Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||
net income | 38,700,000 | 24,000,000 | 26,800,000 | 14,600,000 | 23,800,000 | -24,400,000 | 15,100,000 | -5,500,000 | 30,200,000 | 38,100,000 | 44,500,000 | 23,200,000 | 17,900,000 | 15,900,000 | 6,200,000 | 145,200,000 | -40,900,000 | 24,500,000 | -33,900,000 | 36,300,000 | -10,600,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||
depreciation and amortization | 22,700,000 | 21,300,000 | 22,100,000 | 22,400,000 | 22,400,000 | 20,900,000 | 20,000,000 | 20,100,000 | 19,800,000 | 19,800,000 | 20,900,000 | 22,600,000 | 22,700,000 | 22,500,000 | 20,000,000 | 19,700,000 | 19,000,000 | 15,100,000 | 15,500,000 | 13,800,000 | 12,500,000 |
amortization of debt discounts and issuance costs | 600,000 | 600,000 | 600,000 | 500,000 | 600,000 | 600,000 | 500,000 | 600,000 | 600,000 | 500,000 | 700,000 | 800,000 | 700,000 | 800,000 | 700,000 | 700,000 | 800,000 | 500,000 | 500,000 | 700,000 | 700,000 |
amortization of deferred commissions costs | 23,100,000 | 22,000,000 | 21,400,000 | 18,100,000 | 15,900,000 | 16,200,000 | 17,400,000 | 18,100,000 | 18,900,000 | 19,500,000 | 18,800,000 | 18,500,000 | 17,400,000 | 15,900,000 | 14,100,000 | 12,400,000 | 10,800,000 | 9,800,000 | 8,700,000 | 7,600,000 | 6,400,000 |
asset impairments and lease abandonment charges | 0 | 8,700,000 | |||||||||||||||||||
gain on lease modification | -200,000 | ||||||||||||||||||||
loss on debt modification and extinguishment | 0 | 0 | 2,100,000 | 0 | 0 | 2,200,000 | 0 | ||||||||||||||
equity-based compensation expense | 29,900,000 | 29,700,000 | 29,600,000 | 33,800,000 | 36,600,000 | 36,400,000 | 31,200,000 | 40,700,000 | 42,900,000 | 46,300,000 | 37,700,000 | 54,700,000 | 48,100,000 | 47,000,000 | 42,500,000 | 33,300,000 | 24,500,000 | 17,100,000 | 18,100,000 | 17,400,000 | 28,400,000 |
deferred income taxes | 16,400,000 | 31,400,000 | 11,200,000 | -16,900,000 | 2,700,000 | -4,900,000 | 13,200,000 | 208,200,000 | 26,500,000 | 14,100,000 | 27,900,000 | 75,800,000 | 29,000,000 | 7,800,000 | 10,700,000 | -99,000,000 | 36,400,000 | 1,100,000 | 47,000,000 | -6,300,000 | 23,000,000 |
tax receivable agreement remeasurement | -800,000 | -14,600,000 | 1,200,000 | 28,600,000 | 700,000 | -400,000 | 9,600,000 | -146,900,000 | -2,600,000 | -1,100,000 | -10,100,000 | -56,100,000 | -10,400,000 | 0 | 900,000 | -39,200,000 | -11,800,000 | ||||
benefit from bad debt expense | 7,500,000 | 5,600,000 | 4,300,000 | 3,500,000 | 6,800,000 | 23,300,000 | 9,200,000 | 11,800,000 | 10,700,000 | 5,200,000 | 6,100,000 | 3,900,000 | 1,200,000 | 200,000 | 400,000 | 1,400,000 | 1,000,000 | 1,400,000 | 700,000 | 300,000 | 200,000 |
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||
accounts receivable | 9,000,000 | 6,300,000 | 37,900,000 | -86,600,000 | 20,100,000 | 10,300,000 | 39,300,000 | -65,100,000 | -22,100,000 | 3,100,000 | 1,300,000 | -61,900,000 | -4,200,000 | 6,700,000 | 20,100,000 | -73,300,000 | -600,000 | 2,700,000 | 5,100,000 | -28,300,000 | -5,300,000 |
prepaid expenses and other current assets | 4,300,000 | -4,200,000 | -3,300,000 | 16,700,000 | -16,400,000 | 7,200,000 | -11,900,000 | -3,500,000 | 6,500,000 | -1,100,000 | -9,900,000 | -1,700,000 | -2,700,000 | 1,200,000 | -4,800,000 | -4,100,000 | -2,100,000 | -2,700,000 | -900,000 | -3,200,000 | -2,300,000 |
deferred costs and other assets, net of current portion | -17,100,000 | -21,500,000 | -16,100,000 | -5,100,000 | 5,100,000 | -17,900,000 | -17,600,000 | -13,800,000 | -22,800,000 | -16,400,000 | -17,000,000 | -19,900,000 | -18,600,000 | -11,400,000 | -12,300,000 | -9,800,000 | |||||
income tax receivable | -1,000,000 | -2,100,000 | -900,000 | -300,000 | -600,000 | -1,100,000 | -1,200,000 | 4,800,000 | 300,000 | -400,000 | -2,300,000 | 500,000 | 0 | 0 | -1,200,000 | -700,000 | -3,100,000 | 100,000 | 1,400,000 | 1,700,000 | 0 |
accounts payable | 2,100,000 | 1,100,000 | -1,900,000 | -100,000 | -2,500,000 | 1,800,000 | -16,900,000 | 13,400,000 | -2,500,000 | -2,400,000 | -10,300,000 | 13,400,000 | 2,100,000 | 2,500,000 | 1,500,000 | -7,200,000 | -300,000 | 6,900,000 | 5,200,000 | -2,000,000 | -100,000 |
accrued expenses and other liabilities | -1,400,000 | 21,400,000 | -20,200,000 | 21,300,000 | -83,000,000 | 12,800,000 | 5,500,000 | 16,400,000 | 900,000 | 5,500,000 | -34,000,000 | 14,000,000 | 11,500,000 | 6,700,000 | -29,400,000 | 25,600,000 | 9,200,000 | 10,300,000 | -12,600,000 | 15,000,000 | 3,500,000 |
unearned revenue | -40,500,000 | -12,100,000 | 6,500,000 | 58,700,000 | -21,200,000 | -3,900,000 | 2,500,000 | 38,800,000 | -40,000,000 | -8,300,000 | 31,500,000 | 38,600,000 | -30,600,000 | -1,100,000 | 41,900,000 | 76,400,000 | 1,700,000 | 14,100,000 | 39,200,000 | 43,300,000 | 3,900,000 |
net cash from operating activities | 93,800,000 | 108,900,000 | 119,200,000 | 109,000,000 | 18,200,000 | 126,300,000 | 115,900,000 | 128,800,000 | 80,900,000 | 116,600,000 | 108,600,000 | 120,100,000 | 85,700,000 | 106,200,000 | 105,000,000 | 71,300,000 | 46,500,000 | 88,600,000 | 93,000,000 | 66,900,000 | 49,100,000 |
capex | -22,900,000 | -22,000,000 | -14,800,000 | -23,400,000 | -17,600,000 | -11,100,000 | -12,800,000 | -8,900,000 | -5,000,000 | -6,200,000 | -6,400,000 | -6,400,000 | -7,700,000 | -8,200,000 | -6,600,000 | -7,800,000 | -4,800,000 | -6,300,000 | -4,700,000 | -5,000,000 | -3,600,000 |
free cash flows | 70,900,000 | 86,900,000 | 104,400,000 | 85,600,000 | 600,000 | 115,200,000 | 103,100,000 | 119,900,000 | 75,900,000 | 110,400,000 | 102,200,000 | 113,700,000 | 78,000,000 | 98,000,000 | 98,400,000 | 63,500,000 | 41,700,000 | 82,300,000 | 88,300,000 | 61,900,000 | 45,500,000 |
investing activities: | |||||||||||||||||||||
purchases of investments | -7,200,000 | -3,000,000 | -4,000,000 | ||||||||||||||||||
maturities of investments | 2,800,000 | ||||||||||||||||||||
purchases of property and equipment and other assets | -22,900,000 | -22,000,000 | -14,800,000 | -23,400,000 | -17,600,000 | -11,100,000 | -12,800,000 | -8,900,000 | -5,000,000 | -6,200,000 | -6,400,000 | -6,400,000 | -7,700,000 | -8,200,000 | -6,600,000 | -7,800,000 | -4,800,000 | -6,300,000 | -4,700,000 | -5,000,000 | -3,600,000 |
right of use asset initial direct costs | 0 | ||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | 0 | 0 | -100,000 | 33,300,000 | -685,700,000 | -31,600,000 | -200,000 | |||||||||||||
net cash from investing activities | -27,800,000 | -24,500,000 | -18,800,000 | -23,400,000 | -7,800,000 | 9,200,000 | 35,400,000 | 35,500,000 | 21,900,000 | -13,400,000 | -19,600,000 | -100,800,000 | -27,300,000 | -144,400,000 | -8,600,000 | 43,600,000 | -660,400,000 | 20,000,000 | -99,000,000 | -101,500,000 | -3,600,000 |
financing activities: | |||||||||||||||||||||
payments of deferred consideration | 0 | 0 | 0 | -700,000 | 0 | 0 | 0 | 0 | 0 | -1,100,000 | 0 | 0 | -200,000 | -9,200,000 | 0 | -700,000 | |||||
repayment of debt | -1,400,000 | -1,500,000 | -1,500,000 | -1,400,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | 0 | -225,000,000 | 0 | -356,400,000 | 0 | 0 | ||||
payments of debt issuance and modification costs | 0 | -200,000 | -1,100,000 | -800,000 | -1,100,000 | 0 | -700,000 | -2,000,000 | 0 | 0 | 0 | -400,000 | -200,000 | -5,600,000 | -100,000 | -5,700,000 | |||||
proceeds from revolving credit loans | 0 | ||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -600,000 | -600,000 | -5,400,000 | -4,700,000 | -3,500,000 | -7,500,000 | -7,100,000 | -7,500,000 | -8,400,000 | -4,500,000 | -4,100,000 | -4,700,000 | -5,100,000 | -3,800,000 | -3,800,000 | -3,200,000 | -4,300,000 | -700,000 | -2,200,000 | ||
proceeds from issuance of common stock under the espp | 1,400,000 | 0 | |||||||||||||||||||
tax receivable agreement payments | -62,400,000 | 0 | 0 | -31,600,000 | -7,200,000 | 0 | 0 | -5,000,000 | |||||||||||||
repurchase of common stock | -87,000,000 | -149,300,000 | -95,000,000 | -23,000,000 | -243,400,000 | -148,200,000 | -151,000,000 | -153,100,000 | -160,000,000 | -65,100,000 | -21,900,000 | ||||||||||
net cash from financing activities | -112,100,000 | -51,400,000 | -101,900,000 | -93,200,000 | -248,600,000 | -155,500,000 | -192,700,000 | -160,600,000 | -169,700,000 | -67,600,000 | -29,300,000 | -7,600,000 | -4,500,000 | -3,500,000 | -10,300,000 | -3,400,000 | 481,900,000 | -5,200,000 | -33,800,000 | -400,000 | 300,000 |
zoominfo technologies inc.consolidated statements of cash flows | |||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -1,500,000 | ||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 149,000,000 | 0 | 0 | 456,200,000 | 0 | 0 | 424,100,000 | 0 | 0 | 314,100,000 | 0 | 0 | 271,000,000 | 0 | |||||
cash, cash equivalents, and restricted cash at end of period | -46,100,000 | 33,000,000 | 147,500,000 | -238,200,000 | -20,000,000 | 414,800,000 | -66,900,000 | 35,600,000 | 483,800,000 | 53,900,000 | -41,700,000 | 400,200,000 | -132,000,000 | 103,400,000 | 231,200,000 | ||||||
cash, cash equivalents, and restricted cash at end of period: | |||||||||||||||||||||
cash and cash equivalents | -46,200,000 | -7,800,000 | 35,700,000 | 474,000,000 | 53,600,000 | -41,700,000 | 394,400,000 | -136,100,000 | 103,800,000 | 229,100,000 | |||||||||||
restricted cash, non-current | 100,000 | 200,000 | -100,000 | 9,800,000 | 300,000 | 0 | 5,800,000 | 4,100,000 | -300,000 | 2,000,000 | |||||||||||
total cash, cash equivalents, and restricted cash | -46,100,000 | -7,600,000 | 35,600,000 | 483,800,000 | 53,900,000 | -41,700,000 | 400,200,000 | -132,000,000 | 103,400,000 | 231,200,000 | |||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||
interest paid in cash | 18,400,000 | 4,400,000 | 6,800,000 | 9,700,000 | |||||||||||||||||
cash paid for taxes | 2,500,000 | 1,900,000 | 1,100,000 | ||||||||||||||||||
supplemental disclosures of non-cash investing activities: | |||||||||||||||||||||
property and equipment included in accounts payable and accrued expenses and other current liabilities | 2,700,000 | -3,900,000 | |||||||||||||||||||
equity-based compensation included in capitalized software | 2,200,000 | 1,100,000 | |||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -7,600,000 | -238,200,000 | -20,000,000 | -41,400,000 | 3,700,000 | -66,900,000 | 35,600,000 | 59,700,000 | 11,700,000 | 53,900,000 | -41,700,000 | 86,100,000 | 111,500,000 | -132,000,000 | 103,400,000 | -39,800,000 | -35,000,000 | 45,800,000 | |||
deferred consideration valuation adjustments | 0 | 0 | 0 | 200,000 | 100,000 | -200,000 | |||||||||||||||
purchases of short-term investments | 0 | -30,300,000 | -51,100,000 | -63,600,000 | -98,600,000 | -25,500,000 | -4,100,000 | -11,100,000 | 0 | 0 | -16,200,000 | -103,600,000 | |||||||||
maturities of short-term investments | 0 | 13,200,000 | 20,800,000 | 48,200,000 | 43,000,000 | 57,200,000 | 43,900,000 | 50,400,000 | 4,200,000 | 6,000,000 | 3,600,000 | 17,000,000 | 9,300,000 | 10,500,000 | 32,000,000 | 9,500,000 | |||||
proceeds from sales of short-term investments | 8,800,000 | 19,600,000 | |||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 200,000 | 200,000 | 100,000 | 600,000 | 300,000 | 300,000 | 700,000 | 600,000 | 300,000 | 500,000 | |||||||||
payments of equity issuance costs | 0 | 0 | 0 | -300,000 | -700,000 | ||||||||||||||||
tax distributions | 0 | -4,600,000 | -4,500,000 | -10,800,000 | 0 | -3,100,000 | |||||||||||||||
zoominfo technologies inc. | |||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||
restricted cash, current | 100,000 | ||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||
asset impairments | 0 | 4,600,000 | 0 | 0 | 0 | 2,700,000 | |||||||||||||||
deferred costs and other assets | -17,700,000 | -7,800,000 | |||||||||||||||||||
proceeds from debt issuances | |||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||
software development expenditures | |||||||||||||||||||||
purchase of convertible note receivable | -10,000,000 | ||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||
proceeds from debt | 721,800,000 | 0 | 350,000,000 | 0 | |||||||||||||||||
proceeds from issuance of common stock under the employee stock purchase plan | 200,000 | ||||||||||||||||||||
repurchase outstanding equity / member units | 0 | 0 | |||||||||||||||||||
proceeds from equity offering, net of underwriting discounts | 0 | 4,100,000 | |||||||||||||||||||
cash paid (received) for acquisitions, net of cash acquired | 2,100,000 | ||||||||||||||||||||
loss on early extinguishment of debt | 0 | 5,900,000 | 0 | ||||||||||||||||||
payments of ipo issuance costs | 0 | 0 | |||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||
loss early on extinguishment of debt | |||||||||||||||||||||
paid-in-kind (pik) accrued interest | |||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | |||||||||||||||||||
interest paid in cash: | |||||||||||||||||||||
deferred variable consideration from acquisition of a business | |||||||||||||||||||||
accrued unit repurchases | |||||||||||||||||||||
related party receivable | |||||||||||||||||||||
cash, cash equivalents, and restricted cast at end of period | |||||||||||||||||||||
issuance cost reimbursements included in accounts receivable |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
