Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-08-02 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||
leasing and services revenue: | ||||||||||||||||||||||||||||||||||||||||
leasing | 434,224,000 | 442,916,000 | 434,390,000 | 465,104,000 | 455,578,000 | 458,592,000 | 460,601,000 | 477,895,000 | 466,769,000 | 449,320,000 | 439,951,000 | 395,484,000 | 447,535,000 | 428,620,000 | 393,192,000 | 389,886,000 | 363,396,000 | 343,179,000 | 315,662,000 | 322,870,000 | 300,082,000 | |||||||||||||||||||
delivery and installation | 98,517,000 | 108,452,000 | 88,661,000 | 95,607,000 | 114,765,000 | 108,147,000 | 100,362,000 | 102,197,000 | 115,598,000 | 112,754,000 | 106,630,000 | 88,125,000 | 132,837,000 | 125,403,000 | 100,331,000 | 99,799,000 | 99,699,000 | 91,680,000 | 83,504,000 | 86,752,000 | 84,694,000 | |||||||||||||||||||
sales revenue: | ||||||||||||||||||||||||||||||||||||||||
new units | 18,370,000 | 21,620,000 | 22,437,000 | 21,772,000 | 17,850,000 | 21,378,000 | 13,499,000 | 18,313,000 | 10,155,000 | 9,004,000 | 10,657,000 | 14,106,000 | 9,901,000 | 11,094,000 | 6,597,000 | 15,059,000 | 15,860,000 | 11,008,000 | 10,955,000 | 14,357,000 | 19,360,000 | 9,763,000 | 9,613,000 | 21,021,000 | 11,536,000 | 11,624,000 | 11,624,000 | 14,904,000 | 20,019,000 | 20,920,000 | 5,236,000 | 7,428,000 | ||||||||
rental units | 15,730,000 | 16,095,000 | 14,063,000 | 20,032,000 | 13,239,000 | 16,473,000 | 12,719,000 | 13,971,000 | 12,312,000 | 11,011,000 | 8,230,000 | 12,569,000 | 13,900,000 | 16,525,000 | 8,774,000 | 13,176,000 | 11,597,000 | 15,235,000 | 15,202,000 | 13,668,000 | 13,179,000 | 5,316,000 | 6,786,000 | 10,597,000 | 7,627,000 | 10,513,000 | 10,513,000 | 11,601,000 | 9,204,000 | 9,567,000 | 2,435,000 | 3,811,000 | ||||||||
total revenues | 566,841,000 | 589,083,000 | 559,551,000 | 602,515,000 | 601,432,000 | 604,590,000 | 587,181,000 | 612,376,000 | 604,834,000 | 582,089,000 | 565,468,000 | 510,284,000 | 604,173,000 | 581,642,000 | 508,894,000 | 517,920,000 | 490,552,000 | 461,102,000 | 425,323,000 | 437,647,000 | 417,315,000 | 256,862,000 | 255,821,000 | 270,192,000 | 272,340,000 | 266,125,000 | 266,125,000 | 255,008,000 | 257,404,000 | 218,924,000 | 140,333,000 | 134,751,000 | ||||||||
costs: | ||||||||||||||||||||||||||||||||||||||||
costs of leasing and services: | ||||||||||||||||||||||||||||||||||||||||
costs of sales: | ||||||||||||||||||||||||||||||||||||||||
depreciation of rental equipment | 83,634,000 | 88,444,000 | 73,952,000 | 75,412,000 | 76,212,000 | 75,611,000 | 74,908,000 | 75,177,000 | 66,950,000 | 64,450,000 | 59,156,000 | 64,491,000 | 69,159,000 | 67,176,000 | 62,216,000 | 62,484,000 | 56,462,000 | 62,893,000 | 55,698,000 | 54,302,000 | 54,837,000 | 45,494,000 | 45,948,000 | 45,739,000 | 43,869,000 | 43,968,000 | 43,968,000 | 41,103,000 | 38,587,000 | 35,534,000 | 23,470,000 | 23,845,000 | ||||||||
gross profit | 281,618,000 | 296,070,000 | 300,366,000 | 336,349,000 | 321,484,000 | 327,118,000 | 316,888,000 | 343,176,000 | 339,694,000 | 327,872,000 | 323,128,000 | 276,867,000 | 314,332,000 | 308,873,000 | 266,815,000 | 278,469,000 | 253,549,000 | 222,810,000 | 213,380,000 | 234,255,000 | 209,564,000 | 109,964,000 | 106,190,000 | 101,337,000 | 103,426,000 | 103,896,000 | 103,896,000 | 104,654,000 | 102,877,000 | 80,946,000 | 54,640,000 | 50,921,000 | ||||||||
yoy | -12.40% | -9.49% | -5.21% | -1.99% | -5.36% | -0.23% | -1.93% | 23.95% | 8.07% | 6.15% | 21.11% | -0.58% | 23.97% | 38.63% | 25.04% | 18.87% | 20.99% | 102.62% | 100.94% | 131.16% | 102.62% | 5.84% | 2.21% | -3.17% | 0.53% | 28.35% | 90.15% | 105.52% | ||||||||||||
qoq | -4.88% | -1.43% | -10.70% | 4.62% | -1.72% | 3.23% | -7.66% | 1.03% | 3.61% | 1.47% | 16.71% | -11.92% | 1.77% | 15.76% | -4.19% | 9.83% | 13.80% | 4.42% | -8.91% | 11.78% | 90.58% | 3.55% | 4.79% | -2.02% | -0.45% | 0.00% | -0.72% | 1.73% | 27.09% | 48.14% | 7.30% | |||||||||
gross margin % | ||||||||||||||||||||||||||||||||||||||||
other operating expenses: | ||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 137,699,000 | 145,023,000 | 157,146,000 | 137,662,000 | 150,865,000 | 174,610,000 | 167,568,000 | 146,405,000 | 151,983,000 | 146,810,000 | 150,892,000 | 121,895,000 | 145,444,000 | 162,164,000 | 150,210,000 | 139,150,000 | 133,424,000 | 122,387,000 | 116,485,000 | 119,357,000 | 112,079,000 | 65,272,000 | 74,968,000 | 57,737,000 | 68,159,000 | 71,623,000 | 71,623,000 | 73,485,000 | 90,026,000 | 71,897,000 | 47,734,000 | 45,214,000 | ||||||||
other depreciation and amortization | 24,424,000 | 24,188,000 | 23,140,000 | 23,666,000 | 23,108,000 | 18,135,000 | 17,920,000 | 20,550,000 | 17,852,000 | 17,346,000 | 17,173,000 | 11,485,000 | 17,066,000 | 19,054,000 | 19,604,000 | 19,270,000 | 18,814,000 | 21,622,000 | 18,324,000 | 20,425,000 | 16,867,000 | 2,883,000 | 3,074,000 | 2,517,000 | 3,707,000 | 3,167,000 | 3,167,000 | 3,004,000 | 5,578,000 | 3,720,000 | 1,570,000 | 2,436,000 | ||||||||
termination fee | 180,000,000 | |||||||||||||||||||||||||||||||||||||||
impairment loss on intangible asset | 132,540,000 | |||||||||||||||||||||||||||||||||||||||
currency losses (gains) | 100,000 | 14,000 | 352,000 | 127,000 | 33,000 | -380,000 | 898,000 | -109,000 | 234,000 | 572,000 | 1,024,000 | |||||||||||||||||||||||||||||
other income | 589,000 | 38,000 | 423,000 | 763,000 | 380,000 | 924,000 | 631,000 | -821,000 | -8,336,000 | -2,838,000 | -3,359,000 | 969,000 | -2,526,000 | -3,784,000 | -1,309,000 | 1,573,000 | 1,476,000 | 719,000 | -1,988,000 | 39,000 | -1,012,000 | -1,021,000 | 276,000 | 1,093,000 | -1,053,000 | -1,289,000 | -1,289,000 | -951,000 | 439,000 | -594,000 | -1,574,000 | -2,845,000 | ||||||||
operating income | 118,806,000 | 126,900,000 | 119,434,000 | 174,419,000 | -35,218,000 | -5,232,000 | 129,946,000 | 177,173,000 | 178,099,000 | 166,540,000 | 151,647,000 | 141,854,000 | 154,112,000 | 131,661,000 | 97,909,000 | 117,426,000 | 96,948,000 | 70,615,000 | 75,284,000 | 91,263,000 | 25,012,000 | 41,067,000 | 25,373,000 | 39,124,000 | 30,399,000 | 26,813,000 | 26,813,000 | 21,189,000 | -4,303,000 | 211,000 | 5,889,000 | 4,464,000 | ||||||||
yoy | -437.34% | -2525.46% | -8.09% | -1.55% | -119.77% | -103.14% | -14.31% | 24.90% | 15.56% | 26.49% | 54.89% | 20.80% | 58.96% | 86.45% | 30.05% | 28.67% | 287.61% | 71.95% | 196.71% | 133.27% | -17.72% | 53.16% | -5.37% | 84.64% | -806.46% | 12607.58% | 355.31% | 374.66% | ||||||||||||
qoq | -6.38% | 6.25% | -31.52% | -595.26% | 573.13% | -104.03% | -26.66% | -0.52% | 6.94% | 9.82% | 6.90% | -7.95% | 17.05% | 34.47% | -16.62% | 21.12% | 37.29% | -6.20% | -17.51% | 264.88% | -39.09% | 61.85% | -35.15% | 28.70% | 13.37% | 0.00% | 26.54% | -592.42% | -2139.34% | -96.42% | 31.92% | |||||||||
operating margin % | ||||||||||||||||||||||||||||||||||||||||
interest expense | 58,466,000 | 58,977,000 | 58,469,000 | 59,352,000 | 55,823,000 | 55,548,000 | 56,588,000 | 59,125,000 | 53,803,000 | 47,246,000 | 44,866,000 | 43,916,000 | 38,165,000 | 33,574,000 | 30,990,000 | 29,610,000 | 29,201,000 | 29,212,000 | 29,964,000 | 30,076,000 | 33,034,000 | 28,519,000 | 28,257,000 | 27,151,000 | 30,857,000 | 32,524,000 | 32,524,000 | 31,972,000 | 31,112,000 | 43,447,000 | 12,155,000 | 11,719,000 | ||||||||
income before income tax | 60,340,000 | 67,923,000 | 60,965,000 | 98,087,000 | 66,919,000 | 87,816,000 | 67,747,000 | 39,199,000 | 14,928,000 | |||||||||||||||||||||||||||||||
income tax benefit | 17,008,000 | 19,984,000 | 13,593,000 | 6,644,000 | 18,828,000 | 14,719,000 | -66,675,000 | -169,000 | -1,220,000 | -1,180,000 | -1,180,000 | 378,000 | -25,028,000 | -6,507,000 | -6,645,000 | -420,000 | ||||||||||||||||||||||||
net income | 43,332,000 | 47,939,000 | 43,055,000 | 89,215,000 | -70,475,000 | -46,851,000 | 56,240,000 | 86,328,000 | 91,516,000 | 87,729,000 | 210,884,000 | 86,400,000 | 128,593,000 | 73,376,000 | 51,171,000 | 74,223,000 | 61,103,000 | 20,371,000 | 4,447,000 | 46,468,000 | 16,252,000 | 12,833,000 | -3,674,000 | 10,631,000 | 762,000 | -11,775,000 | -11,775,000 | -11,161,000 | -10,387,000 | -36,729,000 | 379,000 | -6,835,000 | ||||||||
yoy | -161.49% | -202.32% | -23.44% | 3.34% | -177.01% | -153.40% | -73.33% | -0.08% | -28.83% | 19.56% | 312.12% | 16.41% | 110.45% | 260.20% | 1050.69% | 59.73% | 275.97% | 58.74% | -221.04% | 337.10% | 2032.81% | -208.99% | -68.80% | -195.25% | -107.34% | -67.94% | -3206.86% | 63.29% | ||||||||||||
qoq | -9.61% | 11.34% | -51.74% | -226.59% | 50.42% | -183.31% | -34.85% | -5.67% | 4.32% | -58.40% | 144.08% | -32.81% | 75.25% | 43.39% | -31.06% | 21.47% | 199.95% | 358.08% | -90.43% | 185.92% | 26.64% | -449.29% | -134.56% | 1295.14% | -106.47% | 0.00% | 5.50% | 7.45% | -71.72% | -9791.03% | -105.54% | |||||||||
net income margin % | ||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||
basic | 182,003,961 | 182,468,243 | 183,680,565 | 188,101,693 | 188,281,346 | 189,680,091 | 190,137,533 | 198,554,885 | 196,198,638 | 200,946,619 | 206,092,169 | 223,376,276 | 223,490,912 | 226,518,931 | 225,998,202 | 228,406,812 | 228,293,197 | 169,230,177 | 226,649,993 | 110,692,426 | 108,693,924 | 108,693,924 | 78,432,274 | 14,579,697 | 14,777,937 | 14,797,111 | ||||||||||||||
diluted | 182,772,186 | 183,439,165 | 185,301,787 | 190,292,256 | 188,281,346 | 189,680,091 | 193,065,392 | 201,849,836 | 199,258,304 | 204,326,162 | 209,663,985 | 227,484,012 | 228,955,504 | 232,793,902 | 231,868,397 | 236,536,713 | 234,720,295 | 173,650,251 | 231,216,573 | 111,432,963 | 108,693,924 | 108,693,924 | 82,180,086 | 62,204,329 | 14,777,937 | 62,500,000 | 62,500,000 | |||||||||||||
currency (gains) losses | -79,000 | -23,500 | -129,000 | -42,000 | -127,000 | -502,000 | -371,000 | -354,000 | -354,000 | -316,000 | 292,750 | -425,000 | ||||||||||||||||||||||||||||
weighted-average shares: | ||||||||||||||||||||||||||||||||||||||||
basic | 182,003,961 | 182,468,243 | 183,680,565 | 188,101,693 | 188,281,346 | 189,680,091 | 190,137,533 | 198,554,885 | 196,198,638 | 200,946,619 | 206,092,169 | 223,376,276 | 223,490,912 | 226,518,931 | 225,998,202 | 228,406,812 | 228,293,197 | 169,230,177 | 226,649,993 | 110,692,426 | 108,693,924 | 108,693,924 | 78,432,274 | 14,579,697 | 14,777,937 | 14,797,111 | ||||||||||||||
diluted | 182,772,186 | 183,439,165 | 185,301,787 | 190,292,256 | 188,281,346 | 189,680,091 | 193,065,392 | 201,849,836 | 199,258,304 | 204,326,162 | 209,663,985 | 227,484,012 | 228,955,504 | 232,793,902 | 231,868,397 | 236,536,713 | 234,720,295 | 173,650,251 | 231,216,573 | 111,432,963 | 108,693,924 | 108,693,924 | 82,180,086 | 62,204,329 | 14,777,937 | 62,500,000 | 62,500,000 | |||||||||||||
currency losses | 223,000 | 77,000 | -131,000 | 96,000 | 6,775,000 | 61,750 | 236,000 | 138,000 | 36,000 | |||||||||||||||||||||||||||||||
income tax expense | 17,910,000 | 24,711,000 | 15,748,000 | 10,481,000 | 790,000 | |||||||||||||||||||||||||||||||||||
restructuring costs | 19,000 | 2,334,000 | 6,206,000 | -86,000 | -90,000 | 1,856,000 | 6,960,000 | 3,142,000 | 1,984,000 | 3,854,000 | 749,000 | -60,000 | -5,328,000 | 1,980,000 | 1,150,000 | 1,150,000 | 5,953,000 | 8,254,000 | 6,137,000 | 449,000 | 628,000 | |||||||||||||||||||
lease impairment expense and other related charges | 216,750 | 144,000 | -23,000 | 746,000 | -9,000 | 263,000 | 560,000 | 601,000 | 474,000 | 1,253,000 | 877,000 | 944,000 | 1,394,000 | 1,661,000 | ||||||||||||||||||||||||||
income from continuing operations before income tax | 115,067,000 | -91,041,000 | -60,780,000 | 73,358,000 | 118,048,000 | 124,296,000 | 119,294,000 | 106,781,000 | 97,938,000 | 115,947,000 | -35,415,000 | -43,236,000 | -6,266,000 | -7,255,000 | ||||||||||||||||||||||||||
income tax (benefit) expense from continuing operations | -4,344,250 | -20,566,000 | -13,929,000 | |||||||||||||||||||||||||||||||||||||
income from continuing operations | 89,215,000 | -70,475,000 | -46,851,000 | 56,240,000 | 86,328,000 | 91,516,000 | 87,729,000 | 76,271,000 | 76,242,000 | 85,728,000 | -10,387,000 | -36,729,000 | 379,000 | -6,835,000 | ||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before income tax | 4,003,000 | 38,980,000 | 10,802,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 176,078,000 | 1,407,000 | 34,049,000 | |||||||||||||||||||||||||||||||||||||
income tax expense from discontinued operations | 45,468,000 | 30,229,000 | 1,986,000 | |||||||||||||||||||||||||||||||||||||
income from discontinued operations | 134,613,000 | 10,158,000 | 42,865,000 | |||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations: | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
earnings per share from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||
income tax expense from continuing operations | 17,118,000 | 31,720,000 | 32,780,000 | 31,565,000 | 30,510,000 | 16,791,750 | 30,219,000 | |||||||||||||||||||||||||||||||||
expenses: | ||||||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations attributable to willscot mobile mini common shareholders: | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
earnings per share from discontinued operations attributable to willscot mobile mini common shareholders: | ||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to willscot mobile mini common shareholders: | ||||||||||||||||||||||||||||||||||||||||
fair value loss on common stock warrant liabilities | ||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 2,814,000 | 3,185,000 | 42,401,000 | 1,511,000 | 7,244,000 | 7,244,000 | ||||||||||||||||||||||||||||||||||
fair value (gain) loss on common stock warrant liabilities | -610,000 | |||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
transaction costs | 228,000 | 303,000 | 844,000 | |||||||||||||||||||||||||||||||||||||
fair value gain on common stock warrant liabilities | 27,207,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest, net of tax | 1,343,000 | -130,000 | 1,028,000 | 273,000 | -862,000 | -862,000 | -860,000 | -817,000 | -3,210,000 | 143,000 | -648,000 | |||||||||||||||||||||||||||||
net income attributable to willscot mobile mini | 21,480,250 | 61,103,000 | 20,371,000 | 4,447,000 | 46,468,000 | 16,252,000 | ||||||||||||||||||||||||||||||||||
earnings per share attributable to willscot mobile mini common shareholders | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
merger transaction costs | 15,810,250 | 52,191,000 | ||||||||||||||||||||||||||||||||||||||
impairment losses on long-lived assets | -2,228,000 | 2,786,000 | 2,786,000 | |||||||||||||||||||||||||||||||||||||
income from operations before income tax | -10,189,750 | -50,423,000 | 12,548,000 | -2,884,000 | -6,049,000 | -458,000 | -12,955,000 | -12,955,000 | -10,783,000 | |||||||||||||||||||||||||||||||
earnings per share attributable to willscot mobile mini | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
modular leasing | 190,143,000 | 188,352,000 | 187,160,000 | 191,294,000 | 187,509,000 | 187,509,000 | 178,222,000 | 178,064,000 | 141,660,000 | 101,249,000 | 97,262,000 | |||||||||||||||||||||||||||||
modular delivery and installation | 51,640,000 | 51,070,000 | 51,414,000 | 61,883,000 | 56,479,000 | 56,479,000 | 50,281,000 | 50,117,000 | 46,777,000 | 31,413,000 | 26,250,000 | |||||||||||||||||||||||||||||
income tax (benefit) expense | -285,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to willscot | 11,490,000 | -3,544,000 | 9,603,000 | 489,000 | -10,913,000 | -10,913,000 | -10,301,000 | |||||||||||||||||||||||||||||||||
earnings per share attributable to willscot | ||||||||||||||||||||||||||||||||||||||||
basic | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.3 | 0.45 | 0.47 | 0.44 | 0.37 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 | 0.26 | 0.07 | 0.1 | ||||||||||||||||||||
diluted | 0.24 | 0.26 | 0.23 | 0.47 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 | 0.25 | 0.07 | 0.1 | ||||||||||||||||||||
net income per share | -0.03 | 0.09 | 0 | -0.09 | -0.11 | -0.37 | 0 | -0.08 | ||||||||||||||||||||||||||||||||
weighted-average shares - basic and diluted | 109,656,646 | 108,523,269 | ||||||||||||||||||||||||||||||||||||||
weighted-average shares - basic | 108,720,857 | |||||||||||||||||||||||||||||||||||||||
weighted-average shares - diluted | 112,043,866 | |||||||||||||||||||||||||||||||||||||||
net income per share | -0.03 | 0.09 | 0 | -0.09 | -0.11 | -0.37 | 0 | -0.08 | ||||||||||||||||||||||||||||||||
basic | -0.1 | -0.1 | 0.005 | 0.01 | -0.01 | 0.01 | ||||||||||||||||||||||||||||||||||
diluted | -0.1 | -0.1 | 0 | -0.01 | 0 | |||||||||||||||||||||||||||||||||||
weighted-average shares | ||||||||||||||||||||||||||||||||||||||||
basic | 182,003,961 | 182,468,243 | 183,680,565 | 188,101,693 | 188,281,346 | 189,680,091 | 190,137,533 | 198,554,885 | 196,198,638 | 200,946,619 | 206,092,169 | 223,376,276 | 223,490,912 | 226,518,931 | 225,998,202 | 228,406,812 | 228,293,197 | 169,230,177 | 226,649,993 | 110,692,426 | 108,693,924 | 108,693,924 | 78,432,274 | 14,579,697 | 14,777,937 | 14,797,111 | ||||||||||||||
diluted | 182,772,186 | 183,439,165 | 185,301,787 | 190,292,256 | 188,281,346 | 189,680,091 | 193,065,392 | 201,849,836 | 199,258,304 | 204,326,162 | 209,663,985 | 227,484,012 | 228,955,504 | 232,793,902 | 231,868,397 | 236,536,713 | 234,720,295 | 173,650,251 | 231,216,573 | 111,432,963 | 108,693,924 | 108,693,924 | 82,180,086 | 62,204,329 | 14,777,937 | 62,500,000 | 62,500,000 | |||||||||||||
sales: | ||||||||||||||||||||||||||||||||||||||||
impairment losses on property, plant and equipment | 2,290,000 | |||||||||||||||||||||||||||||||||||||||
interest income | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||
total loss attributable to willscot | -9,867,500 | -33,519,000 | ||||||||||||||||||||||||||||||||||||||
continuing operations | -0.11 | -0.37 | -0.08 | |||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares: | ||||||||||||||||||||||||||||||||||||||||
basic and diluted | 90,726,920 | 77,189,774 | 19,760,189 | 14,845,029 | 14,853,644 | 14,318,384 | ||||||||||||||||||||||||||||||||||
cash dividends declared per share | ||||||||||||||||||||||||||||||||||||||||
total income attributable to wsc | 236,000 | |||||||||||||||||||||||||||||||||||||||
continuing operations - basic | 0 | |||||||||||||||||||||||||||||||||||||||
discontinued operations - basic | 0 | |||||||||||||||||||||||||||||||||||||||
continuing operations - diluted | 0 | |||||||||||||||||||||||||||||||||||||||
discontinued operations - diluted | 0 | |||||||||||||||||||||||||||||||||||||||
total loss attributable to wsc | -6,187,000 | |||||||||||||||||||||||||||||||||||||||
weighted-average shares | ||||||||||||||||||||||||||||||||||||||||
basic and diluted | 90,726,920 | 77,189,774 | 19,760,189 | 14,845,029 | 14,853,644 | 14,318,384 | ||||||||||||||||||||||||||||||||||
revenue | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 557,557 | 1,027,322 | 871,490 | 331,416 | 277,474 | 10,889 | ||||||||||||||||||||||||||||||||||
income from operations | -557,557 | -1,027,322 | -871,490 | -331,416 | -277,474 | -10,889 | ||||||||||||||||||||||||||||||||||
interest on trust account | 616,452.5 | 1,143,643 | 796,023 | 526,144 | ||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shares | 58,895.5 | 116,321 | -75,467 | 194,728 | -46,744 | -9,793 | ||||||||||||||||||||||||||||||||||
weighted-average ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic | 182,003,961 | 182,468,243 | 183,680,565 | 188,101,693 | 188,281,346 | 189,680,091 | 190,137,533 | 198,554,885 | 196,198,638 | 200,946,619 | 206,092,169 | 223,376,276 | 223,490,912 | 226,518,931 | 225,998,202 | 228,406,812 | 228,293,197 | 169,230,177 | 226,649,993 | 110,692,426 | 108,693,924 | 108,693,924 | 78,432,274 | 14,579,697 | 14,777,937 | 14,797,111 | ||||||||||||||
diluted | 182,772,186 | 183,439,165 | 185,301,787 | 190,292,256 | 188,281,346 | 189,680,091 | 193,065,392 | 201,849,836 | 199,258,304 | 204,326,162 | 209,663,985 | 227,484,012 | 228,955,504 | 232,793,902 | 231,868,397 | 236,536,713 | 234,720,295 | 173,650,251 | 231,216,573 | 111,432,963 | 108,693,924 | 108,693,924 | 82,180,086 | 62,204,329 | 14,777,937 | 62,500,000 | 62,500,000 | |||||||||||||
net income per ordinary share | ||||||||||||||||||||||||||||||||||||||||
basic | -0.1 | -0.1 | 0.005 | 0.01 | -0.01 | 0.01 | ||||||||||||||||||||||||||||||||||
diluted | -0.1 | -0.1 | 0 | -0.01 | 0 | |||||||||||||||||||||||||||||||||||
other income - interest on trust account | 230,730 | 1,096 | ||||||||||||||||||||||||||||||||||||||
weighted-average ordinary shares outstanding: | ||||||||||||||||||||||||||||||||||||||||
basic and diluted | 90,726,920 | 77,189,774 | 19,760,189 | 14,845,029 | 14,853,644 | 14,318,384 | ||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||
basic and diluted | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||
weighted-average ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic and diluted | 90,726,920 | 77,189,774 | 19,760,189 | 14,845,029 | 14,853,644 | 14,318,384 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.