Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 | 2021-12-25 | 2021-09-25 | 2021-06-26 | 2021-03-27 | 2020-12-26 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-24 | 2016-06-25 | 2016-03-26 | 2015-12-26 | 2015-09-26 | 2015-06-27 | 2015-03-28 | 2014-12-27 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-09-28 | 2002-06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 54,650,000 | 61,911,000 | 167,931,000 | 190,323,000 | 149,757,000 | 163,502,000 | 136,184,000 | 184,217,000 | 64,291,000 | 139,338,000 | 113,575,000 | 157,997,000 | 144,603,000 | 70,678,000 | 93,092,000 | 86,048,000 | 172,568,000 | 141,205,000 | 101,217,000 | 136,612,000 | 117,408,000 | 108,660,000 | 158,279,000 | 66,871,000 | 76,581,000 | 51,646,000 | 31,787,000 | 37,808,000 | 38,312,000 | 34,623,000 | 50,215,000 | 21,305,000 | 20,154,000 | 17,582,000 | 12,295,000 | 14,653,000 | 12,548,000 | 34,255,000 | 30,401,000 | 17,596,000 | 15,852,000 | 23,878,000 | 17,112,000 | 22,986,000 | 25,244,000 | 21,726,000 | 26,915,000 | 17,965,000 | 109,140,000 | 67,065,000 | 59,351,000 | 41,187,000 | 27,545,000 | 69,300,000 | 58,234,000 | |||
marketable securities | 122,944,000 | 126,872,000 | 169,937,000 | 191,971,000 | 231,435,000 | 235,149,000 | 261,341,000 | 225,991,000 | 219,718,000 | 217,866,000 | 214,229,000 | 186,419,000 | 171,136,000 | 229,392,000 | 198,756,000 | 205,744,000 | 117,484,000 | 115,541,000 | 114,727,000 | 111,855,000 | 102,449,000 | 97,256,000 | 62,049,000 | 63,538,000 | 60,544,000 | 57,376,000 | 59,064,000 | 54,298,000 | 55,340,000 | 58,734,000 | 61,209,000 | 63,665,000 | 63,921,000 | 63,059,000 | 64,279,000 | 67,171,000 | 81,257,000 | 78,380,000 | 78,561,000 | 91,629,000 | 89,748,000 | 79,637,000 | 80,480,000 | 73,959,000 | 69,218,000 | 65,113,000 | 74,572,000 | 63,093,000 | 25,759,000 | 18,079,000 | 20,128,000 | 26,182,000 | 38,163,000 | 23,210,000 | 16,212,000 | 87,095,000 | ||
serp investment | 32,230,000 | 30,759,000 | 29,767,000 | 31,123,000 | 30,947,000 | 29,777,000 | 29,156,000 | 26,651,000 | 24,131,000 | 24,995,000 | 23,806,000 | 22,696,000 | 21,483,000 | 22,787,000 | 24,515,000 | 27,059,000 | 26,383,000 | 26,329,000 | 24,135,000 | 22,764,000 | 20,362,000 | 19,230,000 | 16,350,000 | 18,935,000 | 17,885,000 | 18,162,000 | 17,401,000 | 14,686,000 | 16,007,000 | 15,890,000 | 15,409,000 | 14,476,000 | 13,607,000 | 13,206,000 | 12,640,000 | 11,154,000 | 10,649,000 | 10,343,000 | 9,842,000 | 9,079,000 | 9,862,000 | 10,509,000 | 9,994,000 | 9,121,000 | 8,833,000 | 10,268,000 | 8,752,000 | |||||||||||
accounts receivable | 89,974,000 | 81,798,000 | 81,862,000 | 81,567,000 | 93,233,000 | 79,124,000 | 66,080,000 | 65,092,000 | 64,509,000 | 56,965,000 | 49,947,000 | 50,863,000 | 53,406,000 | 50,075,000 | 47,310,000 | 52,108,000 | 45,411,000 | 42,109,000 | 44,598,000 | 56,760,000 | 50,726,000 | 48,541,000 | 56,952,000 | 55,764,000 | 53,118,000 | 54,373,000 | 47,951,000 | 57,285,000 | 56,102,000 | 52,835,000 | 48,452,000 | 82,877,000 | 71,629,000 | 76,024,000 | 77,455,000 | 96,170,000 | 73,422,000 | 69,799,000 | 82,994,000 | 88,083,000 | 67,077,000 | 69,109,000 | 66,086,000 | 70,642,000 | 63,668,000 | 67,526,000 | 62,306,000 | 57,193,000 | 53,302,000 | 52,215,000 | 45,318,000 | 48,460,000 | 41,885,000 | 38,376,000 | 36,058,000 | 34,111,000 | ||
inventories | 323,375,000 | 316,609,000 | 314,309,000 | 308,895,000 | 304,328,000 | 296,519,000 | 295,761,000 | 296,157,000 | 303,724,000 | 295,026,000 | 307,800,000 | 293,274,000 | 300,087,000 | 303,417,000 | 285,355,000 | 269,587,000 | 257,863,000 | 262,959,000 | 276,733,000 | 269,024,000 | 265,990,000 | 278,456,000 | 233,421,000 | 279,806,000 | 263,237,000 | 266,343,000 | 280,618,000 | 280,756,000 | 280,897,000 | 273,416,000 | 267,065,000 | 279,509,000 | 268,170,000 | 267,077,000 | 275,217,000 | 276,783,000 | 229,361,000 | 223,798,000 | 226,047,000 | 229,399,000 | 231,158,000 | 230,961,000 | 236,548,000 | 239,641,000 | 219,732,000 | 218,931,000 | 230,677,000 | 240,452,000 | 231,021,000 | 223,015,000 | 187,433,000 | 193,732,000 | 189,468,000 | 179,382,000 | 165,044,000 | 173,552,000 | ||
income taxes recoverable | 9,807,000 | 83,000 | 2,047,000 | 1,748,000 | 715,000 | 1,625,000 | 1,780,000 | 1,666,000 | 612,000 | 2,712,000 | 8,074,000 | 1,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 46,725,000 | 41,000,000 | 42,664,000 | 40,980,000 | 37,270,000 | 32,241,000 | 34,976,000 | 34,107,000 | 42,617,000 | 31,036,000 | 29,427,000 | 29,921,000 | 33,503,000 | 28,932,000 | 29,613,000 | 31,112,000 | 29,247,000 | 26,314,000 | 25,586,000 | 29,187,000 | 29,810,000 | 26,236,000 | 24,683,000 | 23,378,000 | 21,250,000 | 16,439,000 | 23,729,000 | 24,289,000 | 21,716,000 | 17,429,000 | 19,621,000 | 19,435,000 | 20,134,000 | 14,457,000 | 16,932,000 | 16,310,000 | 21,975,000 | 15,737,000 | 16,629,000 | 17,198,000 | 19,088,000 | 14,705,000 | 17,423,000 | 17,432,000 | ||||||||||||||
total current assets | 679,705,000 | 659,032,000 | 806,471,000 | 844,859,000 | 846,970,000 | 836,312,000 | 823,499,000 | 832,214,000 | 718,989,000 | 765,225,000 | 738,784,000 | 741,170,000 | 724,218,000 | 705,281,000 | 678,641,000 | 671,658,000 | 648,956,000 | 614,457,000 | 586,996,000 | 626,202,000 | 586,745,000 | 578,379,000 | 551,734,000 | 508,292,000 | 492,615,000 | 464,339,000 | 460,550,000 | 469,122,000 | 468,374,000 | 452,927,000 | 461,971,000 | 483,314,000 | 459,363,000 | 452,120,000 | 458,818,000 | 483,866,000 | 430,992,000 | 432,312,000 | 444,474,000 | 454,650,000 | 432,785,000 | 428,799,000 | 427,643,000 | 434,393,000 | 406,626,000 | 399,364,000 | 412,820,000 | 404,748,000 | 428,373,000 | 366,628,000 | 317,255,000 | 320,952,000 | 300,993,000 | 320,703,000 | 285,250,000 | 306,990,000 | ||
property and equipment | 1,076,185,000 | 1,048,930,000 | 1,023,695,000 | 1,011,498,000 | 983,516,000 | 970,641,000 | 970,127,000 | 961,353,000 | 963,295,000 | 965,251,000 | 961,728,000 | 970,913,000 | 963,498,000 | 962,506,000 | 954,521,000 | 977,787,000 | 956,343,000 | 946,060,000 | 932,552,000 | 924,429,000 | 897,768,000 | 887,285,000 | 886,856,000 | 886,928,000 | 880,566,000 | 877,212,000 | 883,270,000 | 887,608,000 | 880,983,000 | 886,223,000 | 883,424,000 | 886,243,000 | 874,777,000 | 870,507,000 | 870,072,000 | 878,195,000 | 793,803,000 | 753,521,000 | 745,679,000 | 738,985,000 | 728,456,000 | 717,915,000 | 719,158,000 | 716,860,000 | 712,819,000 | 708,272,000 | 706,598,000 | 704,985,000 | 525,062,000 | 510,882,000 | 511,113,000 | 499,246,000 | 492,543,000 | 446,517,000 | 441,074,000 | 414,172,000 | ||
operating lease right-to-use | 168,523,000 | 162,354,000 | 161,010,000 | 165,760,000 | 167,862,000 | 175,004,000 | 166,089,000 | 174,208,000 | 181,355,000 | 172,871,000 | 173,812,000 | 175,952,000 | 181,722,000 | 188,957,000 | 193,596,000 | 191,175,000 | 197,118,000 | 195,392,000 | 195,637,000 | 199,901,000 | 202,058,000 | 202,840,000 | 207,735,000 | 210,196,000 | 194,149,000 | 189,953,000 | 193,834,000 | |||||||||||||||||||||||||||||||
goodwill | 65,691,000 | 65,691,000 | 65,712,000 | 61,255,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 52,330,000 | 48,362,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 35,162,000 | 15,722,000 | 15,722,000 | 15,722,000 | 15,731,000 | 15,731,000 | |||
intangible and other assets | 27,709,000 | 24,885,000 | 24,446,000 | 24,066,000 | 19,959,000 | 20,312,000 | 20,799,000 | 19,527,000 | 18,850,000 | 17,830,000 | 18,051,000 | 18,785,000 | 18,960,000 | 17,332,000 | 17,850,000 | 17,525,000 | 17,368,000 | 17,274,000 | 17,408,000 | 17,559,000 | 17,832,000 | 18,296,000 | 17,709,000 | 17,816,000 | 17,781,000 | 18,079,000 | 17,817,000 | 22,951,000 | 22,576,000 | 20,785,000 | 20,882,000 | 19,852,000 | 19,478,000 | 17,737,000 | 18,173,000 | 16,913,000 | 26,873,000 | 7,794,000 | 7,663,000 | 7,162,000 | 6,447,000 | 6,055,000 | 5,300,000 | 4,704,000 | 4,408,000 | 3,632,000 | 3,314,000 | 3,347,000 | 3,484,000 | 3,843,000 | 4,124,000 | 4,149,000 | 4,804,000 | 5,536,000 | 6,427,000 | |||
total assets | 2,017,813,000 | 1,960,892,000 | 2,081,333,000 | 2,107,438,000 | 2,070,637,000 | 2,054,599,000 | 2,032,843,000 | 2,039,632,000 | 1,934,819,000 | 1,973,507,000 | 1,944,705,000 | 1,959,150,000 | 1,940,728,000 | 1,926,406,000 | 1,896,938,000 | 1,910,475,000 | 1,872,115,000 | 1,825,513,000 | 1,784,923,000 | 1,820,421,000 | 1,756,733,000 | 1,739,130,000 | 1,716,364,000 | 1,675,562,000 | 1,637,441,000 | 1,601,913,000 | 1,607,801,000 | 1,432,011,000 | 1,424,263,000 | 1,412,265,000 | 1,418,607,000 | 1,441,739,000 | 1,405,948,000 | 1,392,694,000 | 1,399,393,000 | 1,431,304,000 | 1,300,030,000 | 1,228,789,000 | 1,232,978,000 | 1,235,959,000 | 1,202,850,000 | 1,187,931,000 | 1,187,263,000 | 1,191,119,000 | 1,159,015,000 | 1,146,430,000 | 1,157,894,000 | 1,148,242,000 | 992,081,000 | 916,515,000 | 848,214,000 | 840,069,000 | 814,062,000 | |||||
| 1,635,685,000 | 1,624,439,000 | 1,607,814,000 | 1,596,888,000 | 1,573,585,000 | 1,556,101,000 | 1,538,759,000 | 1,525,194,000 | 1,509,173,000 | 1,496,055,000 | 1,471,068,000 | 1,452,691,000 | 1,431,946,000 | 1,413,919,000 | 1,388,334,000 | 1,370,599,000 | 1,357,508,000 | 1,337,442,000 | ||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 242,433,000 | 224,396,000 | 209,923,000 | 234,278,000 | 223,348,000 | 217,185,000 | 224,849,000 | 226,164,000 | 144,725,000 | 198,200,000 | 198,907,000 | 206,849,000 | 206,472,000 | 206,136,000 | 193,233,000 | 218,774,000 | 197,664,000 | 186,991,000 | 184,536,000 | 221,566,000 | 188,714,000 | 181,088,000 | 208,027,000 | 180,718,000 | 183,415,000 | 168,070,000 | 177,453,000 | 191,099,000 | 191,798,000 | 192,209,000 | 200,155,000 | 216,252,000 | 186,580,000 | 178,732,000 | 170,897,000 | 199,159,000 | 163,870,000 | 136,463,000 | 138,697,000 | 160,441,000 | 141,691,000 | 133,366,000 | 137,319,000 | 144,812,000 | 128,874,000 | 123,457,000 | 131,970,000 | 133,568,000 | 134,278,000 | 130,685,000 | 95,128,000 | 111,555,000 | 105,859,000 | 100,895,000 | 95,743,000 | 95,238,000 | ||
accrued expenses | 39,711,000 | 36,926,000 | 37,695,000 | 34,196,000 | 33,392,000 | 30,241,000 | 24,957,000 | 42,676,000 | 37,987,000 | 34,438,000 | 32,560,000 | 57,431,000 | 52,540,000 | 48,208,000 | 49,040,000 | 48,654,000 | 44,631,000 | 39,195,000 | 35,394,000 | 50,591,000 | 38,300,000 | 35,778,000 | 35,382,000 | 39,528,000 | 31,663,000 | 24,880,000 | 28,091,000 | 45,354,000 | 42,290,000 | 37,891,000 | 34,641,000 | 33,403,000 | 34,744,000 | 32,187,000 | 34,949,000 | 50,947,000 | 46,906,000 | 43,624,000 | 43,616,000 | 37,819,000 | 35,983,000 | 32,777,000 | 30,875,000 | 34,590,000 | 31,877,000 | 29,310,000 | 30,619,000 | 27,416,000 | 28,803,000 | 30,227,000 | 28,173,000 | 23,036,000 | 22,307,000 | 20,079,000 | 20,637,000 | 20,156,000 | ||
operating leases | 39,618,000 | 39,134,000 | 40,015,000 | 39,336,000 | 39,785,000 | 39,917,000 | 40,413,000 | 40,658,000 | 38,563,000 | 43,150,000 | 43,233,000 | 43,527,000 | 42,204,000 | 44,594,000 | 44,096,000 | 39,940,000 | 39,855,000 | 39,573,000 | 39,352,000 | 39,165,000 | 39,297,000 | 38,048,000 | 38,741,000 | 39,114,000 | 38,223,000 | 37,624,000 | 37,480,000 | |||||||||||||||||||||||||||||||
accrued self-insurance | 19,400,000 | 18,201,000 | 19,273,000 | 19,729,000 | 21,179,000 | 19,906,000 | 19,124,000 | 18,353,000 | 17,159,000 | 17,216,000 | 18,299,000 | 19,416,000 | 18,739,000 | 17,941,000 | 19,003,000 | 18,568,000 | 21,976,000 | 21,386,000 | 20,606,000 | 19,306,000 | 19,029,000 | 17,282,000 | 15,797,000 | 15,719,000 | 14,910,000 | 15,005,000 | 15,406,000 | 15,516,000 | 15,671,000 | 16,949,000 | 16,526,000 | 17,470,000 | 14,121,000 | 13,186,000 | 14,912,000 | 19,330,000 | 16,499,000 | 17,038,000 | 17,301,000 | 16,770,000 | 17,676,000 | 18,830,000 | 19,597,000 | 18,695,000 | 17,989,000 | 19,411,000 | 21,181,000 | 19,333,000 | 19,163,000 | 21,998,000 | 23,344,000 | 23,442,000 | 22,778,000 | 21,553,000 | 20,172,000 | 17,710,000 | ||
deferred revenue | 9,545,000 | 9,661,000 | 9,992,000 | 13,040,000 | 9,117,000 | 9,527,000 | 9,737,000 | 12,416,000 | 8,915,000 | 8,861,000 | 9,445,000 | 11,774,000 | 8,114,000 | 8,007,000 | 8,505,000 | 11,901,000 | 7,586,000 | 7,396,000 | 7,947,000 | 10,583,000 | 6,539,000 | 6,244,000 | 6,337,000 | 8,662,000 | 5,571,000 | 5,783,000 | 5,898,000 | 7,961,000 | 5,249,000 | 5,212,000 | 5,334,000 | 7,217,000 | 4,931,000 | 4,815,000 | 5,252,000 | 6,730,000 | 4,227,000 | 4,195,000 | 4,382,000 | 6,898,000 | 4,276,000 | 4,193,000 | 4,628,000 | 6,720,000 | 3,942,000 | 3,771,000 | 4,239,000 | 7,056,000 | 6,922,000 | 6,731,000 | 6,920,000 | |||||||
income taxes payable | 8,951,000 | 2,723,000 | 760,000 | 2,827,000 | 7,971,000 | 516,000 | 6,436,000 | 15,700,000 | 12,970,000 | 6,354,000 | 16,608,000 | 16,499,000 | 14,919,000 | 7,360,000 | 15,221,000 | 13,282,000 | 10,204,000 | 5,058,000 | 8,783,000 | 32,878,000 | 17,525,000 | 8,197,000 | 10,893,000 | 9,430,000 | 12,836,000 | 7,283,000 | 6,590,000 | 6,382,000 | 4,974,000 | 323,000 | 4,406,000 | 11,107,000 | 3,314,000 | 6,836,000 | 5,666,000 | 533,000 | 1,583,000 | 5,640,000 | 1,628,000 | 484,000 | 738,000 | 865,000 | 2,020,000 | 1,955,000 | ||||||||||||||
total current liabilities | 350,707,000 | 328,318,000 | 325,850,000 | 343,304,000 | 327,581,000 | 319,603,000 | 327,051,000 | 340,782,000 | 253,786,000 | 317,566,000 | 315,414,000 | 345,351,000 | 344,677,000 | 341,385,000 | 328,796,000 | 345,197,000 | 326,933,000 | 307,823,000 | 298,039,000 | 346,269,000 | 300,662,000 | 311,318,000 | 321,809,000 | 291,938,000 | 284,675,000 | 260,792,000 | 277,164,000 | 267,213,000 | 261,598,000 | 258,643,000 | 261,630,000 | 274,342,000 | 240,376,000 | 228,920,000 | 226,333,000 | 276,166,000 | 231,502,000 | 205,726,000 | 215,103,000 | 221,928,000 | 209,524,000 | 203,320,000 | 203,320,000 | 210,617,000 | 191,072,000 | 181,916,000 | 199,423,000 | 193,220,000 | 194,984,000 | 193,469,000 | 158,323,000 | 163,567,000 | 153,542,000 | 157,034,000 | 147,378,000 | 144,685,000 | ||
postretirement benefit obligations | 32,234,000 | 30,759,000 | 29,772,000 | 31,123,000 | 32,940,000 | 31,559,000 | 30,736,000 | 29,032,000 | 26,317,000 | 26,965,000 | 25,582,000 | 25,270,000 | 23,842,000 | 24,958,000 | 26,474,000 | 29,964,000 | 28,953,000 | 28,719,000 | 26,299,000 | 25,757,000 | 23,136,000 | 21,822,000 | 18,721,000 | 22,143,000 | 20,867,000 | 20,973,000 | 19,983,000 | 18,110,000 | 19,322,000 | 19,059,000 | 18,423,000 | 18,409,000 | 16,343,000 | 15,758,000 | 14,969,000 | 15,277,000 | 14,554,000 | 14,043,000 | 13,362,000 | 14,368,000 | 15,808,000 | 16,326,000 | 19,073,000 | 18,672,000 | 17,946,000 | 18,944,000 | 17,798,000 | 17,101,000 | 14,622,000 | 13,850,000 | 12,454,000 | 14,027,000 | 12,912,000 | |||||
deferred income taxes | 126,035,000 | 109,953,000 | 111,149,000 | 112,149,000 | 111,352,000 | 117,129,000 | 117,527,000 | 118,091,000 | 115,938,000 | 114,230,000 | 114,406,000 | 111,225,000 | 110,006,000 | 113,977,000 | 116,643,000 | 115,087,000 | 110,948,000 | 107,086,000 | 105,231,000 | 103,404,000 | 100,863,000 | 96,416,000 | 97,056,000 | 97,041,000 | 92,750,000 | 90,735,000 | 90,022,000 | 90,793,000 | 90,949,000 | 88,643,000 | 86,373,000 | 87,422,000 | 128,377,000 | 125,076,000 | 126,932,000 | 119,445,000 | 94,949,000 | 93,056,000 | 96,326,000 | 97,020,000 | 6,584,000 | 7,318,000 | 5,235,000 | 5,800,000 | 7,857,000 | 4,384,000 | 5,774,000 | 4,219,000 | 5,818,000 | 3,344,000 | 4,020,000 | 4,134,000 | 298,000 | 4,359,000 | 3,003,000 | 4,793,000 | ||
other | 4,173,000 | 3,770,000 | 3,570,000 | 15,044,000 | 14,815,000 | 12,552,000 | 10,277,000 | 9,871,000 | 8,570,000 | 6,864,000 | 5,237,000 | 9,334,000 | 8,724,000 | 5,494,000 | 4,535,000 | 15,416,000 | 13,303,000 | 11,239,000 | 9,266,000 | 9,515,000 | 8,629,000 | 7,641,000 | 6,601,000 | 8,416,000 | 8,249,000 | 8,163,000 | 7,999,000 | 15,201,000 | 14,721,000 | 14,205,000 | 13,533,000 | 13,594,000 | 9,671,000 | 8,876,000 | 8,380,000 | 7,865,000 | 1,804,000 | 1,038,000 | 962,000 | 8,135,000 | 6,687,000 | 5,484,000 | 4,533,000 | 3,242,000 | 2,256,000 | 4,269,000 | 3,303,000 | 5,934,000 | ||||||||||
total liabilities | 674,385,000 | 628,709,000 | 624,376,000 | 661,409,000 | 647,909,000 | 649,355,000 | 644,941,000 | 665,296,000 | 576,503,000 | 628,309,000 | 624,494,000 | 657,316,000 | 659,639,000 | 663,344,000 | 659,461,000 | 690,733,000 | 665,464,000 | 638,928,000 | 623,666,000 | 674,306,000 | 622,027,000 | 627,783,000 | 639,179,000 | 616,817,000 | 589,257,000 | 559,837,000 | 578,316,000 | 409,112,000 | 406,718,000 | 400,682,000 | 418,007,000 | 448,895,000 | 468,524,000 | 451,934,000 | 468,841,000 | 504,582,000 | 405,709,000 | 336,624,000 | 348,514,000 | 364,212,000 | 339,900,000 | 316,816,000 | 324,377,000 | 333,287,000 | 306,744,000 | 299,810,000 | 316,235,000 | 314,189,000 | 263,954,000 | 225,751,000 | 187,114,000 | 191,841,000 | 184,899,000 | |||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | ||||||||||||||||||||||||||||||||||
retained earnings | 1,628,330,000 | 1,618,510,000 | 1,601,129,000 | 1,589,797,000 | 1,564,265,000 | 1,547,571,000 | 1,530,458,000 | 1,516,438,000 | 1,505,060,000 | 1,490,979,000 | 1,465,860,000 | 1,449,191,000 | 1,429,453,000 | 1,409,403,000 | 1,381,745,000 | 1,358,963,000 | 1,344,956,000 | 1,324,787,000 | 1,299,653,000 | 1,283,737,000 | 1,272,655,000 | 1,249,657,000 | 1,216,524,000 | 1,198,173,000 | 1,187,627,000 | 1,181,647,000 | 1,169,510,000 | 1,163,545,000 | 1,158,636,000 | 1,152,499,000 | 1,141,474,000 | 1,127,872,000 | 1,073,330,000 | 1,076,950,000 | 1,066,544,000 | 1,062,778,000 | 1,029,706,000 | 1,027,148,000 | 1,019,953,000 | 1,007,894,000 | 999,387,000 | 1,007,311,000 | 998,950,000 | 993,911,000 | 988,084,000 | 982,447,000 | 977,718,000 | 971,022,000 | 864,132,000 | 827,042,000 | 795,473,000 | 779,760,000 | 760,531,000 | 735,865,000 | 702,714,000 | 702,961,000 | ||
accumulated other comprehensive income | -2,594,000 | -4,020,000 | -3,264,000 | -2,859,000 | -629,000 | -1,419,000 | -1,648,000 | -1,193,000 | -5,836,000 | -4,874,000 | -4,741,000 | -6,449,000 | -7,456,000 | -5,433,000 | -3,360,000 | 1,687,000 | 2,603,000 | 2,706,000 | 5,880,000 | 4,852,000 | 4,761,000 | 4,829,000 | 3,939,000 | 4,903,000 | 4,628,000 | 4,560,000 | 7,339,000 | 6,084,000 | 4,296,000 | 4,747,000 | 4,428,000 | |||||||||||||||||||||||||||
treasury stock | -292,257,000 | -292,257,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,857,000 | -150,855,000 | ||||||||
total shareholders’ equity | 1,343,428,000 | 1,332,182,000 | 1,456,957,000 | 1,446,031,000 | 1,422,728,000 | 1,405,244,000 | 1,387,902,000 | 1,374,337,000 | 1,358,316,000 | 1,345,198,000 | 1,320,211,000 | 1,301,834,000 | 1,281,089,000 | 1,263,062,000 | 1,237,477,000 | 1,219,742,000 | 1,206,651,000 | 1,186,585,000 | 1,161,257,000 | 1,146,115,000 | 1,134,706,000 | 1,111,347,000 | 1,077,185,000 | 1,058,745,000 | 1,048,184,000 | 1,042,076,000 | 1,029,485,000 | 1,022,899,000 | 1,017,545,000 | 1,011,583,000 | 1,000,600,000 | 992,844,000 | 937,424,000 | 940,760,000 | 930,552,000 | 926,722,000 | 894,321,000 | 892,165,000 | 884,464,000 | 871,747,000 | 862,950,000 | 871,115,000 | 862,886,000 | 857,832,000 | 852,271,000 | 846,620,000 | 841,659,000 | 834,053,000 | 728,127,000 | 690,764,000 | ||||||||
total liabilities and shareholders’ equity | 2,017,813,000 | 1,960,892,000 | 2,081,333,000 | 2,107,438,000 | 2,070,637,000 | 2,054,599,000 | 2,032,843,000 | 2,039,632,000 | 1,934,819,000 | 1,973,507,000 | 1,944,705,000 | 1,959,150,000 | 1,940,728,000 | 1,926,406,000 | 1,896,938,000 | 1,910,475,000 | 1,872,115,000 | 1,825,513,000 | 1,784,923,000 | 1,820,421,000 | 1,756,733,000 | 1,739,130,000 | 1,716,364,000 | 1,675,562,000 | 1,637,441,000 | 1,601,913,000 | 1,607,801,000 | 1,432,011,000 | 1,424,263,000 | 1,412,265,000 | 1,418,607,000 | 1,441,739,000 | 1,405,948,000 | 1,392,694,000 | 1,399,393,000 | 1,431,304,000 | 1,300,030,000 | 1,228,789,000 | 1,232,978,000 | 1,235,959,000 | 1,202,850,000 | 1,187,931,000 | 1,187,263,000 | 1,191,119,000 | 1,159,015,000 | 1,146,430,000 | 1,157,894,000 | 1,148,242,000 | 992,081,000 | 916,515,000 | ||||||||
see accompanying notes to condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
26,898,443 shares outstanding | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | 9,949,000 | ||||||||||||||||||||||||||||||||
long-term debt | 17,912,000 | 34,988,000 | 52,086,000 | 51,951,000 | 70,874,000 | 64,476,000 | 40,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 19,931,000 | 15,800,000 | 18,350,000 | 17,293,000 | 6,439,000 | 6,254,000 | 5,025,000 | 3,317,000 | 3,932,000 | 6,076,000 | 4,970,000 | 3,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
33,047,807 and 33,044,357 shares issued, respectively | 9,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 661,100,000 | 648,228,000 | 629,163,000 | 603,857,000 | 571,700,000 | 575,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 848,214,000 | 840,069,000 | 814,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to employee benefit plans | 1,400,000 | 1,435,000 | 12,487,000 | 10,826,000 | 9,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
33,044,357 and 33,009,046 shares issued, respectively | 9,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
33,009,046 and 33,002,357 shares issued, respectively | 8,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
33,002,357 and 32,997,157 shares issued, respectively | 8,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32,997,157 and 32,989,507 shares issued, respectively | 8,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 3,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, intangible and other assets | 23,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32,989,507 and 32,986,337 shares issued, respectively | 7,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 43,176,000 | 28,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 30,924,000 | 20,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 4,007,000 | 2,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets | -2,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories | 6,950,000 | 8,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable and prepaid expenses | -1,001,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income taxes recoverable | 3,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other liabilities | 4,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | 2,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred income taxes | -3,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 88,266,000 | 53,488,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -28,550,000 | -16,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 9,778,000 | 3,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -21,754,000 | -9,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 15,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in intangible and other assets | -300,000 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -40,811,000 | -23,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments of) long-term debt | -25,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 26,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -22,035,000 | -14,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and cancellation of stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -49,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -47,058,000 | -29,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 397,000 | 314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 3,255,000 | 3,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | 3,652,000 | 3,569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of fixed assets | 249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable and prepaid expenses | 3,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes recoverable | -1,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other liabilities | -8,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred income taxes | -167,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
