Quarterly
Annual
| Unit: USD | 2024-12-31 | 2019-03-31 | 2018-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2012-03-31 | 2010-03-31 |
|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||
net income | 31,700,000 | 19,646,000 | 19,055,000 | 15,154,000 | 15,157,000 | 15,307,000 | 21,005,000 | 23,576,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||
depreciation and amortization | 5,065,000 | 3,107,000 | 4,103,000 | 3,499,000 | 3,411,000 | |||
(reversal of) credit benefit from credit losses | ||||||||
net amortization of deferred loan cost | 70,000 | |||||||
stock option compensation expense | 339,000 | 541,000 | 413,000 | 309,000 | 341,000 | 359,000 | 435,000 | 360,000 |
bank owned life insurance gains | ||||||||
net gain on sale of other assets | 0 | |||||||
income taxes payable | ||||||||
net changes in: | ||||||||
interest income receivable | 3,521,000 | |||||||
equity securities held for trading | ||||||||
other assets | -1,116,000 | |||||||
net deferred tax asset | ||||||||
interest expense payable | -149,000 | |||||||
other liabilities | -4,290,000 | |||||||
net cash from operating activities | 29,773,000 | 23,437,000 | 16,205,000 | 12,758,000 | 11,792,000 | 33,746,000 | 32,959,000 | 35,334,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | -1,940,000 | -258,000 |
free cash flows | 29,773,000 | 23,437,000 | 16,205,000 | 12,758,000 | 11,792,000 | 33,746,000 | 31,019,000 | 35,076,000 |
investing activities: | ||||||||
net repayments of loans | 13,045,000 | 1,836,000 | -10,609,000 | 50,734,000 | 32,783,000 | 9,598,000 | 95,748,000 | 89,819,000 |
purchases of debt securities available for sale | -7,099,000 | -219,414,000 | -220,442,000 | |||||
proceeds from maturity/calls of debt securities available for sale | ||||||||
proceeds from maturity/calls of debt securities held to maturity | 7,214,000 | 57,461,000 | 39,451,000 | |||||
proceeds from bank owned life insurance policies | ||||||||
proceeds from sale of other assets | 0 | |||||||
purchases of premises and equipment | -667,000 | -393,000 | -293,000 | -696,000 | -1,530,000 | -166,000 | ||
net cash from investing activities | 144,826,000 | 50,226,000 | -128,511,000 | -61,313,000 | 63,481,000 | -107,305,000 | 9,228,000 | 123,084,000 |
financing activities: | ||||||||
net change in deposits | -53,200,000 | -74,255,000 | 31,002,000 | 108,258,000 | -1,374,000 | 51,063,000 | -716,000 | |
net change in short-term borrowings | -12,165,000 | 7,070,000 | -10,509,000 | 1,620,000 | -9,005,000 | |||
exercise of stock options | 1,189,000 | 128,000 | 218,000 | 3,697,000 | ||||
retirement of common stock | 0 | 0 | ||||||
common stock dividends paid | -11,742,000 | -10,745,000 | -10,691,000 | -9,868,000 | -9,973,000 | -10,086,000 | -10,394,000 | |
net cash from financing activities | -76,050,000 | -72,159,000 | 9,930,000 | 87,989,000 | -19,209,000 | 30,371,000 | -31,130,000 | -266,324,000 |
net change in cash and due from banks | 98,549,000 | 1,504,000 | -102,376,000 | 39,434,000 | 56,064,000 | -43,188,000 | 11,057,000 | |
cash and due from banks at beginning of period | 0 | 420,284,000 | 0 | 0 | 0 | 472,028,000 | 530,045,000 | |
cash and due from banks at end of period | 98,549,000 | 421,788,000 | -102,376,000 | 39,434,000 | 56,064,000 | 428,840,000 | 541,102,000 | |
supplemental cash flow disclosures: | ||||||||
supplemental disclosure of non cash activities: | ||||||||
right-of-use assets acquired in exchange for operating lease liabilities | 517,000 | 19,444,000 | ||||||
securities purchases pending settlement | 28,159,000 | -14,306,000 | -11,231,000 | |||||
supplemental disclosure of cash flow activities: | ||||||||
cash paid for amounts included in operating lease liabilities | 1,636,000 | 1,750,000 | ||||||
interest paid for the period | 3,615,000 | 486,000 | 492,000 | 1,002,000 | 970,000 | 987,000 | 1,642,000 | 4,457,000 |
income tax payments for the period | 14,500,000 | 6,599,000 | 3,227,000 | 3,500,000 | ||||
see accompanying notes to unaudited consolidated financial statements. | ||||||||
depreciation and amortization/accretion | 4,809,000 | |||||||
(reversal of) benefit from credit losses | ||||||||
amortization of deferred loan cost | ||||||||
net change in: | ||||||||
deferred income taxes | ||||||||
deposits | ||||||||
short-term borrowings | ||||||||
net amortization of deferred net loan cost | ||||||||
life insurance gains | 0 | 0 | ||||||
deferred tax asset | ||||||||
proceeds from life insurance policies | 0 | |||||||
net change in borrowings | ||||||||
supplemental disclosure of noncash activities: | ||||||||
debt securities available for sale: | ||||||||
agency residential mortgage-backed securities | -11,324,000 | 945,117,000 | ||||||
agency commercial mbs | 1,860,000 | |||||||
securities of u.s. government sponsored entities | 608,000 | 167,234,000 | 102,042,000 | 10,851,000 | 329,589,000 | |||
obligations of states and political subdivisions | -1,123,000 | 169,947,000 | 485,000 | -3,882,000 | 180,011,000 | |||
corporate securities | -25,971,000 | 1,323,850,000 | 28,143,000 | 35,901,000 | 406,526,000 | |||
collateralized loan obligations | -96,597,000 | |||||||
total debt securities available for sale | -127,247,000 | 2,718,210,000 | ||||||
debt securities held to maturity: | ||||||||
agency residential mbs | -4,818,000 | 427,387,000 | ||||||
total debt securities held to maturity | -5,627,000 | 923,190,000 | ||||||
total | -132,874,000 | 3,641,400,000 | 118,005,000 | 31,588,000 | 1,224,775,000 | |||
provision (reversal of provision) for credit losses | ||||||||
net amortization of deferred loan fees | 84,000 | -45,000 | -104,000 | -30,000 | -126,000 | |||
securities losses | ||||||||
income taxes (receivable) payable | -2,397,000 | |||||||
net deferred taxes | ||||||||
proceeds from sale/maturity/calls of debt securities available for sale | 132,333,000 | 210,429,000 | 62,664,000 | |||||
purchases of debt securities held to maturity | ||||||||
purchase of federal reserve bank stock | ||||||||
proceeds from redemption of federal reserve bank stock | ||||||||
excise tax on 2023 net common stock repurchases | ||||||||
u.s. treasury securities | 62,000 | 109,000,000 | 0 | 0 | 3,499,000 | |||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
provision (reversal of credit provision) for credit losses | ||||||||
purchases of federal reserve bank stock | ||||||||
amortization of deferred loan fees | ||||||||
net amortization of deferred net loan fees | -215,000 | |||||||
reversal of benefit from credit losses | ||||||||
reversal of credit benefit from credit losses | ||||||||
debt securities available for sale | ||||||||
debt securities held to maturity | ||||||||
benefit from credit losses | ||||||||
securities gains | ||||||||
gains on sales of premises and equipment | ||||||||
gain on disposal of premises and equipment | ||||||||
net deferred tax liability | ||||||||
net repayments (disbursements) of loans | ||||||||
proceeds from sale of premises and equipment | ||||||||
proceeds from sale of foreclosed assets | 307,000 | 286,000 | 1,469,000 | 3,921,000 | 2,159,000 | |||
assets: | ||||||||
allowance for credit losses on loans: | ||||||||
commercial | ||||||||
commercial real estate | ||||||||
construction | ||||||||
residential real estate | ||||||||
consumer and other installment loans | ||||||||
unallocated | ||||||||
allowance for credit losses on debt securities held to maturity | ||||||||
liabilities: | ||||||||
allowance for credit losses for unfunded commitments | ||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
amortized | ||||||||
cost | ||||||||
securities of u.s. government entities | 1,091,000 | |||||||
decrease in interest income receivable | 1,887,000 | 1,432,000 | ||||||
increase in income taxes payable | 1,575,000 | -206,000 | -1,094,000 | -5,298,000 | 5,232,000 | 7,386,000 | 12,593,000 | |
increase in deferred tax asset | -756,000 | |||||||
increase in other assets | -1,952,000 | -2,730,000 | -185,000 | -4,655,000 | -8,655,000 | |||
increase in interest expense payable | 8,000 | -101,000 | -6,000 | 5,000 | 149,000 | -66,000 | ||
increase in other liabilities | -4,373,000 | -1,360,000 | 8,507,000 | 1,771,000 | 1,108,000 | |||
proceeds from sale of equity securities | ||||||||
amount recognized upon initial adoption of asu 2016-02 | ||||||||
credit loss provision | ||||||||
decrease (increase) in interest income receivable | 643,000 | 733,000 | 258,000 | |||||
net (disbursements) repayments of loans | ||||||||
non-agency residential mbs | 111,000 | |||||||
increase in interest income receivable | -2,100,000 | |||||||
increase in net deferred tax asset | 402,000 | 2,605,000 | ||||||
decrease in interest expense payable | ||||||||
securities (gains) losses | ||||||||
net gain on sale of or write-down of foreclosed assets | ||||||||
amount recognized upon initial adoption of asu 2016-02 included above | 15,325,000 | |||||||
liabilities | ||||||||
income taxes receivable | ||||||||
allowance for credit losses on loans | ||||||||
decrease in deferred tax asset | ||||||||
exercise of stock options/issuance of shares | 5,771,000 | 10,853,000 | 641,000 | |||||
loan collateral transferred to other real estate owned | 0 | 0 | 968,000 | 6,092,000 | ||||
allowance for credit losses | ||||||||
labilities | ||||||||
reversal of benefit from loan losses | ||||||||
decrease (increase) in net deferred tax asset | ||||||||
gain on sale of other assets | 0 | 0 | -400,000 | -150,000 | ||||
(gain) loss on disposal of premises and equipment | ||||||||
net (gain) loss on sale of or write-down of foreclosed assets | ||||||||
net payments under fdic indemnification agreements | ||||||||
see accompanying notes to consolidated financial statements. | ||||||||
federal deposit insurance corporation | ||||||||
benefit from loan losses | ||||||||
equity securities (gains) losses | -24,000 | |||||||
net writedown of premises and equipment | ||||||||
net gain on sale of foreclosed assets | -204,000 | -317,000 | -493,000 | -1,779,000 | ||||
writedown of foreclosed assets | 5,000 | 39,000 | 69,000 | 1,712,000 | ||||
increase in income taxes receivable | ||||||||
decrease (increase) in deferred tax asset | 3,175,000 | |||||||
decrease in other liabilities | -6,013,000 | |||||||
writedown of premises and equipment | ||||||||
at march 31, 2019 | ||||||||
tax benefit increase upon exercise and expiration of stock options | ||||||||
equity securities losses | -14,000 | |||||||
gain on sale of securities | ||||||||
proceeds from life insurance | -14,000 | |||||||
taxes paid by withholding shares for tax purposes | ||||||||
at december 31, 2018 | ||||||||
net amortization of deferred loan (fees) cost | ||||||||
life insurance premiums paid | ||||||||
net change in frb stock | ||||||||
- 8 - | ||||||||
net amortization of deferred loan (fees) costs | ||||||||
decrease in income taxes receivable | ||||||||
decrease in other assets | -36,000 | |||||||
net increase in deposits | ||||||||
loan loss provision | 600,000 | 1,000,000 | 1,000,000 | 2,800,000 | 2,800,000 | |||
tax benefit decrease upon exercise of stock options | 51,000 | 27,000 | 369,000 | |||||
net income on sale of premises and equipment | 5,000 | |||||||
originations of mortgage loans for resale | ||||||||
proceeds from sale of mortgage loans originated for resale | ||||||||
proceeds from fdic1 loss-sharing indemnification | 0 | |||||||
purchases of investment securities available for sale | -365,507,000 | -144,175,000 | -237,948,000 | -25,418,000 | -53,537,000 | |||
proceeds from sale/maturity/calls of securities available for sale | 219,129,000 | 126,427,000 | 99,350,000 | 31,317,000 | ||||
purchases of investment securities held to maturity | -8,062,000 | -380,000 | -17,993,000 | -151,958,000 | ||||
proceeds from maturity/calls of securities held to maturity | 41,620,000 | 39,776,000 | 34,403,000 | 48,123,000 | 36,350,000 | |||
net change in frb2/fhlb3 securities | 0 | |||||||
net change in short-term borrowings and fhlb3 advances | -2,113,000 | |||||||
retirement of common stock including repurchases | -8,455,000 | -13,645,000 | -22,710,000 | -11,660,000 | ||||
residential mortgage-backed securities | -1,802,000 | -1,778,000 | 30,154,000 | |||||
commercial mortgage-backed securities | -97,000 | -98,000 | 3,216,000 | |||||
residential collateralized mortgage obligations | -10,458,000 | -9,066,000 | 259,615,000 | |||||
asset-backed securities | -308,000 | -340,000 | 9,322,000 | |||||
fhlmc and fnma stock | 0 | 0 | 804,000 | |||||
other securities | 0 | 0 | 2,039,000 | |||||
writedown/loss on sale of premises and equipment | 16,000 | |||||||
proceeds from fdic* loss-sharing agreement | 44,000 | 2,628,000 | ||||||
proceeds from sale of frb/fhlb** stock | 3,248,000 | 451,000 | ||||||
tax benefit increase upon exercise of stock options | -4,000 | |||||||
loss on sale of securities available for sale | ||||||||
net writedown (gain) on sale of premises and equipment | ||||||||
net proceeds from sale of mortgage loans originated for resale | ||||||||
repurchases/retirement of stock | -4,804,000 | |||||||
dividends paid | -10,536,000 | |||||||
westamerica bancorporation | ||||||||
consolidated statements of cash flows | ||||||||
decrease in deferred taxes receivable | 183,000 | |||||||
loss on sale of property and equipment | ||||||||
proceeds from sale of property acquired in satisfaction of debt | 10,277,000 | 4,860,000 | ||||||
purchases of property, plant and equipment | -1,940,000 | -258,000 | ||||||
supplemental disclosure of noncash activities: loan collateral transferred to other real estate owned | 1,583,000 | |||||||
* federal deposit insurance corporation | ||||||||
** federal reserve bank/federal home loan bank | ||||||||
gain on acquisition | ||||||||
decrease in net deferred tax asset | ||||||||
stock option tax benefits | -259,000 | |||||||
net gain on sale of premises and equipment | ||||||||
proceeds from fdic* loss-sharing indemnification | ||||||||
proceeds from maturity/calls of securities available for sale | 22,621,000 | |||||||
net change in frb**/fhlb*** securities | ||||||||
net cash acquired from acquisitions | ||||||||
net change in short-term borrowings and fhlb advances | ||||||||
repayments of notes payable and debt financing | ||||||||
acquisitions: | ||||||||
assets acquired | ||||||||
liabilities assumed | ||||||||
net | ||||||||
increase in deferred taxes | ||||||||
decrease (increase) in other assets | ||||||||
excess tax benefits from stock-based compensation | ||||||||
loss on sale and impairment of investment securities | ||||||||
gain on sale of visa common stock | ||||||||
gain on sale of real estate and other assets | ||||||||
net (gain) loss on sales/write-down of fixed assets | ||||||||
net write-down/(gain)loss on sale of foreclosed assets | ||||||||
investing activities | ||||||||
proceeds from fdic loss-sharing agreement | 19,863,000 | |||||||
net cash acquired from acquisition | ||||||||
purchases of securities held to maturity | ||||||||
proceeds from sale of branch, property and equipment | ||||||||
purchases of frb/fhlb* securities | ||||||||
proceeds from sale of frb/fhlb/fhlmc* securities | ||||||||
proceeds from sale of visa common stock | ||||||||
financing activities | ||||||||
repayments of notes payable | ||||||||
proceeds from issuance of preferred stock and warrants | ||||||||
redemption of preferred stock | ||||||||
preferred stock dividends | ||||||||
cash and due from banks at beginning of year | ||||||||
cash and due from banks at end of year | ||||||||
supplemental disclosures: | ||||||||
loans transferred to other real estate owned | ||||||||
increase in unrealized gains on securities available for sale, net of tax | ||||||||
supplemental disclosure of cash flow activity: | ||||||||
* | ||||||||
net (gain on sale) writedown of property and equipment | ||||||||
proceeds from fdic loss-sharing indemnification | ||||||||
net change in frb/fhlb* securities | ||||||||
proceeds from sale of property, plant and equipment | 603,000 | |||||||
proceeds from issuance of preferred stock | ||||||||
preferred dividends | ||||||||
net change in cash and cash equivalents | ||||||||
unrealized gain on securities available for sale | 1,073,000 | |||||||
gain on sale of property and equipment | -463,000 | |||||||
net gain on sale of property acquired in satisfaction of debt | 352,000 | |||||||
writedown of property acquired in satisfaction of debt | 249,000 | |||||||
proceeds from sale of frb/fhlb* stock | 2,763,000 | |||||||
net decrease in deposits | -164,280,000 | |||||||
net decrease in short-term borrowings | -90,660,000 | |||||||
net increase in cash and cash equivalents | -107,906,000 | |||||||
cash and cash equivalents at beginning of period | 361,135,000 | |||||||
cash and cash equivalents at end of period | 253,229,000 | |||||||
increase increase in other liabilities | ||||||||
gain on sale of branch | ||||||||
net income on sales/write-down of fixed assets | ||||||||
originations of loans for resale | ||||||||
net proceeds from sale of loans originated for resale | ||||||||
net write-down/loss on sale of property acquired in satisfaction of debt | ||||||||
proceeds from sale of property and equipment | ||||||||
net increase in short-term borrowings | ||||||||
cash and cash equivalents at beginning of year | ||||||||
cash and cash equivalents at end of year | ||||||||
unrealized gain on securities available for sale, net of tax | ||||||||
fas 141r gain | ||||||||
impairment of investment securities | ||||||||
writedown of property and equipment | ||||||||
proceeds from sale of securities available for sale | ||||||||
decrease in income taxes payable | ||||||||
proceeds from fdic loss-sharing receivable | ||||||||
net write-down of property acquired in satisfaction of debt | ||||||||
proceeds from sale of other real estate owned | ||||||||
supplemental disclosure of cash flow activity: interest paid for the period | ||||||||
net amortization of loan fees, net of cost | ||||||||
loss on sale of securities | ||||||||
net write-down (gain on sale) of property acquired in satisfaction of debt | ||||||||
net cash issued in mergers and acquisitions | ||||||||
proceeds from maturity/sale of money market assets | ||||||||
purchases of frb/fhlb securities | ||||||||
proceeds from sale of frb/fhlb securities | ||||||||
the acquisition of redwood empire bancorp involved the following: | ||||||||
cash issued | ||||||||
common stock issued | ||||||||
fair value of liabilities assumed | ||||||||
fair value of assets acquired, other than cash and cash equivalents | ||||||||
core deposit intangible | ||||||||
customer based intangible — merchant draft processing | ||||||||
goodwill | ||||||||
net cash received | ||||||||
loss on extinguishment of debt | ||||||||
net cash provided (used) in investing activities | ||||||||
repayments to the federal home loan bank | ||||||||
excess tax benefit from stock-based compensation | ||||||||
net cash (used) provided by financing activities | ||||||||
depreciation and amortization of fixed assets | ||||||||
amortization of intangibles and other assets | ||||||||
net (amortization) deferral of loan fees, net of cost | ||||||||
gain on sale of real estate | ||||||||
write-downs of other real estate owned | ||||||||
(repayments) advances of notes payable | ||||||||
unrealized loss on securities available for sale | ||||||||
tax benefit from stock option exercises | ||||||||
amortization of deferred net loan (cost) fees | ||||||||
gain on other assets | ||||||||
net cash obtained in mergers and acquisitions | ||||||||
purchases of money market assets | ||||||||
advances from the federal home loan bank | ||||||||
depreciation of fixed assets | ||||||||
amortization of deferred net loan fees | ||||||||
net gainon sales/write-down of fixed assets | ||||||||
repayments to the fhlb | ||||||||
advances from the fhlb | ||||||||
advances (repayments) of notes payable | ||||||||
the acquisition of kerman state bank involved the following: | ||||||||
net gain on sales/write-down of fixed assets | ||||||||
proceeds from maturity of securities available for sale | ||||||||
proceeds from maturity of securities held to maturity | ||||||||
net increase in fhlb advances | ||||||||
the acquisition of first counties bank involved the following: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
