Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 68,300,000 | 61,900,000 | 60,000,000 | 68,300,000 | 65,700,000 | 494,500,000 | 420,700,000 | 409,100,000 | 526,700,000 | 2,334,500,000 | 21,000,000 | 23,400,000 | 98,000,000 | 118,000,000 | 152,000,000 | 230,000,000 | 226,000,000 | 247,000,000 | 527,000,000 | 760,000,000 | 751,000,000 | 774,000,000 | 162,000,000 | 159,000,000 | 126,000,000 | 114,000,000 | 99,000,000 | 96,000,000 | 107,000,000 | 127,000,000 | 115,000,000 | 201,000,000 | 132,000,000 | 135,000,000 | 236,000,000 | 172,000,000 |
receivables | 89,800,000 | 86,100,000 | 84,700,000 | 86,400,000 | 97,500,000 | 109,600,000 | 83,500,000 | 81,300,000 | 71,900,000 | 61,100,000 | 56,900,000 | 66,100,000 | 583,000,000 | 563,000,000 | 530,000,000 | 496,000,000 | 490,000,000 | 448,000,000 | 430,000,000 | 433,000,000 | 396,000,000 | |||||||||||||||
inventories | 41,300,000 | 41,500,000 | 38,000,000 | 39,700,000 | 40,200,000 | 37,500,000 | 31,500,000 | 33,300,000 | 34,100,000 | 33,500,000 | 31,200,000 | 29,400,000 | 306,000,000 | 276,000,000 | 264,000,000 | 258,000,000 | 247,000,000 | 218,000,000 | 213,000,000 | 199,000,000 | 189,000,000 | 209,000,000 | 194,000,000 | 194,000,000 | 200,000,000 | 192,000,000 | 200,000,000 | 176,000,000 | 196,000,000 | 194,000,000 | 170,000,000 | 175,000,000 | 181,000,000 | 156,000,000 | 141,000,000 | 139,000,000 |
prepaid expenses and other current assets | 39,600,000 | 40,500,000 | 30,000,000 | 61,000,000 | 53,000,000 | 59,800,000 | 55,200,000 | 65,500,000 | 30,300,000 | 29,000,000 | 38,700,000 | 38,000,000 | 64,000,000 | 59,000,000 | 55,000,000 | 53,000,000 | 53,000,000 | 55,000,000 | 44,000,000 | 46,000,000 | 43,000,000 | 49,000,000 | 43,000,000 | 43,000,000 | 52,000,000 | 59,000,000 | 38,000,000 | 44,000,000 | ||||||||
total current assets | 239,000,000 | 230,000,000 | 212,700,000 | 255,400,000 | 256,400,000 | 701,400,000 | 710,600,000 | 936,700,000 | 1,087,100,000 | 2,458,100,000 | 1,701,400,000 | 1,621,100,000 | 1,051,000,000 | 1,016,000,000 | 1,001,000,000 | 1,037,000,000 | 1,016,000,000 | 968,000,000 | 1,214,000,000 | 1,438,000,000 | 1,379,000,000 | 1,384,000,000 | 794,000,000 | 797,000,000 | 801,000,000 | 733,000,000 | 668,000,000 | 725,000,000 | 790,000,000 | 795,000,000 | 735,000,000 | 790,000,000 | 748,000,000 | 732,000,000 | 759,000,000 | 730,000,000 |
noncurrent assets | ||||||||||||||||||||||||||||||||||||
property, plant and equipment | 1,050,500,000 | 995,500,000 | 934,100,000 | 958,700,000 | 927,200,000 | 877,900,000 | 841,500,000 | 818,300,000 | 761,600,000 | 722,500,000 | 693,300,000 | 668,600,000 | 874,000,000 | 843,000,000 | 824,000,000 | 817,000,000 | 773,000,000 | 741,000,000 | 713,000,000 | 613,000,000 | 559,000,000 | 509,000,000 | 479,000,000 | 498,000,000 | 455,000,000 | 441,000,000 | 428,000,000 | 420,000,000 | 399,000,000 | 390,000,000 | 384,000,000 | |||||
operating lease assets | 329,300,000 | 313,200,000 | 290,700,000 | 298,600,000 | 289,300,000 | 288,100,000 | 273,100,000 | 266,500,000 | 264,300,000 | 258,700,000 | 253,500,000 | 248,100,000 | 321,000,000 | 313,000,000 | 309,000,000 | 307,000,000 | 311,000,000 | 299,000,000 | 293,000,000 | 261,000,000 | 261,000,000 | 254,000,000 | 253,000,000 | |||||||||||||
goodwill and intangibles | 713,100,000 | 690,800,000 | 689,500,000 | 705,600,000 | 693,700,000 | 692,300,000 | 685,600,000 | 680,600,000 | 678,000,000 | 673,100,000 | 668,200,000 | 663,100,000 | 804,000,000 | 788,000,000 | 782,000,000 | 775,000,000 | 773,000,000 | 732,000,000 | 739,000,000 | 529,000,000 | 510,000,000 | 503,000,000 | 507,000,000 | 504,000,000 | 490,000,000 | 478,000,000 | 473,000,000 | 448,000,000 | 398,000,000 | 396,000,000 | 393,000,000 | 335,000,000 | 334,000,000 | 317,000,000 | 270,000,000 | 267,000,000 |
other noncurrent assets | 229,700,000 | 223,100,000 | 222,800,000 | 220,400,000 | 209,000,000 | 203,300,000 | 198,500,000 | 187,800,000 | 194,500,000 | 168,000,000 | 152,900,000 | 154,300,000 | 250,000,000 | 222,000,000 | 204,000,000 | 194,000,000 | 119,000,000 | 117,000,000 | 123,000,000 | 132,000,000 | 133,000,000 | 131,000,000 | 109,000,000 | 108,000,000 | 106,000,000 | 103,000,000 | 97,000,000 | 92,000,000 | 82,000,000 | 83,000,000 | 86,000,000 | 88,000,000 | ||||
total noncurrent assets | 2,322,600,000 | 2,222,600,000 | 2,137,100,000 | 2,183,300,000 | 2,119,200,000 | 2,061,600,000 | 1,998,700,000 | 1,953,200,000 | 1,898,400,000 | 1,822,300,000 | 1,850,100,000 | 1,795,700,000 | 2,297,000,000 | 2,232,000,000 | 2,182,000,000 | 2,154,000,000 | 2,033,000,000 | 1,953,000,000 | 1,942,000,000 | 1,613,000,000 | 1,584,000,000 | 1,533,000,000 | 1,503,000,000 | 1,267,000,000 | 1,199,000,000 | 1,181,000,000 | 1,164,000,000 | 1,129,000,000 | 1,059,000,000 | 1,074,000,000 | 1,092,000,000 | 1,125,000,000 | 1,212,000,000 | 1,175,000,000 | 1,106,000,000 | 1,095,000,000 |
total assets | 2,561,600,000 | 2,452,600,000 | 2,349,800,000 | 2,438,700,000 | 2,375,600,000 | 2,763,000,000 | 2,709,300,000 | 2,889,900,000 | 2,985,500,000 | 4,280,400,000 | 3,551,500,000 | 3,416,800,000 | 3,348,000,000 | 3,248,000,000 | 3,183,000,000 | 3,191,000,000 | 3,049,000,000 | 2,921,000,000 | 3,156,000,000 | 3,051,000,000 | 2,963,000,000 | 2,917,000,000 | 2,297,000,000 | 2,064,000,000 | 2,000,000,000 | 1,914,000,000 | 1,832,000,000 | 1,854,000,000 | 1,849,000,000 | 1,869,000,000 | 1,827,000,000 | 1,915,000,000 | 1,960,000,000 | 1,907,000,000 | 1,865,000,000 | 1,825,000,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 23,800,000 | 23,800,000 | 23,800,000 | 23,800,000 | 23,800,000 | 623,800,000 | 23,800,000 | 23,800,000 | 23,700,000 | 23,800,000 | 224,500,000 | 162,500,000 | 61,000,000 | 47,000,000 | 32,000,000 | 17,000,000 | 2,000,000 | 1,000,000 | 88,000,000 | 22,000,000 | 15,000,000 | 7,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 26,000,000 | 23,000,000 | 19,000,000 | 15,000,000 | 15,000,000 | 16,000,000 | 15,000,000 | 19,000,000 | |||
trade and other payables | 100,800,000 | 102,500,000 | 88,300,000 | 117,400,000 | 107,700,000 | 118,800,000 | 77,200,000 | 118,700,000 | 96,400,000 | 85,800,000 | 46,600,000 | 45,000,000 | 265,000,000 | 238,000,000 | 218,000,000 | 246,000,000 | 216,000,000 | 180,000,000 | 158,000,000 | 189,000,000 | 178,000,000 | 186,000,000 | 153,000,000 | 171,000,000 | 163,000,000 | 154,000,000 | 152,000,000 | 178,000,000 | 176,000,000 | 194,000,000 | 141,000,000 | 192,000,000 | 196,000,000 | 170,000,000 | 146,000,000 | 177,000,000 |
accrued expenses and other liabilities | 202,900,000 | 189,300,000 | 191,500,000 | 212,700,000 | 219,900,000 | 221,100,000 | 216,400,000 | 215,900,000 | 285,800,000 | 512,000,000 | 175,200,000 | 172,600,000 | 315,000,000 | 300,000,000 | 291,000,000 | 306,000,000 | 289,000,000 | 267,000,000 | 260,000,000 | 255,000,000 | 254,000,000 | 215,000,000 | 246,000,000 | 237,000,000 | 242,000,000 | 206,000,000 | 198,000,000 | 203,000,000 | 223,000,000 | 198,000,000 | 208,000,000 | 196,000,000 | 235,000,000 | 210,000,000 | 257,000,000 | 204,000,000 |
total current liabilities | 327,500,000 | 315,600,000 | 303,600,000 | 353,900,000 | 351,400,000 | 963,700,000 | 317,400,000 | 362,300,000 | 405,900,000 | 621,600,000 | 924,400,000 | 919,400,000 | 641,000,000 | 585,000,000 | 541,000,000 | 569,000,000 | 507,000,000 | 448,000,000 | 506,000,000 | 444,000,000 | 432,000,000 | 401,000,000 | 421,000,000 | 423,000,000 | 412,000,000 | 390,000,000 | 380,000,000 | 411,000,000 | 425,000,000 | 415,000,000 | 368,000,000 | 478,000,000 | 521,000,000 | 471,000,000 | 493,000,000 | 400,000,000 |
noncurrent liabilities | ||||||||||||||||||||||||||||||||||||
long-term debt | 1,055,900,000 | 1,051,900,000 | 1,009,300,000 | 1,070,000,000 | 1,125,700,000 | 951,300,000 | 1,556,800,000 | 1,562,300,000 | 1,567,800,000 | 1,573,400,000 | 1,656,100,000 | 1,525,100,000 | 1,639,000,000 | 1,648,000,000 | 1,662,000,000 | 1,677,000,000 | 1,691,000,000 | 1,719,000,000 | 1,887,000,000 | 1,962,000,000 | 1,953,000,000 | 2,003,000,000 | 1,320,000,000 | 1,327,000,000 | 1,334,000,000 | 1,318,000,000 | 1,291,000,000 | 1,292,000,000 | 1,231,000,000 | 1,183,000,000 | 1,147,000,000 | 1,034,000,000 | 643,000,000 | 646,000,000 | 650,000,000 | 724,000,000 |
employee benefit obligations | 170,400,000 | 171,500,000 | 174,500,000 | 176,200,000 | 167,800,000 | 170,200,000 | 169,900,000 | 168,000,000 | 202,100,000 | 201,000,000 | 200,500,000 | 199,400,000 | 229,000,000 | 237,000,000 | 248,000,000 | 258,000,000 | 272,000,000 | 286,000,000 | 303,000,000 | 317,000,000 | 350,000,000 | 361,000,000 | 376,000,000 | 387,000,000 | 322,000,000 | 325,000,000 | 330,000,000 | 333,000,000 | 303,000,000 | 316,000,000 | 331,000,000 | 342,000,000 | 811,000,000 | 833,000,000 | 854,000,000 | 886,000,000 |
operating lease liabilities | 312,200,000 | 295,200,000 | 273,100,000 | 279,700,000 | 270,300,000 | 269,000,000 | 253,900,000 | 247,300,000 | 245,000,000 | 239,600,000 | 234,500,000 | 229,200,000 | 288,000,000 | 280,000,000 | 276,000,000 | 274,000,000 | 276,000,000 | 265,000,000 | 260,000,000 | 231,000,000 | 231,000,000 | 226,000,000 | 224,000,000 | |||||||||||||
other noncurrent liabilities | 382,000,000 | 369,700,000 | 359,500,000 | 373,300,000 | 353,900,000 | 348,700,000 | 346,500,000 | 346,800,000 | 279,300,000 | 272,400,000 | 246,700,000 | 237,100,000 | 267,000,000 | 256,000,000 | 255,000,000 | 252,000,000 | 280,000,000 | 259,000,000 | 255,000,000 | 173,000,000 | 185,000,000 | 163,000,000 | 152,000,000 | 185,000,000 | 184,000,000 | 179,000,000 | 174,000,000 | 176,000,000 | 178,000,000 | 181,000,000 | 175,000,000 | 178,000,000 | ||||
total noncurrent liabilities | 1,920,500,000 | 1,888,300,000 | 1,816,400,000 | 1,899,200,000 | 1,917,700,000 | 1,739,200,000 | 2,327,100,000 | 2,324,400,000 | 2,294,200,000 | 2,286,400,000 | 2,337,800,000 | 2,190,800,000 | 2,481,000,000 | 2,463,000,000 | 2,475,000,000 | 2,487,000,000 | 2,519,000,000 | 2,529,000,000 | 2,705,000,000 | 2,683,000,000 | 2,719,000,000 | 2,753,000,000 | 2,072,000,000 | 1,899,000,000 | 1,840,000,000 | 1,822,000,000 | 1,795,000,000 | 1,801,000,000 | 1,712,000,000 | 1,680,000,000 | 1,653,000,000 | 1,554,000,000 | 1,642,000,000 | 1,654,000,000 | 1,658,000,000 | 1,755,000,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||
stockholders' equity | 313,600,000 | 248,700,000 | 229,800,000 | 185,600,000 | 106,500,000 | 60,100,000 | 64,800,000 | 203,200,000 | 285,400,000 | 1,372,400,000 | 289,300,000 | |||||||||||||||||||||||||
preferred stock, no par value, 40.0 shares authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||
common stock | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,400,000 | 1,700,000 | 1,700,000 | 1,800,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
paid-in capital | 55,500,000 | 52,800,000 | 50,300,000 | 51,200,000 | 48,900,000 | 45,300,000 | 46,300,000 | 48,000,000 | 44,800,000 | 42,600,000 | 40,800,000 | 44,100,000 | 41,000,000 | 36,000,000 | 33,000,000 | 35,000,000 | 32,000,000 | 29,000,000 | 25,000,000 | 24,000,000 | 20,000,000 | 16,000,000 | 16,000,000 | 13,000,000 | 13,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 5,000,000 | 2,000,000 | 710,000,000 | 710,000,000 | 710,000,000 | |
retained earnings | 248,600,000 | 192,100,000 | 175,200,000 | 123,200,000 | 46,300,000 | 400,000 | 140,700,000 | 222,200,000 | 1,310,200,000 | 254,600,000 | 282,000,000 | 186,000,000 | 147,000,000 | 123,000,000 | 90,000,000 | 123,000,000 | 62,000,000 | |||||||||||||||||||
accumulated other comprehensive income | 8,200,000 | 2,500,000 | 3,000,000 | 9,900,000 | 10,000,000 | 13,100,000 | 17,400,000 | 13,200,000 | 17,000,000 | 17,900,000 | -21,300,000 | -3,000,000 | 15,000,000 | 9,000,000 | 8,000,000 | 18,000,000 | 16,000,000 | 24,000,000 | 8,000,000 | 1,000,000 | -6,000,000 | 17,000,000 | 11,000,000 | 24,000,000 | 26,000,000 | 26,000,000 | 32,000,000 | 27,000,000 | 43,000,000 | 42,000,000 | 43,000,000 | |||||
total liabilities and stockholders’ equity | 2,561,600,000 | 2,452,600,000 | 2,349,800,000 | 2,438,700,000 | 2,375,600,000 | 2,763,000,000 | 2,709,300,000 | 2,889,900,000 | 2,985,500,000 | 4,280,400,000 | 3,551,500,000 | 3,416,800,000 | 3,348,000,000 | 3,248,000,000 | 3,183,000,000 | 3,191,000,000 | 3,049,000,000 | |||||||||||||||||||
short-term investments | 119,700,000 | 347,500,000 | 424,100,000 | |||||||||||||||||||||||||||||||||
current liabilities held for sale | 3,900,000 | 478,100,000 | 539,300,000 | |||||||||||||||||||||||||||||||||
preferred stock, no par value, 40 shares authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||
retained (deficit) earnings | -200,000 | |||||||||||||||||||||||||||||||||||
current assets held for sale | 1,553,600,000 | 1,464,200,000 | ||||||||||||||||||||||||||||||||||
deferred tax assets | 82,200,000 | 61,600,000 | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -7,800,000 | -4,000,000 | -8,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||
noncurrent assets held for sale | ||||||||||||||||||||||||||||||||||||
noncurrent liabilities held for sale | ||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 306,600,000 | 226,000,000 | 200,000,000 | 167,000,000 | 135,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||
equity method investments | 48,000,000 | 53,000,000 | 50,000,000 | 47,000,000 | 47,000,000 | 45,000,000 | 46,000,000 | 44,000,000 | 39,000,000 | 37,000,000 | 39,000,000 | 34,000,000 | 35,000,000 | 34,000,000 | 32,000,000 | 31,000,000 | 33,000,000 | 34,000,000 | 33,000,000 | 30,000,000 | 29,000,000 | 30,000,000 | 30,000,000 | 26,000,000 | ||||||||||||
deferred tax liabilities | 58,000,000 | |||||||||||||||||||||||||||||||||||
deferred income taxes | 13,000,000 | 13,000,000 | 14,000,000 | 10,000,000 | 19,000,000 | 28,000,000 | 34,000,000 | 82,000,000 | 99,000,000 | 116,000,000 | 123,000,000 | 113,000,000 | 125,000,000 | 134,000,000 | 138,000,000 | 147,000,000 | 171,000,000 | 196,000,000 | 281,000,000 | 394,000,000 | 393,000,000 | 386,000,000 | 389,000,000 | |||||||||||||
retained deficit | -29,000,000 | -103,000,000 | -106,000,000 | -110,000,000 | -211,000,000 | -249,000,000 | -231,000,000 | -284,000,000 | -291,000,000 | -336,000,000 | -379,000,000 | -399,000,000 | -323,000,000 | -274,000,000 | -238,000,000 | -167,000,000 | -207,000,000 | |||||||||||||||||||
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||
stockholders’ deficit | ||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -56,000,000 | -55,000,000 | -76,000,000 | -188,000,000 | -237,000,000 | -196,000,000 | -258,000,000 | -252,000,000 | -298,000,000 | -343,000,000 | -358,000,000 | -288,000,000 | -226,000,000 | -194,000,000 | -117,000,000 | -203,000,000 | -218,000,000 | |||||||||||||||||||
total liabilities and stockholders’ deficit | 2,921,000,000 | 3,156,000,000 | 3,051,000,000 | 2,963,000,000 | 2,917,000,000 | 2,297,000,000 | 2,064,000,000 | 2,000,000,000 | 1,914,000,000 | 1,832,000,000 | 1,854,000,000 | 1,849,000,000 | 1,869,000,000 | 1,827,000,000 | 1,915,000,000 | 1,960,000,000 | 1,907,000,000 | |||||||||||||||||||
accounts receivable | 352,000,000 | 395,000,000 | 401,000,000 | 423,000,000 | 368,000,000 | 331,000,000 | 409,000,000 | 461,000,000 | 435,000,000 | 418,000,000 | 385,000,000 | 403,000,000 | 405,000,000 | 353,000,000 | 363,000,000 | |||||||||||||||||||||
short-term debt | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||
other current assets | 26,000,000 | 39,000,000 | 32,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||
net property, plant and equipment | 391,000,000 | 369,000,000 | 349,000,000 | 331,000,000 | 324,000,000 | |||||||||||||||||||||||||||||||
ashland's net investment | ||||||||||||||||||||||||||||||||||||
other assets | 32,000,000 | 36,000,000 | 29,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||
cost | 792,000,000 | 765,000,000 | 739,000,000 | 727,000,000 | ||||||||||||||||||||||||||||||||
accumulated depreciation | 423,000,000 | 416,000,000 | 408,000,000 | 403,000,000 | ||||||||||||||||||||||||||||||||
other liabilities | 186,000,000 | 173,000,000 | 152,000,000 | 143,000,000 | ||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||
parent company investment | -1,049,000,000 | -1,052,000,000 | -1,039,000,000 | |||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -286,000,000 | -330,000,000 | ||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 1,865,000,000 | 1,825,000,000 | ||||||||||||||||||||||||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
