World Acceptance Corporation(NASDAQ:WRLD)
World Acceptance Corporation, together with its subsidiaries, engages in small-loan consumer finance business. The company offers short-term small installment loans, medium-term larger installment loans, related credit insurance, and ancillary products and services to individuals. It also provides a...
Website: http://www.loansbyworld.com
Founded: 1962
Full Time Employees: 3,744
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fee income | 124,595,796 | 125,973,375 | 118,958,202 | 115,302,802 | 117,633,756 | 122,390,403 | 113,905,272 | 111,161,086 | 116,290,728 | 118,665,105 | 116,953,114 | 116,618,914 | 121,467,715 | 126,201,028 | 130,461,548 | 130,205,390 | 130,231,290 | 128,147,374 | 118,113,200 | 109,174,715 | 117,481,338 | 114,885,857 | 108,885,851 | 109,860,456 | 129,101,482 | 130,224,337 | 126,091,032 | 122,910,149 | 124,220,741 | 122,998,784 | 113,490,097 | 108,444,378 | 124,442,498 | 123,258,794 | 118,394,167 | 115,638,541 | 119,477,364 | 118,257,234 | 116,979,595 | 114,044,807 | 121,460,338 | 126,869,729 | 123,964,361 | 122,838,572 | 115,976,500 | 137,407,283 | 136,477,410 | 134,415,807 | 138,954,260 | 142,213,442 | 133,010,377 | 127,977,921 | 130,311,649 | 121,817,856 | 115,299,196 | 125,787,132 | 117,112,842 | 116,232,521 | 107,348,505 | 115,344,036 | 109,462,166 | 103,717,055 | 96,070,743 | 100,812,954 | 97,610,049 | 91,540,199 | 85,067,798 | -240,952,340 | 84,880,761 | 80,053,547 | 76,349,486 | 82,153,578 | 75,207,879 | 69,706,221 | 65,389,322 | 70,211,541 | 63,509,413 | 58,749,903 | 54,536,143 | 58,727,494 | 52,379,939 | 48,743,672 | 44,598,895 | 47,460,109 | 46,043,068 | 43,478,424 | 40,600,399 | 42,469,740 | 38,075,063 | 36,548,719 | 34,405,478 | 37,476,731 | 33,442,181 |
insurance and other income | 52,401,005 | 15,278,754 | 15,507,648 | 17,149,118 | 47,638,186 | 16,242,350 | 17,504,232 | 18,366,180 | 42,974,175 | 19,084,282 | 19,922,207 | 22,704,877 | 39,760,353 | 20,295,432 | 20,764,620 | 27,389,278 | 36,098,182 | 20,424,437 | 14,327,421 | 10,632,055.75 | 14,700,088 | 12,665,568 | 15,162,567 | 9,628,509.5 | 14,775,473 | 11,667,020 | 12,071,545 | 8,581,710.25 | 12,835,015 | 10,492,052 | 10,999,774 | 7,088,092.5 | 10,593,333 | 8,457,602 | 9,301,435 | 6,027,160 | 8,939,317 | 8,000,559 | 7,168,764 | 5,069,110.25 | 7,122,995 | 6,275,537 | 6,877,909 | 4,298,823.25 | 6,210,348 | 5,127,116 | 5,857,829 | 3,555,001.25 | 5,592,430 | ||||||||||||||||||||||||||||||||||||||||||||
total revenues | 176,996,801 | 141,252,129 | 134,465,850 | 132,451,920 | 165,271,942 | 138,632,753 | 131,409,504 | 129,527,266 | 159,264,903 | 137,749,387 | 136,875,321 | 139,323,791 | 161,228,068 | 146,496,460 | 151,226,168 | 157,594,668 | 166,329,472 | 148,571,811 | 137,826,884 | 129,659,378 | 146,279,763 | 130,945,650 | 124,441,052 | 123,866,802 | 162,934,693 | 147,079,208 | 141,573,116 | 138,441,983 | 156,997,921 | 137,639,331 | 127,115,763 | 122,789,985 | 151,857,279 | 136,933,767 | 131,005,531 | 128,909,423 | 144,570,086 | 130,814,842 | 129,268,976 | 127,080,096 | 144,142,334 | 139,696,036 | 136,411,848 | 137,224,782 | 149,639,564 | 139,398,326 | 132,835,884 | 148,920,496 | 135,946,471 | 132,138,971 | 123,156,062 | 136,941,828 | 126,039,917 | 118,065,091 | 110,398,164 | 123,889,731 | 112,310,137 | 104,205,767 | 100,230,365 | -279,404,127 | 99,656,234 | 91,720,567 | 88,421,031 | 101,416,737 | 88,042,894 | 80,198,273 | 76,389,096 | 87,170,171 | 74,102,746 | 67,207,505 | 63,837,578 | 73,440,854 | 61,319,256 | 56,744,231 | 51,767,659 | 60,359,668 | 53,166,063 | 49,753,961 | 47,478,308 | 52,927,447 | 44,285,411 | 41,675,835 | 40,263,307 | 45,671,726 | 39,034,611 | ||||||||
yoy | 7.09% | 1.89% | 2.33% | 2.26% | 3.77% | 0.64% | -3.99% | -7.03% | -1.22% | -5.97% | -9.49% | -11.59% | -3.07% | -1.40% | 9.72% | 21.55% | 13.71% | 13.46% | 10.76% | 4.68% | -10.22% | -10.97% | -12.10% | -10.53% | 3.78% | 6.86% | 11.37% | 12.75% | 3.39% | 0.52% | -2.97% | -4.75% | 5.04% | 4.68% | 1.34% | 1.44% | 0.30% | -6.36% | -5.24% | -7.39% | 10.07% | 5.49% | 7.86% | 8.75% | 7.86% | 11.92% | 11.56% | 10.54% | 12.22% | 13.30% | 10.14% | -144.34% | 12.70% | 13.61% | 13.36% | -375.50% | 13.19% | 14.37% | 15.75% | 16.34% | 18.81% | 19.33% | 19.66% | 18.69% | 20.85% | 18.44% | 23.32% | 21.67% | 15.34% | 14.05% | 9.03% | 14.04% | 20.05% | 19.38% | 17.92% | 15.89% | 13.45% | ||||||||||||||||
qoq | 25.31% | 5.05% | 1.52% | -19.86% | 19.22% | 5.50% | 1.45% | -18.67% | 15.62% | 0.64% | -1.76% | -13.59% | 10.06% | -3.13% | -4.04% | -5.25% | 11.95% | 7.80% | 6.30% | -11.36% | 11.71% | 5.23% | 0.46% | -23.98% | 10.78% | 3.89% | 2.26% | -11.82% | 14.06% | 8.28% | 3.52% | -19.14% | 10.90% | 4.53% | 1.63% | -10.83% | 10.52% | 1.20% | 1.72% | -11.84% | 3.18% | 2.41% | -0.59% | 7.35% | 4.94% | -10.80% | 9.54% | 2.88% | 7.29% | -10.07% | 8.65% | 6.75% | 6.94% | -10.89% | 10.31% | 7.78% | 3.97% | -135.87% | -380.37% | 8.65% | 3.73% | -12.81% | 15.19% | 9.78% | 4.99% | -12.37% | 17.63% | 10.26% | 5.28% | -13.08% | 19.77% | 8.06% | 9.61% | -14.23% | 13.53% | 6.86% | 4.79% | -10.30% | 19.51% | 6.26% | 3.51% | -11.84% | 17.00% | ||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 36,822,430 | 51,423,050 | 49,840,902 | 50,515,969 | 33,024,372 | 44,103,495 | 46,668,521 | 45,419,007 | 29,276,148 | 40,631,994 | 40,463,066 | 46,602,012 | 45,412,131 | 59,608,655 | 68,620,146 | 85,822,267 | 57,439,471 | 56,458,533 | 42,043,526 | 30,265,811 | 5,636,244 | 28,857,443 | 26,090,367 | 25,660,660 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
personnel | 54,951,447 | 51,318,953 | 47,989,296 | 45,761,527 | 41,254,784 | 41,074,877 | 21,753,935 | 36,976,186 | 44,334,572 | 39,890,187 | 38,437,364 | 41,792,087 | 46,517,231 | 40,700,713 | 45,294,668 | 45,178,345 | 46,696,763 | 44,383,906 | 45,745,551 | 46,232,123 | 46,465,600 | 46,699,999 | 46,832,893 | 44,622,023 | 37,861,433.25 | 49,375,486 | 49,610,802 | 52,459,445 | 32,092,515.5 | 47,106,172 | 39,694,543 | 41,569,347 | 32,701,062 | 41,622,258 | 44,185,256 | 44,996,734 | 31,197,966.5 | 42,395,388 | 40,400,621 | 41,995,857 | 31,396,040.5 | 42,919,853 | 39,444,564 | 43,219,745 | 38,845,044 | 50,197,847 | 50,943,037 | 54,239,292 | 37,959,278.25 | 49,393,327 | 49,134,111 | 53,309,675 | 48,319,205 | 44,669,605 | 48,413,019 | 31,868,825.75 | 42,097,880 | 40,742,200 | 44,635,223 | 29,005,259.5 | 38,936,367 | 37,350,702 | 39,733,969 | 26,057,925.75 | 34,028,477 | 33,911,917 | 36,291,309 | 24,053,851 | 31,699,778 | 31,199,851 | 33,315,775 | 21,506,910.75 | 29,280,288 | 27,891,092 | 28,856,263 | 18,261,022.75 | 25,777,752 | 23,673,664 | 23,592,675 | 14,874,984.75 | 20,284,746 | 19,633,345 | 19,581,848 | 13,297,987.25 | 18,007,918 | 17,477,784 | 17,706,247 | 11,139,857 | 14,699,110 | 14,510,675 | 15,349,643 | 10,018,658 | 13,363,907 |
occupancy and equipment | 12,314,588 | 12,441,018 | 11,819,799 | 11,785,658 | 12,346,418 | 12,293,093 | 12,336,648 | 12,163,775 | 12,637,756 | 12,090,198 | 12,428,506 | 12,619,740 | 12,448,500 | 12,932,456 | 13,490,914 | 13,234,697 | 12,929,083 | 12,613,622 | 12,934,959 | 13,606,977 | 14,405,068 | 15,058,226 | 13,515,468 | 13,181,506 | 10,113,786.5 | 13,544,378 | 13,554,466 | 11,949,749 | 7,695,380.25 | 10,363,659 | 10,365,759 | 10,052,103 | 8,146,531 | 10,998,374 | 10,911,533 | 10,676,217 | 7,912,574.75 | 10,517,199 | 10,630,945 | 10,502,155 | 8,242,291.5 | 10,546,075 | 12,030,356 | 10,392,735 | 7,710,160.75 | 10,403,848 | 10,372,901 | 10,063,894 | 7,193,428.75 | 9,702,506 | 9,692,239 | 9,378,970 | 9,109,693 | 9,138,637 | 8,642,649 | 6,320,436.25 | 8,343,121 | 8,719,513 | 8,219,111 | 5,728,911.25 | 7,833,837 | 7,893,050 | 7,188,758 | 5,368,648.25 | 7,657,755 | 7,113,165 | 6,703,673 | 4,755,662.25 | 6,491,005 | 6,477,994 | 6,053,650 | 3,964,028.5 | 5,555,057 | 5,367,967 | 4,933,090 | 3,192,297.25 | 4,439,229 | 4,414,689 | 3,915,271 | 2,601,236.75 | 3,640,512 | 3,579,978 | 3,184,457 | 2,286,824.75 | 3,120,599 | 3,112,277 | 2,914,423 | 1,830,799.25 | 2,578,468 | 2,442,725 | 2,302,004 | 1,641,790.75 | 2,215,309 |
advertising | 2,360,280 | 3,756,642 | 2,170,846 | 2,298,906 | 1,299,111 | 4,448,074 | 2,821,244 | 1,656,279 | 1,219,716 | 3,721,155 | 2,241,707 | 2,749,544 | 1,554,220 | 1,323,671 | 1,009,797 | 2,208,395 | 2,395,891 | 6,847,777 | 5,294,835 | 3,759,709 | 2,662,767 | 6,660,129 | 5,255,613 | 2,612,167 | 5,140,166.75 | 8,181,106 | 6,269,734 | 6,109,827 | 4,724,194.25 | 8,930,182 | 5,116,510 | 4,850,085 | 4,602,110 | 8,150,258 | 5,334,360 | 4,923,822 | 3,733,614.5 | 8,490,703 | 4,092,610 | 2,351,145 | 3,635,192 | 7,961,227 | 3,411,428 | 3,168,113 | 3,584,399.5 | 7,747,085 | 3,428,847 | 3,161,666 | 3,272,328.75 | 7,316,674 | 3,049,386 | 2,723,255 | 6,535,782 | 2,801,011 | 2,644,635 | 2,834,055.5 | 5,854,480 | 2,698,483 | 2,783,259 | 2,585,424.25 | 5,272,566 | 2,606,815 | 2,462,316 | 2,472,963 | 5,070,758 | 2,448,594 | 2,372,500 | 2,582,253.75 | 5,087,427 | 2,531,623 | 2,709,965 | 2,688,290 | 6,023,271 | 2,278,500 | 2,451,389 | 2,104,430.75 | 4,734,272 | 1,793,544 | 1,889,907 | 1,815,609.25 | 3,964,060 | 1,640,855 | 1,657,522 | 1,619,119.5 | 3,526,688 | 1,369,504 | 1,580,286 | 1,468,619.5 | 3,420,306 | 1,171,208 | 1,282,964 | 1,216,218.25 | 2,850,176 |
amortization of intangible assets | 768,482 | 777,045 | 808,624 | 831,015 | 906,905 | 938,026 | 959,072 | 1,005,750 | 1,037,041 | 1,050,926 | 1,062,563 | 1,069,316 | 1,113,841 | 1,114,540 | 1,106,050 | 1,132,104 | 1,274,162 | 1,275,784 | 1,245,545 | 1,214,784 | 1,428,744 | 1,377,250 | 1,286,118 | 1,382,128 | 900,882 | 1,390,934 | 1,257,953 | 954,641 | 227,804.5 | 372,270 | 275,496 | 263,452 | 183,070.5 | 271,013 | 275,447 | 185,822 | 95,664.25 | 108,470 | 164,132 | 110,055 | 101,805 | 131,197 | 135,734 | 140,289 | 141,603.75 | 176,240 | 188,417 | 201,758 | 205,526.75 | 244,940 | 265,665 | 311,502 | 329,196 | 339,040 | 368,680 | 320,477.5 | 414,913 | 434,208 | 432,789 | 374,165.25 | 479,839 | 510,186 | 506,636 | 423,910.25 | 563,183 | 567,688 | 564,770 | 461,225.5 | 621,355 | 623,200 | 600,347 | 468,709.5 | 621,844 | 638,307 | 614,687 | 554,838.5 | 683,437 | 742,188 | 793,729 | 531,137.75 | 708,639 | 729,947 | 685,965 | 478,783.25 | 650,618 | 633,202 | 631,313 | 423,033.5 | 570,336 | 566,456 | 555,342 | 404,230.25 | 530,440 |
other | 11,099,021 | 9,763,042 | 9,179,831 | 9,683,146 | 10,133,248 | 8,468,838 | 8,484,516 | 9,610,334 | 12,389,051 | 9,156,841 | 8,777,372 | 9,894,517 | 7,364,632 | 10,367,857 | 10,284,400 | 11,096,767 | 11,310,663 | 9,108,390 | 9,767,969 | 8,537,604 | 12,448,521 | 8,079,467 | 8,402,448 | 9,810,155 | 8,571,825.75 | 17,631,727 | 7,759,428 | 10,302,701 | 7,679,449 | 10,191,888 | 9,483,540 | 11,042,368 | 8,545,282.75 | 11,844,482 | 10,202,155 | 12,134,494 | 6,470,447.75 | 9,725,018 | 8,167,480 | 7,989,293 | 7,270,758.5 | 10,021,695 | 8,414,180 | 10,647,159 | 8,303,815.75 | 12,056,991 | 11,113,739 | 10,044,533 | 7,500,344.75 | 10,640,905 | 9,846,790 | 9,513,684 | 10,503,986 | 9,209,731 | 9,090,128 | 6,708,941.5 | 9,523,762 | 8,869,095 | 8,442,909 | 6,001,565.75 | 8,870,428 | 7,729,991 | 7,405,844 | 5,456,907 | 7,741,575 | 7,219,156 | 6,866,897 | 4,932,285.75 | 7,242,789 | 6,965,683 | 5,520,671 | 3,886,633 | 5,645,730 | 5,115,966 | 4,784,836 | 3,381,066.75 | 5,253,576 | 4,110,407 | 4,160,285 | 2,992,454 | 4,305,436 | 4,034,313 | 3,630,067 | 2,567,481.25 | 3,612,033 | 3,539,102 | 3,118,790 | 2,208,884.75 | 3,335,832 | 2,823,854 | 2,675,853 | 2,100,845 | 3,044,517 |
total general and administrative expenses | 81,493,818 | 78,056,700 | 71,968,396 | 70,360,252 | 65,940,466 | 67,222,908 | 46,355,415 | 61,412,324 | 71,618,136 | 65,909,307 | 62,947,512 | 68,125,204 | 68,998,424 | 66,439,237 | 71,185,829 | 72,850,308 | 74,606,562 | 74,229,479 | 74,988,859 | 73,351,197 | 77,410,700 | 77,875,071 | 75,292,540 | 71,607,979 | 62,588,094.25 | 90,123,631 | 78,452,383 | 81,776,363 | 52,419,343.5 | 76,964,171 | 64,935,848 | 67,777,355 | 54,178,056.25 | 72,886,385 | 70,908,751 | 72,917,089 | 49,410,267.75 | 71,236,778 | 63,455,788 | 62,948,505 | 50,646,087.5 | 71,580,047 | 63,436,262 | 67,568,041 | 58,585,023.75 | 80,582,011 | 76,046,941 | 77,711,143 | 56,130,907.25 | 77,298,352 | 71,988,191 | 75,237,086 | 74,797,862 | 66,158,024 | 69,159,111 | 48,052,736.5 | 66,234,156 | 61,463,499 | 64,513,291 | 43,695,326 | 61,393,037 | ||||||||||||||||||||||||||||||||
interest expense | 12,684,437 | 12,785,754 | 14,342,594 | 9,629,883 | 11,189,514 | 11,293,874 | 10,457,421 | 9,768,771 | 11,756,876 | 11,689,924 | 12,543,238 | 12,242,249 | 12,185,371 | 14,070,458 | 13,032,418 | 11,174,347 | 11,043,938 | 10,166,125 | 6,713,653 | 5,501,072 | 6,939,638 | 7,304,531 | 5,892,790 | 5,561,877 | 8,034,677 | 7,130,178 | 6,327,817 | 4,403,328 | 4,913,846 | 4,637,154 | 4,157,999 | 4,225,001 | 5,052,050 | 5,000,504 | 4,790,744 | 4,246,702 | 5,124,367 | 5,274,436 | 5,518,878 | 5,586,319 | 6,958,419 | 7,149,385 | 7,269,200 | 5,471,996 | 5,672,512 | 6,037,638 | 6,026,395 | 5,564,455 | 5,691,799 | 5,545,956 | 5,280,791 | 4,676,454 | 4,403,866 | 4,066,038 | 3,926,154 | 3,230,016 | 3,338,048 | 3,947,066 | 3,383,870 | 3,519,871 | 3,803,333 | 4,095,828 | 3,353,968 | 3,397,765 | 3,756,054 | 3,617,034 | 3,110,147 | -8,005,824 | 2,787,409 | 2,748,643 | 2,480,161 | 2,962,823 | 3,338,181 | 2,931,609 | 2,336,387 | 2,602,270 | 2,822,951 | 2,269,540 | 1,901,239 | 2,066,994 | 2,141,875 | 1,621,539 | 1,306,592 | 1,269,367 | 1,314,312 | 1,067,112 | 989,209 | 1,026,817 | 997,236 | 927,946 | 991,001 | 1,116,256 | 1,175,831 |
total expenses | 131,000,685 | 142,265,504 | 136,151,892 | 130,506,104 | 110,154,352 | 122,620,277 | 103,481,357 | 116,600,102 | 112,651,160 | 118,231,225 | 115,953,816 | 126,969,465 | 126,595,926 | 140,118,350 | 152,838,393 | 169,846,922 | 143,089,971 | 140,854,137 | 123,746,038 | 109,118,080 | 89,986,582 | 114,037,045 | 107,275,697 | 102,830,516 | 137,426,723 | 152,473,279 | 137,748,236 | 127,470,762 | 112,074,271 | 130,545,211 | 109,452,543 | 102,592,975 | 103,180,890 | 121,641,794 | 114,675,467 | 108,003,849 | 95,846,437 | 116,496,052 | 104,845,410 | 100,549,101 | 97,886,522 | 114,169,834 | 108,262,598 | 99,268,046 | 76,867,673 | 124,912,395 | 118,234,069 | 114,168,864 | 99,371,396 | 123,960,240 | 115,456,631 | 108,616,733 | 116,596,361 | 102,625,726 | 96,700,155 | 88,403,559 | 105,681,332 | 95,467,834 | 90,736,275 | 83,226,303 | 97,158,322 | 80,349,699 | 74,866,619 | 88,926,222 | 80,528,004 | 76,871,155 | -227,259,007 | 83,993,083 | 74,435,076 | 69,126,929 | 62,276,372 | 74,031,786 | 63,278,875 | 58,742,967 | 53,213,383 | 62,647,490 | 51,371,816 | 47,915,312 | 44,423,556 | 52,283,081 | 44,883,193 | 40,087,170 | 37,478,815 | 44,505,417 | 38,880,111 | 36,035,657 | 32,809,054 | 37,148,275 | 32,216,855 | 31,562,816 | 29,423,812 | 33,836,293 | |
income before income taxes | 45,996,116 | -1,013,375 | -1,686,042 | 1,945,816 | 55,117,590 | 16,012,476 | 27,928,147 | 12,927,164 | 46,613,743 | 19,518,162 | 20,921,505 | 12,354,326 | 34,632,142 | 6,378,110 | -1,612,225 | -12,252,254 | 23,239,501 | 7,717,674 | 14,080,846 | 20,541,298 | 13,777,561.5 | 16,908,605 | 17,165,355 | 21,036,286 | 48,676,389 | 15,291,973 | 16,330,064 | 20,905,574 | 48,723,649 | 14,318,790 | 24,423,566 | 26,530,995 | 46,255,812 | 25,526,202 | 28,149,250 | 37,956,736 | 76,831,327 | 28,734,991 | 34,320,570 | 36,143,112 | 62,555,387 | 36,533,271 | 34,506,948 | 36,648,394 | 33,043,203 | 36,772,600 | 36,135,729 | 60,516,937 | 30,265,139 | 36,671,137 | 32,419,787 | 53,715,525 | 28,881,595 | 30,603,415 | 30,048,465 | 49,023,112 | 23,383,915 | 23,677,763 | 23,359,210 | -52,145,120 | 15,663,151 | 17,285,491 | 19,294,102 | 39,140,365 | 14,011,108 | 16,919,398 | 17,646,129 | 33,956,788 | 11,455,256 | 15,835,689 | 15,922,266 | 29,017,298 | 9,036,175 | 11,861,038 | 11,680,489 | 22,880,853 | 8,660,646 | 10,873,850 | 11,442,651 | 20,118,393 | 7,137,136 | 9,458,980 | 8,700,491 | 16,247,914 | 5,198,318 | ||||||||
income tax expense | 189,964.75 | -102,045 | 260,155 | 601,749 | 2,850,976.5 | 2,624,180 | 5,799,989 | 2,979,737 | 2,627,002 | 2,853,344 | 4,839,086 | 2,815,578 | -769,121.5 | 619,136 | -246,261 | -3,449,361 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 36,099,484 | -911,330 | -1,946,197 | 1,344,067 | 44,277,517 | 13,388,296 | 22,128,158 | 9,947,427 | 35,059,242 | 16,664,818 | 16,082,419 | 9,538,748 | 25,641,873 | 5,758,974 | -1,365,964 | -8,802,893 | 18,382,185 | 7,326,732 | 12,440,092 | 15,770,828 | 44,883,953 | 14,490,606 | 13,398,620 | 15,509,649 | 21,153,668 | -5,824,068 | 4,220,001 | 8,608,399 | 37,940,487 | 6,260,162 | 14,537,645 | -21,503,294 | 29,142,752 | 1,680,217 | 9,799,345 | 13,067,686 | 31,850,548 | 9,640,033 | 15,491,465 | 16,617,954 | 29,825,172 | 14,751,374 | 19,186,403 | 23,632,051 | 48,514,325 | 18,489,999 | 21,273,341 | 22,555,335 | 38,977,125 | 22,953,905 | 21,565,269 | 23,111,701 | 20,673,991 | 22,901,449 | 22,614,998 | 37,626,143 | 19,581,835 | 23,303,924 | 20,182,098 | 34,235,997 | 18,064,061 | 20,234,230 | 18,714,712 | 29,662,857 | 14,751,238 | 14,611,833 | 14,635,072 | -32,658,598 | 10,004,302 | 10,663,259 | 12,051,740 | 24,391,541 | 7,288,074 | 10,465,377 | 10,851,008 | 21,037,245 | 7,011,249 | 9,860,685 | 9,986,820 | 18,087,298 | 5,686,175 | 7,429,038 | 7,312,489 | 14,317,853 | 5,500,646 | 6,905,850 | 7,265,651 | 12,448,393 | 4,604,136 | 6,100,980 | 5,611,491 | 10,219,914 | 3,352,318 |
yoy | -18.47% | -106.81% | -108.80% | -86.49% | 26.29% | -19.66% | 37.59% | 4.28% | 36.73% | 189.37% | -1277.37% | -208.36% | 39.49% | -21.40% | -110.98% | -155.82% | -59.05% | -49.44% | -7.15% | 1.68% | 112.18% | -348.81% | 217.50% | 80.17% | -44.25% | -193.03% | -70.97% | -140.03% | 30.19% | 272.58% | 48.35% | -264.55% | -8.50% | -82.57% | -36.74% | -21.36% | 6.79% | -34.65% | -19.26% | -29.68% | -38.52% | -20.22% | -9.81% | 4.77% | 24.47% | -19.45% | -1.35% | -2.41% | 88.53% | 0.23% | -4.64% | -38.58% | 5.58% | -1.73% | 12.05% | 9.90% | 8.40% | 15.17% | 7.84% | 15.42% | 22.46% | 38.48% | 27.88% | -190.83% | 47.45% | 37.03% | 21.44% | -233.89% | 37.27% | 1.89% | 11.07% | 15.94% | 3.95% | 6.13% | 8.65% | 16.31% | 23.30% | 32.73% | 36.57% | 26.33% | 3.37% | 7.58% | 0.64% | 15.02% | 19.47% | 13.19% | 29.48% | 21.81% | 37.34% | ||||
qoq | -4061.19% | -53.17% | -244.80% | -96.96% | 230.72% | -39.50% | 122.45% | -71.63% | 110.38% | 3.62% | 68.60% | -62.80% | 345.25% | -521.61% | -84.48% | -147.89% | 150.89% | -41.10% | -21.12% | -64.86% | 209.75% | 8.15% | -13.61% | -26.68% | -463.21% | -238.01% | -50.98% | -77.31% | 506.06% | -56.94% | -167.61% | -173.79% | 1634.46% | -82.85% | -25.01% | -58.97% | 230.40% | -37.77% | -6.78% | -44.28% | 102.19% | -23.12% | -18.81% | -51.29% | 162.38% | -13.08% | -5.68% | -42.13% | 69.81% | 6.44% | -6.69% | 11.79% | -9.73% | 1.27% | -39.90% | 92.15% | -15.97% | 15.47% | -41.05% | 89.53% | -10.73% | 8.12% | -36.91% | 101.09% | 0.95% | -0.16% | -144.81% | -426.45% | -6.18% | -11.52% | -50.59% | 234.68% | -30.36% | -3.55% | -48.42% | 200.05% | -28.90% | -1.26% | -44.79% | 218.09% | -23.46% | 1.59% | -48.93% | 160.29% | -20.35% | -4.95% | -41.63% | 170.37% | -24.53% | 8.72% | -45.09% | 204.86% | |
net income margin % | 20.40% | -0.65% | -1.45% | 1.01% | 26.79% | 9.66% | 16.84% | 7.68% | 22.01% | 12.10% | 11.75% | 6.85% | 15.90% | 3.93% | -0.90% | -5.59% | 11.05% | 4.93% | 9.03% | 12.16% | 30.68% | 11.07% | 10.77% | 12.52% | 12.98% | -3.96% | 2.98% | 6.22% | 24.17% | 4.55% | 11.44% | -17.51% | 19.19% | 1.23% | 7.48% | 10.14% | 22.03% | 7.37% | 11.98% | 13.08% | 20.69% | 10.56% | 14.07% | 17.22% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | 13.82% | 16.43% | 17.02% | 25.27% | 14.40% | 17.64% | 16.39% | 25.00% | 14.33% | 17.14% | 16.95% | 23.94% | 13.13% | 14.02% | 14.60% | 11.69% | 10.04% | 11.63% | 13.63% | 24.05% | 8.28% | 13.05% | 14.20% | 24.13% | 9.46% | 14.67% | 15.64% | 24.63% | 9.27% | 13.09% | 14.13% | 23.72% | 10.35% | 13.88% | 15.30% | 23.52% | 10.40% | 14.64% | 13.94% | 22.38% | 8.59% |
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 7.3 | -0.19 | -0.38 | 0.26 | 8.22 | 2.46 | 4.05 | 1.82 | 6.13 | 2.89 | 2.78 | 1.65 | 4.46 | 1 | -0.24 | -1.53 | 3.07 | 1.2 | 2.04 | 2.56 | 7.01 | 2.32 | 2.01 | 2.26 | 0.223 | -0.81 | 0.54 | 1.01 | 0.99 | 0.69 | 1.55 | 1.73 | 0.703 | 0.19 | 1.12 | 1.5 | 1.198 | 1.11 | 1.78 | 1.91 | 1.67 | 1.7 | 2.23 | 2.75 | 1.69 | 2.04 | 2.34 | 2.26 | 1.458 | 2.05 | 1.85 | 1.93 | 1.61 | 1.76 | 1.66 | 1.048 | 1.33 | 1.56 | 1.3 | 0.9 | 1.15 | 1.29 | 1.16 | 0.678 | 0.91 | 0.9 | 0.9 | 0.503 | 0.62 | 0.66 | 0.74 | 0.415 | 0.43 | 0.61 | 0.62 | 0.37 | 0.4 | 0.53 | 0.54 | 0.275 | 0.31 | 0.4 | 0.39 | 0.263 | 0.29 | 0.37 | 0.39 | 0.225 | 0.25 | 0.34 | 0.32 | 17.75 | 19 |
diluted | 7.18 | -0.19 | -0.38 | 0.25 | 8.07 | 2.45 | 3.99 | 1.79 | 6.02 | 2.84 | 2.71 | 1.62 | 4.37 | 0.98 | -0.24 | -1.53 | 2.94 | 1.14 | 1.94 | 2.44 | 6.79 | 2.25 | 1.96 | 2.24 | 0.215 | -0.81 | 0.51 | 0.97 | 0.97 | 0.67 | 1.51 | 1.69 | 0.69 | 0.19 | 1.1 | 1.48 | 1.188 | 1.1 | 1.76 | 1.89 | 1.658 | 1.7 | 2.22 | 2.71 | 1.66 | 2.01 | 2.3 | 2.19 | 1.413 | 1.98 | 1.8 | 1.87 | 1.58 | 1.72 | 1.63 | 1.02 | 1.3 | 1.52 | 1.27 | 0.88 | 1.12 | 1.26 | 1.14 | 0.67 | 0.89 | 0.89 | 0.9 | 0.495 | 0.61 | 0.65 | 0.73 | 0.408 | 0.43 | 0.6 | 0.61 | 0.363 | 0.39 | 0.52 | 0.53 | 0.268 | 0.3 | 0.39 | 0.38 | 0.253 | 0.28 | 0.36 | 0.37 | 0.213 | 0.23 | 0.32 | 0.3 | 17.25 | 19 |
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4,941,307 | 4,759,405 | 5,092,845 | 5,224,004 | 5,425,483 | 5,436,688 | 5,469,276 | 5,480,205 | 5,748,554 | 5,772,503 | 5,780,061 | 5,772,733 | 5,749,492 | 5,761,954 | 5,726,469 | 5,740,835 | 6,072,170 | 6,118,591 | 6,083,255 | 6,158,486 | 6,233,961 | 6,680,969 | 6,867,457 | 8,787,835 | 8,713,638 | 8,687,195 | 8,701,975 | 8,727,238 | 8,721,718 | 8,657,675 | 8,621,388 | 8,588,647 | 9,043,190 | 9,087,825 | 10,001,196 | 11,203,826 | 11,629,326 | 12,002,061 | 12,837,327 | 12,985,345 | 13,614,838 | 14,747,139 | 14,915,026 | 15,481,814 | 15,704,165 | 18,299,647 | 18,527,955 | 18,812,083 | 18,817,044 | 18,593,156 | 18,669,757 | 18,403,143 | 18,107,073 | 17,767,836 | 17,550,523 | ||||||||||||||||||||||||||||||||||||||
diluted | 5,025,781 | 4,759,405 | 5,092,845 | 5,288,643 | 5,506,985 | 5,464,217 | 5,548,518 | 5,567,818 | 5,861,900 | 5,860,117 | 5,938,705 | 5,891,299 | 5,898,670 | 5,857,490 | 5,726,469 | 5,740,835 | 6,364,066 | 6,403,788 | 6,413,079 | 6,455,753 | 6,452,385 | 6,853,425 | 6,928,121 | 8,937,960 | 8,895,274 | 8,826,595 | 8,782,597 | 8,804,584 | 8,770,374 | 8,694,051 | 8,648,624 | 8,711,960 | 9,208,808 | 9,263,137 | 10,289,755 | 11,592,638 | 11,979,939 | 12,342,690 | 13,100,289 | 13,287,278 | 13,901,933 | 15,119,679 | 15,327,695 | 15,918,044 | 16,103,482 | 18,896,334 | 19,147,348 | 19,477,107 | 19,604,191 | 19,429,018 | 19,489,314 | 19,691,940 | 19,163,252 | 18,759,787 | 17,936,993 | ||||||||||||||||||||||||||||||||||||||
income taxes | 4,857,316 | 390,942 | 1,640,754 | 4,770,470 | 11,409,228 | 2,417,999 | 3,766,735 | 5,526,637 | 4,354,302 | 429,997 | -395,121 | 2,362,822 | 6,983,544 | 833,958 | 3,604,153 | 4,559,345 | 19,533,637 | 13,611,756 | 6,530,719 | 7,837,888 | 16,873,101 | 4,678,757 | 8,932,101 | 9,913,041 | 16,430,640 | 10,774,828 | 8,962,847 | 14,324,685 | 28,317,002 | 10,244,992 | 13,047,229 | 13,587,777 | 23,578,262 | 13,579,366 | 12,941,679 | 13,536,693 | 12,369,212 | 13,871,151 | 13,520,731 | 22,890,794 | 10,683,304 | 13,367,213 | 12,237,689 | 19,479,528 | 10,817,534 | 10,369,185 | 11,333,753 | 19,360,255 | 8,632,677 | 9,065,930 | 8,724,138 | -19,486,522 | 5,658,849 | 6,622,232 | 7,242,362 | 14,748,824 | 6,723,034 | 6,454,021 | 6,795,121 | 12,919,543 | 4,444,007 | 5,975,004 | 5,935,446 | 10,930,000 | 3,350,000 | 4,432,000 | 4,368,000 | 8,563,000 | 3,160,000 | 3,968,000 | 4,177,000 | 7,670,000 | 2,533,000 | 3,358,000 | 3,089,000 | 6,028,000 | 1,846,000 | ||||||||||||||||
insurance income, net and other income | 19,713,684 | 20,484,663 | 28,798,425 | 16,059,793 | 15,555,201 | 14,006,346 | 33,833,211 | 16,854,871 | 15,482,084 | 15,531,834 | 32,777,180 | 14,640,547 | 13,625,666 | 14,345,607 | 27,414,781 | 13,674,973 | 12,611,364 | 13,270,882 | 9,470,569.5 | 12,557,608 | 12,289,381 | 13,035,289 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 32,251,423 | 55,219,470 | 52,968,036 | 41,291,071 | 28,533,799 | 48,943,886 | 40,358,696 | 30,590,619 | 17,408,065 | 43,754,905 | 38,975,972 | 30,840,058 | 20,702,141 | 39,984,838 | 35,870,744 | 32,014,277 | 24,372,453 | 35,440,402 | 37,557,136 | 26,228,009 | 13,483,256 | 38,292,746 | 36,160,733 | 30,893,266 | 18,568,226 | 41,115,932 | 38,187,649 | 28,703,193 | 37,394,633 | 32,401,664 | 23,614,890 | 16,700,489 | 36,109,128 | 30,057,269 | 22,839,114 | 16,972,736 | 31,961,952 | 27,275,104 | 19,698,208 | 15,081,921 | 29,632,781 | 25,156,035 | 20,428,263 | -70,568,902 | 29,490,333 | 23,307,132 | 17,856,913 | 11,685,830 | 23,223,929 | 18,415,731 | 14,216,510 | 8,579,713 | 18,365,040 | 13,812,779 | 11,167,468 | 6,628,659 | 16,726,019 | 13,131,219 | 9,540,103 | 6,396,819 | 13,730,844 | 11,281,929 | 8,627,408 | 5,146,776 | 11,076,780 | 9,328,087 | 7,929,357 | 5,393,290 | 10,208,829 | ||||||||||||||||||||||||
income from continuing operations before income taxes | 25,507,970 | -5,394,071 | 3,824,880 | 10,971,221 | 44,923,650 | 7,094,120 | 17,663,220 | 20,197,010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 1,751,083 | -5,824,068 | 4,220,001 | 8,608,399 | 8,989,223.5 | 6,260,162 | 14,059,067 | 15,637,665 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before disposal of discontinued operations and income taxes | 585,456.25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 7.3 | -0.19 | -0.38 | 0.26 | 8.22 | 2.46 | 4.05 | 1.82 | 6.13 | 2.89 | 2.78 | 1.65 | 4.46 | 1 | -0.24 | -1.53 | 3.07 | 1.2 | 2.04 | 2.56 | 7.01 | 2.32 | 2.01 | 2.26 | 0.223 | -0.81 | 0.54 | 1.01 | 0.99 | 0.69 | 1.55 | 1.73 | 0.703 | 0.19 | 1.12 | 1.5 | 1.198 | 1.11 | 1.78 | 1.91 | 1.67 | 1.7 | 2.23 | 2.75 | 1.69 | 2.04 | 2.34 | 2.26 | 1.458 | 2.05 | 1.85 | 1.93 | 1.61 | 1.76 | 1.66 | 1.048 | 1.33 | 1.56 | 1.3 | 0.9 | 1.15 | 1.29 | 1.16 | 0.678 | 0.91 | 0.9 | 0.9 | 0.503 | 0.62 | 0.66 | 0.74 | 0.415 | 0.43 | 0.61 | 0.62 | 0.37 | 0.4 | 0.53 | 0.54 | 0.275 | 0.31 | 0.4 | 0.39 | 0.263 | 0.29 | 0.37 | 0.39 | 0.225 | 0.25 | 0.34 | 0.32 | 17.75 | 19 |
diluted | 7.18 | -0.19 | -0.38 | 0.25 | 8.07 | 2.45 | 3.99 | 1.79 | 6.02 | 2.84 | 2.71 | 1.62 | 4.37 | 0.98 | -0.24 | -1.53 | 2.94 | 1.14 | 1.94 | 2.44 | 6.79 | 2.25 | 1.96 | 2.24 | 0.215 | -0.81 | 0.51 | 0.97 | 0.97 | 0.67 | 1.51 | 1.69 | 0.69 | 0.19 | 1.1 | 1.48 | 1.188 | 1.1 | 1.76 | 1.89 | 1.658 | 1.7 | 2.22 | 2.71 | 1.66 | 2.01 | 2.3 | 2.19 | 1.413 | 1.98 | 1.8 | 1.87 | 1.58 | 1.72 | 1.63 | 1.02 | 1.3 | 1.52 | 1.27 | 0.88 | 1.12 | 1.26 | 1.14 | 0.67 | 0.89 | 0.89 | 0.9 | 0.495 | 0.61 | 0.65 | 0.73 | 0.408 | 0.43 | 0.6 | 0.61 | 0.363 | 0.39 | 0.52 | 0.53 | 0.268 | 0.3 | 0.39 | 0.38 | 0.253 | 0.28 | 0.36 | 0.37 | 0.213 | 0.23 | 0.32 | 0.3 | 17.25 | 19 |
net loss per common share from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | -9,594,405.75 | 628,921 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per common share from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 381 | 478,578 | -37,140,959 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before impairment loss and income taxes | 2,341,825 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | 39,006,544 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance commissions, net and other income | 9,915,001 | 12,826,307 | 12,447,487 | 14,386,210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance commissions and other income | 37,722,500 | 16,240,103 | 16,077,229 | 15,896,169 | 22,972,523 | 18,280,069 | 16,953,202 | 17,287,206 | 19,327,915 | 17,580,470 | 17,536,688 | 23,133,364 | 18,833,629 | 15,906,450 | 15,807,557 | 21,597,792 | 16,577,751 | 14,348,036 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 114,128,500 | 153,647,386 | 152,554,639 | 150,311,976 | 113,930,554.25 | 160,493,511 | 149,963,579 | 145,265,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense: - sum | 56,090,744 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expense | 87,461,676 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 15,653,612 | 16,130,434 | 16,298,477 | 16,235,346 | 16,225,294 | 16,203,282 | 16,213,658 | 16,270,939 | 16,892,219 | 17,199,072 | 17,510,229 | 18,422,341 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 16,023,071 | 16,446,340 | 16,575,841 | 16,418,257 | 16,351,157 | 16,341,536 | 16,492,710 | 16,573,100 | 17,148,112 | 17,523,369 | 17,916,288 | 18,741,307 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses: - sum | 57,297,523 | 40,156,266.75 | 55,537,387 | 53,332,745 | 37,221,124.25 | 51,715,341 | 48,379,301 | 48,789,855 | 32,897,820.25 | 47,469,676 | 41,931,535 | 42,190,070 | 27,898,900 | 41,459,499 | 35,289,497 | 34,846,605 | 23,196,524.25 | 33,415,187 | 30,130,435 | 29,240,475 | 20,602,592.75 | 29,460,261 | 26,531,070 | 26,419,040 | 17,419,384.75 | 25,074,259 | 21,960,822 | 22,642,458 | 15,710,683.5 | 22,451,633 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average common equivalent shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 15,653,612 | 16,130,434 | 16,298,477 | 16,235,346 | 16,225,294 | 16,203,282 | 16,213,658 | 16,270,939 | 16,892,219 | 17,199,072 | 17,510,229 | 18,422,341 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 16,023,071 | 16,446,340 | 16,575,841 | 16,418,257 | 16,351,157 | 16,341,536 | 16,492,710 | 16,573,100 | 17,148,112 | 17,523,369 | 17,916,288 | 18,741,307 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing | 375,912.5 | 475,639 | 494,415 | 533,596 | 435,846 | 572,987 | 580,950 | 589,447 | 383,248.5 | 343,486 | 639,703 | 549,805 | 405,244 | 571,233 | 555,005 | 494,738 | 381,101.75 | 511,794 | 511,997 | 500,616 | 352,396.75 | 542,405 | 399,201 | 467,981 | 348,190.75 | 470,207 | 445,904 | 476,652 | 328,941.25 | 447,284 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4,542,414.75 | 17,572,202 | 18,514,433 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 4,636,859.75 | 17,950,091 | 18,884,094 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common equivalent shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 4,941,307 | 4,759,405 | 5,092,845 | 5,224,004 | 5,425,483 | 5,436,688 | 5,469,276 | 5,480,205 | 5,748,554 | 5,772,503 | 5,780,061 | 5,772,733 | 5,749,492 | 5,761,954 | 5,726,469 | 5,740,835 | 6,072,170 | 6,118,591 | 6,083,255 | 6,158,486 | 6,233,961 | 6,680,969 | 6,867,457 | 8,787,835 | 8,713,638 | 8,687,195 | 8,701,975 | 8,727,238 | 8,721,718 | 8,657,675 | 8,621,388 | 8,588,647 | 9,043,190 | 9,087,825 | 10,001,196 | 11,203,826 | 11,629,326 | 12,002,061 | 12,837,327 | 12,985,345 | 13,614,838 | 14,747,139 | 14,915,026 | 15,481,814 | 15,704,165 | 18,299,647 | 18,527,955 | 18,812,083 | 18,817,044 | 18,593,156 | 18,669,757 | 18,403,143 | 18,107,073 | 17,767,836 | 17,550,523 | ||||||||||||||||||||||||||||||||||||||
diluted | 5,025,781 | 4,759,405 | 5,092,845 | 5,288,643 | 5,506,985 | 5,464,217 | 5,548,518 | 5,567,818 | 5,861,900 | 5,860,117 | 5,938,705 | 5,891,299 | 5,898,670 | 5,857,490 | 5,726,469 | 5,740,835 | 6,364,066 | 6,403,788 | 6,413,079 | 6,455,753 | 6,452,385 | 6,853,425 | 6,928,121 | 8,937,960 | 8,895,274 | 8,826,595 | 8,782,597 | 8,804,584 | 8,770,374 | 8,694,051 | 8,648,624 | 8,711,960 | 9,208,808 | 9,263,137 | 10,289,755 | 11,592,638 | 11,979,939 | 12,342,690 | 13,100,289 | 13,287,278 | 13,901,933 | 15,119,679 | 15,327,695 | 15,918,044 | 16,103,482 | 18,896,334 | 19,147,348 | 19,477,107 | 19,604,191 | 19,429,018 | 19,489,314 | 19,691,940 | 19,163,252 | 18,759,787 | 17,936,993 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 6,071,077 | 10,000,070 | 5,168,319 | 4,242,724 | 4,052,764 | 3,046,677 | 5,191,982 | 5,318,405 | 2,791,907 | 4,314,107 | 2,691,251 | 3,132,932 | 4,362,733 | 3,703,417 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross loans receivable | 1,278,988,323 | 1,402,316,900 | 1,315,491,218 | 1,264,340,621 | 1,225,635,918 | 1,381,461,902 | 1,295,869,592 | 1,274,819,257 | 1,277,149,256 | 1,400,621,989 | 1,379,513,967 | 1,397,965,921 | 1,390,015,568 | 1,553,984,727 | 1,598,361,632 | 1,641,797,729 | 1,522,788,860 | 1,606,111,453 | 1,394,827,136 | 1,223,138,687 | 1,104,746,261 | 1,264,530,315 | 1,109,366,487 | 1,067,877,304 | 1,372,768,580 | 1,274,146,794 | 1,222,696,245 | 1,127,957,383 | 1,258,907,905 | 1,126,792,196 | 1,062,673,177 | 1,105,114,792 | 1,229,304,362 | 1,147,641,186 | 1,110,371,985 | 1,059,804,132 | 1,165,009,015 | 1,095,577,375 | 1,087,502,182 | 1,066,964,342 | 1,219,209,366 | 1,162,836,344 | 1,150,668,670 | 1,110,145,082 | 1,262,617,971 | 1,194,039,694 | 1,164,367,908 | 1,112,307,335 | 1,264,058,311 | 1,163,237,688 | 1,125,261,356 | 1,183,705,736 | 1,087,901,711 | 1,027,165,315 | 972,722,764 | 1,066,077,904 | 964,955,462 | 939,077,038 | 875,045,680 | 965,434,230 | 868,192,334 | 824,940,769 | 838,864,378 | 726,057,092 | 736,234,490 | 667,178,690 | 632,715,266 | 663,217,054 | 571,319,449 | 544,964,443 | 560,741,539 | 470,274,665 | 447,840,178 | 464,390,567 | 395,577,728 | 371,056,394 | 351,496,149 | 384,715,179 | 349,401,986 | 334,566,979 | 310,130,665 | 334,484,836 | 283,485,032 | 279,804,634 | 300,751,024 | ||||
less: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned interest, insurance and fees | -325,064,238 | -366,582,467 | -339,118,657 | -326,215,023 | -309,320,104 | -361,444,148 | -338,707,505 | -330,334,164 | -326,746,136 | -372,310,672 | -370,312,342 | -379,966,515 | -376,674,349 | -431,297,470 | -439,656,242 | -447,290,194 | -403,030,844 | -433,432,489 | -370,017,101 | -322,753,401 | -279,364,584 | -335,055,919 | -289,700,225 | -273,593,758 | -366,034,067 | -334,326,349 | -320,728,557 | -290,813,752 | -338,132,479 | -297,698,553 | -280,886,555 | -299,108,336 | -341,926,224 | -321,439,943 | -312,785,512 | -291,908,651 | -327,308,054 | -305,079,767 | -302,092,006 | -290,659,162 | -337,504,008 | -318,477,624 | -314,169,997 | -297,402,404 | |||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | -112,047,278 | -122,648,652 | -117,796,583 | -109,027,028 | -103,347,129 | -116,110,946 | -114,455,495 | -109,643,363 | -102,962,811 | -121,082,068 | -128,892,192 | -129,342,988 | -125,552,733 | -144,539,543 | -155,892,100 | -155,650,679 | -134,242,862 | -133,281,196 | -114,660,240 | -97,852,630 | -91,722,288 | -113,467,361 | -109,601,359 | -112,686,597 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable | 841,876,807 | 913,085,781 | 858,575,978 | 829,098,570 | 812,968,685 | 903,906,808 | 842,706,592 | 834,841,730 | 847,440,309 | 907,229,249 | 880,309,433 | 888,656,418 | 887,788,486 | 978,147,714 | 1,002,813,290 | 1,038,856,856 | 985,515,154 | 1,039,397,768 | 910,149,795 | 802,532,656 | 733,659,389 | 816,007,035 | 710,064,903 | 681,596,949 | 893,664,872 | 838,351,132 | 814,614,601 | 755,624,007 | 829,469,592 | 749,783,268 | 713,757,000 | 725,180,728 | 790,904,508 | 739,470,442 | 721,060,225 | 695,700,589 | 755,897,641 | 714,076,297 | 713,417,116 | 706,739,376 | 797,216,764 | 764,041,007 | 764,538,704 | 742,304,690 | 832,606,826 | 790,427,790 | 780,976,313 | 750,664,875 | 842,122,508 | 774,649,582 | 756,861,505 | 792,170,610 | 729,166,398 | 694,077,489 | 660,577,646 | 717,110,442 | 652,306,734 | 635,838,270 | 597,716,554 | 654,353,859 | 589,535,380 | 563,262,015 | 567,743,997 | 493,509,352 | 498,787,123 | 453,807,094 | 432,218,404 | 451,275,279 | 390,396,347 | 373,567,595 | 385,504,800 | 323,411,630 | 308,905,609 | 320,998,263 | 274,185,589 | 258,942,648 | 246,350,723 | 266,458,423 | 244,844,623 | 235,438,766 | 219,267,312 | 230,948,592 | 197,204,408 | 195,440,401 | 208,797,908 | ||||
restricted cash | 23,303,453 | 32,214,683 | 77,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 2,420,571 | 16,369,854 | 11,574,408 | 7,629,460 | 7,188,053 | 4,768,517 | 3,950,606 | 3,091,229 | 1,716,789 | 2,790,043 | 4,270,778 | 1,713,762 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease rou assets | 71,526,768 | 76,234,832 | 79,501,238 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 17,430,614 | 17,850,427 | 18,465,454 | 19,138,343 | 19,765,788 | 20,551,225 | 21,445,113 | 22,199,110 | 22,897,197 | 23,195,803 | 23,695,862 | 23,856,064 | 23,926,080 | 24,377,670 | 24,741,226 | 24,164,316 | 24,476,231 | 24,530,719 | 25,066,530 | 24,457,334 | 26,340,037 | 26,382,402 | 25,910,292 | 25,368,794 | 28,215,117 | 27,075,833 | 25,766,599 | 25,424,183 | 24,436,278 | 23,816,135 | 23,254,500 | 25,591,418 | 24,972,580 | 24,357,676 | 24,400,625 | 24,184,207 | 23,762,356 | 23,898,428 | 24,465,337 | 25,296,913 | 23,313,434 | 23,348,985 | 25,704,419 | 25,906,507 | 26,058,829 | 25,810,308 | 25,637,237 | 24,826,238 | 24,448,543 | 23,957,389 | 23,664,605 | 24,104,749 | 24,319,436 | 23,816,077 | 23,485,435 | 22,820,385 | 23,198,511 | 23,680,458 | 23,366,207 | 23,365,695 | 23,439,206 | 23,030,801 | 22,936,050 | 23,318,963 | 23,068,885 | 22,969,529 | 20,100,045 | 17,834,844 | 16,937,440 | 15,576,812 | 13,880,208 | 13,072,849 | 11,516,748 | 10,891,998 | 10,738,489 | 10,220,682 | 9,806,237 | 9,917,341 | 9,634,081 | 9,406,414 | 9,273,602 | 9,088,095 | 8,237,816 | 8,347,636 | 7,591,893 | ||||
deferred income taxes | 41,241,258 | 32,106,174 | 32,495,434 | 29,126,983 | 33,291,074 | 31,967,282 | 32,231,220 | 32,425,138 | 30,942,844 | 37,047,569 | 41,857,758 | 43,271,950 | 41,722,361 | 42,385,118 | 47,298,889 | 45,579,442 | 39,801,457 | 34,808,153 | 34,248,014 | 28,782,464 | 24,992,742 | 26,507,211 | 29,425,306 | 28,131,930 | 24,805,767 | 30,544,941 | 31,898,939 | 25,903,849 | 23,830,899 | 23,781,795 | 22,892,445 | 19,807,871 | 30,239,637 | 36,326,357 | 46,864,971 | 40,272,046 | 39,025,069 | 43,612,003 | 41,890,996 | 39,339,204 | 38,130,982 | 41,036,440 | 38,517,555 | 37,481,624 | 37,345,605 | 41,382,087 | 36,902,365 | 34,495,110 | 33,514,189 | 39,109,347 | 36,242,999 | 30,340,460 | 28,247,787 | 25,598,948 | 18,631,692 | 18,473,998 | 14,741,531 | 14,480,025 | 11,837,036 | 16,983,000 | 13,027,279 | 16,983,000 | 12,700,000 | 16,983,000 | 18,927,215 | 18,387,390 | |||||||||||||||||||||||
other assets | 38,669,890 | 36,130,237 | 40,191,363 | 42,430,604 | 40,871,600 | 36,775,212 | 41,182,963 | 45,599,564 | 42,198,242 | 38,046,804 | 40,125,544 | 41,147,435 | 43,422,669 | 41,104,168 | 41,303,565 | 44,230,355 | 35,901,704 | 37,596,701 | 35,544,370 | 38,865,715 | 31,423,134 | 28,896,627 | 26,122,886 | 25,593,759 | 20,734,227 | 23,640,426 | 16,151,630 | 16,493,178 | 18,398,935 | 16,974,557 | 20,970,694 | 12,467,496 | 14,210,186 | 15,089,779 | 13,580,050 | 13,471,542 | 13,797,098 | 13,024,333 | 12,513,517 | 14,155,865 | 14,636,573 | 15,307,988 | 15,823,950 | 17,428,639 | 12,749,771 | 11,972,598 | 12,693,015 | 12,106,647 | 11,707,639 | 11,962,243 | 11,149,842 | 10,804,420 | 11,929,292 | 10,348,397 | 10,655,824 | 10,527,420 | 10,366,926 | 9,309,118 | 8,872,979 | 10,804,113 | 16,230,865 | 13,693,359 | 11,948,548 | 9,970,000 | 10,350,317 | 9,970,000 | 9,560,074 | 9,970,000 | 9,629,478 | 9,795,233 | 10,538,303 | 8,994,224 | 9,889,035 | 10,678,534 | 11,480,160 | 8,643,710 | 7,013,501 | 5,810,263 | 5,986,420 | 4,956,018 | 6,254,360 | 15,587,762 | 14,784,907 | 14,726,881 | 13,600,296 | 13,275,930 | 12,576,138 | 12,767,460 | 12,609,044 |
goodwill | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,370,791 | 7,240,419 | 7,262,146 | 7,239,122 | 7,034,463 | 7,034,463 | 7,034,463 | 7,034,463 | 7,034,463 | 7,034,463 | 7,034,463 | 8,432,463 | 6,067,220 | 6,067,220 | 6,067,220 | 6,121,458 | 6,121,458 | 6,121,458 | 6,121,458 | 6,121,458 | 6,121,458 | 6,121,458 | 5,967,127 | 5,967,127 | 5,967,127 | 5,967,127 | 5,967,127 | 5,967,127 | 5,896,288 | 5,896,288 | 5,690,934 | 5,690,934 | 5,634,586 | 5,634,586 | 5,634,586 | 5,634,586 | 5,634,586 | 5,608,980 | 5,653,872 | 5,580,946 | 5,580,946 | 5,583,864 | 5,384,021 | 5,379,008 | 5,352,675 | 5,332,965 | 5,337,582 | 5,021,315 | 4,936,243 | 4,761,110 | ||||||||||||||||
intangible assets | 4,209,415 | 4,977,897 | 5,754,942 | 6,563,566 | 7,394,581 | 8,301,486 | 9,106,517 | 10,063,983 | 11,069,733 | 12,106,773 | 13,157,700 | 14,220,264 | 15,289,579 | 16,403,420 | 17,517,960 | 18,839,009 | 19,756,114 | 21,027,359 | 22,306,060 | 22,339,503 | 23,537,517 | 24,886,162 | 22,930,322 | 24,051,703 | 24,825,430 | 27,448,670 | 23,649,536 | 15,340,153 | 14,684,675 | 8,856,698 | 6,380,849 | 6,644,301 | 6,791,985 | 6,981,251 | 4,584,458 | 6,614,182 | 2,588,118 | 2,696,588 | 2,806,483 | 2,916,537 | 3,038,064 | 3,169,261 | 3,223,464 | 3,363,753 | 3,429,929 | 3,543,769 | 3,638,920 | 3,777,810 | 4,013,323 | 4,253,263 | 4,495,692 | 4,661,412 | 4,927,477 | 5,132,766 | 5,479,490 | 5,723,550 | 5,884,884 | 6,257,028 | 6,364,890 | 6,780,280 | 7,090,649 | 7,242,700 | 7,541,218 | 8,513,911 | 9,513,171 | 9,927,166 | 10,275,201 | 10,509,355 | 10,906,860 | 11,487,806 | 11,624,127 | 10,927,995 | 11,465,933 | 17,383,195 | 17,116,809 | 17,096,756 | 17,358,505 | 17,020,525 | 17,484,270 | 16,019,546 | 15,514,003 | 13,906,415 | 14,304,138 | 14,442,072 | 15,097,337 | ||||
total assets | 1,054,120,644 | 1,142,378,711 | 1,062,361,549 | 1,024,056,405 | 1,007,627,647 | 1,110,500,183 | 1,049,161,822 | 1,048,436,030 | 1,056,351,043 | 1,119,538,669 | 1,105,699,861 | 1,113,973,899 | 1,117,318,141 | 1,216,978,078 | 1,247,257,319 | 1,279,073,086 | 1,218,296,589 | 1,270,204,857 | 1,140,579,153 | 1,023,676,647 | 954,269,164 | 1,034,028,898 | 932,290,939 | 902,644,599 | 1,028,091,272 | 1,143,011,550 | 1,077,816,368 | 1,040,692,665 | 854,988,073 | 927,513,155 | 838,949,414 | 811,977,754 | 840,987,037 | 906,091,036 | 857,069,130 | 826,763,870 | 800,588,775 | 860,937,330 | 817,398,334 | 810,429,238 | 806,218,863 | 906,976,548 | 863,580,166 | 871,709,078 | 866,130,719 | 938,349,263 | 889,975,990 | 878,866,105 | 850,027,561 | 947,010,845 | 870,709,435 | 843,533,219 | 884,184,491 | 812,961,309 | 770,880,068 | 735,003,099 | 796,553,070 | 804,352,851 | 704,826,676 | 666,396,955 | 735,265,817 | 661,508,619 | 629,258,528 | 531,254,000 | 640,125,540 | 531,254,000 | 560,323,194 | 531,254,000 | 574,362,163 | 528,340,516 | 504,656,973 | 522,519,593 | 458,973,636 | 443,346,239 | 446,479,409 | 371,564,437 | 352,458,016 | 363,667,038 | 322,960,031 | 305,958,868 | 314,176,033 | 292,066,286 | 278,383,514 | 269,910,283 | 235,455,432 | 235,360,302 | |||
liabilities & shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 443,935,446 | 575,684,917 | 584,586,124 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warehouse facility | 143,293,355 | 101,548,309 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured notes payable | 169,064,077 | 184,418,211 | 223,910,142 | 239,310,556 | 251,013,681 | 272,609,632 | 279,915,756 | 284,378,749 | 285,620,007 | 287,352,892 | 296,050,414 | 295,792,943 | 295,645,228 | 295,393,991 | 295,142,754 | 294,897,327 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 222,742 | 1,946,851 | 3,812,177 | 2,532,766 | 1,504,592 | 6,631,980 | 7,384,169 | 1,591,376 | 8,258,170 | 12,407,028 | 11,575,861 | 852,920 | 4,723,017 | 7,548,261 | 52,274 | 1,521,276 | 12,717,210 | 11,550,197 | 10,800,106 | 13,565,183 | 17,846,549 | 14,534,970 | 5,403,210 | 12,084,685 | 15,008,259 | 12,519,417 | 10,983,930 | 10,114,291 | 18,413,353 | 8,258,642 | 4,412,576 | 1,335,779 | 18,588,841 | 18,204,186 | 6,002,018 | 7,691,545 | 20,013,098 | 9,521,285 | 6,545,270 | 6,024,686 | 14,959,237 | 5,190,481 | 6,626,266 | 12,832,370 | 11,528,236 | 5,442,895 | 11,615,103 | 17,832,561 | 13,097,419 | 8,128,593 | 2,974,103 | 16,110,597 | 11,253,000 | 5,624,845 | 11,253,000 | 12,591,774 | 11,253,000 | 238,987 | 11,661,721 | 3,503,527 | 1,605,074 | 9,082,929 | 1,054,978 | 4,376,033 | 5,479,240 | 5,666,320 | 1,624,069 | 3,353,595 | 383,009 | 2,405,079 | |||||||||||||||||||
operating lease liability | 73,964,708 | 74,693,579 | 75,496,891 | 77,086,765 | 78,689,723 | 81,207,297 | 82,859,962 | 83,136,404 | 81,920,865 | 82,471,106 | 82,948,163 | 81,988,898 | 83,735,002 | 86,010,194 | 87,968,174 | 88,303,738 | 87,399,049 | 87,677,147 | 89,754,406 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 37,996,315 | 38,849,724 | 36,632,393 | 47,380,523 | 42,365,032 | 41,263,775 | 43,897,657 | 49,947,032 | 53,974,198 | 45,043,161 | 49,847,400 | 45,889,309 | 50,559,920 | 48,801,124 | 54,511,102 | 52,925,714 | 58,042,139 | 51,066,970 | 52,672,524 | 48,227,317 | 41,040,287 | 40,329,254 | 38,911,164 | 54,032,277 | 59,742,012 | 43,403,227 | 42,389,238 | 34,053,486 | 39,381,251 | 34,604,163 | 30,203,556 | 30,600,024 | 40,444,215 | 34,897,062 | 34,082,136 | 32,743,097 | 31,869,581 | 30,026,931 | 28,881,662 | 26,879,157 | 31,373,640 | 27,758,716 | 25,820,190 | 27,914,815 | 31,208,814 | 27,327,059 | 28,977,703 | 26,457,981 | 27,650,955 | 28,645,482 | 25,109,026 | 25,452,992 | 26,786,164 | 22,345,114 | 22,587,649 | 25,349,850 | 22,684,593 | 20,493,944 | 19,709,756 | 23,293,967 | 29,654,163 | 24,278,386 | 23,586,477 | 24,854,275 | 20,464,462 | 22,734,404 | 16,406,308 | 15,960,797 | 17,527,629 | 13,470,527 | 13,600,274 | 15,468,602 | 13,289,795 | 12,028,291 | 11,384,789 | 9,588,661 | 9,175,718 | 18,271,240 | 5,675,175 | 14,673,191 | 7,672,267 | 9,973,974 | 4,619,866 | 5,148,075 | 6,562,609 | 6,894,727 | |||
deferred revenue | 3,925,529 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 703,115,353 | 790,776,529 | 696,715,408 | 596,205,067 | 568,147,183 | 682,330,234 | 631,698,068 | 625,824,862 | 631,923,827 | 712,519,503 | 695,677,066 | 717,086,422 | 732,091,404 | 857,351,937 | 890,675,653 | 924,946,034 | 845,272,161 | 860,798,592 | 721,571,812 | 618,205,785 | 549,341,723 | 675,166,709 | 565,015,788 | 511,401,684 | 613,601,398 | 750,854,403 | 682,872,331 | 491,032,604 | 302,871,448 | 353,444,269 | 273,958,739 | 294,705,079 | 299,879,185 | 417,150,272 | 366,916,821 | 348,301,356 | 339,525,198 | 438,947,061 | 399,582,153 | 405,652,510 | 414,317,282 | 544,106,292 | 516,740,969 | 535,453,656 | 550,563,000 | 625,279,077 | 596,369,248 | 594,571,079 | 542,672,240 | 618,440,752 | 517,983,712 | 489,362,229 | 524,676,645 | 415,571,380 | 389,020,019 | 316,128,086 | 357,042,488 | 391,709,047 | 284,786,163 | 223,821,786 | 320,623,600 | 269,415,518 | 258,143,884 | 240,868,000 | 292,973,447 | 240,868,000 | 246,618,882 | 240,868,000 | 313,084,404 | 273,345,295 | 254,722,518 | 294,481,156 | 240,475,601 | 215,633,203 | 252,368,602 | 137,544,773 | 129,604,324 | 171,584,789 | 137,467,901 | 115,092,038 | 103,795,309 | 138,525,175 | 124,973,191 | 121,757,862 | 105,388,983 | 129,251,866 | 102,580,075 | 111,699,688 | 143,026,727 |
commitments and contingencies | 528,340,516 | 522,519,593 | 443,346,239 | 371,564,437 | 352,458,016 | 261,969,320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value authorized 5,000,000, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 279,442,411 | 275,452,634 | 273,503,381 | 266,471,596 | 266,426,478 | 267,074,904 | 268,746,030 | 285,924,247 | 286,432,952 | 284,870,280 | 287,246,730 | 290,193,831 | 288,071,839 | 286,232,769 | 288,947,268 | 285,126,690 | 280,907,085 | 274,991,975 | 272,572,177 | 261,446,129 | 255,590,674 | 240,805,369 | 237,547,566 | 231,678,312 | 221,172,751 | 218,135,573 | 208,876,263 | 198,125,649 | 187,258,977 | 180,680,619 | 178,791,182 | 175,887,227 | 157,872,907 | 155,823,825 | 153,113,397 | 144,241,105 | 143,337,560 | 140,180,792 | 139,384,378 | 138,835,064 | 140,058,712 | 137,703,525 | 140,744,192 | 141,864,764 | 133,711,408 | 126,434,155 | 122,060,139 | 118,365,503 | 110,032,897 | 100,525,690 | 95,207,427 | 81,748,912 | 73,895,896 | 69,980,816 | 65,630,753 | 51,031,006 | 47,352,738 | 37,561,574 | 28,999,130 | 2,421,000 | 22,072,097 | 2,421,000 | 18,167,930 | 2,421,000 | 593,042 | 1,092,398 | 4,439,016 | 2,830,522 | 564,437 | 7,635,005 | 878,241 | 5,710,047 | 4,425,830 | 911,316 | 5,807,204 | 11,964,056 | 12,221,280 | 9,164,163 | 5,602,570 | 12,822,906 | 9,349,501 | 6,170,577 | 120,603,800 | ||||||
retained earnings | 71,562,880 | 76,149,548 | 92,142,760 | 161,379,742 | 173,053,986 | 161,095,045 | 148,717,724 | 136,686,921 | 137,994,264 | 122,148,886 | 122,776,065 | 106,693,646 | 97,154,898 | 73,393,372 | 67,634,398 | 69,000,362 | 92,117,343 | 134,414,290 | 146,435,164 | 144,024,733 | 149,336,767 | 118,056,820 | 129,727,585 | 159,564,603 | 170,984,396 | 176,808,464 | 340,783,798 | 353,990,976 | 386,809,909 | 384,310,056 | 369,772,411 | 391,275,705 | 362,132,935 | 360,452,718 | 350,653,373 | 344,605,347 | 312,754,505 | 308,110,281 | 292,618,816 | 276,000,862 | 246,175,133 | 231,423,759 | 212,237,356 | 188,605,305 | 192,008,222 | 173,518,224 | 165,748,908 | 193,095,944 | 222,660,011 | 256,643,073 | 262,401,627 | 281,150,232 | 326,355,956 | 316,863,898 | 355,980,694 | 384,170,200 | 365,509,693 | 368,432,513 | 395,086,232 | 378,251,430 | 362,127,432 | 344,345,080 | 292,195,000 | 327,516,403 | 292,195,000 | 298,153,332 | 292,195,000 | 264,210,985 | 254,303,634 | 244,864,508 | 225,285,667 | 217,997,593 | 220,070,816 | 193,246,823 | 228,404,900 | 218,544,215 | 191,183,590 | 185,497,415 | 185,059,626 | 177,747,137 | 163,429,578 | 157,928,932 | 151,023,082 | 143,757,431 | 131,308,916 | 126,704,780 | 123,660,614 | 104,772,872 | |
total shareholders' equity | 351,005,291 | 351,602,182 | 365,646,141 | 427,851,338 | 439,480,464 | 428,169,949 | 417,463,754 | 422,611,168 | 424,427,216 | 407,019,166 | 410,022,795 | 396,887,477 | 385,226,737 | 359,626,141 | 356,581,666 | 354,127,052 | 373,024,428 | 409,406,265 | 419,007,341 | 405,470,862 | 404,927,441 | 358,862,189 | 367,275,151 | 391,242,915 | 392,157,147 | 394,944,037 | 549,660,061 | 552,116,625 | 574,068,886 | 564,990,675 | 517,272,675 | 541,107,852 | 488,940,764 | 490,152,309 | 478,462,514 | 461,063,577 | 421,990,269 | 417,816,181 | 404,776,728 | 391,901,581 | 362,870,256 | 346,839,197 | 336,255,422 | 315,567,719 | 313,070,186 | 293,606,742 | 284,295,026 | 307,355,321 | 328,570,093 | 352,725,723 | 354,170,990 | 359,507,846 | 397,389,929 | 381,860,049 | 418,875,013 | 439,510,582 | 412,643,804 | 420,040,513 | 442,575,169 | 414,642,217 | 392,093,101 | 371,114,644 | 347,152,093 | 313,704,312 | 261,277,759 | 254,995,221 | 249,934,455 | 228,038,437 | 218,498,035 | 227,713,036 | 194,110,807 | 234,019,664 | 222,853,692 | ||||||||||||||||
total liabilities and shareholders' equity | 1,054,120,644 | 1,142,378,711 | 1,062,361,549 | 1,024,056,405 | 1,007,627,647 | 1,110,500,183 | 1,049,161,822 | 1,048,436,030 | 1,056,351,043 | 1,119,538,669 | 1,105,699,861 | 1,113,973,899 | 1,117,318,141 | 1,216,978,078 | 1,247,257,319 | 1,279,073,086 | 1,218,296,589 | 1,270,204,857 | 1,140,579,153 | 1,023,676,647 | 954,269,164 | 1,034,028,898 | 932,290,939 | 902,644,599 | 1,028,091,272 | 1,143,011,550 | 1,077,816,368 | 1,040,692,665 | 854,988,073 | 927,513,155 | 838,949,414 | 811,977,754 | 840,987,037 | 906,091,036 | 857,069,130 | 826,763,870 | 800,588,775 | 860,937,330 | 817,398,334 | 810,429,238 | 806,218,863 | 906,976,548 | 863,580,166 | 871,709,078 | 866,130,719 | 938,349,263 | 889,975,990 | 878,866,105 | 850,027,561 | 947,010,845 | 870,709,435 | 843,533,219 | 884,184,491 | 812,961,309 | 770,880,068 | 735,003,099 | 704,826,676 | 666,396,955 | 735,265,817 | ||||||||||||||||||||||||||||||
operating lease right‐of‐use assets | 72,272,797 | 73,051,103 | 74,571,796 | 78,856,773 | 80,604,346 | 80,865,970 | 80,049,367 | 80,396,803 | 79,462,179 | 81,289,240 | 83,437,329 | 85,517,078 | 86,224,493 | 85,631,304 | 86,097,524 | 88,197,277 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 14,882,076 | 8,126,292 | 9,730,296 | 15,582,553 | 9,745,763 | 11,119,138 | 11,839,460 | 12,775,524 | 18,785,970 | 15,988,798 | 16,508,935 | 20,961,825 | 20,694,520 | 13,302,590 | 19,236,322 | 18,667,639 | 16,886,215 | 8,387,320 | 15,746,454 | 9,690,662 | 13,987,906 | 9,960,153 | 12,038,992 | 10,224,755 | 9,759,095 | 9,335,433 | 11,131,795 | 5,595,711 | 10,262,901 | 32,086,304 | 24,971,364 | 18,780,277 | 14,542,511 | 15,200,410 | 15,985,659 | 16,255,288 | 10,123,775 | 12,377,024 | 20,942,400 | 12,557,950 | 17,210,770 | 38,338,935 | 16,777,536 | 14,631,616 | 16,044,751 | 19,569,683 | 19,387,754 | 14,489,233 | 11,399,410 | 17,174,353 | 12,704,365 | 12,875,286 | 10,768,176 | 14,265,523 | 13,060,903 | 9,801,824 | 8,030,580 | 12,863,518 | 8,825,282 | 6,283,556 | 12,945,733 | 7,139,948 | 7,138,665 | 8,070,083 | 8,098,525 | 7,728,090 | 5,863,479 | 7,387,283 | 7,121,417 | 6,601,102 | 4,897,115 | ||||||||||||||||||
senior notes payable | 302,673,702 | 262,451,475 | 335,949,020 | 265,629,893 | 241,727,745 | 223,419,132 | 305,089,480 | 276,555,903 | 299,776,031 | 307,910,824 | 426,490,205 | 450,898,842 | 481,393,450 | 396,972,746 | 425,174,040 | 275,705,753 | 467,699,588 | 405,007,500 | 539,600,000 | 424,900,000 | 352,205,500 | 583,731,400 | 518,831,400 | 326,390,000 | 251,940,000 | 308,040,000 | 230,190,000 | 239,840,000 | 244,900,000 | 376,850,000 | 320,750,000 | 300,550,000 | 295,136,200 | 397,936,200 | 360,586,200 | 360,360,000 | 374,685,000 | 511,935,000 | 489,585,000 | 488,950,000 | 501,150,000 | 591,950,000 | 559,700,000 | 548,100,000 | 505,500,000 | 583,250,000 | 486,850,000 | 448,950,000 | 492,700,000 | 386,600,000 | 353,600,000 | 229,250,000 | 232,600,000 | 141,150,000 | 82,250,000 | 178,600,000 | 138,850,000 | 146,050,000 | 185,560,000 | 137,660,000 | 185,350,000 | 146,700,000 | 116,900,000 | 163,050,000 | 115,000,000 | 82,550,000 | 126,300,000 | 122,600,000 | 112,600,000 | 159,400,000 | 121,600,000 | 99,450,000 | 82,900,000 | 131,850,000 | 109,300,000 | 109,250,000 | 91,350,000 | 120,950,000 | 93,750,000 | 99,050,000 | 131,650,000 | ||||||||
finance lease right‐of‐use assets | 505,234 | 607,512 | 708,203 | 810,101 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liability | 45,924 | 80,067 | 146,305 | 283,632 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 1,143,528 | 1,143,528 | 1,143,528 | 1,143,528 | 3,991,498 | 19,012,674 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset | 89,797,336 | 90,055,572 | 93,144,480 | 95,335,005 | 96,579,022 | 122,841,353 | 119,403,263 | 117,266,685 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability | 89,871,852 | 91,718,075 | 94,384,535 | 96,481,607 | 97,615,646 | 123,667,502 | 120,130,417 | 117,871,908 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | 414,489,874 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -113,069,641 | -101,469,313 | -87,353,087 | -81,519,624 | -91,305,834 | -79,310,375 | -68,029,622 | -80,825,728 | -96,473,630 | -86,730,801 | -76,526,248 | -72,194,892 | -81,803,320 | -76,421,311 | -71,993,060 | -69,565,804 | -84,488,594 | -80,317,713 | -71,959,969 | -70,437,988 | -85,018,499 | -81,817,578 | -67,885,227 | -63,254,940 | -74,602,245 | -67,608,005 | -61,630,967 | -66,804,471 | -61,328,777 | -55,670,131 | -54,507,299 | -61,118,863 | -54,164,473 | -50,419,957 | -48,354,994 | -53,255,857 | -48,343,421 | -44,105,503 | -47,679,342 | -40,786,537 | -42,575,525 | -38,120,647 | -35,288,061 | -36,789,724 | -32,268,714 | -29,682,281 | -30,715,136 | -26,548,792 | -25,470,759 | -22,223,421 | -20,531,043 | -20,672,740 | -23,183,507 | -20,421,599 | -18,644,931 | -17,260,750 | -19,901,729 | -17,052,677 | -16,247,662 | -17,816,857 | |||||||||||||||||||||||||||||
assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -31,290,918 | -26,055,080 | -31,065,078 | -26,124,234 | -25,304,256 | -27,782,875 | -34,101,796 | -30,474,892 | -27,226,466 | -22,934,345 | -23,363,589 | -22,288,087 | -16,726,126 | -14,902,350 | -12,649,444 | -6,345,637 | -3,514,021 | -4,106,126 | -4,122,815 | -4,443,040 | -3,438,064 | -3,391,298 | -2,861,923 | -1,170,787 | -1,421,121 | -2,229,566 | -2,436,407 | -77,752 | -63,995 | -14,257 | -95,283 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 6,418,506 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned interest and fees | -344,992,646 | -321,794,326 | -315,506,368 | -298,387,520 | -347,333,558 | -320,980,101 | -306,768,884 | -324,730,655 | -297,406,536 | -277,417,695 | -257,637,819 | -287,848,599 | -258,484,255 | -252,818,811 | -228,974,132 | -257,824,514 | -230,313,533 | -217,573,251 | -223,441,039 | -191,761,203 | -194,871,842 | -175,250,949 | -165,208,801 | -175,152,051 | -148,654,388 | -141,714,567 | -144,521,603 | -120,314,243 | -117,921,545 | -99,168,718 | -91,582,703 | -95,073,249 | -84,135,764 | -80,483,282 | -83,634,515 | -69,227,947 | -68,116,571 | -74,136,259 | |||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated note payable | 50,000,000 | 50,000,000 | 50,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -4,984,665 | -2,736,434 | -6,285,281 | -4,947,256 | 576,994 | 136,199 | -2,616,950 | -3,526,268 | -400,811 | 630,931 | 7,215 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes payable, net of discount | 95,000,000 | 95,000,000 | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 20,631,658 | 17,958,115 | 16,037,014 | 13,315,763 | 20,825,126 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior revolving notes payable | 278,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes payable | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 84,000,000 | 85,000,000 | 105,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discount on convertible subordinated notes payable | -906,154 | -1,819,600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net of discount | 77,000,000 | 76,093,846 | 75,180,400 | 74,240,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 61,625,663 | 52,081,367 | 31,386,790 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 5,000,000, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 14,636,365 and 15,711,365 shares at september 30, 2011 and march 31, 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 15,711,365 and 16,521,553 shares at march 31, 2011 and march 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discount on convertible notes | -2,759,156 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discount on convertible note | -3,686,971 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 15,648,438 and 16,521,553 shares at september 30, 2010 and march 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt discount | -4,603,190 | -7,065,673 | -9,097,354 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 5,000,000 shares, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 15,656,482 and 16,521,553 shares at june 30, 2010 and march 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 290,386,000 | 290,386,000 | 290,386,000 | 192,082,249 | 185,492,130 | 190,866,830 | 189,711,193 | 175,650,858 | 167,093,095 | 156,625,652 | 156,580,337 | 140,658,417 | 132,875,357 | 235,360,302 | 104,772,872 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 531,254,000 | 531,254,000 | 531,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,376,553, 16,211,659 and 16,159,559 shares at december 31, 2009, march 31, 2009 and december 31, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other notes payable | 200,000 | 400,000 | 400,000 | 400,000 | 600,000 | 600,000 | 600,000 | 800,000 | 800,000 | 800,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,482,000 | 1,682,000 | 1,682,000 | 1,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,231,962, 16,211,659, and 16,360,543 shares at june 30, 2009, march 31, 2009, and june 30, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value authorized 5,000,000 shares, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,195,943 and 16,278,684 shares at september 30, 2008 and march 31, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | 18,047,487 | 19,647,510 | 19,310,627 | 11,847,382 | 3,970,908 | 3,898,000 | 3,415,000 | 10,690,000 | 10,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,360,543 and 16,278,684 shares at june 30, 2008 and march 31, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,878,552 and 17,492,521 shares at december 31, 2007 and march 31, 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 16,850,071 and 17,492,521 shares at september 30, 2007 and march 31, 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 5,000,000 shares, no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17,520,521 and 17,492,521 shares at june 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and march 31, 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17,571,666 and 18,336,604 shares at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and march 31, 2006, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18,531,691 and 18,336,604 shares at september 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18,500,008 and 18,336,604 shares at june 30, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities & shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,321,004 and 18,948,907 shares at december 31, 2005 and march 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax | -12,657 | -5,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,270,954 and 18,948,907 shares at september 30, 2005 and march 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,735,557 and 18,948,907 shares at june 30, 2005 and march 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned interest and deferred fees | -84,472,686 | -73,602,603 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 10,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated notes payable | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,984,907 and 18,857,197 shares at march 31, 2005 and 2004, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fee income | 177,581,630 | 151,499,678 | 33,442,181 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance commissions and other income | 33,176,378 | 27,652,829 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 210,758,008 | 179,152,507 | 39,034,611 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 40,036,597 | 33,481,447 | 10,208,829 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
personnel | 73,361,104 | 62,696,557 | 13,363,907 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
occupancy and equipment | 12,430,896 | 10,183,032 | 2,215,309 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data processing | 1,910,285 | 1,955,642 | 447,284 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising | 7,792,313 | 7,093,498 | 2,850,176 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 2,585,267 | 2,264,619 | 530,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 14,143,555 | 12,120,018 | 3,044,517 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 4,640,285 | 3,942,572 | 1,175,831 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 156,900,302 | 133,737,385 | 33,836,293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 53,857,706 | 45,415,122 | 5,198,318 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 19,868,000 | 16,650,000 | 1,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 33,989,706 | 28,765,122 | 3,352,318 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.81 | 1.58 | 19 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1.74 | 1.49 | 19 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,926,057 and 18,857,197 shares at december 31, 2004 and march 31, 2004, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,230,045 and 17,663,189 shares at september 30, 2004 and march 31, 2004, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,432,397 and 18,857,197 shares at june 30, 2004 and march 31, 2004, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other note payable | 1,682,000 | 482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,505,461 and 17,663,189 shares at december 31, 2003 and march 31, 2003, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 18,230,045 and 17,663,189 shares at september 30, 2003 and march 31, 2003, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 17,899,929 and 17,663,189 shares at june 30, 2003 and march 31, 2003, respectively | 3,056,814 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 95,000,000 shares; issued and outstanding 17,526,478 and 18,879,218 shares at december 31, 2002 and march 31, 2002, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and other income | 5,592,430 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 36,099,484 | -911,330 | -1,946,197 | 1,344,067 | 44,277,517 | 13,388,296 | 22,128,158 | 9,947,427 | 35,059,242 | 16,664,818 | 16,082,419 | 9,538,748 | 25,641,873 | 5,758,974 | -1,365,964 | -8,802,893 | 18,382,185 | 7,326,732 | 12,440,092 | 15,770,828 | 44,883,953 | 14,490,606 | 13,398,620 | 15,509,649 | 21,153,146 | -5,824,068 | 4,220,001 | 8,608,399 | 37,940,621 | 6,260,162 | 14,537,645 | -21,503,294 | 29,142,770 | 1,680,217 | 9,799,345 | 13,067,686 | 31,850,842 | 9,640,033 | 15,491,465 | 16,617,954 | 29,825,729 | 14,751,374 | 19,186,403 | 23,632,051 | 48,514,783 | 18,489,998 | 21,273,342 | 22,555,335 | 38,977,057 | 22,953,905 | 21,565,269 | 23,111,701 | 20,673,991 | 22,901,449 | 22,614,998 | 37,626,586 | 19,581,835 | 23,303,924 | 20,182,098 | 34,236,177 | 18,064,061 | 20,234,230 | 18,714,712 | 29,663,165 | 14,751,238 | 14,611,833 | 14,635,072 | 27,984,169 | 10,004,302 | 10,663,259 | 12,051,740 | 24,391,699 | 7,288,074 | 10,465,377 | 10,851,008 | 21,037,625 | 7,011,250 | 9,860,685 | 9,986,820 | 18,087,263 | 5,686,175 | 7,429,038 | 7,312,489 | 28,489,060 | -1,405,204 | -359,801 | 7,265,651 | 24,160,986 | -1,496,844 | 489,489 | 5,611,491 | 19,511,205 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 768,482 | 777,045 | 808,624 | 831,015 | 906,905 | 938,026 | 959,072 | 1,005,750 | 1,037,041 | 1,050,926 | 1,062,563 | 1,069,316 | 1,113,841 | 1,114,540 | 1,106,050 | 1,132,104 | 1,274,162 | 1,275,784 | 1,245,545 | 1,214,784 | 1,428,744 | 1,377,250 | 1,286,118 | 1,382,128 | 1,407,098 | 1,390,934 | 1,257,953 | 954,641 | 616,438 | 372,270 | 275,496 | 263,452 | 258,117 | 271,013 | 275,447 | 185,822 | 107,179 | 108,470 | 164,132 | 110,055 | 121,527 | 131,197 | 135,734 | 140,289 | 156,656 | 176,241 | 188,416 | 201,758 | 235,513 | 244,940 | 265,665 | 311,502 | 329,196 | 339,040 | 368,680 | 416,331 | 414,913 | 434,208 | 432,789 | 452,783 | 479,839 | 510,186 | 506,636 | 546,876 | 563,183 | 567,688 | 564,770 | 609,970 | 621,355 | 623,200 | 600,347 | 630,627 | 621,844 | 638,307 | 614,687 | 665,848 | 683,437 | 742,188 | 793,729 | 736,004 | 708,639 | 729,947 | 685,965 | 1,934,649 | 17,416 | 1,889 | 631,313 | 1,694,283 | 3,880 | 11,114 | 555,342 | 1,642,144 |
accrued unearned interest | 8,122,039 | -5,708,507 | -2,269,838 | -2,433,938 | 5,691,122 | -2,453,044 | -759,683 | -1,225,006 | 3,093,259 | -2,364,089 | -981,209 | -879,946 | 5,467,494 | 952,098 | 3,236,625 | -6,442,480 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of senior unsecured notes payable | 0 | 0 | 3,660,428 | 43,438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred loan costs | 4,404,042 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 537,176 | 520,816 | 228,293 | 279,131 | 298,825 | 318,656 | 333,128 | 347,904 | 348,211 | 343,197 | 510,584 | 484,571 | 484,876 | 424,230 | 363,580 | 382,230 | 396,658 | 396,671 | 156,575 | 145,421 | 169,710 | 174,567 | 170,844 | 144,171 | 128,054 | 128,053 | 128,054 | 133,338 | 135,981 | 135,980 | 111,667 | 208,921 | 208,921 | 208,922 | 208,921 | 238,963 | 371,786 | 371,786 | 582,426 | 703,721 | 1,060,470 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on loans acquired in an asset purchase | -21,807 | -44,605 | -81,888 | -210,541 | -216,734 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 36,822,430 | 51,423,050 | 49,840,902 | 50,515,969 | 33,024,372 | 44,103,495 | 46,668,521 | 45,419,007 | 29,276,148 | 40,631,994 | 40,463,066 | 46,602,012 | 45,412,131 | 85,822,267 | 57,439,471 | 56,458,533 | 42,043,526 | 30,265,811 | 5,636,244 | 28,857,443 | 26,090,367 | 25,660,660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 1,417,811 | 1,413,283 | 1,453,910 | 1,516,849 | 1,525,669 | 1,552,121 | 1,604,128 | 1,643,118 | 1,731,388 | 1,707,107 | 1,655,547 | 1,574,515 | 1,590,989 | 1,632,244 | 1,505,434 | 1,510,599 | 1,225,887 | 1,671,682 | 905,675 | 2,449,931 | -349,326 | 3,817,395 | 1,760,900 | 1,716,612 | 1,879,449 | 1,769,450 | 1,699,992 | 1,799,075 | 1,592,603 | 1,718,885 | 1,463,551 | 1,833,309 | 1,868,211 | 1,862,399 | 1,817,594 | 1,791,453 | 1,752,033 | 1,738,693 | 1,686,792 | 1,741,007 | 1,684,577 | 1,562,162 | 1,605,542 | 1,651,280 | 1,645,516 | 1,646,973 | 1,622,907 | 1,623,242 | 1,574,001 | 1,534,834 | 1,575,393 | 1,598,027 | 1,599,860 | 1,558,009 | 1,525,912 | 1,720,268 | 1,562,767 | 1,610,298 | 1,600,484 | 1,729,482 | 1,515,991 | 1,463,179 | 1,464,095 | 1,590,358 | 1,437,920 | 1,394,423 | 1,343,831 | 2,233,604 | 351,752 | 1,145,355 | 1,053,303 | 1,094,003 | 954,425 | 870,460 | 841,573 | 969,066 | 726,233 | 714,113 | 648,246 | 706,114 | 570,409 | 559,106 | 536,228 | 1,563,723 | 15,801 | 26,624 | 467,785 | 1,341,980 | -3,310 | 13,735 | 404,806 | 1,308,346 |
gain on asset acquisitions, net of income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | 46,825 | -330,424 | -22,972 | -50,332 | -11,753 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -8,274,490 | 389,260 | -3,368,451 | 4,164,091 | -1,323,792 | -1,482,294 | 6,062,812 | -4,993,304 | -560,139 | -2,072,950 | 413,750 | 6,544,199 | 1,526,577 | -2,711,280 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation (reversal) related to equity classified awards | 4,753,965 | 5,425,762 | 6,056,068 | 3,106,707 | -1,125,537 | 449,265 | -17,948,851 | -1,063,845 | 713,110 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on company-owned life insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -2,736,582 | 3,538,360 | 6,210,520 | -1,497,187 | -3,939,453 | 4,377,231 | 4,305,167 | -3,675,104 | -3,996,420 | 1,910,668 | 1,188,706 | 2,114,620 | -885,384 | -684,125 | 1,854,397 | -9,432,040 | 864,799 | -3,170,536 | 4,111,427 | -9,999,219 | -3,232,747 | -3,288,951 | -852,839 | 2,545,580 | -4,789,259 | -7,517,854 | 335,425 | 3,369,042 | -1,560,360 | 3,860,158 | -8,546,242 | 739,376 | 714,355 | -1,748,425 | -2,403,938 | 2,579,191 | -1,053,283 | -992,716 | 1,183,027 | 1,355,205 | -432,809 | -269,806 | 2,773,135 | -147,324 | -743,679 | 925,195 | -748,512 | -493,041 | 332,332 | -945,567 | -484,239 | 737,003 | -1,522,870 | 277,956 | -570,722 | -386,561 | -1,266,589 | -642,773 | 1,805,218 | 5,460,428 | -2,555,761 | -1,237,019 | -650,449 | -1,228,297 | -115,653 | -818,760 | -213,213 | 2,449,809 | -2,882,633 | -479,487 | 550,816 | -1,766,536 | 690,239 | 527,474 | -585,933 | 1,234,769 | 669,390 | -1,609,139 | -157,470 | -1,162,121 | 181,442 | -1,035,687 | 1,273,342 | -1,406,651 | -780,485 | 1,099,638 | -1,157,664 | 1,220,005 | -892,616 | -355,009 | 509,613 | -22,285 |
income taxes payable and receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -1,219,838 | 2,126,107 | -11,409,724 | 4,968,214 | 783,555 | -2,598,821 | -6,146,758 | -4,133,254 | 8,629,707 | -4,804,239 | 3,958,091 | -4,670,611 | 1,758,796 | -5,709,978 | 1,585,388 | -5,116,425 | 6,975,167 | -1,605,554 | 4,445,206 | 7,187,031 | 711,033 | 1,418,090 | -15,121,113 | -5,266,403 | 15,895,453 | 1,013,989 | 8,335,752 | -5,327,765 | 4,777,087 | 4,400,608 | -266,648 | -3,033,131 | 5,154,410 | 1,272,352 | 3,420,033 | -1,272,161 | 1,616,970 | 1,290,840 | 2,184,619 | -5,996,755 | 3,610,340 | 1,936,352 | -2,184,782 | -2,850,047 | 1,090,776 | -1,492,593 | 2,653,876 | -1,210,718 | -994,687 | 3,523,478 | -312,667 | -3,183,373 | 4,443,778 | -296,374 | -2,688,640 | 2,576,481 | 2,331,036 | 1,026,401 | -3,494,524 | -6,229,428 | 5,533,970 | 886,186 | -1,321,166 | 605,873 | 1,406,814 | 3,216,829 | -320,117 | -1,165,162 | 4,831,762 | 364,552 | -2,074,232 | 73,466 | 4,016,595 | -712,995 | -2,681,661 | 917,074 | 775,100 | 1,992,495 | -3,796,166 | 3,223,973 | 1,254,154 | 412,943 | -9,095,522 | 16,035,194 | -12,758,316 | 7,322,095 | -2,301,707 | 1,774,274 | 3,424,966 | -1,787,875 | -1,134,624 | -1,027,454 |
net cash from operating activities | 94,604,791 | 57,971,410 | 48,629,641 | 58,153,047 | 90,957,261 | 61,100,146 | 53,695,268 | 48,410,927 | 83,813,421 | 58,883,997 | 63,359,749 | 59,726,199 | 85,680,258 | 69,215,865 | 78,480,168 | 58,177,495 | 110,426,509 | 60,461,738 | 61,063,092 | 49,527,222 | 68,592,498 | 51,052,509 | 28,075,016 | 51,839,284 | 86,841,629 | 52,390,851 | 60,012,052 | 58,164,704 | 80,510,000 | 68,890,926 | 39,809,581 | 55,453,764 | 72,452,958 | 51,598,759 | 43,885,814 | 50,088,937 | 63,372,875 | 53,256,295 | 47,012,009 | 55,721,568 | 65,627,608 | 56,152,122 | 40,620,052 | 43,670,577 | 68,805,675 | 55,904,306 | 50,428,441 | 66,790,859 | 70,963,857 | 68,989,868 | 50,554,510 | 55,455,349 | 61,776,772 | 46,161,189 | 48,033,568 | 69,103,139 | 52,394,574 | 47,188,688 | 50,714,901 | 61,500,259 | 59,798,495 | 36,241,842 | 42,295,274 | 58,300,135 | 50,366,367 | 37,954,501 | 36,984,998 | 55,493,992 | 44,511,030 | 25,353,870 | 28,555,197 | 52,388,282 | 39,253,283 | 23,870,222 | 20,510,823 | 43,015,608 | 27,286,830 | 22,846,025 | 16,939,730 | 34,103,691 | 27,749,793 | 21,463,465 | 14,685,359 | 76,209,842 | -12,426,217 | 7,711,667 | 16,566,085 | 53,907,185 | 2,786,271 | -1,050,656 | 14,733,543 | 38,999,463 |
capital expenditures | -1,117,543 | -807,936 | -917,976 | -1,038,887 | -869,347 | -685,628 | -1,045,168 | -1,083,641 | -1,513,303 | -1,220,538 | -1,540,708 | -1,658,199 | -1,309,964 | -1,385,776 | -1,778,898 | -1,353,135 | -1,589,508 | -1,098,425 | -2,466,899 | -915,582 | -2,698,268 | -4,225,580 | -2,383,138 | -2,376,871 | -3,240,591 | -2,904,202 | -3,048,270 | -2,084,717 | -2,831,133 | -2,364,024 | -2,342,496 | -2,267,431 | -2,362,173 | -2,837,058 | -1,956,337 | -2,015,900 | -1,935,943 | -1,699,552 | -1,787,375 | -1,390,712 | -3,766,848 | -1,720,324 | -1,545,549 | -1,622,083 | -2,027,093 | -2,243,399 | -1,959,189 | -2,399,788 | -1,951,397 | -2,008,426 | -1,922,474 | -1,501,762 | -1,415,788 | -1,908,559 | -2,031,308 | -2,103,428 | -1,277,354 | -1,615,743 | -1,859,163 | -1,586,976 | -1,413,266 | -1,772,426 | -1,621,619 | -1,469,804 | -1,145,951 | -1,262,814 | -1,366,054 | -2,428,293 | -955,890 | -4,007,839 | -2,470,838 | 0 | 0 | 0 | -1,984,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 93,487,248 | 57,163,474 | 47,711,665 | 57,114,160 | 90,087,914 | 60,414,518 | 52,650,100 | 47,327,286 | 82,300,118 | 57,663,459 | 61,819,041 | 58,068,000 | 84,370,294 | 67,830,089 | 76,701,270 | 56,824,360 | 108,837,001 | 59,363,313 | 58,596,193 | 48,611,640 | 65,894,230 | 46,826,929 | 25,691,878 | 49,462,413 | 83,601,038 | 49,486,649 | 56,963,782 | 56,079,987 | 77,678,867 | 66,526,902 | 37,467,085 | 53,186,333 | 70,090,785 | 48,761,701 | 41,929,477 | 48,073,037 | 61,436,932 | 51,556,743 | 45,224,634 | 54,330,856 | 61,860,760 | 54,431,798 | 39,074,503 | 42,048,494 | 66,778,582 | 53,660,907 | 48,469,252 | 64,391,071 | 69,012,460 | 66,981,442 | 48,632,036 | 53,953,587 | 60,360,984 | 44,252,630 | 46,002,260 | 66,999,711 | 51,117,220 | 45,572,945 | 48,855,738 | 59,913,283 | 58,385,229 | 34,469,416 | 40,673,655 | 56,830,331 | 49,220,416 | 36,691,687 | 35,618,944 | 53,065,699 | 43,555,140 | 21,346,031 | 26,084,359 | 52,388,282 | 39,253,283 | 23,870,222 | 18,525,896 | 43,015,608 | 27,286,830 | 22,846,025 | 16,939,730 | 34,103,691 | 27,749,793 | 21,463,465 | 14,685,359 | 76,209,842 | -12,426,217 | 7,711,667 | 16,566,085 | 53,907,185 | 2,786,271 | -1,050,656 | 14,733,543 | 38,999,463 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of loans receivable | -395,356,675 | -376,002,627 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of loans receivable | 417,722,109 | 271,945,267 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, primarily loans | 0 | -18,891,000 | -816,856 | 0 | -2,614,058 | -19,700,844 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -1,117,543 | -807,936 | -917,976 | -1,038,887 | -869,347 | -685,628 | -1,045,168 | -1,083,641 | -1,513,303 | -1,220,538 | -1,540,708 | -1,658,199 | -1,309,964 | -1,385,776 | -1,778,898 | -1,353,135 | -1,589,508 | -1,098,425 | -2,466,899 | -915,582 | -2,698,268 | -4,225,580 | -2,383,138 | -2,376,871 | -3,240,591 | -2,904,202 | -3,048,270 | -2,084,717 | -2,831,133 | -2,364,024 | -2,342,496 | -2,267,431 | -2,362,173 | -2,837,058 | -1,956,337 | -2,015,900 | -1,935,943 | -1,699,552 | -1,787,375 | -1,390,712 | -3,766,848 | -1,720,324 | -1,545,549 | -1,622,083 | -2,027,093 | -2,243,399 | -1,959,189 | -2,399,788 | -1,951,397 | -2,008,426 | -1,922,474 | -1,501,762 | -1,415,788 | -1,908,559 | -2,031,308 | -2,103,428 | -1,277,354 | -1,615,743 | -1,859,163 | -1,586,976 | -1,413,266 | -1,772,426 | -1,621,619 | -1,469,804 | -1,145,951 | -1,262,814 | -1,366,054 | -2,428,293 | -955,890 | -4,007,839 | -2,470,838 | -1,984,927 | ||||||||||||||||||||
proceeds from sale of property and equipment | 179,989 | 65,865 | 0 | 283,927 | 59,790 | 33,045 | 94,000 | 59,100 | 124,218 | -2,724,500 | 2,928,710 | 18,515 | 131,428 | 397 | 71,449 | 81,595 | 209,066 | 98,709 | 65,331 | 93,700 | 117,007 | 83,693 | 39,090 | 70,752 | 79,891 | 140,825 | 409,054 | 172,027 | 78,578 | 125,671 | 616,588 | 69,109 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 21,320,611 | -104,795,612 | -81,139,547 | -68,268,213 | 48,060,648 | -106,775,306 | -58,167,089 | -35,868,956 | 22,171,777 | -70,033,758 | -35,995,000 | -51,280,837 | 35,411,108 | -41,394,747 | -40,252,550 | -134,347,611 | -22,001,091 | -186,768,969 | -152,140,773 | -100,012,328 | 76,054,570 | -142,247,725 | -54,177,486 | 65,173,099 | 52,735,801 | -112,182,982 | -84,761,499 | -111,822,470 | 41,416,726 | -137,095,774 | -45,059,096 | -66,227,695 | 49,652,023 | -101,636,703 | -61,268,543 | -56,555,425 | 38,698,806 | -86,267,313 | -40,658,716 | -43,386,279 | 63,026,606 | -70,148,476 | -45,351,652 | -49,419,257 | 92,537,486 | -87,628,234 | -49,947,250 | -63,212,838 | 70,959,462 | -110,201,156 | -58,713,635 | -67,634,579 | -102,353,909 | -68,051,629 | -60,897,822 | 40,239,980 | -103,322,017 | -52,443,850 | -62,806,973 | 39,090,740 | -98,249,727 | -54,980,203 | -57,254,977 | 23,252,834 | -85,687,679 | -45,681,755 | -53,869,487 | 19,270,870 | -77,445,251 | -49,190,839 | -41,914,942 | 25,993,159 | -86,198,739 | -37,528,315 | -41,040,966 | -83,456,443 | -30,968,397 | -31,329,516 | -65,237,636 | -12,817,199 | -34,429,750 | |||||||||||
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolving credit facility | 170,680,478 | 172,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | -302,429,949 | -181,451,207 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for extinguished senior unsecured notes payable | 0 | 0 | -172,771,705 | -15,519,066 | -39,842,604 | -15,640,750 | -11,545,000 | -20,962,500 | -7,064,442 | -4,149,342 | -1,294,375 | -1,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing on warehouse facility | 97,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on warehouse facility | -56,054,954 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for debt extinguishment costs | 0 | 0 | 0 | -26,450 | 0 | 0 | 0 | -12,500 | -7,500 | -11,875 | -3,750 | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with revolving credit facility | -129,950 | -2,001 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with warehouse facility | -36,315 | -21,055 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 49,028 | 146,837 | 975,717 | 1,566,318 | 477,111 | 424,420 | 770,634 | 686,382 | 849,562 | 948,442 | 360,676 | 709,294 | 168,548 | 82,825 | 0 | 403,547 | 1,089,926 | 3,033,142 | 6,873,724 | 1,808,854 | 10,012,730 | 1,248,999 | 22,952 | 935,877 | 977,524 | 2,676,573 | 3,182,349 | 1,000,193 | 386,468 | 1,428,938 | 16,587,191 | 1,971,294 | 1,430,160 | 5,334,886 | 49,711 | 765,661 | 178,276 | 166,857 | 477,002 | 432,369 | 1 | 2,339,313 | 4,000,766 | 2,292,981 | 169,726 | 77,374 | 4,088,761 | 5,254,450 | 425,007 | 1,026,671 | 3,764,476 | 1,510,852 | 1,844,843 | 1,127,351 | 6,390,049 | 597,395 | 1,473,365 | 6,452,729 | 3,964,219 | 1,007,338 | 458,346 | 4,345,355 | 1,267,337 | 89,703 | 50,594 | 279,816 | 47,110 | 179,503 | 1,147,932 | 361,687 | 701,978 | 173,421 | 377,254 | 382,990 | 694,089 | 322,535 | 2,086,543 | 180,114 | 613,438 | 683,658 | 363,029 | 2,913,028 | -391,505 | 2,130,025 | 58,509 | 5,851,605 | -68,401 | 663,950 | 1,552,699 | 1,744,296 | ||
payments for taxes related to net share settlement of equity awards | -813,216 | -3,623,346 | 0 | -4,627,907 | 0 | -2,544,811 | 0 | -131,242 | 0 | 0 | 0 | -4,922,017 | -12,724 | -137,489 | 0 | -2,889,656 | -164,214 | -119,865 | 0 | -4,229,509 | -8,482 | -238,168 | -45,883 | -559,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -37,830,747 | -14,990,658 | -66,629,191 | -12,971,034 | -32,000,874 | -1,046,036 | -9,999,972 | -11,148,682 | -18,912,534 | -1 | 0 | 0 | -14,314,088 | -60,679,131 | -19,347,607 | -10,029,661 | -21,082,862 | -13,604,006 | -26,161,371 | -43,235,638 | -19,451,287 | -7,389,052 | 0 | -168,195,335 | -21,815,577 | -70,759,554 | 0 | 0 | 0 | -4,614,331 | 0 | -51,917,700 | 0 | -13,504,026 | -49,902,371 | -68,541,124 | -56,936,967 | -27,323,823 | -37,734,861 | -65,879,715 | -13,409,391 | -61,731,794 | -65,816,092 | -921,328 | -26,226,744 | -46,835,817 | -17,401,375 | -1,940,063 | -2,451,878 | -31,549,200 | -4,514,640 | -47,658,507 | 0 | -1,922,816 | -6,885,384 | -7,310,479 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities | -128,765,625 | 74,156,879 | 39,265,690 | 8,511,162 | -144,870,166 | 51,511,950 | 3,098,446 | -13,262,293 | -106,921,262 | 5,139,315 | -24,567,577 | -8,965,499 | -125,544,256 | -27,553,813 | -30,835,688 | 70,236,384 | -87,856,735 | 128,088,655 | 99,576,576 | 43,125,972 | -138,591,276 | 86,897,972 | 30,130,223 | -118,671,152 | -139,997,500 | 61,606,368 | 25,215,107 | 54,081,428 | -123,723,088 | 73,740,932 | -9,263,532 | -3,871,062 | -115,922,467 | 57,113,595 | 21,630,160 | 5,714,355 | -102,801,176 | 33,011,270 | -31,348 | -14,329,212 | -136,782,582 | 22,634,176 | 635,001 | -15,124,528 | -138,329,033 | 34,699,535 | -1,678,348 | -7,173,128 | -141,478,951 | 46,148,284 | 11,332,855 | 12,169,547 | 45,148,299 | 21,546,197 | 15,117,541 | -113,196,597 | 52,235,633 | 8,987,000 | 13,834,173 | -105,500,672 | 42,463,868 | 21,213,635 | 15,850,814 | -89,113,793 | 40,908,303 | 7,917,613 | 17,670,053 | -75,323,206 | 32,002,803 | 23,808,527 | 13,868,695 | -78,519,956 | 48,810,067 | 12,134,289 | 22,138,394 | -69,565,323 | 56,689,928 | 9,826,359 | 15,253,013 | -58,511,562 | 38,413,438 | 8,927,568 | 9,827,645 | -39,519,491 | 22,590,495 | -6,691,496 | 8,448,030 | -28,848,395 | 32,431,599 | -4,836,050 | 1,752,699 | -15,655,697 |
net change in cash and restricted cash | -12,840,223 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred loan cost | 3,877,619 | 3,425,287 | 3,707,858 | 3,602,690 | 3,507,644 | 3,351,475 | 3,672,525 | 3,415,116 | 3,198,092 | 4,179,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | -4,795,446 | -2,419,536 | -817,911 | -859,377 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 69,684 | 170,300 | 479,907 | 116,442 | 161,029 | 161,582 | 47,026 | 95,695 | 165,453 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 38,521 | -9,424 | 51,223 | 99,514 | -129,476 | 51,386 | 31,408 | 47,927 | 289,254 | 0 | 34,058 | 445,962 | -4,929 | -32,405 | -69,369 | 43,060 | -73,713 | 34,179 | 89,673 | -13,647 | 49,730 | 112,395 | 61,639 | 104,300 | -248,410 | 74,642 | 39,885 | 37,140 | -3,143 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 6,755,784 | -1,604,004 | -5,852,257 | 5,836,790 | -1,373,375 | -720,322 | -936,064 | -6,010,446 | 2,797,172 | -520,137 | -4,452,890 | 267,305 | 7,391,930 | -5,933,732 | 568,683 | 1,781,424 | 8,498,895 | -7,359,134 | 6,055,792 | -4,297,244 | 4,027,753 | -1,658,769 | -420,070 | 1,814,237 | 465,660 | 423,662 | -1,796,362 | 5,536,084 | -11,080,196 | -15,410,397 | 7,114,940 | 6,191,087 | 4,237,766 | -657,899 | -785,249 | -269,629 | 6,131,513 | -2,253,249 | -8,565,376 | 8,384,450 | -4,652,820 | -21,128,165 | 21,561,399 | 2,145,920 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 9,730,296 | 0 | 0 | 11,839,460 | 0 | 0 | 16,508,935 | 0 | 0 | 19,236,322 | 0 | 0 | 15,746,454 | 0 | 0 | 11,618,922 | 0 | 0 | 15,200,410 | 0 | 0 | 12,377,024 | 0 | 0 | 38,338,935 | 0 | 0 | 19,569,683 | 0 | 0 | 11,625,365 | 0 | 0 | 10,768,176 | 0 | 0 | 0 | 8,030,580 | 0 | 0 | 0 | 5,445,168 | 0 | 0 | 6,260,410 | 0 | 0 | 7,589,575 | 5,779,032 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 6,755,784 | 8,126,292 | 5,836,790 | -1,373,375 | 11,119,138 | -6,010,446 | 2,797,172 | 15,988,798 | 267,305 | 7,391,930 | 13,302,590 | 1,781,424 | 8,498,895 | 8,387,320 | -4,297,244 | 4,027,753 | 9,960,153 | 1,814,237 | 465,660 | 9,759,095 | 5,536,084 | -11,080,196 | 16,675,907 | 6,191,087 | 4,237,766 | 14,542,511 | -269,629 | 6,131,513 | 10,123,775 | 8,384,450 | -4,652,820 | 17,210,770 | 2,145,920 | -1,413,135 | 16,044,751 | 4,898,521 | 3,089,823 | 11,399,410 | 4,469,988 | -170,921 | 12,875,286 | -3,497,347 | 1,204,620 | 3,259,079 | 9,801,824 | -4,832,938 | 4,038,236 | 2,541,726 | 6,283,556 | 5,658,231 | 147,554 | 7,139,948 | -931,418 | -28,442 | 8,098,525 | 7,387,283 | ||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid during the period | 10,754,422 | 12,458,528 | 15,008,302 | 6,212,634 | 15,255,371 | 16,707,523 | 7,225,095 | 17,301,329 | 17,698,537 | 4,768,287 | 5,956,165 | 5,295,753 | 6,440,421 | 5,237,260 | 6,046,067 | 6,788,427 | 5,349,257 | 3,953,803 | 3,987,139 | 3,982,146 | 3,896,463 | 4,470,035 | 4,255,128 | 3,883,860 | 4,628,660 | 4,800,324 | 4,944,649 | 6,242,201 | 6,127,265 | 5,164,502 | 5,735,810 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid during the period | 4,329,545 | 1,025,938 | 625,000 | 1,625,000 | 954,509 | 555,000 | 4,705,000 | 2,466,889 | 4,007,869 | 7,680,000 | 11,475,000 | 7,729,025 | 3,370,000 | 8,065,355 | 666,505 | 4,451,862 | 11,466,686 | 6,216,505 | 4,715,000 | 10,970,093 | 1,291,884 | 12,682,393 | 16,123,444 | 6,375,281 | 5,925,844 | 20,246,002 | 1,501,419 | 10,462,077 | 27,699,794 | 13,803,056 | 11,904,284 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excise tax on stock repurchases not paid during the period | 661,594 | 47,277 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and payable | -7,852,202 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in loans receivable | -67,709,233 | 48,818,804 | -87,315,120 | -57,226,656 | -34,946,897 | 25,621,895 | -68,860,246 | -34,549,987 | -49,788,091 | 37,357,939 | -40,074,836 | -35,859,594 | -113,577,559 | -20,468,456 | -185,706,506 | -140,172,424 | -98,996,207 | 77,558,371 | 61,000,879 | -114,449,762 | -60,477,911 | -69,555,473 | 49,000,070 | -107,661,821 | -68,260,564 | -64,053,964 | 58,764,468 | -98,538,899 | -51,819,428 | -51,779,690 | 61,391,556 | -84,708,586 | -39,280,395 | -42,167,594 | 66,457,347 | -69,284,186 | -41,335,264 | -49,818,408 | 75,539,369 | -84,660,808 | -47,387,481 | -60,412,755 | 72,910,858 | -108,130,244 | -56,688,988 | -65,241,490 | -100,656,456 | -64,997,040 | -58,606,219 | 43,535,661 | -101,165,415 | -50,396,038 | -59,198,770 | 40,773,150 | -95,877,032 | -51,376,982 | -54,794,621 | 27,450,001 | -84,345,792 | -44,111,696 | -51,991,756 | 22,332,669 | -75,363,945 | -43,400,151 | -32,158,828 | -35,886,826 | ||||||||||||||||||||||||||
borrowings from senior notes payable | 92,048,258 | 119,212,534 | 123,484,586 | 79,762,495 | 94,138,260 | 90,634,342 | 91,339,659 | 58,197,739 | 65,529,224 | 62,431,247 | 69,005,605 | 54,505,392 | 127,920,704 | 108,098,706 | 167,968,287 | 130,456,165 | 108,792,088 | 27,407,500 | 138,900,000 | 111,971,250 | 32,705,500 | 67,400,000 | 115,100,000 | 225,550,000 | 132,641,400 | 117,650,000 | 116,450,000 | 74,800,000 | 55,390,000 | 58,200,000 | 103,100,000 | 72,320,000 | 61,343,800 | 70,850,000 | 79,750,000 | 68,426,200 | 55,875,000 | 57,600,000 | 81,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on senior notes payable | -51,826,031 | -192,710,079 | -53,165,459 | -55,860,347 | -75,829,647 | -172,304,690 | -62,806,082 | -81,417,867 | -73,664,017 | -181,010,628 | -93,414,242 | -85,000,000 | -43,500,000 | -136,300,000 | -18,500,000 | -322,450,000 | -46,100,000 | -162,000,000 | -24,200,000 | -39,276,750 | -131,600,000 | -200,031,400 | -50,200,000 | -33,108,600 | -58,191,400 | -173,750,000 | -38,600,000 | -84,450,000 | -60,450,000 | -190,150,000 | -47,000,000 | -52,120,000 | -55,930,000 | -173,650,000 | -42,400,000 | -68,200,000 | -70,200,000 | -194,850,000 | -59,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with senior notes payable | -132,926 | -6,254 | 0 | -29,364 | -2,364 | -116,000 | -65,716 | -23,872 | -685,000 | -190,500 | -239,636 | -407,500 | 0 | -171,250 | -205,500 | 0 | 0 | 0 | -991,400 | 0 | 0 | 0 | -240,000 | 0 | 0 | 0 | -420,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of senior unsecured notes payable | 177,276 | 47,108 | -365,273 | -841,902 | -469,383 | -540,805 | -185,891 | -435,885 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of finance leases | 0 | 0 | 102,274 | 102,278 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with senior unsecured notes payable | 85,000 | 0 | -5,823 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of finance lease | 0 | 0 | -45,924 | -34,143 | -66,238 | -137,327 | -147,102 | -154,619 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid during the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 1,414,192 | -1,549,589 | 4,913,771 | -1,883,873 | -6,695,391 | -3,789,722 | 2,918,095 | -1,293,376 | 2,512,174 | 1,353,998 | -889,350 | -6,689,546 | -985,424 | 5,631,399 | -2,067,975 | -2,850,114 | -1,607,396 | 3,625,687 | -2,593,832 | -1,522,683 | -294,549 | 4,842,993 | -5,063,892 | -2,678,819 | -931,699 | 5,939,155 | -2,832,686 | -5,990,872 | -1,213,790 | -2,643,219 | -6,752,714 | -377,856 | -232,155 | -51,941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash excise tax on stock repurchases | 97,383 | 106,088 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets held for sale | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of historic tax credits | 1,523,533 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -3,663,640 | -5,127,388 | -752,189 | -6,666,794 | -4,148,858 | 831,167 | -3,870,097 | -2,825,244 | 2,582,959 | -1,469,002 | -11,195,934 | 1,167,013 | 750,091 | -2,765,077 | -4,092,705 | 3,560,469 | 9,180,641 | -6,704,044 | -2,910,677 | 2,449,633 | 1,384,625 | 931,047 | -8,228,486 | 10,190,089 | 3,629,996 | 3,051,493 | -17,209,796 | 582,763 | 11,964,278 | -1,669,506 | -12,289,527 | 10,489,634 | 2,937,649 | 505,241 | -8,917,968 | 1,054,731 | -1,398,974 | -6,227,333 | 1,264,141 | 6,008,076 | -5,190,810 | -7,127,765 | 4,735,233 | 4,984,934 | 5,145,046 | -13,144,165 | 2,067,111 | 8,420,128 | 871,369 | -7,834,519 | 1,218,478 | 11,148,081 | -223,825 | -11,422,734 | -6,377,521 | 14,535,715 | 1,898,453 | -7,477,855 | -3,982,585 | 8,015,514 | -1,054,978 | -3,321,055 | -2,402,243 | 236,899 | 4,407,754 | 3,002,220 | 813,456 | |||||||||||||||||||||||||
finance lease right-of-use assets, net transferred to property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation (reversal) related to stock option and restricted stock plans, net of cancellations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation related to stock option and restricted stock plans, net of taxes and adjustments | 1,412,698 | 1,670,522 | -254,323 | 3,820,578 | 3,816,058 | 4,825,184 | 4,308,673 | 4,265,048 | 4,184,090 | 4,772,575 | 4,898,460 | 5,026,643 | 4,583,600 | 6,018,874 | 6,330,810 | 8,290,268 | 8,312,209 | 7,730,206 | 6,927,117 | 1,502,969 | 1,475,017 | 1,986,787 | 1,035,487 | 1,280,268 | 1,132,077 | 904,721 | 2,499,689 | 852,762 | 553,526 | -1,691,065 | 2,071,010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/ receivable | 1,279,411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition, net of income tax | -284,824 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from company-owned life insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid during the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 32,251,605 | 55,219,470 | 52,968,036 | 41,291,071 | 28,533,377 | 48,943,886 | 38,549,637 | 32,399,678 | 17,408,194 | 43,754,905 | 38,975,972 | 30,840,058 | 20,702,303 | 39,984,838 | 35,870,744 | 32,014,277 | 24,372,771 | 35,440,402 | 37,557,136 | 26,228,009 | 13,483,119 | 38,292,746 | 36,160,732 | 30,893,266 | 18,568,618 | 41,115,932 | 38,187,649 | 28,703,193 | 37,394,633 | 32,401,664 | 23,614,890 | 16,700,025 | 36,109,128 | 30,057,269 | 22,839,114 | 16,973,099 | 31,961,952 | 27,275,104 | 19,698,208 | 15,081,855 | 29,632,781 | 25,156,035 | 20,428,263 | 14,821,714 | 29,490,333 | 23,307,132 | 17,856,913 | 11,685,635 | 23,223,929 | 18,415,731 | 14,216,510 | 8,579,793 | 18,365,040 | 13,812,779 | 11,167,468 | 6,628,571 | 16,726,019 | 13,131,219 | 9,540,103 | 26,305,753 | 2,448,915 | 2,654,521 | 8,627,408 | 22,404,667 | 1,748,693 | 1,398,730 | 7,929,357 | 19,361,060 | ||||||||||||||||||||||||
amortization of investment in historic tax credits | 1,523,533 | 995,278 | 977,846 | 977,846 | 434,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition, net of income tax | -3,144,722 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from business combinations and asset acquisitions, primarily loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in intangible assets from acquisitions | -2,917 | 2,917 | -1,212,103 | -16,769 | -80,100 | -3,333,089 | -164,737 | -985,354 | -1,160,517 | 1,254,033 | -5,080,111 | -9,468,683 | -1,271,916 | -6,200,247 | -110,433 | -81,748 | -1,274,239 | -521,342 | 0 | 0 | -90,480 | -216,732 | -93,265 | -62,868 | 1 | -5,000 | -23,237 | -253,200 | -63,131 | -339,105 | -21,956 | -228,619 | -253,579 | -62,064 | -324,927 | -37,393 | -195,077 | -366,279 | -147,917 | -654,610 | -58,749 | -99,429 | -91,130 | -81,432 | -407,203 | -280,178 | -904,554 | -1,340,306 | ||||||||||||||||||||||||||||||||||||||||||||
loan costs associated with senior unsecured notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from acquisitions, primarily loans | 0 | -9,488,242 | -142,870 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of finance receivables | -39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of finance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax expense from exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of foreign currency fluctuations on cash and cash equivalents | 0 | 0 | 3,432,851 | -765,404 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of finance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in loans receivable | -53,548,032 | 73,293,367 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from branch acquisitions, primarily loans | -1,010,289 | -4,776,558 | 3,916,552 | -16,226,656 | -30,795,192 | -3,689,361 | -20,968,391 | -6,756,846 | -262,691 | -6,257,629 | -2,309,245 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of historical tax credits | 434,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mexico business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period from continuing operations | 0 | 0 | 9,335,433 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period from discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period from continuing operations | 1,814,237 | 465,660 | 9,759,095 | 5,536,084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for sale | 39,006,544 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period, excluding held for sale | 12,473,833 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held for sale at beginning of period | 19,612,471 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held for sale at end of period | 6,413,006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period, excluding held for sale | 10,262,901 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of finance receivables, net of buybacks | -216,755 | -669,859 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loan receivable, net of buybacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of stock options | -50,887 | -108,582 | -234,624 | -171,069 | 1,157,144 | 451,912 | 846,573 | 689,712 | 345,675 | 41,668 | 388,466 | 87,910 | 19,459 | -4,746 | 188,227 | 520,763 | 226,065 | 206,497 | 137,051 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of exchange-rate changes on cash and cash equivalents | -884,564 | -9,665 | 94,234 | -269,881 | -190,432 | -259,326 | -253,372 | -556,221 | -254,957 | -829,687 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans receivable, net of buybacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans receivable, net of buybacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans receivable, net of buybacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | -148,193 | 0 | 236,159 | 494,054 | 55,952 | 51,869 | 1,430,801 | 331,671 | 177,737 | 1,163,538 | 444,736 | 654,492 | 296,625 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan costs and discounts | 744,772 | 219,582 | 114,544 | 108,926 | 97,688 | 97,689 | 77,786 | 67,835 | 104,695 | 123,125 | -24,625 | 0 | 431,437 | 31,581 | 31,581 | 124,229 | 124,233 | 124,233 | 124,233 | 100,777 | 92,652 | 93,595 | 102,069 | 102,069 | 113,889 | 175,529 | 187,871 | 190,815 | 190,816 | 190,816 | 190,815 | 190,815 | 190,816 | 190,565 | 0 | 0 | 0 | 25,000 | 20,442 | 31,079 | 118,666 | 1,502 | -7,384 | 44,102 | 87,021 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loan receivable, net of buybacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan cost associated with senior notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation related to stock option and restricted stock plans, net of taxes | -3,696,045 | 3,565,393 | 2,821,956 | 4,561,585 | 4,213,230 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of loans receivable | -1,795,432 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loan receivable | 1,952,125 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from senior note payable | 72,200,000 | 86,187,500 | 80,034,100 | 92,300,000 | 150,200,000 | 91,590,000 | 104,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on senior note payable | -84,400,000 | -53,937,500 | -68,434,100 | -49,700,000 | -53,800,000 | -53,690,000 | -55,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan cost associated with revolving line of credit | -5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation related to stock option and restricted stock plans | 1,959,492 | 1,850,728 | 1,720,597 | 1,826,790 | 1,162,162 | 1,908,278 | 1,398,913 | 1,520,853 | 1,034,647 | 1,386,294 | 1,171,935 | 1,235,453 | 965,552 | 1,477,216 | 931,328 | 1,050,890 | 1,220,722 | 1,447,320 | 1,099,993 | 1,546,525 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loan receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on junior subordinated note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of foreign currency fluctuations on cash | 70,175 | -262,439 | -38,475 | -83,907 | -216,272 | -101,174 | 173,322 | -146,177 | 356,131 | -103,570 | -472,759 | 29,143 | 76,735 | 25,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from office acquisitions, primarily loans | -507,295 | -507,315 | -337,427 | 0 | -57,486 | -78,936 | -638,127 | -218,534 | -806,925 | -238,339 | -963,634 | -625,669 | -370,005 | -1,424,113 | -58,041 | -764,352 | -559,789 | -3,914,465 | -1,555,471 | -770,307 | -21,303,850 | 7,828,964 | -1,051,031 | -7,152,538 | -13,588,208 | -4,400,131 | 1,582,035 | -2,255,438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -3,595,107 | 444,368 | 4,936,996 | 3,173,730 | -9,683 | 4,571,162 | -344,243 | 2,253,287 | -3,853,478 | 1,308,190 | 3,731,838 | 1,742,101 | -4,909,673 | 4,012,636 | 2,475,274 | 891,111 | 190,359 | 785,564 | -28,442 | 508,950 | -138,515 | 1,864,611 | -1,523,804 | 1,608,251 | 1,703,987 | 863,227 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of convertible note discount | 0 | 0 | 906,154 | 913,446 | 939,556 | 927,815 | 916,219 | 904,769 | 946,802 | 972,765 | 962,313 | 1,022,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swap | 0 | -108,975 | -110,947 | -99,313 | -208,224 | -346,823 | -365,490 | -93,625 | -474,963 | -830,884 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments on)/proceeds from junior subordinated note payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of the convertible senior subordinated notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior revolving notes payable | 33,000,000 | 124,350,000 | 46,315,000 | 91,450,000 | 58,900,000 | 39,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of junior subordinated note payable | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the extinguishment of debt | 239,485 | -117,151 | -3,436,248 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments on)/proceeds from senior revolving notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from junior subordinated note payable | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan cost associated with junior subordinated note payable | -141,548 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of the call option and warrants associated with the convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefits | -2,897,102 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swap | 1,619,048 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other notes payable | 0 | 0 | -200,000 | -200,000 | -200,000 | 0 | 0 | 0 | -200,000 | 0 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | -202,098 | -303,627 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -2,361,181 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired from office acquisitions, primarily loans | -690,820 | -137,187 | -207,816 | -420,547 | -718,213 | -1,502,671 | -6,380,722 | -1,828,907 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of senior revolving notes payable | 46,900,000 | 40,160,000 | 7,740,000 | 24,350,000 | 38,650,000 | 29,800,000 | 12,400,000 | 21,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of subordinated convertible notes | -6,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency fluctuations on cash | -52,723 | 93,974 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | -449,166 | 4,086,579 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayment) of senior notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | 444,462 | 617,904 | 234,815 | 1,639,941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior subordinated notes payable | -907,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -1,689,561 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency fluctuation on cash | 71,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in bank overdraft | 40,507 | 583,248 | -125,911 | 22,170 | 1,403,707 | -730,991 | 849,345 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayment) of senior revolving notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of warrants associated with convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan cost associated with convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of call options associated with convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -539,825 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan cost associated with note convertible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | -1,177,616 | -1,176,474 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in loans | -83,244,166 | -66,825,979 | -26,849,110 | -29,183,574 | -59,642,652 | -26,843,689 | -21,376,721 | -22,406,822 | 5,174,789 | -17,739,006 | -29,608,199 | 2,597,877 | -13,046,568 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tangible assets acquired from office acquisitions, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
primarily loans | -863,913 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -1,846,829 | -1,408,592 | -2,259,714 | -1,122,375 | -935,673 | -507,915 | -445,583 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets in office acquisitions | -244,049 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior notes payable | 48,050,000 | 3,700,000 | 10,000,000 | 12,800,000 | 16,550,000 | 17,900,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of other notes payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of call option associated with convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 0 | 0 | 4,033,888 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | 1,864,611 | 1,703,987 | 4,897,115 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 2,107,612 | 2,822,981 | 2,374,657 | 1,799,698 | 1,303,644 | 920,476 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 6,002,197 | 7,327,135 | 9,128,371 | 6,697,748 | 1,256,498 | 4,115,593 | 39,754 | -4,040,272 | 3,840,478 | 3,196,850 | -4,262,093 | 4,908,384 | 2,275,544 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tangible assets acquired from office acquisitions, primarily loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation related to stock option and restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
option plans | 1,350,035 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -23,506,917 | -26,536,315 | -16,146,195 | -22,092,046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of subordinated notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation related to stock option and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock plans | 699,346 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from office acquisitions, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | -1,464,641 | -379,383 | -159,654 | -975,025 | -750,000 | -424,216 | 1,911,053 | -961,070 | -1,136,856 | 255,909 | -29,916 | -398,606 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of warrants associated with | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash | 925,595 | 189,960 | 1,006,087 | -1,141,007 | -2,652,921 | 4,048,698 | -1,522,200 | 733,102 | 788,120 | -1,569,848 | 340,047 | 1,251,720 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 0 | 3,046,677 | 2,526,498 | -1,522,200 | 4,314,107 | -1,229,801 | 340,047 | 4,022,686 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | 925,595 | 189,960 | 4,052,764 | -126,423 | 2,526,498 | 2,791,907 | -441,681 | -1,229,801 | 4,362,733 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) proceeds of other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of premises and equipment | -705,494 | -150,394 | -677,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of senior notes payable | 37,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior subordinated notes | -2,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest expense | 1,826,380 | 82,819 | 38,692 | -63,013 | 952,501 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from exercise of stock options | 297,878 | 423,979 | 365,503 | 1,260,088 | 1,341,425 | 31,634 | 133,562 | 441,720 | 455,394 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayment) of other notes payable | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayment) from other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayment) from senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of other notes payable | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired from office acquisition, primarily loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term notes |
