Walker & Dunlop Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Walker & Dunlop Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before noncontrolling interests | 33,949,000 | 2,725,000 | 41,165,000 | 28,683,000 | 20,295,000 | 10,815,000 | 29,036,000 | 21,144,000 | 25,521,000 | 27,470,000 | 37,635,000 | 46,659,000 | 54,107,000 | 70,530,000 | 79,730,000 | 71,790,000 | 56,058,000 | 58,052,000 | 83,099,000 | 53,190,000 | 62,059,000 | 47,605,000 | 42,955,000 | 44,069,000 | 42,146,000 | 44,060,000 | 45,445,000 | 37,757,000 | 41,033,000 | 36,707,000 | 34,708,000 | 34,512,000 | 43,060,000 | 29,861,000 | 32,111,000 | 15,333,000 | 20,280,000 | 20,711,000 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains attributable to the fair value of future servicing rights, net of guaranty obligation | -53,153,000 | -27,811,000 | -55,920,000 | -43,426,000 | -33,349,000 | -20,898,000 | -34,471,000 | -35,375,000 | -42,058,000 | -30,013,000 | -31,790,000 | -55,291,000 | -51,949,000 | -52,730,000 | -77,879,000 | -89,482,000 | -61,849,000 | -57,935,000 | -121,566,000 | -78,065,000 | -90,369,000 | -68,000,000 | -47,771,000 | -50,786,000 | -41,271,000 | -40,938,000 | -53,088,000 | -39,576,000 | -47,044,000 | -32,693,000 | -50,781,000 | -44,669,000 | -45,535,000 | -48,228,000 | -55,579,000 | -23,917,000 | -36,140,000 | |||||||||||||||||||
change in the fair value of premiums and origination fees | -17,872,000 | 1,074,000 | 4,987,000 | -4,804,000 | -6,278,000 | 9,225,000 | -9,094,000 | 4,822,000 | -724,000 | 2,536,000 | 5,574,000 | 734,000 | 4,969,000 | 2,883,000 | 12,541,000 | -2,138,000 | -12,515,000 | 21,562,000 | -8,588,000 | 1,066,000 | -3,045,000 | -22,414,000 | 5,121,000 | -18,000 | -2,017,000 | 2,955,000 | -2,811,000 | 1,301,000 | -4,472,000 | 945,000 | 2,626,000 | -1,957,000 | 3,878,000 | -5,774,000 | -11,891,000 | -63,000 | -691,000 | |||||||||||||||||||
amortization and depreciation | 58,936,000 | 57,621,000 | 68,054,000 | 57,561,000 | 56,043,000 | 55,891,000 | 56,015,000 | 57,479,000 | 56,292,000 | 56,966,000 | 57,930,000 | 59,846,000 | 61,103,000 | 56,152,000 | 61,405,000 | 53,498,000 | 48,510,000 | 46,871,000 | 45,013,000 | 41,919,000 | 42,317,000 | 39,762,000 | 39,552,000 | 37,636,000 | 37,381,000 | 37,903,000 | 36,271,000 | 36,739,000 | 35,489,000 | 33,635,000 | 32,343,000 | 32,860,000 | 32,338,000 | 29,244,000 | 26,425,000 | 25,155,000 | 24,385,000 | 25,644,000 | 23,470,000 | 24,674,000 | 22,764,000 | 19,818,000 | 19,097,000 | 18,459,000 | 18,714,000 | 20,513,000 | 18,176,000 | 18,552,000 | 17,000,000 | 6,743,000 | 7,259,000 | 6,267,000 | 5,084,000 | 4,907,000 | ||
benefit for credit losses | 1,820,000 | 3,712,000 | 4,529,000 | 2,850,000 | 2,936,000 | 524,000 | 636,000 | 421,000 | -734,000 | -10,775,000 | 1,142,000 | 1,218,000 | -4,840,000 | -9,498,000 | 1,093,000 | 1,266,000 | -4,326,000 | -11,320,000 | 4,409,000 | 2,675,000 | -34,000 | 519,000 | 800,000 | -477,000 | 9,000 | -93,000 | -132,000 | 292,000 | -409,000 | 84,000 | ||||||||||||||||||||||||||
originations of loans held for sale | -4,110,916,000 | -1,199,612,000 | -4,996,033,000 | -3,615,068,000 | -2,004,467,000 | -1,187,645,000 | -2,977,355,000 | -2,996,158,000 | -2,893,392,000 | -2,512,635,000 | -4,074,168,000 | -5,072,302,000 | -5,620,640,000 | -3,185,019,000 | -5,049,336,000 | -5,468,304,000 | -3,715,975,000 | -3,577,153,000 | -5,642,284,000 | -7,113,394,000 | -3,168,168,000 | -3,648,769,000 | -4,184,198,000 | -4,140,539,000 | -3,773,443,000 | -1,476,449,000 | ||||||||||||||||||||||||||||||
proceeds from transfers of loans held for sale | 3,743,261,000 | 999,647,000 | 5,414,178,000 | 3,406,138,000 | 1,698,973,000 | 1,260,295,000 | 3,176,622,000 | 3,519,016,000 | 2,502,771,000 | 2,001,507,000 | 6,041,355,000 | 3,645,596,000 | 5,439,653,000 | 4,198,206,000 | 5,972,031,000 | 4,434,608,000 | 3,107,716,000 | 4,917,187,000 | ||||||||||||||||||||||||||||||||||||||
other operating activities | 105,523,000 | -118,464,000 | 100,653,000 | -33,943,000 | 28,001,000 | -89,810,000 | 87,269,000 | -22,730,000 | 17,965,000 | -81,728,000 | 18,592,000 | 52,905,000 | -462,000 | -68,955,000 | 42,441,000 | 26,031,000 | -81,572,000 | 10,446,000 | 32,731,000 | 8,315,000 | 6,263,000 | 5,867,000 | -30,978,000 | -880,048,000 | -456,993,000 | 138,920,000 | -1,767,441,000 | -244,651,000 | 610,493,000 | 939,031,000 | -1,626,094,000 | 1,940,132,000 | -221,984,000 | 417,397,000 | -228,032,000 | -120,963,000 | -287,651,000 | -87,247,000 | ||||||||||||||||||
net cash from operating activities | -238,452,000 | -281,108,000 | 530,817,000 | -202,009,000 | -237,846,000 | 38,397,000 | 331,894,000 | 548,619,000 | -334,359,000 | -546,672,000 | 2,049,470,000 | -1,320,635,000 | -118,059,000 | 971,928,000 | 1,067,434,000 | -956,321,000 | -556,350,000 | 1,315,692,000 | 885,498,000 | -1,474,225,000 | -530,017,000 | -292,626,000 | 520,589,000 | 66,176,000 | -23,842,000 | -135,362,000 | 1,161,534,000 | -843,308,000 | -431,187,000 | 177,037,000 | 2,396,074,000 | -1,748,536,000 | -223,998,000 | 644,102,000 | -506,546,000 | 944,417,000 | -1,634,736,000 | 1,956,231,000 | -1,348,857,000 | -204,670,000 | 434,548,000 | -220,659,000 | -257,592,000 | -116,920,000 | -280,066,000 | -74,918,000 | 85,857,000 | 106,880,000 | 32,200,000 | 611,971,000 | -762,098,000 | -118,801,000 | -21,377,000 | 371,647,000 | -340,454,000 | 182,394,000 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -2,567,000 | -3,628,000 | -3,936,000 | -1,969,000 | -3,835,000 | -3,221,000 | -2,321,000 | -4,379,000 | -6,975,000 | -2,526,000 | -2,693,000 | -7,400,000 | -112,000 | -11,790,000 | -3,701,000 | -1,707,000 | -2,006,000 | -1,794,000 | -933,000 | -511,000 | -761,000 | -778,000 | -545,000 | -774,000 | -1,931,000 | -1,461,000 | -2,757,000 | -814,000 | -635,000 | -516,000 | -2,589,000 | -1,205,000 | -844,000 | -1,044,000 | -293,000 | -484,000 | -132,000 | -341,000 | -492,000 | -448,000 | -1,578,000 | -253,000 | -542,000 | -152,000 | -180,000 | -2,239,000 | -912,000 | -1,188,000 | -908,000 | -1,838,000 | -1,922,000 | -1,046,000 | -375,000 | -265,000 | ||
free cash flows | -241,019,000 | -284,736,000 | 526,881,000 | -203,978,000 | -241,681,000 | 35,176,000 | 329,573,000 | 544,240,000 | -341,334,000 | -549,198,000 | 2,046,777,000 | -1,328,035,000 | -118,171,000 | 960,138,000 | 1,063,733,000 | -958,028,000 | -558,356,000 | 1,313,898,000 | 884,565,000 | -1,474,736,000 | -530,778,000 | -293,404,000 | 520,044,000 | 65,402,000 | -25,773,000 | -136,823,000 | 1,158,777,000 | -844,122,000 | -431,822,000 | 176,521,000 | -1,751,125,000 | -225,203,000 | 643,258,000 | 943,373,000 | -1,635,029,000 | 1,955,747,000 | -1,348,989,000 | -205,011,000 | 434,056,000 | -221,107,000 | -259,170,000 | -117,173,000 | -280,608,000 | -75,070,000 | 85,677,000 | 104,641,000 | 31,288,000 | 610,783,000 | -763,006,000 | -120,639,000 | -23,299,000 | 370,601,000 | -340,829,000 | 182,129,000 | ||
purchases of equity-method investments | -7,827,000 | -8,965,000 | -4,903,000 | -2,966,000 | -7,489,000 | -4,048,000 | -9,617,000 | 169,000 | -4,182,000 | -11,049,000 | -1,001,000 | -13,069,000 | -6,088,000 | -5,941,000 | -25,417,000 | -4,781,000 | -2,124,000 | -1,124,000 | -708,000 | -124,000 | -287,000 | -563,000 | ||||||||||||||||||||||||||||||||||
purchases of pledged available-for-sale ("afs") securities | -5,000,000 | -16,989,000 | -30,500,000 | 0 | -12,900,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from prepayment and sale of pledged afs securities | 2,141,000 | 2,406,000 | 2,390,000 | 3,576,000 | 516,000 | 3,061,000 | 1,405,000 | 4,467,000 | 2,010,000 | 2,797,000 | 4,779,000 | 3,160,000 | 4,429,000 | 1,672,000 | 16,520,000 | 6,689,000 | 1,208,000 | 20,884,000 | ||||||||||||||||||||||||||||||||||||||
originations and repurchase of loans held for investment | -11,010,000 | -13,371,000 | -12,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal collected on loans held for investment | 38,042,000 | 1,079,000 | -139,000 | 31,541,000 | 109,792,000 | 19,468,000 | 48,611,000 | 2,000,000 | 18,500,000 | 53,000,000 | 252,138,000 | 191,675,000 | 92,158,000 | 113,495,000 | 52,580,000 | 48,400,000 | 238,000,000 | 54,700,000 | 91,572,000 | 41,548,000 | 149,403,000 | 0 | 91,748,000 | 70,000,000 | 58,636,000 | 29,720,000 | 0 | |||||||||||||||||||||||||||||
other investing activities | 1,719,000 | 1,165,000 | 10,224,000 | 4,898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -22,544,000 | -39,382,000 | -992,000 | -7,532,000 | -4,561,000 | -25,050,000 | -19,700,000 | 35,953,000 | 101,332,000 | 9,284,000 | 37,213,000 | -57,062,000 | -69,488,000 | -44,440,000 | -426,876,000 | -26,086,000 | -5,768,000 | 81,179,000 | -32,445,000 | 73,653,000 | 38,061,000 | 35,910,000 | -96,500,000 | -13,912,000 | 18,322,000 | 12,385,000 | -346,222,000 | -67,426,000 | -126,202,000 | -12,388,000 | 76,730,000 | 121,939,000 | 16,405,000 | -110,938,000 | 9,961,000 | -22,791,000 | -93,937,000 | 40,006,000 | 113,846,000 | -30,346,000 | -96,864,000 | -8,868,000 | -43,120,000 | -13,126,000 | -7,712,000 | -51,682,000 | -16,380,000 | -74,239,000 | -38,832,000 | -1,188,000 | -209,018,000 | -11,262,000 | -8,865,000 | -1,046,000 | -375,000 | -265,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of warehouse notes payable | 359,219,000 | 199,823,000 | -418,792,000 | 230,300,000 | 296,556,000 | -74,359,000 | -197,373,000 | -515,035,000 | 385,856,000 | 516,288,000 | -1,964,390,000 | 1,420,139,000 | 180,091,000 | -1,006,545,000 | -969,799,000 | 1,078,168,000 | 656,423,000 | -1,400,704,000 | -779,157,000 | 1,488,325,000 | 589,539,000 | 419,763,000 | -421,236,000 | -76,040,000 | -22,402,000 | 151,814,000 | -1,089,552,000 | 905,697,000 | 447,858,000 | -124,705,000 | -2,316,009,000 | 1,775,235,000 | 236,226,000 | -650,492,000 | 589,832,000 | -906,062,000 | 1,394,935,000 | 205,445,000 | -397,994,000 | 221,525,000 | 154,466,000 | 289,710,000 | 16,333,000 | |||||||||||||
repayments of interim warehouse notes payable | -11,701,000 | 0 | -11,424,000 | -2,460,000 | 0 | -28,249,000 | -77,065,000 | -14,521,000 | -37,858,000 | 0 | -14,800,000 | -11,200,000 | -70,722,000 | -123,103,000 | -4,640,000 | -29,534,000 | -58,100,000 | -24,901,000 | -35,109,000 | -49,850,000 | -29,344,000 | -6,263,000 | -1,000 | 0 | -50,455,000 | -10,594,000 | -61,978,000 | -100,319,000 | -39,315,000 | -36,300,000 | -216,840,000 | -41,025,000 | -67,404,000 | -30,469,000 | -108,352,000 | 0 | -68,811,000 | -45,500,000 | -43,977,000 | -21,653,000 | 0 | |||||||||||||||
repayments of notes payable | -1,125,000 | -328,481,000 | -2,006,000 | -2,007,000 | -2,006,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -116,046,000 | -7,142,000 | -8,243,000 | -7,485,000 | -13,759,000 | -74,700,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings of notes payable | 0 | 398,875,000 | 0 | 0 | 0 | 196,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -645,000 | -8,587,000 | -369,000 | -1,414,000 | -809,000 | -9,789,000 | -1,583,000 | -871,000 | -662,000 | -17,395,000 | -1,694,000 | -1,295,000 | -12,331,000 | -27,049,000 | -3,186,000 | -1,496,000 | -816,000 | -13,374,000 | -3,249,000 | -15,383,000 | -405,000 | -26,737,000 | -826,000 | -3,935,000 | -1,756,000 | -24,159,000 | -42,120,000 | -5,255,000 | -57,000 | -21,400,000 | -6,036,000 | -11,273,000 | -49,000 | -17,541,000 | -519,000 | -395,000 | -3,634,000 | -8,345,000 | -199,000 | -381,000 | -1,877,000 | -47,804,000 | -61,000 | -236,000 | -1,399,000 | -35,897,000 | -707,000 | |||||||||
cash dividends paid | -22,923,000 | -22,935,000 | -22,350,000 | -22,071,000 | -22,248,000 | -21,965,000 | -21,296,000 | -21,139,000 | -21,180,000 | -21,221,000 | -20,120,000 | -19,882,000 | -20,066,000 | -20,077,000 | -16,185,000 | -16,146,000 | -16,070,000 | -16,052,000 | -11,366,000 | -11,343,000 | -11,294,000 | -11,347,000 | -9,336,000 | -9,306,000 | -9,311,000 | -9,319,000 | -7,845,000 | -7,901,000 | -7,861,000 | -7,838,000 | ||||||||||||||||||||||||||
payment of contingent consideration | -9,454,000 | -1,500,000 | 0 | -8,444,000 | -12,053,000 | -13,820,000 | 0 | -400,000 | 0 | -25,690,000 | -1,471,000 | -2,108,000 | 0 | -17,612,000 | 0 | 0 | 0 | -1,641,000 | 0 | 0 | 0 | -6,450,000 | 0 | 0 | 0 | -5,150,000 | ||||||||||||||||||||||||||||||
debt issuance costs | -847,000 | -14,117,000 | -480,000 | -513,000 | -867,000 | -994,000 | -3,460,000 | -506,000 | -1,258,000 | -1,006,000 | -567,000 | -9,970,000 | -1,429,000 | -564,000 | -769,000 | -1,958,000 | -408,000 | -968,000 | -964,000 | -2,066,000 | -736,000 | -905,000 | -824,000 | -4,762,000 | -669,000 | -795,000 | -1,086,000 | -636,000 | -728,000 | -325,000 | -736,000 | -3,295,000 | -57,000 | -131,000 | -662,000 | |||||||||||||||||||||
other financing activities | 105,000 | -1,052,000 | -640,000 | -673,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 324,330,000 | 222,026,000 | -468,567,000 | 194,691,000 | 243,300,000 | -124,153,000 | -221,438,000 | -567,817,000 | 282,220,000 | 513,804,000 | -2,033,458,000 | 1,386,993,000 | 159,297,000 | -1,096,656,000 | -651,991,000 | 997,264,000 | 620,260,000 | -1,423,259,000 | -823,631,000 | 1,437,284,000 | 539,227,000 | 364,747,000 | -367,663,000 | -65,844,000 | -34,606,000 | 136,475,000 | -916,577,000 | 962,520,000 | 442,085,000 | -166,198,000 | -2,374,694,000 | 1,662,734,000 | 222,142,000 | -599,673,000 | 548,669,000 | -898,732,000 | 1,691,442,000 | -2,035,001,000 | 1,311,836,000 | 227,390,000 | -335,411,000 | 181,689,000 | 329,453,000 | 148,384,000 | 290,804,000 | 19,286,000 | 40,118,000 | -37,962,000 | 7,516,000 | -610,405,000 | 1,007,576,000 | 135,405,000 | 17,236,000 | -322,749,000 | 335,673,000 | -172,024,000 |
net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents | 63,334,000 | -98,464,000 | 61,258,000 | -14,850,000 | 893,000 | -110,806,000 | 90,756,000 | 16,755,000 | 49,193,000 | -23,584,000 | 53,225,000 | 9,296,000 | -28,250,000 | -169,168,000 | -11,433,000 | 14,857,000 | 58,142,000 | -26,388,000 | 29,422,000 | 36,712,000 | 47,271,000 | 108,031,000 | 56,426,000 | -13,580,000 | -40,126,000 | 13,498,000 | -101,265,000 | 51,786,000 | -115,304,000 | -1,549,000 | 36,137,000 | 14,549,000 | -66,509,000 | |||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | 0 | 327,898,000 | 0 | 0 | 0 | 391,403,000 | 0 | 0 | 0 | 258,283,000 | 0 | 0 | 393,180,000 | 0 | 0 | 0 | 358,002,000 | 0 | 0 | 0 | 136,566,000 | 0 | 0 | 0 | 120,348,000 | 0 | 0 | 0 | 286,680,000 | 0 | 0 | 213,467,000 | ||||||||||||||||||||||||
total of cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period | 63,334,000 | 229,434,000 | 61,258,000 | -14,850,000 | 893,000 | 280,597,000 | 90,756,000 | 16,755,000 | 49,193,000 | 234,699,000 | 9,296,000 | -28,250,000 | 224,012,000 | -11,433,000 | 14,857,000 | 58,142,000 | 331,614,000 | 29,422,000 | 36,712,000 | 47,271,000 | 244,597,000 | 56,426,000 | -13,580,000 | -40,126,000 | 133,846,000 | -101,265,000 | 51,786,000 | -115,304,000 | 285,131,000 | 98,110,000 | 36,137,000 | 14,549,000 | 146,958,000 | |||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to third parties for interest | 20,226,000 | 14,867,000 | 32,289,000 | 29,455,000 | 25,523,000 | 18,145,000 | 27,432,000 | 34,516,000 | 25,754,000 | 26,393,000 | 20,567,000 | 14,986,000 | 13,037,000 | 8,198,000 | 7,087,000 | 9,621,000 | 8,879,000 | 13,030,000 | 11,207,000 | 12,479,000 | 15,082,000 | 18,218,000 | 17,785,000 | 21,115,000 | 13,977,000 | 10,838,000 | 10,500,000 | 11,773,000 | 10,774,000 | 11,739,000 | 10,584,000 | 6,128,000 | 11,880,000 | 8,041,000 | 7,766,000 | 9,254,000 | 7,793,000 | 7,240,000 | 5,646,000 | 5,929,000 | 5,135,000 | 3,496,000 | 3,080,000 | 3,475,000 | 4,762,000 | 1,677,000 | 1,439,000 | 1,180,000 | 1,144,000 | 925,000 | 800,000 | |||||
cash paid for income taxes, net of cash refunds received | 15,985,000 | -75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation–equity and liability classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments to contingent consideration liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to settle risk-sharing obligations | -355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from revaluation of previously held equity-method investment | 0 | 0 | 0 | -39,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 22,000 | 3,492,000 | 5,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash received | 0 | -35,698,000 | 0 | -78,465,000 | -358,347,000 | -51,701,000 | -3,001,000 | -7,506,000 | 0 | 0 | -3,000,000 | -43,784,000 | 0 | 0 | 0 | -7,180,000 | -20,147,000 | 0 | 0 | 0 | 0 | -15,000,000 | ||||||||||||||||||||||||||||||||||
borrowings of interim warehouse notes payable | 0 | 0 | 111,914,000 | 69,895,000 | 59,453,000 | 25,313,000 | 26,742,000 | 901,000 | 3,229,000 | 29,898,000 | 94,087,000 | 30,921,000 | 32,781,000 | 21,976,000 | 94,588,000 | 0 | 11,680,000 | 1,000 | 26,283,000 | 102,377,000 | 177,350,000 | 49,615,000 | 26,568,000 | 22,504,000 | 82,010,000 | 6,315,000 | 79,655,000 | 62,155,000 | 46,644,000 | 59,570,000 | 10,474,000 | |||||||||||||||||||||||||
purchase of noncontrolling interests | -12,709,000 | -1,000,000 | 0 | -5,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 11,971,000 | 4,247,000 | 5,849,000 | 19,571,000 | 1,236,000 | 10,799,000 | 44,010,000 | 1,290,000 | 12,005,000 | 19,958,000 | 1,358,000 | 121,000 | 6,243,000 | 8,800,000 | 24,493,000 | 372,000 | 8,560,000 | 5,869,000 | 30,494,000 | 805,000 | 10,959,000 | 15,116,000 | 12,632,000 | 6,635,000 | ||||||||||||||||||||||||||||||||
repurchase of agency loans | 0 | -13,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from joint ventures | 627,000 | 3,520,000 | 3,912,000 | 791,000 | 733,000 | 647,000 | 567,000 | 2,118,000 | 9,241,000 | 13,053,000 | 11,899,000 | |||||||||||||||||||||||||||||||||||||||||||||
originations of loans held for investment | -104,000 | -139,000 | -3,630,000 | -1,715,000 | -48,950,000 | -107,000 | -287,969,000 | -153,650,000 | -82,337,000 | -33,750,000 | -162,203,000 | -208,622,000 | -70,900,000 | -50,040,000 | -33,362,000 | -372,520,000 | -73,615,000 | -144,435,000 | -7,319,000 | -16,236,000 | -601,000 | -27,637,000 | -139,442,000 | -195,805,000 | -77,116,000 | -35,425,000 | -30,005,000 | -106,525,000 | -8,420,000 | -109,873,000 | -82,873,000 | -65,806,000 | -81,250,000 | -16,200,000 | ||||||||||||||||||||||
proceeds from issuance of common stock | 1,220,000 | 1,197,000 | 1,737,000 | 0 | 449,000 | 223,000 | 0 | 110,000 | 153,000 | -4,000 | -7,881,000 | 531,000 | 12,606,000 | 1,434,000 | 6,022,000 | 196,000 | 6,369,000 | 1,058,000 | 265,000 | 1,000 | 4,187,000 | 10,000 | 872,000 | 3,216,000 | 4,851,000 | 2,000 | 1,000 | 2,884,000 | 148,000 | 0 | 3,291,000 | 1,876,000 | 0 | 2,858,000 | 2,819,000 | 6,038,000 | 1,000 | 250,000 | 1,467,000 | -50,000 | 650,000 | 420,000 | 119,000 | 150,697,000 | 0 | 1,000 | 0 | 0 | 2,053,000 | |||||||
distributions to noncontrolling interest holders | -500,000 | 130,000 | -993,000 | -1,735,000 | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for income taxes | -604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in joint ventures | 0 | 0 | 0 | -5,040,000 | -8,653,000 | -19,260,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of secured borrowings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of pledged available-for-sale (afs) securities | -4,907,000 | -39,385,000 | -7,010,000 | -24,500,000 | -5,250,000 | 0 | -2,000,000 | -10,753,000 | 25,000 | -9,155,000 | -5,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock compensation-equity and liability classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -500,000 | -360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred loan fees and costs | -133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination fees received from loans held for investment | 100,000 | 298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for cloud computing implementation costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
performance deposits from borrowers | -2,761,000 | -2,215,000 | -1,040,000 | 3,595,000 | 1,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of secured borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of note payable | -744,000 | -745,000 | -745,000 | -743,000 | -745,000 | -745,000 | -744,000 | 0 | -750,000 | -750,000 | -750,000 | -165,395,000 | -276,000 | -276,000 | -276,000 | -276,000 | -276,000 | -276,000 | -277,000 | -276,000 | -276,000 | -276,000 | -275,000 | -3,830,000 | -438,000 | -437,000 | -438,000 | -437,000 | -438,000 | |||||||||||||||||||||||||||
distributions from (investments in) joint ventures | -7,026,000 | -4,924,000 | 2,932,000 | -15,000 | -6,455,000 | -5,567,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 4,903,000 | 23,643,000 | 1,068,000 | 94,000 | 611,000 | 1,487,000 | 279,000 | -171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
sales of loans to third parties | 7,699,543,000 | 4,136,020,000 | 6,534,781,000 | 2,846,631,000 | 4,097,894,000 | 4,213,982,000 | 4,073,630,000 | 3,622,404,000 | 1,543,979,000 | 1,355,765,000 | 1,532,425,000 | 2,184,346,000 | 301,844,000 | 747,984,000 | 641,398,000 | 1,049,265,000 | 532,670,000 | 631,103,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from prepayment of pledged afs securities | 4,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of preferred equity investments | -40,000,000 | 0 | 0 | -1,100,000 | -563,000 | -4,936,000 | -7,333,000 | -4,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the payoff of preferred equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of mortgage servicing rights | 0 | 0 | -392,000 | 669,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowings | 0 | 2,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal collected on loans held for investment upon payoff | 97,489,000 | 50,251,000 | 88,779,000 | 119,517,000 | 49,554,000 | 90,616,000 | 60,145,000 | 73,615,000 | 0 | 73,562,000 | 14,126,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from prepayment of pledged debt afs securities | 1,028,000 | 3,711,000 | 4,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of loans held for investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of pledged available-for-sale securities | -3,484,000 | -4,078,000 | -38,354,000 | -21,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from (investments in) interim program jv | -16,839,000 | -1,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees and other receivables | -1,652,000 | -3,936,000 | 3,697,000 | 11,348,000 | 3,305,000 | 343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | -2,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of preferred equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital invested in the interim program jv | -3,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid to increase ownership interest in a previously held equity-method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal collected on loans held for investment upon formation of interim program jv | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from interim program jv | 154,000 | 1,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of pledged available-for-sale securities | -18,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipt (use) of cash for loan origination activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities, excluding loan origination activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital invested in interim program jv | -158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total principal collected on loans held for investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payoff of (investment in) loans held for investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid to increase ownership interest in a previously held equity method investment | 0 | 0 | -1,058,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from vesting of equity awards | -14,000 | 13,000 | -96,000 | 728,000 | 161,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 22,894,000 | -37,231,000 | -38,764,000 | 76,825,000 | -7,626,000 | 2,273,000 | -47,838,000 | 3,026,000 | -107,314,000 | 109,595,000 | -5,321,000 | 884,000 | 378,000 | 36,460,000 | 5,342,000 | -13,006,000 | 47,852,000 | -5,156,000 | 10,105,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 136,988,000 | 0 | 0 | 0 | 113,354,000 | 0 | 0 | 170,563,000 | 0 | 0 | 65,027,000 | 0 | 0 | 53,817,000 | 0 | 0 | 33,285,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 22,894,000 | -37,231,000 | 98,224,000 | 76,825,000 | -7,626,000 | 2,273,000 | 65,516,000 | 18,338,000 | 3,026,000 | 63,249,000 | -5,321,000 | 884,000 | 65,405,000 | 36,460,000 | 5,342,000 | 40,811,000 | 47,852,000 | -5,156,000 | 43,390,000 | |||||||||||||||||||||||||||||||||||||
(repayments) borrowings of warehouse notes payable | -1,999,202,000 | 9,675,000 | -608,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tax shortfall from vesting of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 11,315,000 | 7,794,000 | 10,454,000 | 7,470,000 | 9,114,000 | 6,348,000 | 5,726,000 | 4,124,000 | 2,283,000 | 234,000 | 412,000 | 41,000 | 194,000 | 911,000 | 4,031,000 | 3,314,000 | 6,180,000 | 2,494,000 | 2,282,000 | |||||||||||||||||||||||||||||||||||||
tax shortfall (benefit) from vesting of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and pledged securities | -2,594,000 | -1,045,000 | 1,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of secured borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (shortfall) from vesting of equity awards | 579,000 | 154,000 | 743,000 | -66,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gains attributable to fair value of future servicing rights, net of guaranty obligation | -32,358,000 | -31,317,000 | -27,834,000 | -22,746,000 | -13,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in the fair value of premium and origination fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 21,313,000 | 16,251,000 | 15,113,000 | 12,914,000 | 7,144,000 | 11,206,000 | 8,055,000 | 14,543,000 | 7,726,000 | 7,098,000 | 9,292,000 | 5,839,000 | 6,079,000 | 11,131,000 | 6,639,000 | |||||||||||||||||||||||||||||||||||||||||
change in fair value of premium and origination fees | -7,381,000 | -4,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain attributable to fair value of future servicing rights, net of guaranty obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of premiums and origination fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation—equity and liability classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash allowance received from landlord | 0 | 0 | 1,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from the sale of assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of short-term warehouse notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains attributable to fair value of premium and origination fees | 785,000 | 3,916,000 | -5,720,000 | 13,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain attributable to fair value of premiums and origination fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation | 2,348,000 | 2,142,000 | 2,544,000 | 2,160,000 | 1,675,000 | 1,028,000 | 681,000 | 681,000 | 620,000 | 423,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible and other assets | 488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cwcapital llc, net of cash acquired and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings of short-term warehouse notes payable | -67,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to former members | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from vesting of restricted shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from risk-sharing obligations | -155,000 | 751,000 | 401,000 | -848,000 | 750,000 | 1,224,000 | 937,000 | 1,764,000 | 746,000 | |||||||||||||||||||||||||||||||||||||||||||||||
tax (benefit) expense from vesting of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from sale of assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative fair value adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (expense) from vesting of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of msr, less prepayment of msr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other accruals | 8,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans held for investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of leasehold inducement | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from warehouse notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative fair value adjustment | 29,000 | 413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
draws (repayments) of warehouse notes payable | 18,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of mortgage servicing rights | 69,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from (repayments of) warehouse notes payable | -321,848,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributed to column guaranteed, llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributed to column | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of msr, less prepayment of originated mortgage servicing rights | 165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to settle guarantee agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of warehouse notes payable | -173,025,000 |
We provide you with 20 years of cash flow statements for Walker & Dunlop stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Walker & Dunlop stock. Explore the full financial landscape of Walker & Dunlop stock with our expertly curated income statements.
The information provided in this report about Walker & Dunlop stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.