7Baggers
Quarterly
Annual
    Unit: USD2025-09-28 2025-06-29 2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-09-29 2019-06-30 2019-03-31 2018-09-30 2018-07-01 2018-04-01 2017-10-01 2017-07-02 2017-04-02 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-09-28 2014-06-29 2014-03-30 2013-09-29 2013-06-30 2013-03-31 2012-09-30 2012-07-01 2012-04-01 2011-10-02 2011-07-03 2011-04-03 2011-01-02 2010-10-03 2010-10-02 2010-07-04 2010-05-13 2010-04-04 2010-03-04 2010-01-03 2009-12-28 2009-11-05 2009-09-27 2009-08-06 2009-06-28 2009-05-07 2009-03-29 2009-03-13 2008-11-06 2008-09-30 2008-08-05 2008-07-01 2008-05-09 2008-04-01 2008-02-29 2008-01-01 2007-11-09 2007-10-01 
      
                                                                                
      revenues:
                                                                                
      sales
    233,154,000 232,853,000 219,510,000 232,824,000 230,403,000 237,355,000 225,323,000 226,725,000 234,721,000 240,688,000 227,949,000 227,655,000 228,786,000 230,869,000 209,275,000 180,414,000 171,078,000 193,525,000 189,057,000 199,803,000 191,946,000 164,217,000 166,798,000 181,977,000 181,050,000 167,697,000 165,323,000 167,344,000 153,649,000 158,843,000 160,859,000 148,212,000 228,644,000 259,235,000 259,332,000 359,015,000 385,048,000 371,867,000 409,059,000 424,804,000 432,630,000 558,029,000  530,673,000 558,335,000 566,116,000 519,929,000 534,525,000 544,237,000 756,496,000 748,449,000 765,988,000 765,988,000 782,683,000 748,197,000 748,197,000   -733,185,000 806,038,000 806,038,000 816,195,000 816,195,000 773,243,000 773,243,000 801,731,000 287,641,000 287,641,000 291,340,000 291,340,000 281,579,000 281,579,000     
      yoy
    1.19% -1.90% -2.58% 2.69% -1.84% -1.38% -1.15% -0.41% 2.59% 4.25% 8.92% 26.18% 33.73% 19.30% 10.69% -9.70% -10.87% 17.85% 13.34% 9.80% 6.02% -2.08% 0.89% 8.74% 17.83% 5.57% 2.78% 12.91% -32.80% -38.73% -37.97% -58.72% -40.62% -30.29% -36.60% -15.49% -11.00% -33.36%  -19.95% -22.51% -1.43%  -0.72% 2.59% -25.17% -30.53% -30.22% -28.95% -3.35% 0.03% 2.38%   -202.05% -7.18%   -189.83% 4.24% 4.24% 1.80% 183.75% 168.82% 165.41% 175.19% 2.15% 2.15%         
      qoq
    0.13% 6.08% -5.72% 1.05% -2.93% 5.34% -0.62% -3.41% -2.48% 5.59% 0.13% -0.49% -0.90% 10.32% 16.00% 5.46% -11.60% 2.36% -5.38% 4.09% 16.89% -1.55% -8.34% 0.51% 7.96% 1.44% -1.21% 8.91% -3.27% -1.25% 8.53% -35.18% -11.80% -0.04% -27.77% -6.76% 3.54% -9.09% -3.71% -1.81% -22.47%   -4.95% -1.37% 8.88% -2.73% -1.78% -28.06% 1.08% -2.29% 0.00% -2.13% 4.61% 0.00%    -190.96% 0.00% -1.24% 0.00% 5.55% 0.00% -3.55% 178.73% 0.00% -1.27% 0.00% 3.47% 0.00%      
      franchise royalty revenue and fees
    152,010,000 156,300,000 145,148,000 167,964,000 153,868,000 157,670,000 146,500,000 148,261,000 149,345,000 153,048,000 141,677,000 144,090,000 141,733,000 143,436,000 128,976,000 138,502,000 138,755,000 136,661,000 122,830,000 123,104,000 116,820,000 103,120,000 101,705,000 109,155,000 109,125,000 101,953,000 103,212,000 107,559,000 97,908,000 98,882,000 112,548,000 94,690,000                                             
      franchise rental income
    57,339,000 60,411,000 58,454,000 58,555,000 59,314,000 60,638,000 57,986,000 56,761,000 57,567,000 58,033,000 57,807,000 59,521,000 58,463,000 58,610,000 57,871,000 54,465,000 62,446,000 60,868,000 58,876,000 59,214,000 58,721,000 56,857,000 57,856,000 59,918,000 58,561,000 58,452,000 50,474,000 51,529,000 50,107,000 50,275,000 46,935,000 42,917,000                                             
      advertising funds revenue
    107,013,000 111,365,000 100,360,000 114,930,000 123,154,000 115,064,000 104,944,000 108,904,000 108,922,000 109,796,000 101,374,000 105,244,000 103,587,000 104,868,000 92,521,000 99,822,000 97,976,000 102,283,000 89,440,000 92,196,000 84,755,000 78,112,000 78,601,000 86,830,000 86,612,000 80,481,000 81,541,000 84,570,000 78,900,000                                                
      costs and expenses:
                                                                                
      cost of sales
    204,259,000 196,521,000 188,169,000 195,574,000 195,638,000 199,886,000 192,113,000 197,425,000 199,522,000 201,010,000 196,536,000 194,663,000 196,168,000 197,285,000 185,053,000 154,240,000 146,436,000 154,154,000 156,850,000 164,737,000 159,545,000 140,626,000 149,999,000 152,425,000 151,092,000 142,579,000 139,348,000 138,154,000 132,219,000 132,387,000 129,360,000 123,407,000 186,546,000 202,554,000 214,736,000 291,524,000 315,122,000 303,272,000 343,807,000 347,780,000 374,190,000 469,177,000  460,828,000 478,425,000 483,080,000 455,467,000 458,000,000 464,798,000 659,788,000 643,192,000 667,063,000 667,063,000 659,084,000 641,422,000 641,422,000   -630,941,000 684,071,000 684,071,000 686,462,000 686,462,000 675,942,000 675,942,000 759,891,000 222,206,000 222,206,000 220,527,000 220,527,000 212,910,000 212,910,000     
      gross profit
    28,895,000 36,332,000 31,341,000 37,250,000 34,765,000 37,469,000 33,210,000 29,300,000 35,199,000 39,678,000 31,413,000 32,992,000 32,618,000 33,584,000 24,222,000 26,174,000 24,642,000 39,371,000 32,207,000 35,066,000 32,401,000 23,591,000 16,799,000 29,552,000 29,958,000 25,118,000 25,975,000 29,190,000 21,430,000 26,456,000 31,499,000 24,805,000 42,098,000 56,681,000 44,596,000 67,491,000 69,926,000 68,595,000 65,252,000 77,024,000 58,440,000 88,852,000  69,845,000 79,910,000 83,036,000 64,462,000 76,525,000 79,439,000 96,708,000 105,257,000 98,925,000 98,925,000 123,599,000 106,775,000 106,775,000   -1,364,126,000 121,967,000 121,967,000 129,733,000 129,733,000 97,301,000 97,301,000 41,840,000 65,435,000 65,435,000 70,813,000 70,813,000 68,669,000 68,669,000     
      yoy
    -16.88% -3.03% -5.63% 27.13% -1.23% -5.57% 5.72% -11.19% 7.91% 18.15% 29.69% 26.05% 32.37% -14.70% -24.79% -25.36% -23.95% 66.89% 91.72% 18.66% 8.15% -6.08% -35.33% 1.24% 39.79% -5.06% -17.54% 17.68% -49.09% -53.32% -29.37% -63.25% -39.80% -17.37% -31.66% -12.38% 19.65% -22.80%  10.28% -26.87% 7.00%  -8.73% 0.59% -14.14% -38.76% -22.64% -19.70% -21.76% -1.42% -7.35%   -107.83% -12.46%   -1151.49% 25.35% 25.35% 210.07% 98.26% 48.70% 37.41% -40.91% -4.71% -4.71%         
      qoq
    -20.47% 15.92% -15.86% 7.15% -7.22% 12.82% 13.34% -16.76% -11.29% 26.31% -4.79% 1.15% -2.88% 38.65% -7.46% 6.22% -37.41% 22.24% -8.15% 8.23% 37.34% 40.43% -43.15% -1.36% 19.27% -3.30% -11.01% 36.21% -19.00% -16.01% 26.99% -41.08% -25.73% 27.10% -33.92% -3.48% 1.94% 5.12% -15.28% 31.80% -34.23%   -12.60% -3.76% 28.81% -15.76% -3.67% -17.86% -8.12% 6.40% 0.00% -19.96% 15.76% 0.00%    -1218.44% 0.00% -5.99% 0.00% 33.33% 0.00% 132.55% -36.06% 0.00% -7.59% 0.00% 3.12% 0.00%      
      gross margin %
    12.39% 15.60% 14.28% 16.00% 15.09% 15.79% 14.74% 12.92% 15.00% 16.49% 13.78% 14.49% 14.26% 14.55% 11.57% 14.51% 14.40% 20.34% 17.04% 17.55% 16.88% 14.37% 10.07% 16.24% 16.55% 14.98% 15.71% 17.44% 13.95% 16.66% 19.58% 16.74% 18.41% 21.86% 17.20% 18.80% 18.16% 18.45% 15.95% 18.13% 13.51% 15.92%  13.16% 14.31% 14.67% 12.40% 14.32% 14.60% 12.78% 14.06% 12.91% 12.91% 15.79% 14.27% 14.27%   186.05% 15.13% 15.13% 15.89% 15.89% 12.58% 12.58% 5.22% 22.75% 22.75% 24.31% 24.31% 24.39% 24.39%     
      franchise support and other costs
    17,519,000 17,069,000 16,596,000 20,677,000 16,047,000 16,222,000 14,742,000 15,390,000 14,806,000 13,787,000 13,260,000 12,280,000 12,728,000 9,912,000 11,816,000 15,820,000 10,509,000 8,885,000 7,686,000 7,037,000 5,960,000 5,454,000 8,013,000 9,739,000 4,066,000 6,018,000 5,349,000 7,031,000 6,173,000                                                
      franchise rental expense
    30,941,000 32,630,000 30,701,000 31,041,000 32,237,000 32,390,000 31,778,000 30,470,000 31,876,000 32,396,000 30,629,000 31,384,000 31,687,000 32,076,000 28,936,000 31,353,000 34,424,000 34,068,000 32,566,000 32,589,000 32,426,000 31,297,000 29,301,000 32,364,000 28,027,000 32,451,000 22,260,000 24,306,000 23,263,000 24,076,000 21,897,000 18,868,000                                             
      advertising funds expense
    107,681,000 111,374,000 101,528,000 120,213,000 129,732,000 120,817,000 107,374,000 108,829,000 107,895,000 109,618,000 101,661,000 113,718,000 108,269,000 110,973,000 97,800,000 101,109,000 108,529,000 107,875,000 94,238,000 92,007,000 92,048,000 81,317,000 79,988,000 87,883,000 88,667,000 80,481,000 81,541,000 84,570,000 78,900,000                                                
      general and administrative
    57,909,000 59,485,000 68,204,000 67,161,000 62,794,000 61,496,000 63,757,000 65,658,000 59,288,000 62,742,000 62,276,000 68,473,000 62,523,000 61,637,000 62,346,000 64,394,000 62,840,000 63,114,000 52,622,000 59,323,000 47,322,000 48,592,000 51,639,000 46,169,000 50,784,000 49,313,000 46,545,000 49,163,000 50,356,000 52,960,000 51,280,000 52,450,000 58,938,000 61,124,000 64,646,000 63,683,000 60,771,000 60,312,000 65,774,000 66,982,000 70,366,000 76,518,000  65,310,000 72,175,000 73,345,000 72,304,000 66,006,000 74,456,000 103,627,000 110,664,000 97,948,000 97,948,000 97,512,000 110,482,000 110,482,000   -71,815,000 97,909,000 97,909,000 112,746,000 112,746,000 109,878,000 109,878,000 125,610,000 36,075,000 36,075,000 42,122,000 42,122,000 44,911,000 44,911,000     
      depreciation and amortization
    38,393,000 36,990,000 36,549,000 33,228,000 36,996,000 37,492,000 35,518,000 34,531,000 34,288,000 33,498,000 33,472,000 32,503,000 34,252,000 33,428,000 33,231,000 32,297,000 30,940,000 30,761,000 31,542,000 34,049,000 32,966,000 34,714,000 31,046,000 33,306,000 31,484,000 33,185,000 29,070,000 33,427,000 32,152,000 31,216,000 31,309,000 29,165,000 29,362,000 30,749,000 32,345,000 36,420,000 39,335,000 36,880,000 36,274,000 39,495,000 42,021,000 44,325,000  51,797,000 41,878,000 35,947,000 32,311,000 30,816,000 29,842,000 43,125,000 44,724,000 46,178,000 46,178,000 44,944,000 46,326,000 46,326,000   -55,054,000 47,020,000 47,020,000 44,687,000 44,687,000 51,662,000 51,662,000 23,928,000 30,701,000 30,701,000 17,693,000 17,693,000 15,993,000 15,993,000     
      amortization of cloud computing arrangements
    5,226,000 4,056,000 4,167,000 4,064,000 3,576,000 3,519,000 3,542,000 5,086,000 3,844,000 2,266,000 1,582,000 1,506,000 888,000                                                                
      system optimization gains
    -29,000 -387,000  -646,000 -420,000   -761,000 -120,000  -5,000 -2,641,000 -452,000 -152,000 -3,534,000 -826,000 -1,437,000 -30,766,000 -516,000 -815,000 -23,000 -1,987,000 -323,000 -1,040,000        -1,407,000  -1,924,000   -15,654,000                                        
      reorganization and realignment costs
    316,000 174,000 -692,000 49,000 354,000 2,452,000 5,673,000 1,100,000 611,000 681,000 6,808,000 70,000 8,000 156,000 464,000 1,167,000 345,000 2,102,000 4,934,000 5,834,000 3,375,000 2,911,000 3,910,000 403,000 3,570,000 798,000 941,000 3,124,000 2,626,000 2,888,000 17,699,000 181,000 2,129,000 2,487,000 3,250,000 5,754,000 6,279,000 4,613,000                                       
      impairment of long-lived assets
    2,257,000 1,686,000 1,421,000 6,840,000 178,000 689,000 2,006,000 888,000 59,000 78,000 376,000 3,738,000 206,000 1,860,000 616,000 420,000 566,000 630,000 635,000 3,310,000 23,000 117,000 4,587,000  198,000 1,486,000 347,000 1,603,000 206,000 1,041,000 253,000 510,000 361,000 5,525,000 7,105,000 1,513,000 10,018,000 1,937,000 3,408,000  332,000 5,327,000    3,270,000 4,511,000  365,000 9,612,000 28,053,000 27,409,000 27,409,000 2,414,000     7,777,000 15,528,000 15,528,000 8,700,000 8,700,000              
      other operating income
    -7,005,000 -2,929,000 -6,387,000 51,000 -5,068,000 -3,463,000 -3,033,000 -4,594,000 -3,117,000 -3,791,000 -2,266,000 -3,201,000 -11,843,000 -5,673,000 -2,966,000 -3,668,000 -3,092,000 -4,232,000 -3,476,000 -2,321,000 -2,748,000 -1,396,000 -1,932,000 -2,392,000 -3,003,000 -3,982,000 -1,713,000 -1,767,000 -1,163,000 1,669,000 1,700,000 1,925,000       8,783,000 4,433,000 -8,694,000 -3,653,000                 561,250 146,000 146,000 572,000 572,000 1,527,000 1,527,000            
      operating profit
    92,049,000 104,260,000 83,126,000 96,021,000 94,675,000 99,507,000 81,156,000 86,629,000 101,603,000 109,274,000 84,478,000 84,017,000 98,135,000 96,281,000 74,881,000 76,897,000 80,195,000 126,746,000 83,122,000 78,567,000 81,348,000 60,661,000 48,732,000 79,023,000 80,573,000 66,266,000 77,348,000 71,483,000 55,262,000 61,657,000 25,794,000 60,720,000 106,088,000 65,648,000 63,829,000 55,939,000 64,308,000 52,270,000 46,923,000 63,854,000 89,014,000 26,810,000  22,464,000 31,183,000 38,391,000 20,916,000 32,390,000 47,434,000 30,640,000 13,047,000 20,345,000 20,345,000 72,663,000 26,333,000 26,333,000   -540,913,000 56,822,000 56,822,000 56,507,000 56,507,000 13,934,000 13,934,000 -433,752,000 3,797,000 3,797,000 8,248,000 8,248,000 8,057,000 8,057,000  57,927,000 21,944,000 21,944,000 
      interest expense
    -31,543,000 -30,945,000 -31,477,000 -31,081,000 -31,270,000 -30,995,000 -30,535,000 -30,263,000 -30,957,000 -31,136,000 -31,705,000 -31,913,000 -31,916,000 -32,125,000 -26,365,000 -26,195,000 -26,000,000 -28,204,000 -28,786,000 -31,041,000 -29,086,000 -29,085,000 -28,525,000 -27,930,000 -29,931,000 -29,082,000 -29,625,000 -30,136,000 -30,178,000 -29,977,000 -28,935,000 -28,975,000 -28,731,000 -28,643,000 -28,109,000 -27,938,000 -17,201,000 -12,757,000 -13,204,000 -13,130,000 -12,994,000 -15,620,000  -20,964,000 -21,566,000 -28,002,000 -28,235,000 -28,384,000 -28,089,000 -34,328,000 -32,694,000 -33,868,000 -33,868,000 -34,389,000 -36,278,000 -36,278,000   22,662,000 -36,457,000 -36,457,000 -31,065,000 -31,065,000 -22,149,000 -22,149,000 -25,989,000 -13,585,000 -13,585,000 -13,944,000 -13,944,000 -13,491,000 -13,491,000  -15,167,000 -15,489,000 -15,489,000 
      investment income
         11,000  31,000  -6,827,000 -3,562,000   -4,000 2,111,000         340,000   450,133,000                     3,000 148,000  5,000 77,000 77,000 5,049,000 130,000 130,000   13,288,000 737,000 737,000   -1,794,000 -1,794,000 85,935,000 -1,376,000 -1,376,000 -9,199,000 -9,199,000 -65,922,000 -65,922,000  12,511,000 -1,083,000 -1,083,000 
      other income
    2,730,000 2,585,000 4,986,000 5,542,000 6,246,000 6,300,000 6,836,000 7,024,000 7,637,000 7,573,000 7,336,000 6,048,000 2,910,000 1,238,000 207,000 220,000 171,000 161,000 129,000 336,000 181,000 -144,000 1,076,000 1,878,000 2,247,000 2,700,000 1,061,000 917,000 744,000 -125,000 2,844,000 389,000 498,000 276,000 262,000 214,000 272,000 239,000 373,000 857,000 523,000    900,000 640,000 1,524,000 301,000 189,000 323,000 808,000 268,000 268,000 1,428,000 1,278,000 1,278,000   -909,000 1,319,000 1,319,000 1,581,000 1,581,000 -2,597,000 -2,597,000 1,673,000 1,062,000 1,062,000 1,224,000 1,224,000 -4,565,000 -4,565,000  -4,350,000 1,101,000 1,101,000 
      income before income taxes
    63,236,000 75,900,000 54,917,000 70,482,000 69,651,000 74,823,000 57,457,000 67,289,000 77,964,000 78,884,000 55,281,000 58,152,000 69,129,000 65,390,000 50,834,000 50,961,000 54,366,000 80,786,000 54,465,000 47,637,000 52,443,000 31,432,000 21,283,000 53,311,000 45,739,000 39,884,000 498,917,000 42,264,000 14,353,000 31,555,000 -297,000 32,134,000      39,752,000   76,543,000         -3,365,000    18,554,000        23,441,000 23,441,000              
      benefit from income taxes
    -18,984,000 -20,790,000 -15,685,000 -22,985,000 -19,427,000 -20,180,000 -15,464,000 -20,351,000 -19,915,000 -19,252,000 -15,460,000 -16,877,000 -18,587,000 -17,239,000 -13,432,000 1,170,000 -13,195,000 -15,062,000 -13,099,000 -8,903,000 -12,690,000 -6,528,000 -6,842,000 -7,184,000 -13,353,000  -107,668,000 -12,388,000 5,806,000 -17,298,000 -1,548,000 -9,793,000 -28,965,000 -10,801,000 -10,619,000 -19,892,000 -15,259,000 -12,245,000 -11,262,000 -22,574,000    2,904,000 12,672,000 8,673,000   -8,308,000 1,956,000 8,076,000 12,269,000 12,269,000 -7,812,000 5,137,000 5,137,000        4,809,000 4,809,000    6,766,000 6,766,000       
      net income
    44,252,000 55,110,000 39,232,000 47,497,000 50,224,000 54,643,000 41,993,000 46,938,000 58,049,000 59,632,000 39,821,000 41,275,000 50,542,000 48,151,000 37,402,000 52,131,000 41,171,000 65,724,000 41,366,000 38,734,000 39,753,000 24,904,000 14,441,000 46,127,000 32,386,000 31,894,000 391,249,000 29,876,000 20,159,000 14,257,000 -1,845,000 22,341,000 48,890,000 26,480,000 25,363,000 7,584,000 40,195,000 27,507,000 22,830,000 29,007,000 46,303,000 -2,162,000  2,133,000 -26,162,000 -5,493,000 14,734,000 -3,966,000 11,266,000 -1,409,000 -10,758,000 -909,000 -909,000 10,742,000 -3,400,000 -3,400,000   -498,397,000 14,688,000 14,688,000 14,892,000 14,892,000 -10,924,000 -10,924,000 -393,218,000 -12,147,000 -12,147,000 -6,905,000 -6,905,000 -67,471,000 -67,471,000  33,312,000 3,731,000 3,731,000 
      yoy
    -11.89% 0.85% -6.57% 1.19% -13.48% -8.37% 5.45% 13.72% 14.85% 23.84% 6.47% -20.82% 22.76% -26.74% -9.58% 34.59% 3.57% 163.91% 186.45% -16.03% 22.75% -21.92% -96.31% 54.39% 60.65% 123.71% -21305.91% 33.73% -58.77% -46.16% -107.27% 194.58% 21.63% -3.73% 11.10% -73.85% -13.19% -1372.29%  1259.92% -276.99% -60.64%  -153.78% -332.22% 289.85% -236.96% 336.30% -1339.38% -113.12% 216.41% -73.26%   -99.32% -123.15%   -3446.74% -234.46% -234.46% -103.79% -222.60% -10.07% 58.20% 5594.69% -82.00% -82.00%  -120.73% -1908.39% -1908.39%     
      qoq
    -19.70% 40.47% -17.40% -5.43% -8.09% 30.12% -10.54% -19.14% -2.65% 49.75% -3.52% -18.34% 4.97% 28.74% -28.25% 26.62% -37.36% 58.88% 6.80% -2.56% 59.62% 72.45% -68.69% 42.43% 1.54% -91.85% 1209.58% 48.20% 41.40% -872.74% -108.26% -54.30% 84.63% 4.40% 234.43% -81.13% 46.13% 20.49% -21.29% -37.35% -2241.67%   -108.15% 376.28% -137.28% -471.51% -135.20% -899.57% -86.90% 1083.50% 0.00% -108.46% -415.94% 0.00%    -3493.23% 0.00% -1.37% 0.00% -236.32% 0.00% -97.22% 3137.16% 0.00% 75.92% 0.00% -89.77% 0.00%   792.84% 0.00%  
      net income margin %
    18.98% 23.67% 17.87% 20.40% 21.80% 23.02% 18.64% 20.70% 24.73% 24.78% 17.47% 18.13% 22.09% 20.86% 17.87% 28.90% 24.07% 33.96% 21.88% 19.39% 20.71% 15.17% 8.66% 25.35% 17.89% 19.02% 236.66% 17.85% 13.12% 8.98% -1.15% 15.07% 21.38% 10.21% 9.78% 2.11% 10.44% 7.40% 5.58% 6.83% 10.70% -0.39%  0.40% -4.69% -0.97% 2.83% -0.74% 2.07% -0.19% -1.44% -0.12% -0.12% 1.37% -0.45% -0.45%   67.98% 1.82% 1.82% 1.82% 1.82% -1.41% -1.41% -49.05% -4.22% -4.22% -2.37% -2.37% -23.96% -23.96%     
      net income per share
                                                                                
      basic
    0.23  0.2 0.23 0.25 0.27  0.23 0.28 0.28  0.19 0.24 0.23 0.17 0.24 0.19 0.3 0.19 0.18 0.18 0.11  0.2 0.14  1.65 0.13  0.06        0.08                                       
      diluted
    0.23  0.19 0.24 0.25 0.27  0.23 0.28 0.28  0.19 0.24 0.22 0.17 0.23 0.18 0.29 0.18 0.17 0.17 0.11  0.2 0.14  1.6 0.12  0.06        0.07                                       
      basic and diluted net income per share
     0.29     0.2    0.19            0.06   0.14   0.08  -0.01 0.09         0.12              -0.01 -0.01                     
      system optimization losses
      90,000                                                                          
      investment loss
      -1,718,000                                                                          
      loss on early extinguishment of debt
           -396,250 -319,000  -1,266,000       -17,917,000       -7,150,000    -11,475,000        -7,295,000        -49,881,000 -25,195,000        -26,197,000                       
      system optimization (gains) losses
         -280,000                   -110,000 -12,000 -486,000 -92,000     -37,756,000  -8,426,000                                          
      system optimization losses (gains)
          127,000   6,000                   570,000 106,000 41,050,000     98,000  813,000                                       
      (benefit from) benefit from income taxes
                             -7,990,000               -30,240,000 -15,625,000     -6,878,000 -1,766,000           -2,973,750 -8,155,000 -8,155,000 -8,549,000 -8,549,000   3,073,000 -2,938,000 -2,938,000   8,464,000 8,464,000  6,096,250 -4,174,000 -4,174,000 
      dividends per share
                               0.085 0.085 0.07 0.07 0.07 0.06 0.06 0.06 0.055 0.055 0.06 0.05 0.05 0.05 0.05  0.04 0.02 0.02 0.02       0.015                       
      franchise revenues
                                    135,368,000 123,483,000 119,455,000 105,614,000 104,486,000 94,379,000 103,430,000 98,623,000 90,566,000 82,750,000  73,009,000 77,973,000 79,752,000 73,258,000 76,891,000 78,222,000 91,328,000 92,283,000 95,226,000 95,226,000 94,338,000 89,250,000 89,250,000   -123,946,000 97,183,000 97,183,000 96,492,000 96,492,000 90,741,000 90,741,000 94,791,000 22,730,000 22,730,000 21,674,000 21,674,000 21,275,000 21,275,000     
      other operating expense
                                    18,344,000 16,555,000 1,302,000 9,698,000 9,355,000 6,149,000      245,000 1,217,000 1,847,000 1,535,000 365,000 525,000 1,032,000 1,052,000 2,271,000 2,271,000 404,000 1,283,000 1,283,000                     
      income from continuing operations before income taxes
                                    77,855,000 37,281,000 35,982,000 28,215,000 40,084,000           4,310,000 19,682,000          7,532,250 22,421,000 22,421,000                
      income from continuing operations
                                    48,890,000 26,480,000 25,363,000 8,323,000 24,825,000     -2,162,000   -26,692,000 -5,493,000 14,734,000 2,544,000 11,374,000  -10,758,000 -909,000 -909,000      -500,192,000 14,266,000 14,266,000     -394,216,000 -13,366,000 -13,366,000 -6,905,000 -6,905,000 -67,471,000 -67,471,000  32,168,000 3,731,000 3,731,000 
      discontinued operations:
                                                                                
      income from discontinued operations, net of income taxes
                                       -417,000 231,000        784,000   -1,441,000 3,672,000          1,795,000 422,000 422,000                
      gain on disposal of discontinued operations, net of income taxes
                                       -322,000 15,139,000                                        
      net income from discontinued operations
                                       -739,000 15,370,000        530,000   -6,510,000 -108,000                            
      basic income per share:
                                                                                
      continuing operations
                                    0.19 0.1 0.09 0.03 0.07        -0.07 -0.01 0.03 0.01 0.03                 -2.11 -0.14 -0.14         
      discontinued operations
                                        0.04          -0.02                   0.01 0.01         
      diluted income per share:
                                                                                
      basic and diluted income per share:
                                                      0.003                        
      basic net income per share:
                                                                                
      diluted net income per share:
                                                                                
      facilities action charges (income)
                                          7,520,000 883,000                                     
      income before income taxes and noncontrolling interests
                                          34,092,000 51,581,000    -771,000                                 
      net income attributable to noncontrolling interests
                                                  -2,384,000                              
      net income attributable to the wendy’s company
                                          22,830,000 29,007,000  -1,939,000  2,133,000 -26,162,000 -5,493,000 12,350,000                              
      basic and diluted net income per share attributable to the wendy’s company
                                          0.06 0.08    0.01                                 
      facilities action (income) charges
                                            -44,033,000                                    
      facilities action charges
                                             22,275,000                                   
      investment income and other income
                                             2,273,000                                   
      income from continuing operations before income taxes and noncontrolling interests
                                             13,463,000   -39,364,000 -14,166,000 21,612,000                              
      loss on disposal of discontinued operations, net of income taxes
                                                -254,000   -5,069,000                             
      net income (income) attributable to noncontrolling interests
                                             223,000                                   
      basic and diluted income per share attributable to the wendy’s company:
                                                                                
      facilities relocation costs and other transactions
                                               3,038,000                                 
      other income, net and investment income
                                               -2,271,000                                 
      facilities relocation and other transition costs
                                                11,285,000 9,426,000 5,531,000                              
      transaction related costs
                                                145,000 562,000 612,000 23,839,000                             
      gain on sale of investment
                                                  27,407,000                              
      loss on disposal of discontinued operations, net of income tax benefit
                                                    -3,780,000                            
      dividends per share:
                                                   0.02 0.02 0.02 0.011 0.015 0.015                        
      retention program and other transaction related costs
                                                    5,039,000                            
      basic and diluted loss per share:
                                                                               
      facilities relocation and corporate restructuring
                                                              -4,986,000 1,725,000 1,725,000 3,013,000 3,013,000 4,161,000 4,161,000 3,101,000 -82,000 -82,000 -41,000 -41,000 935,000 935,000  4,163,000 1,807,000 1,807,000 
      other than temporary losses on investments
                                                              -108,825,000   -789,000 -789,000 -3,127,000 -3,127,000            
      before income taxes
                                                      -790,250 -13,178,000 -13,178,000                        
      basic and diluted income per share
                                                         0.03                       
      impairment of other long-lived assets
                                                          11,601,000 11,601,000                     
      income before income tax benefit
                                                          -8,537,000 -8,537,000                     
      dividends declared per share
                                                          0.015 0.015                     
      continuing operations:
                                                                                
      common stock
                                                              0.01 0.03 0.03 0.03 0.03              
      class b common stock
                                                                          -0.73 -0.73     
      net income:
                                                                                
      dividends declared per share:
                                                                                
      investment expense
                                                                 -2,793,000 -2,793,000              
      impairment of long-lived assets`
                                                                   6,880,000 6,880,000            
      income before income taxes benefit
                                                                   -15,733,000 -15,733,000            
      basic and diluted net income per share:
                                                                                
      class a common stock
                                                                   -0.02 -0.02      -0.73 -0.73     
      asset management and related fees
                                                                             13,641,000 16,940,000 16,940,000 
      cost of services
                                                                                
      advertising
                                                                     15,668,500 17,674,000 17,674,000 24,465,000 24,465,000 20,535,000 20,535,000     
      settlement of preexisting business relationships
                                                                     -121,750     -487,000 -487,000     
      income from continuing operations before income taxes and minority interests
                                                                     -481,218,000 -10,102,000 -10,102,000   -75,921,000 -75,921,000  48,049,000 6,473,000 6,473,000 
      minority interests in (income) loss of consolidated subsidiaries
                                                                     -85,000 -326,000 -326,000      -708,000 1,432,000 1,432,000 
      income from disposal of discontinued operations, net of income taxes
                                                                     304,750 1,219,000 1,219,000         
      class a and class b common stock:
                                                                                
      income from continuing operations before benefit from income taxes and minority interests
                                                                        -13,671,000 -13,671,000       
      minority interests in income of consolidated subsidiaries
                                                                          -14,000 -14,000     
      income from disposal of discontinued operations, net of income tax benefit
                                                                                
      basic and diluted income from continuing operations and net income per share:
                                                                                
      class a and class b common stock
                                                                        -0.07 -0.07       
      net sales
                                                                             282,870,000 285,496,000 285,496,000 
      royalties and franchise and related fees
                                                                             15,713,750 21,777,000 21,777,000 
      cost of sales, excluding depreciation and amortization
                                                                             204,381,000 210,940,000 210,940,000 
      cost of services, excluding depreciation and amortization
                                                                             5,423,000 6,562,000 6,562,000 
      advertising and promotions
                                                                             19,954,000 20,929,000 20,929,000 
      general and administrative, excluding depreciation and amortization
                                                                             49,808,000 42,009,000 42,009,000 
      depreciation and amortization, excluding amortization of deferred financing costs
                                                                             18,911,000 20,022,000 20,022,000 
      loss on settlement of unfavorable franchise rights
                                                                                
      loss on early extinguishments of debt
                                                                                
      gain on sale of unconsolidated business
                                                                             639,500   
      income from discontinued operations, net of income taxes:
                                                                                
      income from operations
                                                                                
      loss on disposal
                                                                             -37,250   
      income from discontinued operations
                                                                             1,144,000   
      basic and diluted income from continuing operations and net income per share of class a common stock and class b common stock
                                                                             -0.048 0.04 0.04 
      
                                                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.