | 222,000,000 | 244,000,000 | 170,000,000 | 233,000,000 | 222,000,000 | 244,000,000 | 170,000,000 | 162,000,000 | 253,000,000 | 153,000,000 | 203,000,000 | 217,000,000 | 203,000,000 | 203,000,000 | 836,000,000 | -242,000,000 | 322,000,000 | 222,000,000 | 198,000,000 | 213,000,000 | 26,000,000 | -41,000,000 | 238,000,000 | 139,000,000 | 23,512,000 | 90,437,000 | 87,039,000 | -23,662,000 | |||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
benefit from credit losses | 49,000,000 | -1,000,000 | 18,000,000 | -33,000,000 | 41,000,000 | -33,000,000 | 25,000,000 | -727,000,000 | 558,000,000 | -132,000,000 | 4,000,000 | 10,000,000 | 21,000,000 | 4,000,000 | -29,000,000 | -23,000,000 | 59,000,000 | -47,000,000 | 16,000,000 | 18,000,000 | -6,087,000 | 36,333,000 | 21,450,000 | -35,973,000 | -23,101,000 | ||||||||||
depreciation and amortization | 30,000,000 | 29,000,000 | 28,000,000 | 30,000,000 | 29,000,000 | 30,000,000 | 29,000,000 | 28,000,000 | 29,000,000 | 50,000,000 | 13,000,000 | 32,000,000 | 19,000,000 | 34,000,000 | 26,000,000 | 19,000,000 | 8,000,000 | -85,000,000 | 66,000,000 | -3,000,000 | 45,000,000 | 50,000,000 | 49,000,000 | 44,000,000 | 144,000,000 | 0 | 6,000,000 | 43,000,000 | 132,000,000 | 37,000,000 | 4,561,000 | 40,736,000 | 5,168,000 | 94,788,000 | 2,710,000 |
share-based compensation | 6,000,000 | 6,000,000 | 17,000,000 | 18,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 17,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 16,000,000 | 17,000,000 | 3,000,000 | 5,000,000 | 17,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 14,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 14,000,000 | 22,000,000 | -1,000,000 | -8,000,000 | 13,000,000 | 21,000,000 | 12,000,000 | |||||
deferred income tax expense | 9,000,000 | -7,000,000 | 38,000,000 | 28,000,000 | 7,000,000 | 9,000,000 | -7,000,000 | 38,000,000 | -26,000,000 | 7,000,000 | 22,000,000 | 39,000,000 | -14,000,000 | -10,000,000 | 39,000,000 | 202,000,000 | -164,000,000 | 70,000,000 | -12,000,000 | 15,000,000 | 5,000,000 | -24,000,000 | 13,000,000 | 158,000,000 | 13,000,000 | -4,680,000 | 34,404,000 | 22,978,000 | 61,830,000 | ||||||
net increase in trading securities | -29,000,000 | -40,000,000 | -29,000,000 | -132,000,000 | -35,267,000 | -17,670,000 | |||||||||||||||||||||||||||||
net decrease (increase) in loans held for sale | -24,000,000 | -49,000,000 | -6,000,000 | 29,000,000 | 29,000,000 | 1,000,000 | 3,000,000 | 32,000,000 | -33,000,000 | 115,000,000 | |||||||||||||||||||||||||
change in other liabilities | 69,000,000 | -77,000,000 | -106,000,000 | -115,000,000 | 24,000,000 | 69,000,000 | -77,000,000 | -106,000,000 | 191,000,000 | -577,000,000 | 466,000,000 | -77,000,000 | 127,000,000 | 356,000,000 | 262,000,000 | 127,000,000 | -1,000,000 | -19,000,000 | 87,000,000 | -54,000,000 | 52,000,000 | 7,000,000 | -30,000,000 | -43,000,000 | 54,000,000 | -61,000,000 | 77,000,000 | 4,000,000 | -55,000,000 | 42,000,000 | 127,097,000 | 17,770,000 | 83,354,000 | 8,851,000 | 14,033,000 |
change in other assets | 55,000,000 | -80,000,000 | 71,000,000 | -73,000,000 | 20,000,000 | 55,000,000 | -80,000,000 | 71,000,000 | -42,000,000 | 341,000,000 | -281,000,000 | 76,000,000 | -116,000,000 | -262,000,000 | -89,000,000 | -116,000,000 | 99,000,000 | -48,000,000 | -341,000,000 | 212,000,000 | -33,000,000 | 20,000,000 | -96,000,000 | -70,000,000 | -65,000,000 | 179,000,000 | -148,000,000 | 48,000,000 | -47,000,000 | 21,000,000 | -232,503,000 | 7,301,000 | -901,000 | -55,682,000 | 21,346,000 |
other | -24,000,000 | -11,000,000 | -22,000,000 | -17,000,000 | -13,000,000 | -24,000,000 | -11,000,000 | -22,000,000 | -11,000,000 | -25,000,000 | 5,000,000 | -4,000,000 | 13,000,000 | -21,000,000 | -12,000,000 | 13,000,000 | -40,000,000 | -64,000,000 | 10,000,000 | -18,000,000 | 5,000,000 | -13,000,000 | -2,000,000 | -8,000,000 | -21,000,000 | 2,000,000 | 2,000,000 | -8,000,000 | -19,000,000 | -14,000,000 | -16,970,000 | 13,997,000 | -15,391,000 | -24,965,000 | -15,655,000 |
net cash from operating activities | 438,000,000 | -62,000,000 | 179,000,000 | 423,000,000 | 518,000,000 | 438,000,000 | -62,000,000 | 179,000,000 | 517,000,000 | -173,000,000 | 543,000,000 | 261,000,000 | 288,000,000 | 172,000,000 | 516,000,000 | 288,000,000 | 166,000,000 | 65,000,000 | -86,000,000 | 484,000,000 | 351,000,000 | 126,000,000 | 262,000,000 | -42,000,000 | 789,000,000 | 224,000,000 | -112,000,000 | 275,000,000 | 701,000,000 | 380,000,000 | -210,958,000 | 222,762,000 | 127,491,000 | 255,859,000 | 185,822,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 438,000,000 | -62,000,000 | 179,000,000 | 423,000,000 | 518,000,000 | 438,000,000 | -62,000,000 | 179,000,000 | 517,000,000 | -173,000,000 | 543,000,000 | 261,000,000 | 288,000,000 | 172,000,000 | 516,000,000 | 288,000,000 | 166,000,000 | 65,000,000 | -86,000,000 | 484,000,000 | 351,000,000 | 126,000,000 | 262,000,000 | -42,000,000 | 789,000,000 | 224,000,000 | -112,000,000 | 275,000,000 | 701,000,000 | 380,000,000 | -210,958,000 | 222,762,000 | 127,491,000 | 255,859,000 | 185,822,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||
net decrease in money market investments | 874,000,000 | -219,000,000 | -482,000,000 | -5,000,000 | 1,387,000,000 | -2,064,000,000 | -157,000,000 | -401,000,000 | -51,000,000 | 2,101,580,000 | |||||||||||||||||||||||||
proceeds from maturities and paydowns of investment securities held-to-maturity | 274,000,000 | 269,000,000 | 271,000,000 | 231,000,000 | 220,000,000 | 274,000,000 | 269,000,000 | 271,000,000 | 248,000,000 | 728,000,000 | -184,000,000 | 232,000,000 | 20,000,000 | 202,000,000 | 28,000,000 | 20,000,000 | 24,000,000 | 360,000,000 | -94,000,000 | 167,000,000 | 80,000,000 | 72,000,000 | 138,000,000 | 101,000,000 | 191,000,000 | 115,000,000 | -4,000,000 | 59,000,000 | 231,000,000 | 91,000,000 | 87,608,000 | 1,606,000 | |||
purchases of investment securities held-to-maturity | 0 | 0 | -27,000,000 | 0 | 0 | -27,000,000 | 0 | 158,000,000 | -17,000,000 | -12,000,000 | -203,000,000 | -17,000,000 | -6,000,000 | -87,000,000 | -55,000,000 | -114,000,000 | -14,000,000 | -35,000,000 | -69,000,000 | -91,000,000 | -322,000,000 | 122,000,000 | -108,000,000 | -57,000,000 | -162,000,000 | -7,000,000 | 15,980,000 | -108,141,000 | 1,343,000 | -149,740,000 | 12,550,000 | ||||
proceeds from sales, maturities, and paydowns of investment securities available-for-sale | 323,000,000 | 457,000,000 | 499,000,000 | 262,000,000 | 307,000,000 | 323,000,000 | 457,000,000 | 499,000,000 | 501,000,000 | 480,000,000 | 883,000,000 | 877,000,000 | 758,000,000 | 587,000,000 | 2,069,000,000 | 257,000,000 | 66,000,000 | 669,000,000 | 1,797,000,000 | 530,000,000 | -1,623,470,000 | 2,098,526,000 | -365,789,000 | 1,404,354,000 | 180,000,000 | ||||||||||
purchases of investment securities available-for-sale | -305,000,000 | -299,000,000 | -478,000,000 | -300,000,000 | -290,000,000 | -305,000,000 | -299,000,000 | -478,000,000 | -379,000,000 | 5,245,000,000 | -5,591,000,000 | -182,000,000 | -4,673,000,000 | -56,000,000 | -1,100,000,000 | -4,673,000,000 | -4,917,000,000 | -6,719,000,000 | 535,000,000 | -2,546,000,000 | -593,000,000 | -243,000,000 | -405,000,000 | -623,000,000 | -1,843,000,000 | -520,000,000 | 48,000,000 | -612,000,000 | -4,184,000,000 | -3,113,000,000 | 1,879,535,000 | -3,123,244,000 | -756,225,000 | -1,343,313,000 | -229,511,000 |
net change in loans and leases | 478,000,000 | -897,000,000 | -136,000,000 | -694,000,000 | -700,000,000 | 478,000,000 | -897,000,000 | -136,000,000 | -584,000,000 | 346,000,000 | -1,155,000,000 | -321,000,000 | -355,000,000 | -1,550,000,000 | -1,121,000,000 | -355,000,000 | -143,000,000 | 9,338,000,000 | -6,437,000,000 | 56,000,000 | 128,000,000 | -208,000,000 | -1,017,000,000 | -860,000,000 | -1,393,000,000 | -430,000,000 | 191,000,000 | -311,000,000 | -1,660,000,000 | -117,000,000 | -808,358,000 | -271,204,000 | |||
purchases and sales of other noninterest-bearing investments | 96,000,000 | -112,000,000 | -20,000,000 | 87,000,000 | 49,000,000 | 96,000,000 | -112,000,000 | -20,000,000 | -67,000,000 | 22,000,000 | -26,000,000 | 25,000,000 | 8,000,000 | -146,000,000 | -9,000,000 | 8,000,000 | 45,000,000 | -41,000,000 | 47,000,000 | 12,000,000 | -59,000,000 | 54,000,000 | |||||||||||||
purchases of premises and equipment | -25,000,000 | -31,000,000 | -27,000,000 | -25,000,000 | -38,000,000 | -25,000,000 | -31,000,000 | -27,000,000 | -28,000,000 | 33,000,000 | -72,000,000 | -30,000,000 | -53,000,000 | -52,000,000 | -49,000,000 | -53,000,000 | -53,000,000 | -71,000,000 | -29,000,000 | -53,000,000 | -23,000,000 | -34,000,000 | -35,000,000 | -25,000,000 | -93,000,000 | -10,000,000 | 2,000,000 | -28,000,000 | -130,000,000 | -50,000,000 | -11,844,000 | -40,015,000 | -4,912,000 | ||
acquisition of california branches, net of cash acquired | 0 | 0 | 191,000,000 | 0 | 0 | 0 | 191,000,000 | ||||||||||||||||||||||||||||
net cash from investing activities | 359,000,000 | -631,000,000 | 1,661,000,000 | 428,000,000 | -651,000,000 | 359,000,000 | -631,000,000 | 1,661,000,000 | -2,366,000,000 | -2,571,000,000 | 3,244,000,000 | 53,000,000 | 931,000,000 | -1,343,000,000 | 2,366,000,000 | 931,000,000 | -5,006,000,000 | 728,000,000 | -3,303,000,000 | -3,998,000,000 | 978,000,000 | 112,000,000 | -802,000,000 | 87,000,000 | -2,296,000,000 | -510,000,000 | 529,000,000 | -429,000,000 | -3,895,000,000 | -2,880,000,000 | -294,868,000 | 136,123,000 | 538,805,000 | -192,721,000 | -2,323,488,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||
net increase in deposits | 1,263,000,000 | 767,000,000 | 505,000,000 | 4,485,000,000 | -439,000,000 | -3,066,000,000 | -3,289,000,000 | -439,000,000 | 4,906,000,000 | -369,000,000 | 4,399,000,000 | 4,200,000,000 | 945,000,000 | 1,807,000,000 | -203,000,000 | 435,000,000 | 1,280,000,000 | -414,000,000 | 271,000,000 | 347,000,000 | -336,000,000 | 241,000,000 | 892,867,000 | -486,234,000 | -830,741,000 | 890,636,000 | 1,456,194,000 | ||||||||
net change in short-term borrowed funds | -2,315,000,000 | 2,596,000,000 | -356,000,000 | -2,490,000,000 | -2,315,000,000 | 2,596,000,000 | -356,000,000 | 516,000,000 | |||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | 497,000,000 | 0 | 495,000,000 | 0 | 0 | 497,000,000 | 0 | ||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 2,000,000 | 0 | 4,000,000 | 14,000,000 | 0 | 2,000,000 | 0 | 4,000,000 | 9,000,000 | -7,000,000 | 6,000,000 | 0 | 2,000,000 | 6,000,000 | 4,000,000 | 12,000,000 | -6,000,000 | 11,000,000 | 6,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 18,000,000 | -5,000,000 | -3,000,000 | 10,000,000 | 23,000,000 | 9,000,000 | 2,410,000 | 538,000 | 8,529,000 | ||||
dividends paid on common and preferred stock | -68,000,000 | -65,000,000 | -66,000,000 | -68,000,000 | -68,000,000 | -68,000,000 | -65,000,000 | -66,000,000 | -74,000,000 | -85,000,000 | -59,000,000 | -71,000,000 | -66,000,000 | -70,000,000 | -64,000,000 | -66,000,000 | -62,000,000 | -69,000,000 | -64,000,000 | -66,000,000 | -64,000,000 | -69,000,000 | -61,000,000 | -66,000,000 | -168,000,000 | -13,000,000 | -6,000,000 | -49,000,000 | -95,000,000 | -29,000,000 | 4,626,000 | -27,421,000 | 1,625,000 | -72,887,000 | 964,000 |
bank common stock repurchased | 0 | 0 | -41,000,000 | -77,000,000 | 0 | 0 | 0 | -41,000,000 | -1,000,000 | 66,000,000 | -66,000,000 | -35,000,000 | -51,000,000 | -50,000,000 | -50,000,000 | -51,000,000 | -325,000,000 | -399,000,000 | -26,000,000 | -50,000,000 | -276,000,000 | -275,000,000 | -275,000,000 | -276,000,000 | -498,000,000 | ||||||||||
net cash from financing activities | -806,000,000 | 640,000,000 | -1,658,000,000 | -873,000,000 | 45,000,000 | -806,000,000 | 640,000,000 | -1,658,000,000 | 1,386,000,000 | 3,178,000,000 | -3,816,000,000 | -321,000,000 | -1,114,000,000 | 1,161,000,000 | -3,023,000,000 | -1,114,000,000 | 4,838,000,000 | -604,000,000 | 3,221,000,000 | 3,547,000,000 | -1,420,000,000 | 20,000,000 | 542,000,000 | -123,000,000 | 1,524,000,000 | 337,000,000 | -341,000,000 | 76,000,000 | 2,945,000,000 | 2,329,000,000 | 828,801,000 | -639,401,000 | -859,220,000 | 403,124,000 | 1,299,414,000 |
net increase in cash and due from banks | -9,000,000 | -53,000,000 | 182,000,000 | -22,000,000 | -88,000,000 | -9,000,000 | -53,000,000 | 182,000,000 | -463,000,000 | 105,000,000 | 105,000,000 | -2,000,000 | 33,000,000 | -91,000,000 | 17,000,000 | 466,262,000 | -838,252,000 | ||||||||||||||||||
cash and due from banks at beginning of period | 0 | 0 | 651,000,000 | 683,000,000 | 0 | 0 | 651,000,000 | 121,000,000 | -121,000,000 | 716,000,000 | 595,000,000 | 0 | 0 | 595,000,000 | -162,000,000 | 162,000,000 | 543,000,000 | 0 | 0 | 614,000,000 | -2,000,000 | -78,000,000 | 548,000,000 | 737,000,000 | -280,516,000 | 798,319,000 | 37,380,000 | 42,812,000 | |||||||
cash and due from banks at end of period | -9,000,000 | -53,000,000 | 833,000,000 | 661,000,000 | -9,000,000 | -53,000,000 | 833,000,000 | 555,000,000 | -150,000,000 | 709,000,000 | 700,000,000 | -10,000,000 | -141,000,000 | 700,000,000 | 27,000,000 | -6,000,000 | 576,000,000 | 258,000,000 | 2,000,000 | 536,000,000 | 49,000,000 | -2,000,000 | 470,000,000 | 566,000,000 | 42,459,000 | 517,803,000 | -155,544,000 | -795,440,000 | |||||||
cash paid for interest | 373,000,000 | 406,000,000 | 423,000,000 | 333,000,000 | 365,000,000 | 373,000,000 | 406,000,000 | 423,000,000 | 482,000,000 | 1,392,000,000 | -460,000,000 | 491,000,000 | 11,000,000 | 32,000,000 | 20,000,000 | 11,000,000 | 20,000,000 | -62,000,000 | 101,000,000 | 22,000,000 | 86,000,000 | 116,000,000 | 104,000,000 | 95,000,000 | 180,000,000 | 2,000,000 | 11,000,000 | 44,000,000 | 91,000,000 | 22,000,000 | 6,192,000 | 18,430,000 | -6,776,000 | 111,645,000 | 318,000 |
net cash paid for income taxes | 59,000,000 | 113,000,000 | 1,000,000 | 2,000,000 | 23,000,000 | 59,000,000 | 113,000,000 | 1,000,000 | 61,000,000 | 127,000,000 | 1,000,000 | 0 | 425,000,000 | 54,000,000 | 47,000,000 | 156,000,000 | -39,000,000 | 162,000,000 | -83,647,000 | 124,309,000 | -64,092,000 | ||||||||||||||
noncash activities: | |||||||||||||||||||||||||||||||||||
loans held for investment reclassified to loans held for sale | 43,000,000 | 33,000,000 | 30,000,000 | 311,000,000 | 116,000,000 | 43,000,000 | 33,000,000 | 30,000,000 | 79,000,000 | 83,000,000 | 49,000,000 | 12,000,000 | 34,000,000 | 39,000,000 | 27,000,000 | 34,000,000 | 65,000,000 | -7,000,000 | 22,000,000 | 112,000,000 | -25,000,000 | 9,000,000 | 15,000,000 | 24,000,000 | |||||||||||
deposits acquired in purchase of california branches | 0 | 0 | 657,000,000 | 0 | 0 | 0 | 657,000,000 | ||||||||||||||||||||||||||||
loans acquired in purchase of california branches | 0 | 0 | 423,000,000 | 0 | 0 | 0 | 423,000,000 | ||||||||||||||||||||||||||||
standard | |||||||||||||||||||||||||||||||||||
standards not yet adopted by the bank as of september 30, 2025 | |||||||||||||||||||||||||||||||||||
asu 2024-03,income statement—reporting comprehensive income—expense disaggregation disclosures | |||||||||||||||||||||||||||||||||||
asu 2025-06, intangibles—goodwill and other—internal-use software | |||||||||||||||||||||||||||||||||||
standards adopted by the bank during 2025 | |||||||||||||||||||||||||||||||||||
asu 2023-09, income taxes (topic 740): improvements to income tax disclosures | |||||||||||||||||||||||||||||||||||
net decrease (increase) in trading securities | -10,000,000 | -10,000,000 | -210,000,000 | 11,000,000 | 94,000,000 | -38,000,000 | 76,000,000 | -37,286,000 | 1,488,000 | ||||||||||||||||||||||||||
net decrease (increase) in money market investments | -5,000,000 | 1,387,000,000 | 4,979,000,000 | 3,916,000,000 | 4,979,000,000 | 940,000,000 | -145,000,000 | 1,935,821,000 | 852,692,000 | -2,628,717,000 | |||||||||||||||||||||||||
net decrease in deposits | -1,892,000,000 | -1,188,000,000 | -1,892,000,000 | -1,188,000,000 | -724,000,000 | ||||||||||||||||||||||||||||||
standards not yet adopted by the bank as of june 30, 2025 | |||||||||||||||||||||||||||||||||||
standards not yet adopted by the bank as of march 31, 2025 | |||||||||||||||||||||||||||||||||||
standards adopted by the bank during the first quarter of 2025 | |||||||||||||||||||||||||||||||||||
provision for credit losses | -7,000,000 | 6,000,000 | 49,000,000 | -1,000,000 | 18,000,000 | 41,000,000 | 13,000,000 | ||||||||||||||||||||||||||||
net decrease in loans held for sale | 366,000,000 | 106,000,000 | -24,000,000 | -49,000,000 | -6,000,000 | 65,000,000 | -40,000,000 | 1,000,000 | 41,000,000 | 9,000,000 | 36,000,000 | 38,566,000 | |||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||
net decrease in trading securities | 33,000,000 | -87,000,000 | 78,000,000 | -11,000,000 | 76,000,000 | 4,000,000 | |||||||||||||||||||||||||||||
net change in short-term funds borrowed | -264,000,000 | 4,346,000,000 | 379,000,000 | -264,000,000 | 324,000,000 | 201,000,000 | -654,000,000 | -540,000,000 | -2,526,000,000 | -1,445,000,000 | 1,080,000,000 | -709,000,000 | 3,054,000,000 | 332,000,000 | -699,000,000 | -10,000,000 | 2,867,000,000 | 2,311,000,000 | 152,866,000 | -114,799,000 | 21,740,000 | -29,522,000 | -45,167,000 | ||||||||||||
cash paid for preferred stock redemption | |||||||||||||||||||||||||||||||||||
redemption of long-term debt | -290,000,000 | 0 | 0 | -290,000,000 | 148,000,000 | ||||||||||||||||||||||||||||||
cash and due from banks at beginning of year | |||||||||||||||||||||||||||||||||||
cash and due from banks at end of year | |||||||||||||||||||||||||||||||||||
trading securities reclassified to money market investments | |||||||||||||||||||||||||||||||||||
deferred income tax benefit | |||||||||||||||||||||||||||||||||||
acquisition of nevada branches, net of cash acquired | |||||||||||||||||||||||||||||||||||
investment securities available-for-sale transferred to held-to-maturity, at amortized cost | |||||||||||||||||||||||||||||||||||
deposits acquired in purchase of nevada branches | |||||||||||||||||||||||||||||||||||
loans acquired in purchase of nevada branches | |||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and paydowns of investment securities available-for-sale | 1,018,000,000 | 828,000,000 | 897,000,000 | 1,018,000,000 | 1,816,000,000 | 425,000,000 | 1,370,000,000 | ||||||||||||||||||||||||||||
net decrease in cash and due from banks | -29,000,000 | -7,000,000 | -10,000,000 | 2,000,000 | -78,000,000 | 76,000,000 | -78,000,000 | -171,000,000 | -280,516,000 | ||||||||||||||||||||||||||
noncash activities are summarized as follows: | |||||||||||||||||||||||||||||||||||
loans held for investment transferred to other real estate owned | 3,000,000 | 21,000,000 | 0 | 1,000,000 | 5,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 0 | 3,000,000 | 5,000,000 | 2,000,000 | |||||||||||||||||||||||
standards not yet adopted by the bank | |||||||||||||||||||||||||||||||||||
asu 2022-02,financial instruments—credit losses (topic 326): troubled debt restructurings and vintage disclosures | |||||||||||||||||||||||||||||||||||
asu 2022-03,fair value measurement (topic 820): fair value measurement of equity securities subject to contractual sale restrictions | |||||||||||||||||||||||||||||||||||
repayments of debt over 90 days and up to one year | -2,000,000,000 | -2,250,000,000 | |||||||||||||||||||||||||||||||||
repayments of long-term debt | -153,000,000 | -93,811,000 | -10,636,000 | -67,057,000 | -388,311,000 | -598,560,000 | |||||||||||||||||||||||||||||
accounting standard updates | |||||||||||||||||||||||||||||||||||
updates adopted during 2020 | |||||||||||||||||||||||||||||||||||
asu 2020-04, reference rate reform (topic 848): facilitation of the effects of referencerate reform on financial reporting | |||||||||||||||||||||||||||||||||||
asu 2016-13,credit losses(topic 326):measurement ofcredit losses onfinancialinstruments and subsequent related asus | |||||||||||||||||||||||||||||||||||
net refunds received for income taxes | -1,000,000 | -1,000,000 | -6,000,000 | -84,000 | |||||||||||||||||||||||||||||||
cash paid for preferred stock redemptions | |||||||||||||||||||||||||||||||||||
net increase in money market investments | -2,903,000,000 | -117,000,000 | |||||||||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||
available-for-sale securities: | |||||||||||||||||||||||||||||||||||
u.s. treasury, agencies and corporations | |||||||||||||||||||||||||||||||||||
municipal securities | |||||||||||||||||||||||||||||||||||
other debt securities | |||||||||||||||||||||||||||||||||||
total available-for-sale | |||||||||||||||||||||||||||||||||||
trading account | |||||||||||||||||||||||||||||||||||
other noninterest-bearing investments: | |||||||||||||||||||||||||||||||||||
bank-owned life insurance | |||||||||||||||||||||||||||||||||||
private equity investments 1 | |||||||||||||||||||||||||||||||||||
other assets: | |||||||||||||||||||||||||||||||||||
agriculture loan servicing and interest-only strips | |||||||||||||||||||||||||||||||||||
deferred compensation plan assets | |||||||||||||||||||||||||||||||||||
derivatives: | |||||||||||||||||||||||||||||||||||
derivatives designated as hedges | |||||||||||||||||||||||||||||||||||
derivatives not designated as hedges: | |||||||||||||||||||||||||||||||||||
interest rate | |||||||||||||||||||||||||||||||||||
foreign exchange | |||||||||||||||||||||||||||||||||||
total assets | |||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||
securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||
other liabilities: | |||||||||||||||||||||||||||||||||||
total liabilities | |||||||||||||||||||||||||||||||||||
net increase in loans held for sale | -10,000,000 | -3,000,000 | -38,000,000 | -38,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||
loans held for sale reclassified to loans held for investment | |||||||||||||||||||||||||||||||||||
updates adopted by the bank during 2020 | |||||||||||||||||||||||||||||||||||
proceeds from debt over 90 days and up to one year | 1,900,000,000 | 3,250,000,000 | |||||||||||||||||||||||||||||||||
updates not yet adopted by the bank during 2019 | |||||||||||||||||||||||||||||||||||
asu 2017-04,intangibles –goodwill andother (topic 350):simplifying thetest for goodwillimpairment | |||||||||||||||||||||||||||||||||||
sales of other noninterest-bearing investments | |||||||||||||||||||||||||||||||||||
updates not yet adopted by the bank | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in) by operating activities: | |||||||||||||||||||||||||||||||||||
net cash paid (refunds received) for income taxes | -2,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||
securities gains | |||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate owned | 1,000,000 | 5,000,000 | 3,000,000 | 133,000 | 4,304,000 | 2,847,000 | 45,856,000 | -8,887,000 | |||||||||||||||||||||||||||
net change in other noninterest-bearing investments | 6,000,000 | 58,000,000 | -31,000,000 | -74,000,000 | |||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||
company common stock repurchased | -4,000,000 | -122,000,000 | -217,000,000 | ||||||||||||||||||||||||||||||||
available-for-sale securities purchased, not settled | |||||||||||||||||||||||||||||||||||
held-to-maturity securities purchased, not settled | |||||||||||||||||||||||||||||||||||
securities losses (gains) | |||||||||||||||||||||||||||||||||||
afs securities purchased, not settled | 56,000,000 | ||||||||||||||||||||||||||||||||||
adjusted cost of htm securities reclassified as afs securities | |||||||||||||||||||||||||||||||||||
company common stock repurchased and retired | -50,000,000 | ||||||||||||||||||||||||||||||||||
loans held for investment reclassified to (from) loans held for sale | 35,000,000 | ||||||||||||||||||||||||||||||||||
htm securities purchased, not settled | 31,000,000 | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided byoperating activities: | |||||||||||||||||||||||||||||||||||
debt extinguishment cost | 0 | ||||||||||||||||||||||||||||||||||
fixed income securities losses (gains) | 3,000 | -28,000 | -138,383,000 | 18,927,000 | |||||||||||||||||||||||||||||||
debt extinguishment costs paid | |||||||||||||||||||||||||||||||||||
proceeds from the issuances of common and preferred stock | |||||||||||||||||||||||||||||||||||
proceeds from maturities and paydowns of investment securitiesheld-to-maturity | -11,621,000 | 22,036,000 | 5,288,000 | ||||||||||||||||||||||||||||||||
loans purchased | |||||||||||||||||||||||||||||||||||
other net change in loans held for investment | |||||||||||||||||||||||||||||||||||
net impairment losses on investment securities, goodwill, and long-lived assets | |||||||||||||||||||||||||||||||||||
net purchases of premises and equipment | -149,646,000 | 9,662,000 | |||||||||||||||||||||||||||||||||
net cash received from (paid for) divestitures | |||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | |||||||||||||||||||||||||||||||||||
debt extinguishment cost paid | |||||||||||||||||||||||||||||||||||
proceeds from the issuance of common and preferred stock | |||||||||||||||||||||||||||||||||||
net impairment losses on investment securities | |||||||||||||||||||||||||||||||||||
net loan and lease collections | |||||||||||||||||||||||||||||||||||
net cash received from divestitures | |||||||||||||||||||||||||||||||||||
proceeds from issuances of common and preferred stock | 517,918,000 | ||||||||||||||||||||||||||||||||||
net loan and lease originations |
