7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-06-01 
      
    		                            
      service revenue
    		243,219,000 223,477,000 211,902,000 209,671,000 217,267,000 212,017,000 202,721,000 201,818,000 201,029,000 196,050,000 184,698,000 178,965,000 180,617,000 174,502,000 161,134,000 144,846,000 141,811,000 116,426,000 89,763,000 90,982,000 82,980,000 62,815,000 99,497,000 -176,229,000 110,757,000 103,057,000 98,070,000  
      product sales
    		18,719,000 12,548,000 11,352,000 11,829,000 8,284,000 10,409,000 7,009,000 9,195,000 8,904,000 8,411,000 7,205,000 7,105,000 17,039,000 12,985,000 9,251,000 25,134,000 20,284,000 12,231,000 95,000 9,181,000 13,928,000 16,994,000 17,216,000 -21,808,000 17,483,000 6,518,000 391,000  
      total revenue
    		261,938,000 236,025,000 223,254,000 221,500,000 225,551,000 222,426,000 209,730,000 211,013,000 209,933,000 204,461,000 191,903,000 186,070,000 197,656,000 187,487,000 170,385,000 169,980,000 162,095,000 128,657,000 89,858,000 100,163,000 96,908,000 79,809,000 116,713,000 -198,037,000 128,240,000 109,575,000 98,461,000  
      yoy
    		16.13% 6.11% 6.45% 4.97% 7.44% 8.79% 9.29% 13.41% 6.21% 9.05% 12.63% 9.47% 21.94% 45.73% 89.62% 69.70% 67.27% 61.21% -23.01% -150.58% -24.43% -27.16% 18.54%      
      qoq
    		10.98% 5.72% 0.79% -1.80% 1.40% 6.05% -0.61% 0.51% 2.68% 6.54% 3.13% -5.86% 5.42% 10.04% 0.24% 4.86% 25.99% 43.18% -10.29% 3.36% 21.42% -31.62% -158.93% -254.43% 17.03% 11.29%   
      cost of service revenue, excluding depreciation and amortization
    		9,246,000 4,629,000 4,783,000 4,664,000 5,378,000 4,641,000 4,305,000                      
      cost of product sales
    		12,826,000 8,946,000 8,032,000 8,303,000 5,621,000 7,848,000 5,286,000 7,022,000 6,864,000 5,962,000 5,383,000 5,294,000 11,317,000 8,326,000 5,995,000 14,247,000 9,391,000 6,144,000 27,000 4,735,000 7,088,000 9,060,000 8,690,000 -8,842,000 7,238,000 2,918,000 276,000  
      operating expenses
    		88,036,000 81,317,000 73,739,000 74,368,000 76,026,000 74,903,000 70,640,000 76,915,000 68,873,000 65,657,000 61,843,000 59,529,000 60,536,000 55,196,000 51,063,000 48,135,000 48,309,000 36,434,000 30,492,000 30,227,000 26,544,000 26,699,000 32,259,000 -43,627,000 32,965,000 31,795,000 29,338,000  
      selling, general and administrative expenses
    		47,757,000 48,466,000 51,501,000 52,622,000 47,918,000 46,343,000 48,171,000 73,056,000 42,276,000 43,205,000 40,013,000 40,220,000 41,126,000 40,152,000 41,635,000 37,155,000 31,580,000 26,229,000 28,443,000 25,446,000 17,511,000 20,821,000 25,886,000 -17,827,000 21,293,000 20,865,000 20,551,000  
      depreciation, amortization and (gain) loss on disposal of assets
    		29,264,000 29,473,000 27,814,000 27,857,000 26,718,000 27,522,000 26,975,000 26,177,000 27,597,000 29,088,000 30,333,000 34,293,000 35,035,000 34,939,000 35,907,000 31,995,000 29,529,000 27,012,000 28,265,000 28,842,000 29,590,000 29,166,000 29,246,000 -53,375,000 28,697,000 28,850,000   
      total costs and expenses
    		187,129,000 172,831,000 165,869,000 264,890,000 161,661,000 161,257,000 155,377,000 187,684,000 150,760,000 148,250,000 141,802,000 144,030,000 152,158,000 142,326,000 138,379,000 133,245,000 120,221,000 97,151,000 88,107,000 90,078,000 81,640,000 86,759,000 97,300,000 -132,023,000 91,581,000 91,939,000 80,495,000  
      income from operations
    		74,809,000 63,194,000 57,385,000 -43,390,000 63,890,000 61,169,000 54,353,000 23,329,000 59,173,000 56,211,000 50,101,000 42,040,000 45,498,000 45,161,000 32,006,000 36,735,000 41,874,000 31,506,000 1,751,000 10,085,000 15,268,000 -6,950,000 19,413,000 -66,014,000 36,659,000 17,636,000 17,966,000  
      yoy
    		17.09% 3.31% 5.58% -285.99% 7.97% 8.82% 8.49% -44.51% 30.06% 24.47% 56.54% 14.44% 8.65% 43.34% 1727.87% 264.25% 174.26% -553.32% -90.98% -115.28% -58.35% -139.41% 8.05%      
      qoq
    		18.38% 10.12% -232.25% -167.91% 4.45% 12.54% 132.98% -60.57% 5.27% 12.20% 19.17% -7.60% 0.75% 41.10% -12.87% -12.27% 32.91% 1699.31% -82.64% -33.95% -319.68% -135.80% -129.41% -280.08% 107.86% -1.84%   
      operating margin %
    		28.56% 26.77% 25.70% -19.59% 28.33% 27.50% 25.92% 11.06% 28.19% 27.49% 26.11% 22.59% 23.02% 24.09% 18.78% 21.61% 25.83% 24.49% 1.95% 10.07% 15.76% -8.71% 16.63% 33.33% 28.59% 16.09% 18.25%  
      interest expense
    		16,421,000 16,572,000 16,636,000 16,699,000 18,723,000 18,845,000 19,635,000 20,859,000 20,384,000 22,771,000 22,687,000 20,348,000 20,260,000 14,485,000 14,279,000 12,461,000 11,637,000 11,680,000 9,164,000 9,297,000 9,578,000 9,539,000 12,451,000 -25,763,000 14,932,000 15,656,000 16,033,000  
      loss on interest rate swap
    		          2,798,000                  
      loss on extinguishment of debt
    		21,000 23,000 25,000 157,000 33,000  595,000   209,000 1,349,000        5,334,000          
      other income
    		-6,298,000 -6,003,000 -4,109,000 -5,000,000 -4,272,000 -5,245,000 -4,453,000 1,643,000 -4,498,000 -4,512,000 -3,756,000 -3,287,000 -2,462,000 -4,039,000 -2,866,000 -3,590,000 -3,494,000 -2,798,000 -3,013,000 -2,455,000 -4,982,000 -1,523,000 -2,925,000 6,107,000 -2,727,000 -3,345,000 -2,207,000  
      total other incomes
    		10,144,000 10,592,000 12,552,000 12,559,000 15,397,000 13,577,000 15,381,000 22,189,000 17,368,000 24,581,000 37,679,000 7,043,000 12,526,000 2,881,000 15,147,000 8,727,000 3,076,000 18,610,000 13,552,000 9,246,000 4,596,000 12,462,000 9,526,000 -19,656,000 12,205,000 12,311,000   
      income before income taxes
    		64,665,000 52,602,000 44,833,000 -55,949,000 48,493,000 47,592,000 38,972,000 1,140,000 41,805,000 31,630,000 12,422,000 34,997,000 32,972,000 42,280,000 16,859,000 28,008,000 38,798,000 12,896,000           
      income tax provision
    		17,826,000 14,027,000 12,494,000 10,707,000 13,761,000 13,369,000 9,823,000 -1,882,000 11,497,000 12,522,000 7,845,000 6,779,000 8,396,000 12,639,000  8,942,000 11,492,000   794,000 3,986,000  3,214,000      
      net income
    		46,839,000 38,575,000 32,339,000 -66,656,000 34,732,000 34,223,000 29,149,000 3,022,000 30,308,000 19,108,000 4,577,000 28,218,000 24,576,000 29,641,000 10,040,000 19,066,000 27,306,000 3,992,000 -8,915,000 -1,416,000 6,686,000 -15,388,000 6,673,000 -5,925,000 17,752,000 3,591,000 2,820,000  
      yoy
    		34.86% 12.72% 10.94% -2305.69% 14.60% 79.10% 536.86% -89.29% 23.32% -35.54% -54.41% 48.00% -10.00% 642.51% -212.62% -1446.47% 308.41% -125.94% -233.60% -76.10% -62.34% -528.52% 136.63%      
      qoq
    		21.42% 19.28% -148.52% -291.92% 1.49% 17.41% 864.56% -90.03% 58.61% 317.48% -83.78% 14.82% -17.09% 195.23% -47.34% -30.18% 584.02% -144.78% 529.59% -121.18% -143.45% -330.60% -212.62% -133.38% 394.35% 27.34%   
      net income margin %
    		17.88% 16.34% 14.49% -30.09% 15.40% 15.39% 13.90% 1.43% 14.44% 9.35% 2.39% 15.17% 12.43% 15.81% 5.89% 11.22% 16.85% 3.10% -9.92% -1.41% 6.90% -19.28% 5.72% 2.99% 13.84% 3.28% 2.86%  
      other comprehensive income:
    		                            
      change in foreign currency translation adjustment
    		-790,000 6,386,000 2,127,000 -10,747,000 5,190,000 1,434,000 -3,260,000 6,250,000 -4,189,000 718,000 -90,000 8,069,000 -8,167,000 -10,381,000 2,708,000 -1,648,000 -3,818,000 351,000 -190,000 4,196,000 2,467,000 -508,000 -3,367,000      
      total comprehensive income
    		46,049,000 44,961,000 34,466,000 -77,403,000 39,922,000 35,657,000 25,889,000 9,272,000 26,119,000 19,826,000 4,487,000 36,287,000 16,409,000 19,260,000 12,748,000 17,418,000 23,488,000 4,343,000 -9,105,000 2,780,000 9,153,000 -15,896,000 3,306,000 -4,189,000 16,088,000 2,195,000 4,144,000  
      net income per share
    		                            
      basic
    		0.29 0.24 0.2 -0.4 0.21 0.21 0.18 0.01 0.18 0.13 0.03 0.19 0.16 0.19 0.06 0.12 0.17 0.02 -0.05 -0.01 0.04 -0.1 0.04      
      diluted
    		0.29 0.24 0.2 -0.39 0.21 0.2 0.17 0.02 0.18 0.13 0.03 0.12 0.15 0.15 0.06 0.11 0.14 0.02 -0.05 -0.01 0.04 -0.1 0.04      
      weighted-average shares outstanding:
    		                            
      basic
    		159,552 159,478 159,544 165,090 164,735 166,064 166,241 158,777 168,089 151,132 149,165 152,848 151,429 154,694 156,130 159,983 159,358 162,378 162,297 161,632         
      diluted
    		161,861 161,543 162,066 167,717 167,624 168,615 168,726 160,017 169,497 152,590 153,129 159,026 158,304 160,344 160,749 163,778 165,431 166,028 162,297 161,632         
      gain on interest rate swap
    		    913,000 -23,000  2,764,000 60,000 -4,805,000                   
      change in fair value of private placement warrants
    		        -553,000 10,918,000 14,601,000 -9,267,000 -2,267,000 -6,600,000 3,734,000 2,533,000 -5,067,000 8,067,000 2,067,000          
      (gain) loss on interest rate swap
    		      -396,000                      
      other comprehensive loss:
    		                            
      cost of service revenue
    		       3,429,500 5,150,000 4,338,000 4,230,000 4,694,000 4,144,000 3,713,000 3,779,000 1,713,000 1,412,000 1,332,000 880,000 828,000 907,000 1,013,000 1,219,000 -2,454,000 1,388,000 1,613,000 1,389,000  
      tax receivable agreement liability adjustment
    		           245,000  -965,000  -2,677,000  1,661,000           
      gain on extinguishment of debt
    		        1,975,000                    
      (gain) loss on extinguishment of debt
    		            -3,005,000                
      income tax benefit
    		              6,819,000   8,904,000 -2,886,000   -4,024,000  -40,433,000 6,702,000 1,734,000 1,320,000  
      income before income tax benefit
    		                  -11,801,000   -19,412,000  -46,358,000 24,454,000 5,325,000 4,140,000  
      impairment of property and equipment
    		                       1,474,500  5,898,000   
      income from tax receivable agreement adjustment
    		                   1,111,500  4,446,000       
      income before income tax provision
    		                   286,750 10,672,000  9,887,000      
      weighted-average shares used for eps calculation
    		                            
      basic outstanding
    		                   40,365 161,744 161,710 160,924      
      diluted outstanding
    		                   40,365 162,568 161,710 164,427      
      foreign currency translation adjustment
    		                       -434,000 -1,664,000 -1,396,000 1,324,000  
      earnings per share:
    		                            
      basic weighted-average shares outstanding
    		                        158,610 157,846 156,057  
      basic earnings per share
    		                       0.038 0.11 0.02 0.02  
      diluted weighted-average shares outstanding
    		                        163,705 161,977 156,458  
      diluted earnings per share
    		                       0.038 0.11 0.02 0.02  
      depreciation, amortization, impairment and (gain) loss on disposal of assets
    		                          28,941,000  
      total other income
    		                          13,826,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.