7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 
      
                                                             
      revenues
                                                             
      loan origination and debt brokerage fees
    97,845,000 94,309,000 46,381,000 93,942,000 73,546,000 65,334,000 43,740,000 66,208,000 56,149,000 64,968,000 47,084,000 72,234,000 90,858,000 102,605,000 82,310,000 139,421,000 123,242,000 107,472,000 75,879,000 120,956,000 83,825,000 77,907,000 76,373,000                                   
      fair value of expected net cash flows from servicing, net of guaranty obligation
    48,657,000                                                         
      servicing fees
    85,189,000 83,693,000 82,221,000 82,961,000 82,222,000 80,418,000 80,043,000 79,887,000 79,200,000 77,061,000 75,766,000 77,275,000 75,975,000 74,260,000 72,681,000 72,808,000 70,628,000 69,052,000 65,978,000 63,240,000 60,265,000 56,862,000 55,434,000 55,126,000 54,219,000 53,006,000 52,199,000 52,092,000 50,781,000 49,317,000 48,040,000 46,713,000 44,900,000 43,214,000 41,525,000 39,370,000 37,134,000 32,771,000 31,649,000 30,530,000 29,328,000 28,058,000 26,841,000 26,073,000 25,036,000 23,962,000 23,343,000 23,750,000 22,954,000 22,370,000 21,141,000 13,307,000 9,827,000 9,379,000 8,757,000 8,047,000 7,713,000 
      property sales broker fees
    26,546,000 14,964,000 13,521,000 21,175,000 19,322,000 11,265,000 8,821,000 15,135,000 16,862,000 10,345,000 11,624,000 20,490,000 30,308,000 46,386,000 23,398,000 54,808,000 33,677,000 22,454,000 9,042,000                                       
      investment management fees
    6,178,000 7,577,000 9,682,000 -3,110,000 11,744,000 14,822,000 13,520,000 537,000 13,362,000 16,309,000 15,173,000 24,586,000 16,301,000 10,282,000                                            
      net warehouse interest income
    -2,035,000 -1,760,000 -786,000 -2,186,000 -2,147,000 -1,584,000 -1,116,000 -2,077,000 -2,031,000 -1,526,000 1,000 1,756,000 3,980,000 5,268,000 4,773,000 3,692,000 5,583,000 4,630,000 4,555,000 5,613,500 7,558,000 9,401,000 5,495,000 4,901,000 6,172,000 6,411,000 7,021,000 2,032,250 3,880,000 2,392,000 1,857,000 4,444,500 5,358,000 5,800,000 6,620,000 3,981,250 5,614,000 3,580,000 6,731,000 4,456,000 6,860,000 6,610,000 4,354,000 2,794,250 5,045,000 3,896,000 2,236,000 2,279,000 1,783,000 1,760,000 1,623,000 1,248,000 1,074,000 937,000 1,052,000 1,059,000 717,000 
      placement fees and other interest income
    46,302,000 35,986,000 33,211,000 43,962,000 43,557,000 41,040,000 39,402,000 45,210,000 43,000,000                                                 
      other revenues
    28,993,000 31,318,000 25,326,000 48,787,000 20,634,000 26,032,000 22,751,000 34,965,000 26,826,000 28,014,000 28,161,000 28,572,000 24,769,000 43,347,000 81,749,000 52,755,000 21,646,000 14,131,000 8,782,000 34,509,000 15,028,000 15,615,000 18,112,000                                   
      total revenues
    337,675,000 319,240,000 237,367,000 341,451,000 292,304,000 270,676,000 228,059,000 274,336,000 268,743,000 272,615,000 238,746,000 282,850,000 315,611,000 340,848,000 319,444,000 407,189,000 346,290,000 281,411,000 224,288,000 349,709,000 247,016,000 252,825,000 234,157,000 217,190,000 212,267,000 200,325,000 187,437,000 214,933,000 184,657,000 178,204,000 147,452,000 207,202,000 179,736,000 166,407,000 158,512,000 178,391,000 154,786,000 147,858,000 94,241,000 121,365,000 120,786,000 113,926,000 112,121,000 112,598,000 98,055,000 85,286,000 64,833,000 85,470,000 73,650,000 90,734,000 69,185,000 70,126,000 46,720,000 34,402,000 33,356,000 42,406,000 28,997,000 
      ​
                                                             
      expenses
                                                             
      personnel
    177,418,000 161,888,000 121,390,000 169,178,000 145,538,000 133,067,000 111,463,000 125,865,000 136,507,000 133,305,000 118,613,000 137,758,000 157,059,000 168,368,000 144,181,000 195,670,000 170,181,000 141,421,000 96,215,000 157,826,000 114,548,000 106,920,000 89,525,000 97,082,000 93,057,000 84,398,000 71,631,000 90,828,000 79,776,000 71,426,000 55,273,000 91,120,000 78,469,000 63,516,000 56,172,000 73,126,000 64,377,000 55,758,000 34,230,000 49,224,000 49,328,000 45,993,000 40,045,000 48,867,000 41,919,000 34,053,000 24,535,000 36,985,000 31,091,000 37,308,000 28,283,000 32,173,000 17,363,000 11,641,000 11,343,000 12,863,000 9,207,000 
      amortization and depreciation
    60,041,000 58,936,000 57,621,000 68,054,000 57,561,000 56,043,000 55,891,000 56,015,000 57,479,000 56,292,000 56,966,000 57,930,000 59,846,000 61,103,000 56,152,000 61,405,000 53,498,000 48,510,000 46,871,000 45,013,000 41,919,000 42,317,000 39,762,000 39,552,000 37,636,000 37,381,000 37,903,000 36,271,000 36,739,000 35,489,000 33,635,000 33,705,000 32,343,000 32,860,000 32,338,000 30,603,000 29,244,000 26,425,000 25,155,000 22,405,000 25,644,000 23,470,000 24,674,000 21,993,000 19,818,000 19,097,000 18,459,000 18,451,000 19,441,000 17,728,000 17,256,000 17,000,000 6,743,000 7,259,000 6,267,000 5,084,000 4,907,000 
      benefit for credit losses
    949,000 1,820,000 3,712,000 4,529,000 2,850,000 2,936,000 524,000 636,000 421,000 -734,000 -10,775,000 1,142,000 1,218,000 -4,840,000 -9,498,000 1,093,000 1,266,000 -4,326,000 -11,320,000 8,007,250 3,483,000   4,409,000 -772,000  2,675,000 -34,000 519,000 800,000 -477,000 -27,000 9,000 -93,000 -132,000   292,000 -409,000    84,000               
      interest expense on corporate debt
    16,451,000 16,767,000 15,514,000 15,921,000 18,232,000 17,874,000 17,659,000 18,598,000 17,594,000 17,010,000 15,274,000 12,110,000 9,306,000 6,412,000 6,405,000 2,690,000 1,766,000 1,760,000 1,765,000 1,826,000 1,786,000 2,078,000 2,860,000 3,292,000 3,638,000 3,777,000 3,652,000 3,179,000 2,429,000 2,343,000 2,179,000 2,344,000 2,555,000 2,443,000 2,403,000 2,432,000 2,485,000 2,465,000 2,469,000 2,485,000 2,484,000 2,472,000 2,477,000 2,525,000 2,592,000 2,621,000 2,573,000 1,051,000 854,000 870,000 968,000 388,000 163,000 168,000 180,000 214,000 252,000 
      fair value adjustments to contingent consideration liabilities
       -48,955,000 -1,366,000                                                     
      other operating expenses
    36,879,000 33,455,000 33,886,000 47,604,000 31,984,000 32,559,000 28,843,000 34,355,000 28,529,000 30,730,000 24,063,000 26,736,000 33,991,000 36,195,000 32,214,000 36,484,000 24,836,000 19,748,000 17,587,000 22,258,000 16,165,000 13,069,000 18,090,000 14,881,000 19,393,000 16,830,000 15,492,000 19,359,000 14,535,000 15,176,000 12,951,000 13,300,000 11,664,000 11,599,000 11,608,000 11,827,000 9,685,000 11,212,000 8,614,000 10,331,000 9,790,000 8,951,000 9,435,000 11,254,000 7,745,000 8,305,000 7,527,000 10,444,000 8,643,000 9,827,000 8,651,000 9,635,000 6,592,000 4,616,000 4,977,000 4,263,000 3,020,000 
      total expenses
    291,738,000 272,866,000 232,123,000 289,331,000 254,799,000 242,479,000 214,380,000 234,969,000 240,530,000 236,603,000 204,141,000 235,676,000 261,420,000 267,238,000 229,454,000 297,342,000 251,547,000 207,113,000 151,118,000 232,373,000 177,901,000 169,287,000 173,880,000 159,216,000 152,952,000 143,347,000 131,353,000 149,603,000 133,998,000 125,234,000 103,561,000 140,442,000 125,040,000 110,325,000 102,389,000 117,210,000 106,074,000 96,152,000 70,059,000 87,493,000 87,340,000 81,284,000 76,715,000 86,021,000 73,561,000 64,355,000 52,923,000 67,519,000 60,946,000 66,932,000 56,855,000 58,348,000 31,611,000 24,908,000 23,704,000 24,188,000 18,132,000 
      income from operations
    45,937,000 46,374,000 5,244,000 52,120,000 37,505,000 28,197,000 13,679,000 39,367,000 28,213,000 36,012,000 34,605,000 47,174,000 54,191,000 73,610,000 89,990,000 109,847,000 94,743,000 74,298,000 73,170,000 117,336,000 69,115,000 83,538,000 60,277,000 57,974,000 59,315,000 56,978,000 56,084,000 65,330,000 50,659,000 52,970,000 43,891,000 66,760,000 54,696,000 56,082,000 56,123,000 61,181,000 48,712,000 51,706,000 24,182,000 33,872,000 33,446,000 32,642,000 35,406,000 14,333,750 24,494,000 20,931,000 11,910,000 12,209,000 12,704,000 23,802,000 12,330,000 11,778,000 15,109,000 9,494,000 9,652,000 18,218,000 10,865,000 
      yoy
    22.48% 64.46% -61.66% 32.40% 32.94% -21.70% -60.47% -16.55% -47.94% -51.08% -61.55% -57.05% -42.80% -0.93% 22.99% -6.38% 37.08% -11.06% 21.39% 102.39% 16.52% 46.61% 7.48% -11.26% 17.09% 7.57% 27.78% -2.14% -7.38% -5.55% -21.79% 9.12% 12.28% 8.46% 132.09% 80.62% 45.64% 58.40% -31.70% 136.31% 36.55% 55.95% 197.28% 17.40% 92.81% -12.06% -3.41% 3.66% -15.92% 150.71% 27.75% -35.35% 39.06%     
      qoq
    -0.94% 784.32% -89.94% 38.97% 33.01% 106.13% -65.25% 39.53% -21.66% 4.07% -26.64% -12.95% -26.38% -18.20% -18.08% 15.94% 27.52% 1.54% -37.64% 69.77% -17.27% 38.59% 3.97% -2.26% 4.10% 1.59% -14.15% 28.96% -4.36% 20.69% -34.26% 22.06% -2.47% -0.07% -8.27% 25.60% -5.79% 113.82% -28.61% 1.27% 2.46% -7.81% 147.01% -41.48% 17.02% 75.74% -2.45% -3.90% -46.63% 93.04% 4.69% -22.05% 59.14% -1.64% -47.02% 67.68%  
      operating margin %
                                                             
      income tax expense
    12,516,000 12,425,000 2,519,000 10,955,000 8,822,000 7,902,000 2,864,000 10,331,000 7,069,000 10,491,000 7,135,000 9,539,000 7,532,000 19,503,000 19,460,000 30,117,000 22,953,000 18,240,000 15,118,000 34,237,000 15,925,000 21,479,000 12,672,000 15,019,000 15,246,000 14,832,000 12,024,000 19,885,000 12,902,000 11,937,000 7,184,000 -32,794,000 19,988,000 21,570,000 13,063,000 24,175,000 18,851,000 19,595,000 8,849,000 13,592,000 12,735,000 12,351,000 14,093,000 10,326,000 9,381,000 8,017,000 4,766,000 6,745,000 4,649,000 9,259,000 4,604,000 4,680,000 5,817,000 3,655,000 3,573,000 7,087,000 4,226,000 
      net income before noncontrolling interests
    33,421,000 33,949,000 2,725,000 41,165,000 28,683,000 20,295,000 10,815,000 29,036,000 21,144,000 25,521,000 27,470,000 37,635,000 46,659,000 54,107,000 70,530,000 79,730,000 71,790,000 56,058,000 58,052,000 83,099,000 53,190,000 62,059,000 47,605,000 42,955,000 44,069,000 42,146,000 44,060,000 45,445,000 37,757,000 41,033,000 36,707,000 99,554,000 34,708,000 34,512,000 43,060,000 37,006,000 29,861,000 32,111,000 15,333,000 20,280,000 20,711,000 20,291,000                
      less: net income from noncontrolling interests
    -31,000 -3,000 -29,000 -3,671,000 -119,000 -2,368,000 -1,051,000 -2,563,000 -314,000 -2,114,000 805,000 -3,857,000 -174,000 -179,000 -679,000 -201,000 69,000      -224,000 39,000 26,000 -50,000 -158,000 -305,000 41,000 -79,000 -154,000 28,500 330,000 -55,000 -161,000 216,000 233,000 90,000 -125,000                   
      walker & dunlop net income
    33,452,000 33,952,000 2,754,000 44,836,000 28,802,000 22,663,000 11,866,000 31,599,000 21,458,000 27,635,000 26,665,000 41,492,000 46,833,000 54,286,000 71,209,000 79,931,000 71,721,000 56,058,000 58,052,000 83,099,000 53,190,000 62,059,000 47,829,000 42,916,000 44,043,000 42,196,000 44,218,000 45,750,000 37,716,000 41,112,000 36,861,000 98,961,000 34,378,000 34,567,000 43,221,000 36,790,000 29,628,000 32,021,000 15,458,000 20,411,000 20,251,000 20,153,000                
      other comprehensive income, net of tax
    -931,000 1,469,000                                                        
      walker & dunlop comprehensive income
    32,521,000 35,421,000 3,463,000 43,956,000 29,853,000 23,570,000 11,853,000 32,984,000 21,059,000 27,791,000 26,612,000 41,384,000 45,595,000 52,476,000 70,239,000 79,752,000 71,880,000 56,826,000 57,894,000 83,599,000 54,409,000 63,489,000 45,912,000 42,638,000 44,166,000 42,862,000 44,519,000 45,746,000 37,732,000 41,059,000 36,734,000                           
      basic earnings per share
    0.98 0.08 1.32 0.85 0.67 0.35 0.94 0.64 0.82 0.8 1.25 1.41 1.63 2.14 2.47 2.23 1.75 1.82 2.64 1.69 1.98 1.53 1.39 1.42 1.36 1.44 1.32 1.24 1.36 1.23 3.29 1.14 1.15 1.45 1.25 1.01 1.09 0.52 0.7 0.69 0.69 0.68 0.51 0.48 0.41 0.21 0.33 0.24 0.43 0.23 0.28 0.43     
      diluted earnings per share
    0.98 0.99 0.08 1.32 0.85 0.67 0.35 0.93 0.64 0.82 0.79 1.23 1.4 1.61 2.12 2.42 2.21 1.73 1.79 2.58 1.66 1.95 1.49 1.34 1.39 1.33 1.39 1.36 1.17 1.28 1.16 3.07 1.06 1.08 1.35 1.14 0.96 1.05 0.5 0.66 0.66 0.67 0.66 0.5 0.47 0.4 0.21 0.33 0.23 0.42 0.23 0.28 0.42     
      basic weighted-average shares outstanding
    33,376 33,358 33,264 33,116 33,169 33,121 32,978 32,697 32,737 32,695 32,529 32,326 32,290 32,388 32,219 31,081 31,064 31,019 30,823 30,444 30,560 30,352 30,226 29,913 29,987 29,985 29,680 30,202 30,423 30,248 29,982 30,014 30,085 30,131 29,809 29,432 29,374 29,388 29,489 29,754 29,165 29,057 31,515 32,210 31,788 31,710,759 33,548,136 33,764,233 33,859,453 33,699,944 33,570,130 25,091,153 21,779,379 21,750,573 21,629,463 21,629,463 21,582,746 
      diluted weighted-average shares outstanding
    33,397 33,371 33,296 33,158 33,203 33,154 33,048 32,875 32,895 32,851 32,816 32,687 32,620 32,694 32,617 31,533 31,459 31,370 31,276 31,083 31,074 30,860 31,160 30,815 30,782 30,744 30,684 31,384 32,245 32,154 31,865 32,205 32,312 32,097 32,006 31,172 30,793 30,627 30,782 30,949 30,460 30,239 32,464 32,624 32,049 31,950,576 33,859,348 34,335,914 34,382,975 34,485,750 34,156,760 25,443,601 21,975,853 21,848,280 21,782,383 21,742,912 21,651,192 
      fair value of expected net cash flows from servicing
     53,153,000 27,811,000 55,920,000 43,426,000 33,349,000 20,898,000 34,471,000 35,375,000 42,058,000 30,013,000 31,790,000 55,291,000 51,949,000 52,730,000 77,879,000 89,482,000 61,849,000 57,935,000 121,566,000 78,065,000 90,369,000 68,000,000                                   
      net change in unrealized gains on pledged available-for-sale securities, net of taxes
      709,000 -880,000 1,051,000 907,000 -13,000 1,385,000 -399,000 156,000 -53,000 -108,000 -1,238,000 -1,810,000 -970,000 -179,000 159,000 768,000 -158,000                                       
      goodwill impairment
                                                             
      escrow earnings and other interest income
             35,386,000 30,924,000 26,147,000 18,129,000 6,751,000 1,803,000 2,178,000 2,032,000 1,823,000 2,117,000 2,566,000 2,275,000 2,671,000 10,743,000 12,988,000 15,163,000 14,616,000 14,068,000 14,423,000 11,938,000 9,276,000 7,348,000 6,786,000 5,804,000 4,514,000 3,292,000 2,943,000 2,630,000 1,955,000 1,640,000 1,350,000 1,166,000 1,170,000 787,000 1,204,000 1,127,000 1,120,000 1,075,000 1,113,000 1,037,000 916,000 942,000 708,000 525,000 539,000 342,000 403,000 370,000 
      net change in unrealized gains and losses on pledged available-for-sale securities, net of taxes
                       500,000 1,219,000                                     
      benefit from credit losses
                         4,903,000 23,643,000   961,000          41,500 283,000   1,068,000 94,000 398,000  611,000 1,487,000 279,000 -171,000           
      other comprehensive income, net of tax:
                                                             
      net change in unrealized gains and losses on pledged available-for-sale securities
                         1,430,000 -1,917,000 -278,000 123,000 666,000 301,000 -4,000 16,000 -53,000 -127,000                           
      gains from mortgage banking activities
                           80,386,250 115,929,000 106,881,000 98,735,000 124,166,000 99,170,000 102,237,000 81,509,000 129,458,000 111,304,000 102,176,000 96,432,000 117,779,000 100,630,000 102,453,000 46,323,000 76,986,000 70,810,000 69,950,000 72,720,000 71,876,000 63,280,000 52,241,000 34,586,000 52,386,000 45,278,000 63,076,000 42,931,000 53,400,000 33,934,000 19,802,000 21,562,000 31,289,000 16,827,000 
      other
                           13,902,250 20,784,000 19,411,000 15,414,000 18,350,000 18,888,000 14,982,000 8,698,000 17,556,000 12,370,000 10,703,000 10,643,000 10,497,000 8,778,000 7,099,000 7,898,000 6,363,000 12,622,000 8,138,000 7,419,000 7,128,000 3,567,000 4,067,000 3,593,000 5,942,000 2,598,000 2,612,000 2,548,000 1,463,000 1,360,000 3,745,000 1,643,000 1,608,000 3,370,000 
      cash dividends declared per common share
                               0.25 0.25 0.25 0.25                           
      net income from noncontrolling interests
                                           149,500 460,000 138,000                
      net income
                                              21,313,000 16,251,000 15,113,000 12,914,000 7,144,000 11,206,000 8,055,000 14,543,000 7,726,000 7,098,000 9,292,000 5,839,000 6,079,000 11,131,000 6,639,000 
      yoy
                                              198.33% 45.02% 87.62% -11.20% -7.53% 57.88% -13.31% 149.07% 27.09% -36.23% 39.96%     
      qoq
                                              31.15% 7.53% 17.03% 80.77% -36.25% 39.12% -44.61% 88.23% 8.85% -23.61% 59.14% -3.95% -45.39% 67.66%  
      net income margin %
                                                             
      amortization of intangible assets
                                                   263,000 1,072,000 448,000 1,296,000       
      benefit from risk-sharing obligations
                                                   249,250 -155,000 751,000 401,000  750,000 1,224,000 937,000 1,764,000 746,000 
      basic and diluted earnings per share
                                                         0.27 0.28 0.51 0.31 
      pro forma net income data
                                                             
      income from operations, as reported
                                                             
      pro forma adjustments for income tax expense
                                                             
      pro forma net income
                                                             
      pro forma basic and diluted earnings per share
                                                             
      proforma net income data
                                                             
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.