WSFS Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
WSFS Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 72,221,000 | 65,867,000 | 64,155,000 | 64,409,000 | 69,208,000 | 65,723,000 | 63,505,000 | 74,263,000 | 68,595,000 | 62,662,000 | 84,435,000 | 73,344,000 | 60,902,000 | 3,967,000 | 56,401,000 | 54,452,000 | 95,611,000 | 65,141,000 | 59,741,000 | 50,823,000 | -7,811,000 | 10,567,000 | 45,424,000 | 53,595,000 | 35,969,000 | 12,930,000 | 29,718,000 | 38,935,000 | 28,740,000 | 37,350,000 | -9,832,000 | 20,569,000 | 20,570,000 | 18,937,000 | 18,110,000 | 12,722,000 | 17,478,000 | 15,770,000 | 13,984,000 | 14,426,000 | 12,234,000 | 12,889,000 | 12,708,000 | 11,413,000 | 12,725,000 | 16,911,000 | 12,074,000 | 14,160,000 | 10,908,000 | 9,740,000 | 7,558,000 | 9,979,000 | 7,330,000 | 6,444,000 | 6,786,000 | 5,523,000 | 4,206,000 | 8,222,000 | 3,301,000 | 514,000 | 1,000 | -2,316,000 | 2,940,000 | -3,320,000 | 7,246,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 12,621,000 | 17,350,000 | 8,036,000 | 18,422,000 | 19,814,000 | 15,138,000 | 18,414,000 | 15,830,000 | 29,011,000 | -936,000 | 2,716,000 | 94,754,000 | 56,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of premises and equipment | 2,847,000 | 3,222,000 | 3,197,000 | 3,257,000 | 3,321,000 | 4,100,000 | 3,956,000 | 4,529,000 | 4,696,000 | 4,327,000 | 4,143,000 | 4,933,000 | 4,014,000 | 11,062,000 | 5,521,000 | 3,314,000 | 3,485,000 | 3,090,000 | 3,677,000 | 3,389,000 | 3,361,000 | 4,572,000 | 4,713,000 | 3,936,000 | 4,356,000 | 2,847,000 | 1,982,000 | 2,158,000 | 2,106,000 | 2,083,000 | 2,103,000 | 2,168,000 | 2,096,000 | 2,190,000 | 1,890,000 | 1,888,000 | 1,796,000 | 1,903,000 | 1,683,000 | 1,596,000 | 1,535,000 | 1,519,000 | 1,515,000 | 1,454,000 | 1,466,000 | 1,516,000 | 1,678,000 | 1,575,000 | 1,384,000 | 1,370,000 | |||||||||||||||
accretion of fees and discounts | -6,041,000 | -6,604,000 | -6,075,000 | -6,370,000 | -5,380,000 | -6,545,000 | -7,988,000 | -6,358,000 | -11,428,000 | -3,895,000 | -1,642,000 | -6,450,000 | -10,348,000 | -16,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 3,897,000 | 3,896,000 | 3,896,000 | 3,921,000 | 3,932,000 | 3,931,000 | 3,931,000 | 3,907,000 | 3,844,000 | 3,845,000 | 3,896,000 | 3,900,000 | 6,642,000 | 3,963,000 | 2,634,000 | 2,647,000 | 2,651,000 | 2,651,000 | 2,673,000 | 2,708,000 | 2,764,000 | 2,764,000 | 2,765,000 | 2,690,000 | 2,894,000 | 2,764,000 | 719,000 | 741,000 | 849,000 | 633,000 | 726,000 | 713,000 | 782,000 | 857,000 | 1,178,000 | 245,000 | 466,000 | 549,000 | 589,000 | 471,000 | 321,000 | 466,000 | |||||||||||||||||||||||
amortization of right-of-use lease assets | 2,363,000 | 2,479,000 | 2,413,000 | 2,463,000 | 2,837,000 | 2,746,000 | 4,908,000 | 3,905,000 | 3,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in operating lease liability | -2,964,000 | -2,551,000 | -2,842,000 | -2,805,000 | -2,683,000 | -2,627,000 | -3,089,000 | -2,878,000 | -3,280,000 | -3,170,000 | -3,435,000 | -3,602,000 | -4,224,000 | -5,030,000 | -2,660,000 | -2,593,000 | -2,575,000 | -4,113,000 | -2,607,000 | -2,555,000 | -2,542,000 | -4,466,000 | -5,594,000 | ||||||||||||||||||||||||||||||||||||||||||
income from mortgage banking activities | -2,341,000 | -1,800,000 | -1,634,000 | -2,067,000 | -2,217,000 | -1,647,000 | -1,119,000 | -1,254,000 | -1,304,000 | -1,122,000 | -742,000 | -1,420,000 | -2,211,000 | -2,898,000 | -4,526,000 | -5,637,000 | -4,453,000 | -8,600,000 | -6,729,000 | -11,507,000 | -8,494,000 | -3,471,000 | -3,152,000 | -2,846,000 | -2,092,000 | -1,348,000 | -1,509,000 | ||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned and valuation adjustments | 0 | 273,000 | 23,000 | 20,000 | -201,000 | -54,000 | 62,000 | 0 | 59,000 | 4,000 | 17,000 | 13,000 | 66,000 | 4,000 | 56,000 | 92,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 3,328,000 | 2,999,000 | 2,911,000 | 2,813,000 | 3,722,000 | 2,455,000 | 2,394,000 | 1,473,000 | 2,553,000 | 3,185,000 | 1,922,000 | 1,366,000 | 1,727,000 | 1,334,000 | 1,444,000 | 1,988,000 | 1,107,000 | 1,155,000 | 723,000 | 660,000 | 690,000 | 604,000 | 1,614,000 | 759,000 | 685,000 | 550,000 | 435,000 | 437,000 | 474,000 | 946,000 | 947,000 | 885,000 | 743,000 | 821,000 | 793,000 | 773,000 | 722,000 | 758,000 | 776,000 | 974,000 | 981,000 | 1,364,000 | 898,000 | 1,395,000 | 1,527,000 | 715,000 | 1,327,000 | 648,000 | 769,000 | 877,000 | 376,000 | 122,000 | 870,000 | 608,000 | 196,000 | ||||||||||
realized gain on sale of equity investments | -56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of wsfs wealth management, llc business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -3,155,000 | 10,715,000 | -6,173,000 | -3,606,000 | -3,622,000 | 5,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | 649,000 | 4,253,000 | -2,196,000 | 875,000 | 2,884,000 | 1,176,000 | 677,000 | 48,000 | 83,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 7,465,000 | 56,272,000 | 1,569,000 | 10,913,000 | 1,344,000 | 1,297,000 | 530,000 | -6,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of loans held for sale | -140,843,000 | -93,339,000 | -98,203,000 | -116,659,000 | -67,083,000 | -75,276,000 | -73,434,000 | -58,269,000 | -129,725,000 | -149,615,000 | -174,612,000 | -219,199,000 | -264,294,000 | -246,127,000 | -259,335,000 | -236,551,000 | -167,485,000 | -134,595,000 | -114,099,000 | -76,409,000 | -85,434,000 | -87,492,000 | -101,220,000 | -76,962,000 | -95,697,000 | -77,111,000 | -96,018,000 | -85,833,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sales of loans held for sale | 108,594,000 | 74,687,000 | 95,500,000 | 72,948,000 | 60,776,000 | 59,894,000 | 48,110,000 | 36,986,000 | 99,583,000 | 130,995,000 | 190,520,000 | 236,818,000 | 294,160,000 | 275,181,000 | 212,207,000 | 214,371,000 | 163,415,000 | 117,171,000 | 84,251,000 | 70,257,000 | 94,976,000 | 79,029,000 | 87,564,000 | 90,433,000 | 85,189,000 | 92,667,000 | 86,694,000 | 105,436,000 | |||||||||||||||||||||||||||||||||||||
decrease (increase) in value of bank owned life insurance | 201,000 | -4,000 | 783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in capitalized interest | -559,000 | -487,000 | -433,000 | -377,000 | -329,000 | -332,000 | -36,000 | -1,053,000 | -334,000 | -315,000 | -428,000 | -448,000 | -633,000 | -569,000 | -711,000 | -752,000 | -640,000 | -911,000 | -817,000 | -846,000 | -885,000 | -1,024,000 | -692,000 | -890,000 | -864,000 | -944,000 | -806,000 | -980,000 | -728,000 | -1,087,000 | -976,000 | -918,000 | -1,018,000 | -1,316,000 | -1,430,000 | -1,683,000 | -1,169,000 | -1,236,000 | -1,417,000 | -250,000 | -183,000 | -130,000 | -165,000 | -82,000 | -195,000 | 301,000 | -90,000 | ||||||||||||||||||
increase in accrued interest payable | -35,245,000 | 16,734,000 | 18,773,000 | -8,773,000 | 4,203,000 | 16,763,000 | 10,583,000 | 9,961,000 | -394,000 | 2,477,000 | -2,167,000 | 1,280,000 | -2,429,000 | 1,188,000 | -2,176,000 | 2,703,000 | -7,072,000 | 2,473,000 | 252,000 | 2,694,000 | -6,378,000 | 2,417,000 | 733,000 | 4,431,000 | -5,220,000 | 2,989,000 | 681,000 | 2,413,000 | -2,845,000 | 1,477,000 | -526,000 | 1,780,000 | -2,507,000 | 1,585,000 | 733,000 | 539,000 | -119,000 | 258,000 | 617,000 | 830,000 | 811,000 | 732,000 | 582,000 | 798,000 | 775,000 | 1,151,000 | 1,367,000 | 1,907,000 | |||||||||||||||||
increase in other liabilities | -14,549,000 | -126,208,000 | 123,642,000 | -110,791,000 | 15,331,000 | 57,109,000 | -146,833,000 | 131,668,000 | 1,274,000 | 187,276,000 | -133,722,000 | 164,163,000 | -35,041,000 | -207,000 | -15,131,000 | -19,845,000 | 59,299,000 | 352,000 | 12,984,000 | -3,964,000 | 2,342,000 | 13,799,000 | 6,391,000 | 5,995,000 | -1,813,000 | 7,457,000 | -7,930,000 | 4,978,000 | -58,000 | -3,155,000 | 8,195,000 | ||||||||||||||||||||||||||||||||||
net cash from operating activities | 37,184,000 | 8,746,000 | 59,040,000 | 3,149,000 | 44,844,000 | 112,866,000 | -50,804,000 | 165,249,000 | 92,367,000 | 30,191,000 | 73,951,000 | 167,734,000 | 180,978,000 | 58,191,000 | -163,866,000 | 200,438,000 | 19,426,000 | 69,650,000 | -33,712,000 | -31,572,000 | 18,004,000 | 62,422,000 | 14,831,000 | -17,198,000 | 69,643,000 | 22,590,000 | 28,146,000 | 47,593,000 | -2,639,000 | 62,474,000 | 22,340,000 | 47,937,000 | 11,726,000 | 48,165,000 | 24,937,000 | 3,399,000 | 34,139,000 | 17,705,000 | 15,891,000 | 34,963,000 | 29,189,000 | -6,756,000 | 14,502,000 | 25,006,000 | 1,382,000 | 26,166,000 | 12,644,000 | 13,078,000 | 30,178,000 | 1,481,000 | 39,779,000 | 15,912,000 | 28,731,000 | 18,610,000 | 16,928,000 | 17,850,000 | 28,724,000 | 21,332,000 | 17,512,000 | 16,052,000 | 16,330,000 | 5,679,000 | 13,624,000 | 7,480,000 | 12,882,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments, maturities and calls of investment securities held-to-maturity | 15,924,000 | 12,502,000 | 17,266,000 | 15,477,000 | 13,084,000 | 15,865,000 | 20,240,000 | 21,721,000 | 21,281,000 | 22,612,000 | 5,875,000 | 2,775,000 | 8,210,000 | 8,030,000 | 15,755,000 | 6,140,000 | 3,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | -18,883,000 | -36,065,000 | -15,792,000 | -10,545,000 | -23,865,000 | -17,231,000 | -6,609,000 | -1,050,000 | -15,206,000 | -4,824,000 | 0 | -51,359,000 | -360,865,000 | -805,798,000 | -1,148,812,000 | -1,073,796,000 | -519,671,000 | -748,317,000 | -510,989,000 | -408,564,000 | -372,320,000 | -162,826,000 | -95,309,000 | -67,721,000 | -91,963,000 | -24,484,000 | -91,163,000 | -94,300,000 | 0 | ||||||||||||||||||||||||||||||||||||
repayments, maturities and calls of investment securities available-for-sale | 101,270,000 | 90,006,000 | 93,264,000 | 93,460,000 | 76,084,000 | 96,011,000 | 92,802,000 | 80,343,000 | 126,254,000 | 135,592,000 | 649,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance death benefit | 0 | 0 | 0 | 0 | 0 | 1,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance surrender | 0 | 0 | -1,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 39,187,000 | 77,615,000 | 268,675,000 | 344,765,000 | 481,294,000 | 76,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from sale of wsfs wealth management, llc business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans held-for-investment | -93,038,000 | -84,239,000 | -92,358,000 | -78,378,000 | -71,214,000 | -88,455,000 | -115,177,000 | -81,464,000 | -55,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of stock of federal home loan bank of pittsburgh | -120,018,000 | -117,999,000 | -276,377,000 | -78,058,000 | -6,168,000 | -15,600,000 | -11,440,000 | -92,439,000 | -14,004,000 | 0 | 0 | 0 | -145,399,000 | -81,216,000 | -41,624,000 | -54,126,000 | -32,414,000 | -44,988,000 | -42,820,000 | -49,391,000 | -31,930,000 | -27,721,000 | -45,448,000 | -54,990,000 | |||||||||||||||||||||||||||||||||||||||||
redemptions of stock of federal home loan bank of pittsburgh | 118,964,000 | 108,918,000 | 275,518,000 | 76,946,000 | 6,040,000 | 12,800,000 | 44,163,000 | 74,433,000 | 5,000 | 0 | 1,000 | 1,000 | 1,000 | 265,000 | 3,275,000 | 24,215,000 | 132,509,000 | 74,460,000 | 38,179,000 | 84,138,000 | 29,695,000 | 58,253,000 | 41,869,000 | 51,821,000 | 33,923,000 | 30,276,000 | 29,618,000 | 73,236,000 | |||||||||||||||||||||||||||||||||||||
sales of other real estate owned | 41,000 | 150,000 | 359,000 | 229,000 | 0 | 1,394,000 | 450,000 | 87,000 | 1,254,000 | 1,148,000 | 1,139,000 | 744,000 | 131,000 | 256,000 | 156,000 | 1,454,000 | 714,000 | 1,202,000 | -977,000 | 2,098,000 | 300,000 | 2,398,000 | 1,707,000 | ||||||||||||||||||||||||||||||||||||||||||
investment in premises and equipment | -1,976,000 | -2,431,000 | -3,663,000 | -3,638,000 | -2,724,000 | -4,233,000 | -3,453,000 | -1,141,000 | -956,000 | -856,000 | -1,144,000 | -3,229,000 | -2,789,000 | -1,647,000 | -1,854,000 | -1,717,000 | -1,735,000 | -1,270,000 | -3,679,000 | -650,000 | -299,000 | -2,531,000 | -3,497,000 | -5,191,000 | -1,816,000 | -3,694,000 | -590,000 | -1,118,000 | -1,525,000 | -2,267,000 | -392,000 | -2,846,000 | -2,010,000 | -2,480,000 | -2,196,000 | -3,807,000 | -2,636,000 | -1,234,000 | -3,394,000 | -2,084,000 | -2,067,000 | -817,000 | -2,366,000 | -982,000 | -851,000 | -537,000 | -915,000 | -443,000 | -549,000 | -956,000 | -2,364,000 | -1,646,000 | -2,168,000 | -1,933,000 | -3,181,000 | -3,002,000 | -1,884,000 | -1,456,000 | -981,000 | -1,184,000 | -1,453,000 | -1,689,000 | |||
net cash from investing activities | 141,219,000 | 132,546,000 | 223,601,000 | -81,254,000 | -67,017,000 | -142,062,000 | 85,592,000 | -222,660,000 | -49,558,000 | -139,635,000 | -73,767,000 | -182,890,000 | -368,712,000 | 488,002,000 | -790,892,000 | -638,889,000 | 1,502,000 | -64,089,000 | 135,627,000 | -82,776,000 | -808,197,000 | -119,598,000 | 33,260,000 | 41,664,000 | -113,843,000 | 332,742,000 | -165,223,000 | -42,461,000 | -131,455,000 | -20,771,000 | -157,869,000 | -113,301,000 | -35,047,000 | -82,569,000 | -140,187,000 | -28,909,000 | -38,341,000 | -69,156,000 | -72,488,000 | -9,176,000 | -119,971,000 | -74,206,000 | 7,426,000 | 49,415,000 | -6,353,000 | -77,052,000 | -101,483,000 | -35,063,000 | -82,770,000 | 46,856,000 | 120,225,000 | -58,859,000 | -54,088,000 | -112,170,000 | -5,577,000 | 5,423,000 | 10,042,000 | -72,950,000 | 24,489,000 | 28,060,000 | -160,246,000 | -168,766,000 | 2,629,000 | ||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand and saving deposits | 190,308,000 | -560,596,000 | -657,363,000 | -498,955,000 | -248,993,000 | 281,843,000 | 546,223,000 | 80,117,000 | 487,343,000 | 646,348,000 | 553,416,000 | 367,102,000 | 1,411,537,000 | 169,387,000 | 14,234,000 | 9,706,000 | 386,532,000 | 16,965,000 | -62,086,000 | 219,517,000 | -407,162,000 | 508,429,000 | 203,890,000 | -18,461,000 | 35,907,000 | -88,447,000 | 76,848,000 | -72,742,000 | -50,178,000 | 42,651,000 | 17,356,000 | 41,052,000 | 7,026,000 | 78,382,000 | 76,688,000 | 69,603,000 | 104,879,000 | 22,019,000 | |||||||||||||||||||||||||||
increase in time deposits | -13,424,000 | -30,860,000 | -12,154,000 | 159,042,000 | 88,918,000 | 110,523,000 | 68,812,000 | 76,009,000 | 185,741,000 | 350,922,000 | -43,714,000 | -84,456,000 | 26,383,000 | -107,423,000 | -38,162,000 | 63,802,000 | 22,592,000 | 48,151,000 | 13,045,000 | -26,072,000 | -27,285,000 | -6,957,000 | -43,292,000 | -48,934,000 | |||||||||||||||||||||||||||||||||||||||||
decrease in brokered deposits | 244,000 | -23,728,000 | -24,472,000 | -84,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from fhlb advances | 3,000,000,000 | 2,950,000,000 | 2,187,882,000 | 6,927,691,000 | 1,972,306,000 | 1,950,000,000 | 1,250,000,000 | 680,000,000 | 1,112,000,000 | 4,153,000,000 | 1,415,000,000 | 10,128,000 | 0 | 0 | 5,037,296,000 | 5,174,000,000 | 3,805,300,000 | 2,786,330,000 | 20,554,826,000 | -1,614,452,000 | 17,189,597,000 | 26,769,655,000 | 41,376,732,000 | 34,420,628,000 | 37,111,338,000 | 29,904,950,000 | 42,415,835,000 | 31,663,410,000 | 32,722,950,000 | 29,241,991,000 | 28,349,212,000 | 16,968,187,000 | 31,887,604,000 | 15,732,000 | 14,439,318,000 | 10,028,664,000 | 11,625,802,000 | 30,237,884,000 | 26,939,076,000 | 19,719,594,000 | 18,013,254,000 | -4,584,397,000 | 15,642,397,000 | 12,682,541,000 | 8,973,345,000 | 13,975,984,000 | 4,349,754,000 | 1,939,238,000 | 4,174,256,000 | 9,271,443,000 | 6,321,940,000 | 6,247,127,000 | 6,243,641,000 | 11,371,780,000 | 26,667,187,000 | ||||||||||
repayments of fhlb advances | -3,000,000,000 | -2,950,000,000 | -2,180,000,000 | -6,906,839,000 | -1,950,000,000 | -1,950,000,000 | -1,250,000,000 | -680,000,000 | -1,912,000,000 | -3,703,000,000 | -1,065,000,000 | -1,000,000 | 0 | 0 | -6,623,000 | -20,256,000 | -89,644,000 | -13,576,000 | -5,030,000,000 | -5,427,000,000 | -3,555,300,000 | -2,751,895,000 | -20,802,051,000 | 1,604,452,000 | -17,481,470,000 | -26,726,479,000 | -41,499,571,000 | -34,408,439,000 | -37,237,177,000 | -29,379,394,000 | -42,971,976,000 | -31,626,341,000 | -32,792,550,000 | -29,063,050,000 | -28,310,900,000 | -16,941,700,000 | -31,670,321,000 | -213,747,000 | -14,221,453,000 | -10,139,930,000 | -11,872,094,000 | -30,134,308,000 | -26,922,343,000 | -19,681,938,000 | -17,778,129,000 | 4,494,445,000 | -15,563,445,000 | -12,699,101,000 | -8,973,407,000 | -14,111,025,000 | -4,360,463,000 | -2,004,549,000 | -2,193,678,000 | -5,568,665,000 | -4,301,127,000 | -9,314,825,000 | -6,319,630,000 | -6,378,334,000 | -6,303,160,000 | -11,491,446,000 | -15,726,103,000 | -26,681,568,000 | |||
receipts from federal funds purchased | 1,145,000,000 | 205,001,000 | 1,680,000,000 | 883,000,000 | 0 | 5,150,000,000 | 2,420,000,000 | 0 | 5,000,000 | 360,000,000 | 7,665,475,000 | 10,777,775,000 | 6,418,050,000 | 7,971,375,000 | 7,085,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of federal funds purchased | -1,145,000,000 | -205,001,000 | -1,705,000,000 | -858,000,000 | 0 | -5,150,000,000 | -2,420,000,000 | 0 | -5,000,000 | -460,000,000 | -7,760,475,000 | -10,582,775,000 | -6,533,050,000 | -7,960,650,000 | -7,139,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from bank term funding program | 100,000,000 | -100,000,000 | 0 | 235,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling shareholders | 0 | 0 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividend | -9,627,000 | -8,788,000 | -8,822,000 | -8,890,000 | -9,024,000 | -9,069,000 | -9,109,000 | -9,157,000 | -9,221,000 | -9,255,000 | -9,245,000 | -9,535,000 | -8,430,000 | -8,536,000 | -6,184,000 | -6,179,000 | -6,180,000 | -5,699,000 | -6,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock including proceeds from exercise of common stock options | -3,819,000 | 640,000 | 1,436,000 | -1,698,000 | 599,000 | 2,057,000 | 1,000 | 362,000 | 2,087,000 | 4,000 | 428,000 | 350,000 | 61,000 | 115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior and subordinated debt | 0 | -70,000,000 | 0 | 0 | 0 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 135,801,000 | -278,816,000 | -118,741,000 | 47,307,000 | 66,818,000 | -86,633,000 | 446,632,000 | -446,669,000 | -30,289,000 | 375,226,000 | -194,317,000 | -630,062,000 | -419,426,000 | 204,637,000 | 470,810,000 | 34,225,000 | 336,024,000 | 403,865,000 | 479,900,000 | 231,501,000 | 1,240,850,000 | -9,466,000 | -56,638,000 | 34,008,000 | -81,787,000 | -328,277,000 | 46,462,000 | 2,760,000 | 126,485,000 | -54,480,000 | 126,030,000 | 67,744,000 | 123,768,000 | 135,022,000 | 118,067,000 | 80,300,000 | -30,441,000 | 118,835,000 | 78,561,000 | 14,810,000 | -78,309,000 | 40,435,000 | 6,185,000 | 70,820,000 | -13,092,000 | 59,502,000 | -18,612,000 | 107,588,000 | 46,973,000 | -141,400,000 | 31,927,000 | 9,547,000 | 191,213,000 | -5,633,000 | -14,087,000 | -28,427,000 | 58,149,000 | -28,370,000 | 41,541,000 | 99,912,000 | 189,062,000 | -32,518,000 | |||
increase in cash, cash equivalents, and restricted cash | 44,645,000 | -115,829,000 | 12,520,000 | 265,782,000 | -194,133,000 | -645,218,000 | -607,160,000 | 750,830,000 | -483,948,000 | -404,226,000 | 356,952,000 | 409,426,000 | 581,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 1,154,818,000 | 0 | 0 | 0 | 1,092,900,000 | 0 | 0 | 0 | 837,258,000 | 0 | 0 | 0 | 1,532,939,000 | 0 | 0 | 0 | 1,654,735,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 314,204,000 | 1,017,294,000 | 163,900,000 | -30,798,000 | 44,645,000 | 977,071,000 | 481,420,000 | -504,080,000 | 12,520,000 | 1,103,040,000 | -194,133,000 | -645,218,000 | -607,160,000 | 2,283,769,000 | -483,948,000 | -404,226,000 | 356,952,000 | 2,064,161,000 | 581,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 80,509,000 | 77,887,000 | 79,146,000 | 72,015,000 | 95,118,000 | 51,774,000 | 49,344,000 | 33,890,000 | 7,256,000 | 8,573,000 | 1,057,000 | 3,771,000 | 8,329,000 | 4,393,000 | 7,849,000 | 11,875,000 | 15,011,000 | 18,011,000 | 24,640,000 | 6,131,000 | 18,339,000 | 9,330,000 | 10,481,000 | 7,486,000 | |||||||||||||||||||||||||||||||||||||||||
income taxes | 19,162,000 | 14,135,000 | 20,019,000 | 34,330,000 | 2,289,000 | 24,091,000 | 48,243,000 | 455,000 | 10,441,000 | 12,426,000 | 3,370,000 | 7,065,000 | 19,427,000 | 2,572,000 | 56,884,000 | 2,818,000 | 792,000 | 8,592,000 | 12,556,000 | 3,431,000 | 11,562,000 | 4,160,000 | 15,327,000 | 2,267,000 | |||||||||||||||||||||||||||||||||||||||||
non-cash information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate owned | 4,156,000 | 0 | 1,271,000 | 0 | 0 | 298,000 | 128,000 | 128,000 | 1,238,000 | 230,000 | 376,000 | 171,000 | 0 | 153,000 | 2,350,000 | 197,000 | 246,000 | 1,685,000 | 413,000 | 1,395,000 | 611,000 | -870,000 | 2,166,000 | 2,159,000 | 1,029,000 | 1,737,000 | 781,000 | 257,000 | 417,000 | ||||||||||||||||||||||||||||||||||||
loans transferred (from) to portfolio from held for sale at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in value of bank owned life insurance | 221,000 | 54,000 | -201,000 | 1,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest payable | -2,226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in demand and saving deposits | -115,520,000 | -11,162,000 | 9,818,000 | -351,025,000 | 65,293,000 | -103,384,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares | -54,288,000 | -13,971,000 | -40,203,000 | -20,985,000 | -15,751,000 | -16,070,000 | -12,876,000 | -82,466,000 | -54,046,000 | -47,670,000 | 0 | -1,182,000 | -12,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -137,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to portfolio from held-for-sale at fair value | 16,677,000 | 14,314,000 | 17,145,000 | 17,102,000 | 9,252,000 | 28,290,000 | 21,919,000 | 22,627,000 | 23,476,000 | 13,019,000 | 30,145,000 | 48,363,000 | 6,321,000 | 28,278,000 | 19,561,000 | 19,633,000 | 5,149,000 | 10,337,000 | 13,115,000 | 4,666,000 | 6,399,000 | 5,584,000 | 4,432,000 | 14,502,000 | 344,000 | 2,292,000 | 5,495,000 | 3,516,000 | -1,750,000 | 360,000 | 1,767,000 | 4,545,000 | 6,470,000 | 6,582,000 | 2,667,000 | 2,160,000 | 1,510,000 | -1,603,000 | -67,000 | -40,000 | 211,000 | ||||||||||||||||||||||||
available-for-sale securities purchased, not settled | 1,236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of fees, premiums and discounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of right of use lease asset | 7,664,000 | 2,941,000 | 2,915,000 | 2,888,000 | 3,100,000 | 3,023,000 | 2,911,000 | 1,522,000 | 4,834,000 | 3,008,000 | 6,860,000 | 8,639,000 | 4,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other real estate owned and valuation adjustments | 0 | 0 | 0 | -45,000 | 76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of equity investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -77,152,000 | 17,710,000 | -30,253,000 | -16,346,000 | -18,861,000 | -21,569,000 | -16,763,000 | -4,307,000 | -10,289,000 | -6,797,000 | 4,934,000 | 705,000 | -6,318,000 | -1,838,000 | 1,094,000 | -3,534,000 | -1,390,000 | -4,275,000 | -634,000 | 11,596,000 | -3,225,000 | -1,401,000 | |||||||||||||||||||||||||||||||||||||||||||
origination of loans held-for-sale | -99,884,000 | -80,010,000 | -72,474,000 | -223,119,000 | -165,041,000 | -102,132,000 | -83,411,000 | -56,372,000 | -68,625,000 | -63,213,000 | -42,631,000 | -71,264,000 | -55,993,000 | -69,649,000 | -53,177,000 | -53,663,000 | -67,741,000 | -39,151,000 | -30,406,000 | -22,266,000 | -19,632,000 | -27,761,000 | -48,373,000 | -39,411,000 | -14,814,000 | -35,223,000 | -34,327,000 | -19,413,000 | -9,101,000 | -6,707,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of loans held-for-sale | 70,178,000 | 82,852,000 | 77,834,000 | 214,828,000 | 180,363,000 | 102,172,000 | 66,225,000 | 55,114,000 | 78,818,000 | 46,093,000 | 55,883,000 | 62,304,000 | 68,897,000 | 73,132,000 | 49,802,000 | 79,834,000 | 76,698,000 | 32,632,000 | 33,205,000 | 18,515,000 | 18,512,000 | 40,817,000 | 46,559,000 | 34,381,000 | 18,162,000 | 36,711,000 | 26,456,000 | 16,648,000 | 8,720,000 | 7,663,000 | |||||||||||||||||||||||||||||||||||
increase in value of bank-owned life insurance | -240,000 | -1,028,000 | -1,052,000 | -231,000 | -249,000 | -97,000 | -227,000 | -203,000 | -233,000 | -185,000 | -143,000 | -139,000 | -108,000 | -74,000 | -48,000 | -40,000 | -1,126,000 | -136,000 | -185,000 | -197,000 | -1,419,000 | -179,000 | -181,000 | -219,000 | -196,000 | -239,000 | -229,000 | -210,000 | -208,000 | ||||||||||||||||||||||||||||||||||||
purchases of investment securities held to maturity | 0 | -71,780,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments, maturities and calls of investment securities held to maturity | 1,040,000 | 6,895,000 | 4,485,000 | 3,750,000 | 2,190,000 | 3,275,000 | 2,745,000 | 1,035,000 | 395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of investment securities available-for-sale | 187,742,000 | 155,473,000 | 169,263,000 | 185,002,000 | 197,167,000 | 176,563,000 | 148,894,000 | 83,532,000 | 27,228,000 | 20,107,000 | 15,463,000 | 25,209,000 | 35,685,000 | 19,399,000 | 27,151,000 | 14,908,000 | 12,269,000 | 19,947,000 | 23,414,000 | 21,008,000 | 28,376,000 | 32,977,000 | 40,376,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of equity investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid for) from business combinations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fhlb stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of fhlb stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of assets acquired through foreclosure | 1,412,000 | 1,215,000 | 1,442,000 | -450,000 | 2,197,000 | 1,897,000 | 1,184,000 | 1,384,000 | 585,000 | 1,358,000 | 1,864,000 | 1,829,000 | 504,000 | 3,814,000 | 364,000 | 2,227,000 | 1,655,000 | 2,824,000 | 7,310,000 | 1,785,000 | 5,050,000 | 2,253,000 | 5,398,000 | -701,000 | 1,627,000 | 579,000 | 516,000 | 1,007,000 | 265,000 | ||||||||||||||||||||||||||||||||||||
sale of premise and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in brokered deposits | 0 | -51,676,000 | -141,874,000 | 186,718,000 | 17,752,000 | -2,076,000 | -153,386,000 | -6,647,000 | 37,215,000 | 5,496,000 | -80,864,000 | 7,489,000 | -88,517,000 | -41,252,000 | 74,796,000 | 24,094,000 | 55,403,000 | -8,340,000 | -94,378,000 | 137,797,000 | -5,837,000 | -14,487,000 | -40,957,000 | 43,353,000 | -66,852,000 | 39,960,000 | -10,004,000 | 6,668,000 | -56,209,000 | 42,708,000 | -46,910,000 | 78,642,000 | -6,872,000 | 2,841,000 | -15,908,000 | 18,025,000 | |||||||||||||||||||||||||||||
repayments of bank term funding program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and exercise of common stock options | 0 | 991,000 | 415,000 | 3,213,000 | 3,891,000 | 236,000 | 1,477,000 | 2,714,000 | 4,449,000 | 2,613,000 | 1,104,000 | 1,432,000 | -209,000 | 1,094,000 | -18,000 | 195,000 | 1,482,000 | 241,000 | 472,000 | 843,000 | 1,347,000 | 498,000 | 2,237,000 | 513,000 | 402,000 | 461,000 | 2,130,000 | 1,484,000 | 588,000 | 151,000 | 1,417,000 | 1,222,000 | -125,000 | -11,000 | 76,000 | 47,336,000 | 545,000 | 375,000 | 25,562,000 | 157,000 | 297,000 | ||||||||||||||||||||||||
repurchase of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest during the period | 8,547,000 | 5,943,000 | 4,731,000 | 4,356,000 | 4,151,000 | 3,979,000 | 3,707,000 | 3,417,000 | 2,992,000 | 3,139,000 | 2,995,000 | 3,128,000 | 3,028,000 | 3,236,000 | 4,470,000 | 4,318,000 | 4,786,000 | 6,835,000 | 6,465,000 | 6,920,000 | 8,382,000 | 9,278,000 | 13,456,000 | 11,046,000 | 11,873,000 | 22,601,000 | |||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 6,185,000 | 6,147,000 | 2,939,000 | 9,554,000 | 6,846,000 | 6,087,000 | 1,905,000 | 8,566,000 | 4,013,000 | 7,444,000 | 7,047,000 | 5,184,000 | 6,046,000 | 6,215,000 | 4,191,000 | 5,416,000 | 5,427,000 | 177,000 | 3,981,000 | 4,221,000 | 19,000 | 103,000 | 214,000 | 2,000 | 1,877,000 | 1,063,000 | |||||||||||||||||||||||||||||||||||||||
securities transferred to held-to-maturity from available-for-sale at fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for bank-owned life insurance surrender proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for bank-owned life insurance death benefit proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premises & equipment transferred to held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired, net of cash received | 0 | 0 | 762,000 | 441,000 | 4,712,341,000 | -143,000 | -1,068,000 | 915,000 | 5,032,452,000 | 7,608,000 | -1,074,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | 0 | 0 | 762,000 | 441,000 | 4,378,070,000 | -143,000 | -1,560,000 | 1,161,000 | 5,108,770,000 | 6,115,000 | 99,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on equity investments | 4,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest receivable | 1,518,000 | -568,000 | -2,331,000 | -4,070,000 | -4,079,000 | -474,000 | -2,908,000 | -11,055,000 | -7,675,000 | -2,477,000 | -944,000 | -1,534,000 | 10,421,000 | -14,088,000 | -1,040,000 | -343,000 | -941,000 | -670,000 | -938,000 | -424,000 | -564,000 | -1,616,000 | -1,770,000 | -115,000 | -268,000 | -222,000 | -347,000 | -431,000 | -965,000 | 474,000 | -279,000 | -376,000 | |||||||||||||||||||||||||||||||||
net increase in loans | -83,745,000 | -70,892,000 | -117,639,000 | -248,396,000 | -108,551,000 | -129,561,000 | 46,739,000 | -780,388,000 | -59,232,000 | 72,791,000 | -93,437,000 | 18,467,000 | -17,663,000 | -67,932,000 | -34,046,000 | -111,903,000 | -96,099,000 | -28,923,000 | -106,933,000 | -78,106,000 | -70,210,000 | -45,540,000 | -30,748,000 | -104,404,000 | -32,076,000 | -113,106,000 | -36,108,000 | -18,794,000 | 25,734,000 | -85,454,000 | -39,443,000 | -61,099,000 | -21,047,000 | -58,245,000 | -3,826,000 | -1,053,000 | -33,311,000 | -37,788,000 | -41,869,000 | -38,481,000 | -21,271,000 | -1,953,000 | -3,919,000 | -12,148,000 | -18,011,000 | -69,991,000 | -129,557,000 | -12,716,000 | |||||||||||||||||
net cash paid for business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of premises and equipment | 0 | 0 | 3,000 | 0 | 0 | 0 | 427,000 | 24,000 | 3,000 | 42,000 | 0 | 0 | 71,000 | -3,000 | 44,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
increase in value of bank owned life insurance | 260,000 | -1,029,000 | -504,000 | -204,000 | -1,326,000 | -958,000 | -380,000 | -252,000 | -317,000 | -307,000 | -275,000 | -574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) credit losses | 13,396,000 | 7,454,000 | 8,268,000 | 18,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities | 0 | -2,000 | 0 | -329,000 | -3,153,000 | -3,322,000 | -1,908,000 | -693,000 | -255,000 | 0 | -63,000 | -15,000 | 0 | 0 | -21,000 | -220,000 | -736,000 | -708,000 | -320,000 | -479,000 | -1,040,000 | -545,000 | -305,000 | -474,000 | -76,000 | -477,000 | -451,000 | -58,000 | -36,000 | -365,000 | -578,000 | -1,935,000 | |||||||||||||||||||||||||||||||||
realized (gain) loss on sale of equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | 2,434,000 | -2,991,000 | 4,504,000 | -7,952,000 | 3,693,000 | 2,055,000 | -35,576,000 | -3,020,000 | -466,000 | 524,000 | -398,000 | -5,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in value of bank-owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment securities available-for-sale | 5,000 | 4,714,000 | 0 | 9,332,000 | 106,957,000 | 89,250,000 | 78,964,000 | 30,641,000 | 54,441,000 | 62,416,000 | 38,932,000 | 32,851,000 | 48,976,000 | 35,553,000 | 59,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on equity investments | 5,000 | 0 | 120,000 | -104,000 | 11,000 | -668,000 | -21,344,000 | -1,033,000 | -3,798,000 | -2,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | -53,412,000 | -35,874,000 | 47,058,000 | 41,368,000 | -14,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity securities purchased, not settled | -3,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 435,000 | 1,484,000 | 4,346,000 | 5,330,000 | 19,110,000 | 11,052,000 | 968,000 | 4,901,000 | -5,457,000 | 6,662,000 | 48,000 | 1,198,000 | -137,000 | 2,269,000 | 14,802,000 | 289,000 | -382,000 | 3,190,000 | 6,000 | 1,543,000 | 528,000 | 3,293,000 | -187,000 | 582,000 | -553,000 | 2,389,000 | |||||||||||||||||||||||||||||||||||||||
net cash from business combinations | 0 | 0 | 0 | 573,745,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(distributions to) contributions from noncontrolling shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -101,123,000 | -28,500,000 | 533,000 | -1,537,000 | -3,834,000 | -1,536,000 | -4,137,000 | 2,008,000 | -7,359,000 | -2,034,000 | -1,827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling shareholders | -49,000 | -451,000 | -240,000 | 0 | 187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in time deposits | 38,574,000 | -41,197,000 | -52,261,000 | -39,367,000 | -46,440,000 | -16,628,000 | -41,942,000 | -64,861,000 | 71,942,000 | 22,014,000 | -35,071,000 | -22,998,000 | 5,967,000 | -10,789,000 | -50,936,000 | -26,970,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior debt, net of costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of asc 326 adoption: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses on held-to-maturity debt securities | 0 | 0 | 0 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses on loans and leases | 0 | 0 | 0 | -35,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 0 | 0 | 0 | 8,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses on unfunded lending commitments | 0 | 0 | 0 | -2,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 0 | 0 | 0 | 30,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | -74,881,000 | -33,681,000 | 120,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | -8,054,000 | -21,310,000 | -67,563,000 | -20,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate owned and valuation adjustments | 77,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans and leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of asc 842 adoption: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use asset | 0 | 0 | 60,000 | 121,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability | 0 | 0 | 0 | -132,346,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of asc 326 adoption | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of visa class b shares | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fees, premiums and discounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of visa class b shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of visa class b shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fees and discounts | -14,169,000 | -13,273,000 | -56,387,000 | 16,992,000 | 7,087,000 | 3,303,000 | 4,038,000 | 4,616,000 | 3,298,000 | 4,080,000 | 4,736,000 | 5,524,000 | 4,742,000 | 5,705,000 | 5,682,000 | 4,344,000 | 3,895,000 | 7,269,000 | 4,048,000 | 4,105,000 | 3,068,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -6,080,000 | -6,160,000 | -6,255,000 | -6,351,000 | -6,406,000 | -3,451,000 | -3,452,000 | -3,499,000 | -3,472,000 | -2,826,000 | -2,825,000 | -2,201,000 | -2,200,000 | -2,199,000 | -2,195,000 | -1,881,000 | -1,773,000 | -1,783,000 | -1,786,000 | -1,393,000 | -1,418,000 | -1,405,000 | -1,431,000 | -1,072,000 | -1,074,000 | -1,067,000 | 19,000 | -2,592,000 | -1,714,000 | -1,711,000 | -1,695,000 | -1,708,000 | -1,707,000 | -1,700,000 | -1,691,000 | -1,690,000 | -1,686,000 | -1,511,000 | -1,509,000 | -1,507,000 | -1,402,000 | -1,400,000 | -901,000 | ||||||||||||||||||||||
purchase of common stock | -670,000 | -38,739,000 | -40,653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 450,657,000 | -66,642,000 | 27,055,000 | -12,777,000 | -9,499,000 | -11,946,000 | -109,952,000 | 33,340,000 | 8,518,000 | 109,512,000 | 113,865,000 | 28,849,000 | 32,142,000 | 36,738,000 | -3,888,000 | 35,464,000 | -44,701,000 | -18,019,000 | -35,077,000 | 53,787,000 | -20,151,000 | 17,514,000 | 12,449,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 571,752,000 | 0 | 0 | 0 | 620,757,000 | 0 | 0 | 723,866,000 | 0 | 0 | 821,923,000 | 0 | 0 | 561,179,000 | 0 | 0 | 508,039,000 | 0 | 0 | 484,426,000 | 0 | 0 | 500,887,000 | 0 | 0 | 468,017,000 | 0 | 0 | 376,759,000 | 0 | 0 | 321,749,000 | 0 | 0 | 248,558,000 | 0 | 267,537,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 450,657,000 | 505,110,000 | -8,547,000 | 58,474,000 | -125,987,000 | 647,812,000 | 7,892,000 | -7,609,000 | 711,089,000 | -11,946,000 | -109,952,000 | 855,263,000 | 109,512,000 | 113,865,000 | 590,028,000 | -4,654,000 | 28,053,000 | 505,638,000 | -3,888,000 | 35,464,000 | 439,725,000 | -35,077,000 | 6,910,000 | 530,612,000 | -20,151,000 | 7,556,000 | 459,695,000 | -27,613,000 | 96,893,000 | 394,273,000 | 12,668,000 | -873,000 | 323,000,000 | 12,449,000 | 75,280,000 | 201,848,000 | 27,077,000 | 250,530,000 | |||||||||||||||||||||||||||
benefit from loan and lease losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of the discounted lease liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from legal settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mortgage banking activities | -1,737,000 | -1,756,000 | -1,844,000 | -1,185,000 | -2,555,000 | -1,816,000 | -1,654,000 | -1,251,000 | -1,590,000 | -1,703,000 | -1,229,000 | -1,025,000 | -812,000 | -907,000 | -1,193,000 | -737,000 | -914,000 | -452,000 | -516,000 | ||||||||||||||||||||||||||||||||||||||||||||||
realized gains on sale of equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from boli surrender | 0 | 96,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from boli death benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash for business combinations | 76,318,000 | -11,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in loan payable | 17,000 | 44,000 | -420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -9,053,000 | -22,687,000 | -2,454,000 | -2,580,000 | -3,481,000 | -3,182,000 | -3,211,000 | -2,818,000 | -1,856,000 | -2,039,000 | -8,995,000 | -15,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash goodwill adjustments | 47,000 | -1,579,000 | 3,608,000 | -1,136,000 | -2,000 | -358,000 | 0 | -200,000 | 163,000 | 173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | -287,000 | -231,000 | -93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to wsfs | 53,882,000 | 36,200,000 | 13,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 4,121,000 | 12,195,000 | 7,654,000 | 3,306,000 | 3,716,000 | 2,498,000 | 3,650,000 | 4,063,000 | 2,896,000 | 1,843,000 | 2,162,000 | 5,124,000 | 5,828,000 | 1,254,000 | 780,000 | 1,778,000 | 1,453,000 | 3,773,000 | 786,000 | 567,000 | 333,000 | 50,000 | 2,630,000 | 1,292,000 | 1,969,000 | 1,680,000 | 2,231,000 | 3,674,000 | 3,751,000 | 16,383,000 | 8,245,000 | 6,558,000 | 8,582,000 | 5,908,000 | 9,976,000 | 10,594,000 | 11,410,000 | 15,483,000 | 11,997,000 | 7,653,000 | 14,699,000 | 2,390,000 | |||||||||||||||||||||||
sale of investment securities available for sale | 35,000 | 18,580,000 | 583,852,000 | 0 | 0 | 7,012,000 | 63,872,000 | 88,599,000 | 263,015,000 | 38,621,000 | 19,052,000 | 81,082,000 | 139,249,000 | 112,051,000 | 419,395,000 | 84,808,000 | 0 | -74,000 | 6,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities available for sale | -180,368,000 | -316,835,000 | -302,817,000 | -218,064,000 | -73,734,000 | -93,216,000 | -113,451,000 | -102,703,000 | -111,900,000 | -106,291,000 | -375,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of investment securities available for sale | 80,637,000 | 52,776,000 | 37,233,000 | 30,164,000 | 32,268,000 | 30,244,000 | 19,989,000 | 23,514,000 | 30,043,000 | 24,895,000 | 119,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in noncontrolling interest | -312,000 | -148,000 | -75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 58,474,000 | 7,892,000 | 28,053,000 | -2,401,000 | -46,710,000 | -17,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in operating lease liability | -1,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of bank-owned life insurance death benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of debt securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from legal settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investment securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of bank-owned life insurance death benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand and savings deposits | 63,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time deposits | 14,859,000 | -24,267,000 | -5,567,000 | 23,341,000 | 32,101,000 | -12,711,000 | 15,241,000 | -3,761,000 | 7,678,000 | 45,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in brokered deposits | 9,244,000 | -49,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior debt | 0 | -470,000 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from federal funds purchased and securities sold under agreement to repurchase | 4,897,350,000 | 5,726,500,000 | 8,197,250,000 | 5,398,000,000 | 5,298,000,000 | 5,624,000,000 | 6,688,000,000 | 6,026,000,000 | 5,241,750,000 | 7,724,100,000 | 8,710,770,000 | 9,043,775,000 | -7,636,153,000 | 23,498,228,000 | 6,981,250,000 | 6,701,075,000 | 6,781,401,000 | 6,461,025,000 | 5,798,325,000 | 5,609,200,000 | -5,893,779,000 | 15,711,204,000 | 5,865,000,000 | 4,892,675,000 | 4,725,000,000 | 5,645,000,000 | 3,765,000,000 | -5,421,475,000 | 4,435,000,000 | ||||||||||||||||||||||||||||||||||||
repayments of federal funds purchased and securities sold under agreement to repurchase | -4,967,350,000 | -5,781,500,000 | -8,100,250,000 | -5,440,000,000 | -5,293,000,000 | -5,694,000,000 | -6,683,000,000 | -5,977,000,000 | -5,211,750,000 | -7,800,625,000 | -8,711,445,000 | -9,006,575,000 | 7,314,141,000 | -23,174,066,000 | -6,995,625,000 | -6,672,850,000 | -6,767,401,000 | -6,500,650,000 | -5,769,700,000 | -5,626,200,000 | 5,610,289,000 | -15,408,714,000 | -5,880,000,000 | -4,882,675,000 | -4,725,000,000 | -5,620,000,000 | -3,740,000,000 | 5,421,475,000 | -4,025,000,000 | -4,500,000,000 | -4,435,000,000 | ||||||||||||||||||||||||||||||||||
unrealized gain on equity securities | 0 | -15,346,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accumulated other comprehensive income | -12,668,000 | 735,000 | 2,929,000 | 830,000 | -21,476,000 | -1,818,000 | 4,223,000 | 10,758,000 | -6,545,000 | 6,012,000 | -6,372,000 | 4,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mortgage banking activity | -257,000 | -231,000 | -547,000 | -646,000 | -247,000 | -252,000 | -822,000 | -406,000 | -202,000 | 116,000 | -105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of oreo and valuation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and calls of investment securities | 1,761,000 | 2,237,000 | 30,000 | 75,000 | 2,230,000 | 7,557,000 | 1,040,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
boli - cash return of capital | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of visa class b stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of oreo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in loan payable | -4,000 | 20,000 | 21,000 | -407,000 | 0 | 20,000 | 20,000 | 21,000 | -431,000 | 21,000 | 19,000 | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of securities sold under agreement to repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buy back of common stock | -879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in interest during the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to oreo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reissuance of treasury stock for acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of bank owned life insurance death benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest receivable | 315,000 | 640,000 | -194,000 | 1,484,000 | 161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of investment securities held to maturity | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and calls of investment securities held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for income taxes | -1,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mark to market adjustment on trading securities | -311,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse mortgage consolidation gain | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on reverse mortgages | 2,203,000 | 3,438,000 | 1,114,000 | 1,582,000 | 1,834,000 | 3,363,000 | 2,453,000 | 3,743,000 | 1,628,000 | 4,814,000 | 5,475,000 | 2,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
disbursements for reverse mortgages | -169,000 | -149,000 | -143,000 | -844,000 | -212,000 | -211,000 | -194,000 | -244,000 | -283,000 | -264,000 | -384,000 | -281,000 | -351,000 | -5,000 | -3,000 | -32,000 | -95,000 | -80,000 | 3,000 | -17,000 | -45,000 | -308,000 | -43,000 | -48,000 | -48,000 | -49,000 | -49,000 | -52,000 | -52,000 | -54,000 | -58,000 | ||||||||||||||||||||||||||||||||||
investment in non-marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
year ended december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of reverse mortgage trust bonds payable | 0 | 0 | 0 | -21,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities transferred from available-for-sale to held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease increase in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in capitalized interest, net, on reverse mortgage loans | -1,146,000 | -1,495,000 | -1,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities held-to-maturity | 0 | 0 | -3,329,000 | -28,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of investment securities held-to-maturity | 1,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and calls of investment securities held-to-maturity | 1,030,000 | 1,410,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in stock of fhlb | 1,229,000 | -7,228,000 | -192,000 | 3,889,000 | -4,177,000 | -4,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of repurchase agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -419,000 | -104,000 | -159,000 | -522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investment securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets acquired through foreclosure and valuation adjustments | 126,000 | 75,000 | 11,000 | 665,000 | 9,000 | 810,000 | 1,295,000 | 1,001,000 | 595,000 | 682,000 | -335,000 | 2,100,000 | 14,000 | 3,337,000 | 226,000 | 398,000 | 1,270,000 | 723,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash received in consolidation of reverse mortgage securitization trust | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in stock of federal home loan bank of pittsburgh | -1,993,000 | 5,456,000 | 1,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in time deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | -2,000 | -32,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | 1,348,000 | -73,000 | -314,000 | -164,000 | 949,000 | -154,000 | -29,000 | -83,000 | 498,000 | -89,000 | -3,000 | -7,000 | -512,000 | -20,000 | -55,000 | -60,000 | -184,000 | -79,000 | -29,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used for) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to assets acquired through foreclosure | 839,000 | 1,613,000 | 1,263,000 | 437,000 | 2,169,000 | 1,027,000 | -138,000 | 952,000 | 4,202,000 | 2,273,000 | 663,000 | 685,000 | 5,687,000 | 2,918,000 | 9,204,000 | 1,546,000 | 3,641,000 | 1,353,000 | 3,619,000 | 2,366,000 | 1,607,000 | 5,076,000 | 2,011,000 | 618,000 | |||||||||||||||||||||||||||||||||||||||||
fair value of assets consolidated | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities consolidated | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
calls of investment securities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of fnbw, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reissuance of treasury stock for fnbw purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
calls of investment securities held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 3,898,000 | 3,103,000 | 2,559,000 | 2,539,000 | 2,754,000 | 3,002,000 | 2,002,000 | 3,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of bank-owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in stock of federal home loan bank of pittsburgh | 6,504,000 | 2,291,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured debt | 0 | 0 | 0 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reissue of treasury stock for fnbw purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on market-to-market adjustment on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets acquired through foreclosure and valuation adjustments | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in capitalized interest for reverse mortgages | -1,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities available-for-sale | -49,163,000 | -86,232,000 | -82,222,000 | -41,975,000 | -121,934,000 | -91,368,000 | -230,225,000 | -358,734,000 | -162,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of array/arrow, net of cash acquired | 160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to portfolio from hfs | 0 | 0 | 2,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | -796,000 | 9,512,000 | 8,787,000 | 8,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash goodwill adjustment | -89,000 | 0 | 135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (increase) in loans | -54,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mark to market adjustment on reverse mortgage trading asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease ) in loan payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred from portfolio to held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on mark-to-market adjustment on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
security gains | -431,000 | -906,000 | -1,644,000 | -2,451,000 | -13,310,000 | -2,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in capitalized interest | -282,000 | -267,000 | -253,000 | -70,000 | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investment securities | 200,000 | 515,000 | 0 | 4,524,000 | 175,000 | 500,000 | 275,000 | 2,000,000 | 16,025,000 | 245,000 | 6,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan disposition | 4,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other comprehensive income | -3,297,000 | -19,878,000 | -5,846,000 | -946,000 | 5,338,000 | 637,000 | -170,000 | 5,711,000 | 5,129,000 | 6,761,000 | 10,000 | 3,734,000 | -515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of nonperforming loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets acquired through foreclosure and valuation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in stock of federal home loan bank of pittsburgh | -362,000 | 604,000 | 1,788,000 | -1,957,000 | -22,000 | 1,877,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase cash and cash equivalents | 29,725,000 | -8,322,000 | -27,613,000 | 1,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in value of bank-owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of christiana bank and trust, net cash received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from bank-owned life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of pending sale of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, accretion and amortization | 4,115,000 | 3,823,000 | 3,988,000 | 2,996,000 | 2,646,000 | 2,349,000 | 1,752,000 | 1,589,000 | 1,384,000 | 1,798,000 | 1,801,000 | 1,592,000 | 1,443,000 | 1,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in time deposits | -22,102,000 | -35,933,000 | -956,000 | -38,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in brokered deposits | -24,008,000 | 54,076,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loan disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments available-for-sale | -9,132,000 | -14,027,000 | -10,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of mortgage-backed securities available-for sale | 93,136,000 | 77,083,000 | 39,992,000 | 20,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of mortgage-backed securities available-for-sale | 40,305,000 | 40,062,000 | 49,817,000 | 52,089,000 | 44,151,000 | 46,372,000 | 38,725,000 | 44,710,000 | 30,895,000 | 17,777,000 | 18,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of mortgage-backed securities available-for-sale | -140,271,000 | -189,058,000 | -72,789,000 | -71,764,000 | -76,403,000 | -116,297,000 | -63,983,000 | -15,130,000 | -143,343,000 | -33,862,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest receivable and other assets | -1,668,000 | -904,000 | -4,693,000 | -6,777,000 | -4,263,000 | -275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-routine atm losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on mark to market adjustment on trading securities | 124,000 | 1,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense, net of tax benefit recognized | 135,000 | 306,000 | 76,000 | 168,000 | 204,000 | 199,000 | 198,000 | 286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest payable and other liabilities | 11,840,000 | 5,286,000 | -292,000 | 6,758,000 | 4,991,000 | 4,004,000 | -4,706,000 | 612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable and other assets | 2,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-routine atm loss | 4,491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | -415,000 | -1,129,000 | -147,000 | -547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest payable and other liabilities | -534,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in capitalized interest | 44,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal funds purchased and securities sold under agreement to repurchase | 4,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of fhlb advances | 5,577,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and exercise of employee stock options | 435,000 | 626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities gain from the sale of mastercard, inc. and visa, inc. common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on wind-down of 1st reverse financial services, llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of mortgage-backed securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of reverse mortgages | 157,000 | 0 | 50,000 | 519,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of mastercard, inc. and visa, inc. common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from federal funds purchased and securities sold under agreement to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of federal funds purchased and securities sold under agreement to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured bank debt | 0 | 0 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of mortgage backed securities available-for-sale | 62,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from federal funds purchased & securities sold under agreement to repurchase | 4,950,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of federal funds purchased & securities sold under agreement to repurchase | -4,950,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for (refund of) income taxes | 1,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) loss on mark to market adjustment on trading securities | -746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on wind-down of 1st reverse | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of 1st reverse financial services, llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock, net of reissuance | -2,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of loans to loans held-for-sale | 14,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities gain from the sale of visa, inc. common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans | -1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of visa, inc. shares | 1,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | -1,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and securities sold under agreements to repurchase | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and warrants | 52,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (refund of) paid for income taxes | -851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of loans to loans held-for-sale to loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of credit card portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of former headquarters building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefits) liability from share-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets acquired through foreclosure and valuation adjustments adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of 1st reverse financial services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cypress capital management, llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of atm vault cash business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets acquired through foreclosure | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of credit card portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of visa, inc. shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of former headquarters building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain on sale of partnership interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in real estate partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in securities sold under agreement to repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts of fhlb advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -742,000 | -617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit (liability) from share-based payment arrangements | 884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock, net of re-issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans held for sale to loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest receivable and other assets | 1,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities gain from sale of visa, inc shares | -1,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (liability) benefit from share-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets acquired through foreclosure | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cypress capital management llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of 1st reverse financial services llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain on sale of investment in partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased and securities sold under agreement to repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on mark-to-market adjustment on trading securities | 303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets acquired through foreclosure | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in securities sold under agreement to repurchase |
We provide you with 20 years of cash flow statements for WSFS Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of WSFS Financial stock. Explore the full financial landscape of WSFS Financial stock with our expertly curated income statements.
The information provided in this report about WSFS Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.