Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||
current assets: | ||||||||||||||||||
cash and cash equivalents | 385,184,000 | 365,314,000 | 364,398,000 | 366,157,000 | 418,538,000 | 154,704,000 | 141,649,000 | 131,732,000 | 120,796,000 | 117,066,000 | 107,794,000 | 121,110,000 | 114,808,000 | 110,779,000 | 103,863,000 | 103,859,000 | 116,180,000 | 113,568,000 |
accounts receivable | 272,262,000 | 251,007,000 | 223,759,000 | 235,227,000 | 203,711,000 | 182,801,000 | 160,591,000 | 170,131,000 | 140,408,000 | 122,023,000 | 109,405,000 | 106,322,000 | 91,414,000 | 89,541,000 | 75,558,000 | 83,578,000 | 72,785,000 | 72,044,000 |
prepaid expenses | 28,494,000 | 11,346,000 | 11,088,000 | 13,348,000 | 9,699,000 | 8,603,000 | 7,394,000 | 6,269,000 | 6,493,000 | 5,393,000 | 6,606,000 | 7,150,000 | 7,600,000 | 6,482,000 | 6,773,000 | 6,970,000 | 5,820,000 | 2,662,000 |
other current assets | 3,121,000 | 2,531,000 | 2,538,000 | 1,808,000 | 1,697,000 | 1,461,000 | 1,283,000 | 1,622,000 | 1,835,000 | 2,062,000 | 2,232,000 | 1,866,000 | 1,893,000 | 1,906,000 | 1,825,000 | 1,649,000 | 3,058,000 | 6,122,000 |
total current assets | 689,061,000 | 630,198,000 | 601,783,000 | 616,540,000 | 633,645,000 | 347,569,000 | 310,917,000 | 309,754,000 | 269,532,000 | 246,544,000 | 226,037,000 | 236,448,000 | 215,715,000 | 208,708,000 | 188,019,000 | 196,056,000 | 197,843,000 | 194,396,000 |
non-current assets: | ||||||||||||||||||
property and equipment | 12,464,000 | 10,804,000 | 8,950,000 | 8,856,000 | 7,383,000 | 7,529,000 | 8,117,000 | 7,452,000 | 7,456,000 | 6,673,000 | 5,990,000 | 5,981,000 | 6,235,000 | 5,538,000 | 5,329,000 | 5,630,000 | 5,869,000 | 5,738,000 |
website and software development costs | 31,033,000 | 29,865,000 | 29,029,000 | 28,949,000 | 29,377,000 | 29,936,000 | 31,119,000 | 32,124,000 | 33,183,000 | 34,482,000 | 35,371,000 | 36,713,000 | 36,863,000 | 37,031,000 | 37,274,000 | 38,038,000 | 38,477,000 | 38,615,000 |
right-to-use assets - operating leases | 9,471,000 | 10,147,000 | 9,524,000 | 8,806,000 | 7,985,000 | 6,770,000 | 5,943,000 | 6,458,000 | ||||||||||
intangible assets | 85,550,000 | 95,181,000 | 105,038,000 | 115,180,000 | 43,032,000 | 44,838,000 | 46,497,000 | 48,781,000 | 50,099,000 | 52,029,000 | 50,827,000 | 44,358,000 | 45,601,000 | 47,808,000 | 50,092,000 | 40,963,000 | 28,932,000 | 32,734,000 |
goodwill | 317,375,000 | 317,672,000 | 325,999,000 | 325,992,000 | 140,919,000 | 140,903,000 | 140,903,000 | 140,905,000 | 140,894,000 | 140,903,000 | 141,018,000 | 133,069,000 | 133,009,000 | 133,029,000 | 133,049,000 | 114,509,000 | 81,917,000 | 81,924,000 |
deferred tax assets | 1,148,000 | 960,000 | 835,000 | 619,000 | 842,000 | 794,000 | 748,000 | 728,000 | 835,000 | 771,000 | 760,000 | 745,000 | 1,253,000 | 1,230,000 | 1,009,000 | 956,000 | 195,000 | |
other non-current assets | 4,665,000 | 5,266,000 | 6,407,000 | 6,431,000 | 5,898,000 | 5,525,000 | 4,783,000 | 4,367,000 | 3,403,000 | 3,346,000 | 2,917,000 | 1,800,000 | 2,059,000 | 2,472,000 | 1,545,000 | 1,113,000 | 1,063,000 | 905,000 |
total non-current assets | 461,706,000 | 469,895,000 | 485,782,000 | 494,833,000 | 235,436,000 | 236,295,000 | 239,375,000 | 240,960,000 | 241,813,000 | 244,662,000 | 243,814,000 | 230,054,000 | 225,020,000 | 227,108,000 | 228,298,000 | 201,209,000 | 156,453,000 | 160,115,000 |
total assets | 1,150,767,000 | 1,100,093,000 | 1,087,565,000 | 1,111,373,000 | 869,081,000 | 583,864,000 | 550,292,000 | 550,714,000 | 511,345,000 | 491,206,000 | 469,851,000 | 466,502,000 | 440,735,000 | 435,816,000 | 416,317,000 | 397,265,000 | 354,296,000 | 354,511,000 |
liabilities and stockholders’ equity | ||||||||||||||||||
current liabilities: | ||||||||||||||||||
accounts payable | 29,074,000 | 48,035,000 | 32,535,000 | 43,665,000 | 58,486,000 | 46,533,000 | 53,360,000 | 63,572,000 | 59,173,000 | 55,925,000 | 38,485,000 | 33,668,000 | 28,400,000 | 38,069,000 | 17,272,000 | 21,711,000 | 27,905,000 | 30,869,000 |
accrued expenses | 156,569,000 | 115,948,000 | 115,318,000 | 121,400,000 | 107,658,000 | 108,168,000 | 83,533,000 | 85,455,000 | 73,135,000 | 64,463,000 | 65,570,000 | 72,364,000 | 63,516,000 | 53,213,000 | 62,353,000 | 63,979,000 | 50,619,000 | 48,867,000 |
acquisition-related liabilities | 24,938,000 | 13,834,000 | 13,803,000 | 12,727,000 | 12,983,000 | 11,414,000 | 15,515,000 | 17,234,000 | 21,812,000 | 19,165,000 | 15,910,000 | 14,743,000 | 8,042,000 | |||||
deferred revenue | 4,034,000 | 3,856,000 | 6,016,000 | 10,348,000 | 3,586,000 | 3,683,000 | 4,455,000 | 3,301,000 | 2,332,000 | 3,381,000 | 3,708,000 | 2,228,000 | 6,104,000 | 5,864,000 | 5,699,000 | 6,866,000 | 2,739,000 | 3,612,000 |
other current liabilities | 14,195,000 | 12,156,000 | 13,104,000 | 11,197,000 | 8,202,000 | 6,153,000 | 7,564,000 | 6,823,000 | 6,086,000 | 4,356,000 | 6,372,000 | 5,707,000 | 8,258,000 | 6,871,000 | 6,469,000 | 5,159,000 | 5,044,000 | 7,356,000 |
total current liabilities | 228,810,000 | 193,829,000 | 180,776,000 | 199,337,000 | 190,915,000 | 175,951,000 | 164,427,000 | 176,385,000 | 162,538,000 | 147,290,000 | 130,045,000 | 128,710,000 | 123,498,000 | 124,550,000 | 109,212,000 | 105,757,000 | 102,462,000 | 96,979,000 |
non-current liabilities: | ||||||||||||||||||
long-term borrowings | 196,884,000 | 196,686,000 | 196,487,000 | 196,288,000 | 196,089,000 | 184,351,000 | 184,249,000 | 184,147,000 | 184,044,000 | 183,942,000 | 183,840,000 | 183,953,000 | 183,613,000 | 183,528,000 | ||||
other non-current liabilities | 10,150,000 | 10,995,000 | 10,047,000 | 9,810,000 | 7,210,000 | 6,516,000 | 6,905,000 | 6,602,000 | 6,504,000 | 7,043,000 | 7,464,000 | 7,877,000 | 2,225,000 | 2,298,000 | 2,370,000 | 2,492,000 | 3,790,000 | 2,585,000 |
total non-current liabilities | 232,751,000 | 233,008,000 | 230,192,000 | 235,235,000 | 203,299,000 | 190,867,000 | 194,264,000 | 193,809,000 | 199,029,000 | 206,568,000 | 209,880,000 | 209,762,000 | 208,125,000 | 204,361,000 | 202,760,000 | 201,020,000 | 196,049,000 | 204,474,000 |
total liabilities | 461,561,000 | 426,837,000 | 410,968,000 | 434,572,000 | 394,214,000 | 366,818,000 | 358,691,000 | 370,194,000 | 361,567,000 | 353,858,000 | 339,925,000 | 338,472,000 | 331,623,000 | 328,911,000 | 311,972,000 | 306,777,000 | 298,511,000 | 301,453,000 |
commitments and contingencies | ||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||
class a common stock | 214,000 | 213,000 | 212,000 | 213,000 | 205,000 | 192,000 | 190,000 | 189,000 | 184,000 | 182,000 | 176,000 | 175,000 | 174,000 | 170,000 | 165,000 | 160,000 | 155,000 | 152,000 |
class b common stock | 24,000 | 24,000 | 24,000 | 24,000 | 25,000 | 27,000 | 29,000 | 29,000 | 30,000 | 32,000 | 32,000 | 32,000 | 32,000 | 35,000 | 37,000 | 38,000 | 38,000 | 38,000 |
additional paid-in capital | 1,757,535,000 | 1,737,840,000 | 1,728,303,000 | 1,706,885,000 | 1,520,044,000 | 1,245,005,000 | 1,191,545,000 | 1,140,849,000 | 1,074,943,000 | 1,019,144,000 | 959,627,000 | 900,924,000 | 831,731,000 | 759,311,000 | 670,342,000 | 584,208,000 | 511,929,000 | 439,999,000 |
accumulated deficit | -1,066,356,000 | -1,062,722,000 | -1,049,908,000 | -1,028,308,000 | -1,043,544,000 | -1,026,169,000 | -998,103,000 | -958,537,000 | -923,256,000 | -880,170,000 | -828,011,000 | -771,056,000 | -719,303,000 | -649,863,000 | -563,854,000 | -491,817,000 | -430,679,000 | -361,550,000 |
accumulated other comprehensive loss | -2,211,000 | -2,099,000 | -2,034,000 | -2,013,000 | -1,863,000 | -2,009,000 | -2,060,000 | -2,010,000 | -2,123,000 | -1,840,000 | -1,898,000 | -2,045,000 | -3,522,000 | -2,748,000 | -2,345,000 | -2,101,000 | -2,189,000 | -2,112,000 |
total stockholders’ equity | 689,206,000 | 673,256,000 | 676,597,000 | 676,801,000 | 474,867,000 | 217,046,000 | 191,601,000 | 180,520,000 | 149,778,000 | 137,348,000 | 129,926,000 | 128,030,000 | ||||||
total liabilities and stockholders' equity | 1,150,767,000 | 1,100,093,000 | 1,087,565,000 | 1,111,373,000 | 869,081,000 | 583,864,000 | 550,292,000 | 550,714,000 | 511,345,000 | 491,206,000 | 469,851,000 | 466,502,000 | 440,735,000 | 435,816,000 | 416,317,000 | |||
right-to-use asset - operating leases | 7,208,000 | 6,603,000 | 6,931,000 | 7,388,000 | ||||||||||||||
acquisition related liabilities | 17,220,000 | 20,533,000 | 17,419,000 | 16,155,000 | 6,275,000 | |||||||||||||
long term borrowings | 183,868,000 | 183,783,000 | 183,698,000 | 183,443,000 | ||||||||||||||
total stockholders' equity | 109,112,000 | 106,905,000 | 104,345,000 | |||||||||||||||
liabilities, mezzanine equity and stockholders’ equity / | ||||||||||||||||||
warrants and derivative liabilities | ||||||||||||||||||
mezzanine equity: | ||||||||||||||||||
redeemable convertible preferred stock | ||||||||||||||||||
stockholders’ equity / | ||||||||||||||||||
series a common stock 0.001 per share par value, up to 204,220,800 shares authorized, 112,012,693 shares issued and outstanding as of december 31, 2020 | ||||||||||||||||||
series b common stock 0.001 per share par value, up to 3,400,000 shares authorized, 3,054,318 shares issued and outstanding as of december 31, 2020 | ||||||||||||||||||
total stockholders’ equity / | 90,488,000 | 55,785,000 | 53,058,000 | |||||||||||||||
total liabilities, mezzanine equity and stockholders’ equity / | 397,265,000 | |||||||||||||||||
liabilities and stockholders’ equity / | ||||||||||||||||||
series a common stock 0.001 per share value, up to 204,220,800 shares authorized, 112,012,693 shares issued and outstanding as of december 31, 2020 | ||||||||||||||||||
treasury common stock, 8,195,464 shares repurchased at a weighted-average price of 2.86 per share | -23,469,000 | -23,469,000 | ||||||||||||||||
total liabilities and stockholders’ equity / | 354,296,000 | 354,511,000 | ||||||||||||||||
deferred tax assets, | 199,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
