Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||
cash | 164,483,000 | 269,673,000 | 259,042,000 | 358,795,000 | 280,464,000 | 212,937,000 | 173,911,000 | 438,960,000 | 281,360,000 | 223,136,000 | 167,841,000 | 234,741,000 | 77,763,000 | 91,994,000 | 100,330,000 | 312,189,000 | 259,317,000 | 233,773,000 | 190,293,000 | 253,283,000 | 234,813,000 | 127,467,000 | 118,219,000 | 72,515,000 | 34,557,000 | 38,023,000 | 19,008,000 | 80,051,000 | 52,100,000 |
accounts receivable | 157,431,000 | 163,595,000 | 120,543,000 | 120,190,000 | 143,673,000 | 159,050,000 | 108,350,000 | 95,774,000 | 127,896,000 | 131,599,000 | 95,582,000 | 79,446,000 | 93,898,000 | 94,251,000 | 82,992,000 | 109,530,000 | 83,267,000 | 81,893,000 | 67,051,000 | 65,417,000 | 71,189,000 | 85,886,000 | 60,218,000 | 82,688,000 | 74,758,000 | 75,856,000 | 62,998,000 | 59,328,000 | 61,915,000 |
inventory | 323,995,000 | 342,131,000 | 330,515,000 | 310,058,000 | 370,233,000 | 378,296,000 | 363,919,000 | 337,208,000 | 341,348,000 | 321,955,000 | 347,002,000 | 371,412,000 | 439,443,000 | 490,013,000 | 413,037,000 | 318,864,000 | 265,974,000 | 221,663,000 | 183,921,000 | 140,111,000 | 134,632,000 | 138,782,000 | 202,353,000 | 185,700,000 | 209,154,000 | 181,354,000 | 164,299,000 | 145,423,000 | 157,669,000 |
prepaid expenses and other current assets | 50,797,000 | 52,771,000 | 57,116,000 | 37,723,000 | 51,949,000 | 56,966,000 | 57,005,000 | 42,463,000 | 40,728,000 | 45,234,000 | 44,461,000 | 33,321,000 | 33,564,000 | 40,767,000 | 39,583,000 | 29,584,000 | 23,640,000 | 23,832,000 | 24,471,000 | 17,686,000 | 14,069,000 | 15,279,000 | 19,855,000 | 19,644,000 | 13,303,000 | 17,762,000 | 20,069,000 | 12,211,000 | 12,957,000 |
total current assets | 696,706,000 | 828,170,000 | 767,216,000 | 826,766,000 | 846,319,000 | 807,249,000 | 703,185,000 | 914,405,000 | 791,332,000 | 721,924,000 | 654,886,000 | 718,920,000 | 644,668,000 | 717,025,000 | 635,942,000 | 770,167,000 | 632,198,000 | 561,161,000 | 465,736,000 | 476,497,000 | 454,703,000 | 367,414,000 | 400,645,000 | 360,547,000 | 331,772,000 | 312,995,000 | 266,374,000 | 297,013,000 | 284,641,000 |
property and equipment | 142,638,000 | 138,224,000 | 130,576,000 | 126,270,000 | 131,009,000 | 131,858,000 | 129,941,000 | 130,714,000 | 132,215,000 | 131,809,000 | 124,843,000 | 124,587,000 | 128,361,000 | 127,309,000 | 123,882,000 | 119,044,000 | 108,739,000 | 102,005,000 | 86,741,000 | 78,075,000 | 75,355,000 | 77,379,000 | 80,037,000 | 82,610,000 | 81,242,000 | 79,989,000 | 78,221,000 | 74,097,000 | 72,405,000 |
operating lease right-of-use assets | 126,015,000 | 84,732,000 | 89,046,000 | 78,279,000 | 82,006,000 | 80,425,000 | 77,171,000 | 77,556,000 | 60,376,000 | 57,659,000 | 54,421,000 | 55,406,000 | 55,348,000 | 56,460,000 | 55,775,000 | 54,971,000 | 54,270,000 | 51,672,000 | 32,340,000 | 34,090,000 | 34,652,000 | 34,963,000 | 36,272,000 | 37,768,000 | |||||
goodwill | 72,308,000 | 72,308,000 | 72,308,000 | 72,557,000 | 72,894,000 | 72,894,000 | 72,894,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 | 54,293,000 |
intangible assets | 213,820,000 | 176,165,000 | 174,154,000 | 172,023,000 | 137,946,000 | 136,886,000 | 133,927,000 | 117,629,000 | 114,140,000 | 110,929,000 | 100,813,000 | 99,429,000 | 98,142,000 | 97,757,000 | 97,090,000 | 95,314,000 | 94,074,000 | 92,857,000 | 92,245,000 | 92,078,000 | 91,572,000 | 91,467,000 | 91,382,000 | 90,850,000 | 90,692,000 | 90,375,000 | 90,036,000 | 80,019,000 | 81,113,000 |
other assets | 8,655,000 | 3,445,000 | 4,566,000 | 10,225,000 | 3,013,000 | 2,993,000 | 2,686,000 | 2,595,000 | 3,526,000 | 8,825,000 | 17,259,000 | 24,130,000 | 2,414,000 | 2,514,000 | 2,547,000 | 2,575,000 | 1,934,000 | 1,987,000 | 1,897,000 | ||||||||||
total assets | 1,260,142,000 | 1,303,044,000 | 1,237,866,000 | 1,286,120,000 | 1,273,187,000 | 1,232,305,000 | 1,119,804,000 | 1,297,192,000 | 1,155,882,000 | 1,085,439,000 | 1,006,515,000 | 1,076,765,000 | 983,226,000 | 1,055,358,000 | 969,529,000 | 1,096,364,000 | 945,508,000 | 863,975,000 | 733,252,000 | 737,067,000 | 712,572,000 | 627,452,000 | 666,769,000 | 629,539,000 | 559,695,000 | 540,436,000 | 495,786,000 | 514,213,000 | 502,592,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||
accounts payable | 146,744,000 | 152,290,000 | 137,586,000 | 158,499,000 | 148,174,000 | 175,199,000 | 139,133,000 | 190,392,000 | 179,086,000 | 143,435,000 | 101,703,000 | 140,818,000 | 122,813,000 | 204,091,000 | 167,409,000 | 191,319,000 | 166,080,000 | 145,683,000 | 120,044,000 | 123,621,000 | 101,850,000 | 41,447,000 | 74,369,000 | 83,823,000 | 105,514,000 | 101,538,000 | 78,225,000 | 68,737,000 | 76,851,000 |
accrued expenses and other current liabilities | 121,982,000 | 116,803,000 | 110,050,000 | 128,210,000 | 117,476,000 | 112,138,000 | 97,359,000 | 130,026,000 | 130,333,000 | 162,170,000 | 177,058,000 | 211,399,000 | 107,003,000 | 129,923,000 | 121,802,000 | 132,309,000 | 96,857,000 | 86,808,000 | 72,632,000 | 89,068,000 | 56,390,000 | 42,003,000 | 45,775,000 | 42,088,000 | 38,220,000 | 44,575,000 | 44,583,000 | 53,022,000 | 44,674,000 |
taxes payable | 14,994,000 | 18,584,000 | 10,418,000 | 38,089,000 | 16,314,000 | 23,821,000 | 29,151,000 | 33,489,000 | 11,962,000 | 6,199,000 | 6,778,000 | 15,289,000 | 7,584,000 | 17,038,000 | 17,512,000 | 14,514,000 | 6,869,000 | 15,928,000 | 19,774,000 | 18,316,000 | 14,333,000 | 12,687,000 | 1,312,000 | 3,329,000 | 2,863,000 | 1,766,000 | 278,000 | 6,390,000 | 6,185,000 |
accrued payroll and related costs | 16,471,000 | 13,900,000 | 11,768,000 | 28,610,000 | 22,465,000 | 17,856,000 | 11,057,000 | 23,141,000 | 19,570,000 | 15,170,000 | 8,531,000 | 4,847,000 | 3,240,000 | 4,275,000 | 7,442,000 | 30,844,000 | 24,513,000 | 19,966,000 | 10,058,000 | 25,810,000 | 17,735,000 | 8,002,000 | 4,191,000 | 18,119,000 | 12,362,000 | 8,149,000 | 5,778,000 | 15,551,000 | 11,201,000 |
current operating lease liabilities | 16,017,000 | 21,054,000 | 20,938,000 | 17,410,000 | 16,365,000 | 15,703,000 | 13,366,000 | 11,775,000 | 11,293,000 | 10,580,000 | 11,494,000 | 11,328,000 | 11,008,000 | 11,142,000 | 7,803,000 | 8,425,000 | 8,086,000 | 7,867,000 | |||||||||||
current maturities of long-term debt | 5,841,000 | 6,331,000 | 6,486,000 | 6,475,000 | 6,287,000 | 6,481,000 | 6,367,000 | 6,579,000 | 6,512,000 | 6,167,000 | 24,436,000 | 24,611,000 | 24,411,000 | 24,587,000 | 24,574,000 | 24,560,000 | 24,548,000 | 24,478,000 | 22,700,000 | 22,697,000 | 20,819,000 | 18,941,000 | 17,063,000 | 15,185,000 | 42,138,000 | ||||
total current liabilities | 322,049,000 | 328,962,000 | 297,246,000 | 379,504,000 | 328,126,000 | 351,860,000 | 298,770,000 | 398,353,000 | 360,829,000 | 344,916,000 | 329,799,000 | 409,040,000 | 275,631,000 | 391,408,000 | 350,067,000 | 403,713,000 | 329,875,000 | 304,005,000 | 253,011,000 | 287,759,000 | 219,552,000 | 131,166,000 | 150,577,000 | 170,312,000 | 201,097,000 | 198,166,000 | 172,502,000 | 187,338,000 | 185,961,000 |
long-term debt, net of current portion | 69,217,000 | 70,143,000 | 71,401,000 | 72,821,000 | 74,415,000 | 75,829,000 | 77,379,000 | 78,645,000 | 79,529,000 | 81,106,000 | 65,719,000 | 71,741,000 | 77,756,000 | 83,575,000 | 89,574,000 | 95,741,000 | 101,723,000 | 107,756,000 | 105,518,000 | 111,017,000 | 215,823,000 | 270,846,000 | 326,282,000 | 281,715,000 | 252,694,000 | 263,258,000 | 273,825,000 | 284,376,000 | 340,743,000 |
operating lease liabilities, non-current | 131,455,000 | 79,455,000 | 84,290,000 | 73,586,000 | 79,932,000 | 78,217,000 | 75,398,000 | 76,163,000 | 60,212,000 | 57,269,000 | 54,219,000 | 55,649,000 | 55,764,000 | 56,269,000 | 55,245,000 | 55,940,000 | 54,043,000 | 50,881,000 | 34,998,000 | 36,546,000 | 37,679,000 | 38,589,000 | 40,372,000 | 42,200,000 | |||||
other liabilities | 34,865,000 | 21,752,000 | 20,667,000 | 20,102,000 | 20,733,000 | 20,539,000 | 21,358,000 | 20,421,000 | 16,527,000 | 14,942,000 | 14,217,000 | 13,858,000 | 23,414,000 | 24,245,000 | 28,276,000 | 23,147,000 | 20,227,000 | 17,239,000 | 18,450,000 | 13,327,000 | 16,885,000 | 17,822,000 | 17,891,000 | 13,307,000 | 18,044,000 | 15,060,000 | 13,988,000 | 13,528,000 | 13,047,000 |
total liabilities | 557,586,000 | 500,312,000 | 473,604,000 | 546,013,000 | 503,206,000 | 526,445,000 | 472,905,000 | 573,582,000 | 517,097,000 | 498,233,000 | 463,954,000 | 550,288,000 | 432,565,000 | 555,497,000 | 523,162,000 | 578,541,000 | 505,868,000 | 479,881,000 | 411,977,000 | 448,649,000 | 489,939,000 | 458,423,000 | 535,122,000 | 507,534,000 | 471,835,000 | 476,484,000 | 460,315,000 | 485,242,000 | 539,751,000 |
commitments and contingencies | |||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||
common stock | 899,000 | 897,000 | 896,000 | 892,000 | 891,000 | 890,000 | 889,000 | 886,000 | 885,000 | 884,000 | 883,000 | 881,000 | 879,000 | 878,000 | 878,000 | 877,000 | 876,000 | 874,000 | 872,000 | 871,000 | 871,000 | 870,000 | 869,000 | 868,000 | 858,000 | 848,000 | 842,000 | 842,000 | 811,000 |
treasury stock | -476,168,000 | -324,824,000 | -301,634,000 | -281,587,000 | -200,810,000 | -200,878,000 | -180,702,000 | -100,025,000 | -100,025,000 | -100,025,000 | -100,025,000 | -100,025,000 | -100,025,000 | -100,025,000 | -100,025,000 | ||||||||||||||
preferred stock, par value 0.01; 30,000,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||||||||||||
additional paid-in capital | 456,519,000 | 445,671,000 | 434,519,000 | 405,921,000 | 411,245,000 | 402,495,000 | 373,697,000 | 386,377,000 | 378,556,000 | 371,348,000 | 363,205,000 | 357,490,000 | 351,033,000 | 346,675,000 | 341,208,000 | 337,735,000 | 332,299,000 | 329,638,000 | 323,682,000 | 321,678,000 | 317,996,000 | 315,405,000 | 311,993,000 | 310,678,000 | 281,418,000 | ||||
retained earnings | 721,285,000 | 681,885,000 | 630,734,000 | 614,125,000 | 560,971,000 | 504,687,000 | 454,291,000 | 438,436,000 | 359,843,000 | 317,186,000 | 279,115,000 | 268,551,000 | 296,289,000 | 250,769,000 | 204,517,000 | 178,858,000 | 105,977,000 | 53,010,000 | |||||||||||
accumulated other comprehensive gain | 21,000 | -897,000 | -253,000 | 756,000 | |||||||||||||||||||||||||
total stockholders’ equity | 702,556,000 | 802,732,000 | 764,262,000 | 740,107,000 | 769,981,000 | 705,860,000 | 646,899,000 | 723,610,000 | 638,785,000 | 587,206,000 | 542,561,000 | 526,477,000 | 550,661,000 | 499,861,000 | 446,367,000 | 517,823,000 | 439,640,000 | 384,094,000 | 321,275,000 | 288,418,000 | 222,633,000 | 169,029,000 | 131,647,000 | 122,005,000 | 87,860,000 | 63,952,000 | 35,471,000 | 28,971,000 | |
total liabilities and stockholders’ equity | 1,260,142,000 | 1,303,044,000 | 1,237,866,000 | 1,286,120,000 | 1,273,187,000 | 1,232,305,000 | 1,119,804,000 | 1,297,192,000 | 1,155,882,000 | 1,085,439,000 | 1,006,515,000 | 1,076,765,000 | 983,226,000 | 1,055,358,000 | 969,529,000 | 1,096,364,000 | 945,508,000 | 863,975,000 | 733,252,000 | 737,067,000 | 712,572,000 | 627,452,000 | 666,769,000 | 629,539,000 | 559,695,000 | 540,436,000 | 495,786,000 | 514,213,000 | 502,592,000 |
operating lease liabilities | 19,621,000 | 14,726,000 | 12,076,000 | 10,167,000 | 8,247,000 | 7,768,000 | |||||||||||||||||||||||
accumulated other comprehensive loss | -2,316,000 | -1,334,000 | -1,276,000 | -2,064,000 | -474,000 | -58,000 | -129,000 | -34,000 | -107,000 | ||||||||||||||||||||
preferred stock, par value 0.01; 30,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||||||||||||
accumulated other comprehensive income | -2,187,000 | -617,000 | -420,000 | 2,485,000 | 1,564,000 | -211,000 | 353,000 | 488,000 | 572,000 | -387,000 | -96,000 | 337,000 | -150,000 | 4,000 | -94,000 | -16,000 | |||||||||||||
preferred stock, par value 10; 30,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||||||||||||
accumulated deficit | -3,221,000 | -33,744,000 | -96,138,000 | -147,583,000 | -181,065,000 | -189,545,000 | -194,287,000 | -215,533,000 | -237,596,000 | -240,104,000 | -265,113,000 | ||||||||||||||||||
deferred income taxes | 1,062,000 | 1,114,000 | 1,050,000 | 1,070,000 | 1,082,000 | 33,000 | 1,306,000 | 5,740,000 | 7,777,000 | 9,088,000 | |||||||||||||||||||
deferred charges and other assets | 972,000 | 883,000 | 886,000 | 3,070,000 | 2,389,000 | 1,663,000 | 1,478,000 | 1,122,000 | 1,014,000 | 1,052,000 | |||||||||||||||||||
current maturities of long‑term debt | 42,138,000 | 43,638,000 | 43,638,000 | 47,050,000 | |||||||||||||||||||||||||
additional paid‑in capital | 278,671,000 | 272,332,000 | 268,327,000 | 227,159,000 | |||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||
total stockholders’ deficit | -37,159,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
