Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 337,169,000 | 308,442,000 | 264,419,000 | 314,673,000 | 268,295,000 | 227,839,000 | 194,947,000 | 210,320,000 | 188,984,000 | 171,817,000 | 157,602,000 | 175,140,000 | 152,252,000 | 137,301,000 | 126,268,000 | 134,846,000 | 115,133,000 | 106,896,000 |
operating expenses: | ||||||||||||||||||
cost of revenues | 133,224,000 | 116,988,000 | 103,488,000 | 125,945,000 | 105,652,000 | 91,082,000 | 76,873,000 | 84,615,000 | 73,480,000 | 62,037,000 | 54,350,000 | 65,979,000 | 57,529,000 | 50,233,000 | 41,725,000 | 49,011,000 | 44,525,000 | 42,212,000 |
general and administrative expenses | 56,393,000 | 62,172,000 | 54,037,000 | 54,136,000 | 50,494,000 | 51,159,000 | 48,806,000 | 51,397,000 | 50,706,000 | 50,715,000 | 52,601,000 | 51,017,000 | 53,584,000 | 55,665,000 | 53,349,000 | 53,924,000 | 50,643,000 | 65,907,000 |
selling and marketing expenses | 85,315,000 | 86,392,000 | 75,369,000 | 82,947,000 | 84,548,000 | 75,604,000 | 71,415,000 | 72,727,000 | 70,669,000 | 72,496,000 | 72,549,000 | 76,194,000 | 76,987,000 | 77,139,000 | 68,918,000 | 65,391,000 | 60,537,000 | 82,845,000 |
research and development expenses | 29,812,000 | 30,592,000 | 26,799,000 | 24,272,000 | 22,807,000 | 23,614,000 | 19,986,000 | 19,945,000 | 18,062,000 | 17,343,000 | 18,519,000 | 17,231,000 | 16,954,000 | 18,038,000 | 17,231,000 | 14,189,000 | 13,998,000 | 26,503,000 |
depreciation and amortization | 17,191,000 | 17,403,000 | 17,687,000 | 16,805,000 | 12,590,000 | 12,964,000 | 13,741,000 | 13,495,000 | 13,233,000 | 12,596,000 | 11,825,000 | 12,430,000 | 13,367,000 | 13,315,000 | 12,766,000 | 12,787,000 | 11,783,000 | 11,235,000 |
acquisition-related expenses | 6,482,000 | 3,646,000 | 4,583,000 | 203,000 | ||||||||||||||
restructuring expenses | 3,152,000 | 2,845,000 | 260,000 | 30,000 | 150,000 | |||||||||||||
total operating expenses | 328,417,000 | 313,547,000 | 280,532,000 | 307,751,000 | 280,674,000 | 254,423,000 | 230,821,000 | 242,179,000 | 226,150,000 | 218,032,000 | 210,047,000 | 222,851,000 | 218,421,000 | 214,390,000 | 194,333,000 | 195,999,000 | 181,996,000 | 229,181,000 |
income / (loss) from operations | 8,752,000 | |||||||||||||||||
interest (income) / expense | -180,000 | |||||||||||||||||
other incomes | 11,726,000 | 3,512,000 | 489,500 | 2,851,000 | 671,000 | 1,784,500 | 2,436,000 | 2,838,000 | 1,864,000 | 3,027,750 | 1,142,000 | 5,273,000 | ||||||
total other incomes | 11,546,000 | 6,517,000 | 3,843,000 | -2,056,000 | 4,796,000 | 996,000 | 3,296,000 | 3,482,000 | 5,330,000 | 5,635,000 | 4,312,000 | 4,173,000 | 2,375,000 | 6,571,000 | 18,000 | 1,838,000 | ||
income before income taxes | -2,794,000 | -11,622,000 | -19,956,000 | 8,978,000 | -17,175,000 | -27,580,000 | -39,170,000 | -35,341,000 | -42,496,000 | -51,850,000 | -56,757,000 | -51,884,000 | -68,544,000 | -85,666,000 | -74,636,000 | -61,171,000 | -68,701,000 | -94,338,000 |
income tax provision | 840,000 | 1,192,000 | 1,644,000 | 270,500 | 200,000 | 486,000 | 396,000 | |||||||||||
net income | -3,634,000 | -12,814,000 | -21,600,000 | 15,236,000 | -17,375,000 | -28,066,000 | -39,566,000 | -35,281,000 | -43,086,000 | -52,159,000 | -56,955,000 | -51,753,000 | -69,440,000 | -86,009,000 | -72,037,000 | -61,138,000 | -69,129,000 | -94,922,000 |
yoy | -79.08% | -54.34% | -45.41% | -143.18% | -59.67% | -46.19% | -30.53% | -31.83% | -37.95% | -39.36% | -20.94% | -15.35% | 0.45% | -9.39% | ||||
qoq | -71.64% | -40.68% | -241.77% | -187.69% | -38.09% | -29.07% | 12.15% | -18.11% | -17.39% | -8.42% | 10.05% | -25.47% | -19.26% | 19.40% | 17.83% | -11.56% | -27.17% | |
net income margin % | ||||||||||||||||||
other comprehensive loss / | ||||||||||||||||||
foreign currency translation adjustment | 112,000 | 65,000 | 21,000 | 150,000 | -146,000 | -51,000 | 50,000 | -113,000 | 283,000 | -58,000 | -147,000 | -1,477,000 | 774,000 | 403,000 | -244,000 | 88,000 | -77,000 | -129,000 |
total comprehensive loss | -3,746,000 | -12,879,000 | -21,621,000 | 15,086,000 | -17,229,000 | -28,015,000 | -39,616,000 | -35,168,000 | -43,369,000 | -52,101,000 | -56,808,000 | -50,276,000 | -70,214,000 | -86,412,000 | -72,281,000 | -61,050,000 | -69,206,000 | -95,051,000 |
net income per share | ||||||||||||||||||
net income available to common stockholders | -3,634 | -12,814 | -21,600 | 15,236 | -17,375 | -28,066 | -39,566 | -35,281 | -43,086 | -52,159 | -56,955 | 227,206,761 | -69,440,000 | -86,009,000 | -72,037,000 | -61,138 | -69,129 | -98,088 |
basic loss per share | -0.02 | -0.06 | -0.1 | 0.09 | -0.09 | -0.16 | -0.23 | -0.21 | -0.27 | -0.34 | -0.38 | -0.35 | -0.49 | -0.63 | -0.54 | -0.35 | -0.53 | -1.92 |
diluted loss per share | -0.02 | -0.06 | -0.1 | 0.09 | -0.09 | -0.16 | -0.23 | -0.21 | -0.27 | -0.34 | -0.38 | -0.35 | -0.49 | -0.63 | -0.54 | -0.35 | -0.53 | -1.92 |
weighted-average number of shares used to compute net income per share | ||||||||||||||||||
basic | 222,440,882 | 217,253,856 | 212,558,050 | 185,984,107 | 187,905,129 | 177,870,238 | 171,234,353 | 156,697,308 | 158,055,789 | 154,597,506 | 150,045,840 | 138,985,265 | 140,594,128 | 135,903,592 | 134,084,703 | 86,932,191 | 129,731,980 | 51,202,335 |
diluted | 222,440,882 | 217,253,856 | 212,558,050 | 185,984,107 | 187,905,129 | 177,870,238 | 171,234,353 | 156,697,308 | 158,055,789 | 154,597,506 | 150,045,840 | 138,985,265 | 140,594,128 | 135,903,592 | 134,084,703 | 86,932,191 | 129,731,980 | 51,202,335 |
income from operations | -5,105,000 | -16,113,000 | 6,922,000 | -12,379,000 | -26,584,000 | -35,874,000 | -31,859,000 | -37,166,000 | -46,215,000 | -52,445,000 | -47,711,000 | -66,169,000 | -77,089,000 | -122,285,000 | ||||
yoy | -80.80% | -55.08% | -121.73% | -66.69% | -42.48% | -31.60% | -33.23% | -43.83% | -40.05% | -36.96% | ||||||||
qoq | -68.32% | -332.78% | -155.92% | -53.43% | -25.90% | 12.60% | -14.28% | -19.58% | -11.88% | 9.92% | -27.90% | -14.17% | ||||||
operating margin % | ||||||||||||||||||
interest expense | 166,000 | 331,000 | 17,000 | 1,945,000 | 2,560,000 | 2,625,000 | 2,800,000 | 2,894,000 | 2,797,000 | 2,448,000 | 2,301,000 | 2,038,000 | 1,666,000 | 1,298,000 | 1,328,000 | 1,342,000 | 1,402,000 | |
other incomes / | 6,351,000 | 5,696,000 | ||||||||||||||||
other comprehensive loss: | ||||||||||||||||||
other comprehensive (income) / loss: | ||||||||||||||||||
other (income) / expenses | -1,564,000 | |||||||||||||||||
other comprehensive income: | ||||||||||||||||||
change in fair value of warrants and derivative liabilities | -805,000 | 1,215,000 | -18,600,000 | |||||||||||||||
income tax provision/ | -60,000 | 590,000 | 309,000 | 198,000 | ||||||||||||||
acquisition related expenses | 86,000 | 344,000 | 379,000 | 480,000 | 329,000 | |||||||||||||
gain on extinguishment of debt | -10,000,000 | |||||||||||||||||
income tax provision / | -340,000 | 896,000 | 343,000 | -141,250 | 428,000 | 584,000 | ||||||||||||
cumulative redeemable convertible preferred stock dividends | 3,166 | |||||||||||||||||
total other incomes / | 8,577,000 | |||||||||||||||||
(loss) / income from operations | -68,065,000 | -46,813,500 | -66,863,000 | |||||||||||||||
income tax benefit | -2,599,000 | |||||||||||||||||
other comprehensive (loss) / income: | ||||||||||||||||||
other incomes / (income) | 257,750 | 496,000 | ||||||||||||||||
other comprehensive (loss) / income : | ||||||||||||||||||
other (incomes) / expenses | -749,000 | |||||||||||||||||
total other (incomes) / expenses | -27,947,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
