Viking Therapeutics, Inc(NASDAQ:VKTX)

Viking Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development of novel therapies for metabolic and endocrine disorders. Its lead drug candidate is VK2809, an orally available tissue and receptor-subtype selective agonist of the thyroid hormone receptor beta (TR), ...
Website: http://www.vikingtherapeutics.com
Founded: 2012
Full Time Employees: 17
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||
research and development | 150,150,000 | 153,459,000 | 89,953,000 | 60,153,000 | 41,391,000 | 30,987,000 | 22,785,000 | 23,769,000 | 24,103,000 | 20,502,000 | 18,379,000 | 13,917,000 | 11,008,000 | 16,178,000 | 11,959,000 | 13,542,000 | 12,555,000 | 9,847,000 | 10,795,000 | 12,804,000 | 11,535,000 | 9,049,000 | 7,116,000 | 7,780,000 | 7,987,000 | 6,451,000 | 5,279,000 | 7,333,000 | 4,496,000 | 5,089,000 | 5,687,000 | 5,221,000 | 3,043,000 | 3,033,017 | 3,464,639 | 3,715,379 | 3,528,150 | 2,647,469 | 2,104,794 | 2,371,058 | 1,877,178 | 3,219,414 | 2,507,553 | 1,100,906 | 138,969 |
general and administrative | 13,975,000 | 11,279,000 | 8,608,000 | 14,421,000 | 14,078,000 | 15,251,000 | 13,771,000 | 10,285,000 | 9,970,000 | 8,783,000 | 8,886,000 | 9,823,000 | 9,529,000 | 4,105,000 | 4,237,000 | 4,089,000 | 3,690,000 | 2,663,000 | 2,608,000 | 2,737,000 | 2,693,000 | 2,217,000 | 2,727,000 | 2,826,000 | 2,961,000 | 2,422,000 | 2,160,000 | 2,236,000 | 2,310,000 | 1,948,000 | 1,707,000 | 1,704,000 | 1,762,000 | 1,394,235 | 1,226,892 | 1,267,364 | 1,440,512 | 1,090,055 | 1,159,488 | 1,206,995 | 1,390,239 | 1,400,889 | 1,780,668 | 1,526,008 | 322,071 |
total operating expenses | 164,125,000 | 164,738,000 | 98,561,000 | 74,574,000 | 55,469,000 | 46,238,000 | 36,556,000 | 34,054,000 | 34,073,000 | 29,285,000 | 27,265,000 | 23,740,000 | 20,537,000 | 20,283,000 | 16,196,000 | 17,631,000 | 16,245,000 | 12,510,000 | 13,403,000 | 15,541,000 | 14,228,000 | 11,266,000 | 9,843,000 | 10,606,000 | 10,948,000 | 8,873,000 | 7,439,000 | 9,569,000 | 6,806,000 | 7,037,000 | 7,394,000 | 6,925,000 | 4,805,000 | 4,427,252 | 4,691,531 | 4,982,743 | 4,968,662 | 3,737,524 | 3,264,282 | 3,578,053 | 3,267,417 | 4,620,303 | 4,288,221 | 2,626,914 | 461,040 |
income from operations | -164,125,000 | -164,738,000 | -98,561,000 | -74,574,000 | -55,469,000 | -46,238,000 | -36,556,000 | -34,054,000 | -34,073,000 | -29,285,000 | -27,265,000 | -23,740,000 | -20,537,000 | -20,283,000 | -16,196,000 | -17,631,000 | -16,245,000 | -12,510,000 | -13,403,000 | -15,541,000 | -14,228,000 | -11,266,000 | -9,843,000 | -10,606,000 | -10,948,000 | -8,873,000 | -7,439,000 | -9,569,000 | -6,806,000 | -7,037,000 | -7,394,000 | -6,925,000 | -4,805,000 | -4,427,252 | -4,691,531 | -4,982,743 | -4,968,662 | -3,737,524 | -3,264,282 | -3,578,053 | -3,267,417 | -4,620,303 | -4,288,221 | -2,626,914 | -461,040 |
yoy | 195.89% | 256.28% | 169.62% | 118.99% | 62.79% | 57.89% | 34.08% | 43.45% | 65.91% | 44.38% | 68.34% | 34.65% | 26.42% | 62.13% | 20.84% | 13.45% | 14.18% | 11.04% | 36.17% | 46.53% | 29.96% | 26.97% | 32.32% | 10.84% | 60.86% | 26.09% | 0.61% | 38.18% | 41.64% | 58.95% | 57.60% | 38.98% | -3.29% | 18.45% | 43.72% | 39.26% | 52.07% | -19.11% | -23.88% | 36.21% | 608.71% | ||||
qoq | -0.37% | 67.14% | 32.17% | 34.44% | 19.96% | 26.49% | 7.35% | -0.06% | 16.35% | 7.41% | 14.85% | 15.60% | 1.25% | 25.23% | -8.14% | 8.53% | 29.86% | -6.66% | -13.76% | 9.23% | 26.29% | 14.46% | -7.19% | -3.12% | 23.39% | 19.28% | -22.26% | 40.60% | -3.28% | -4.83% | 6.77% | 44.12% | 8.53% | -5.63% | -5.84% | 0.28% | 32.94% | 14.50% | -8.77% | 9.51% | -29.28% | 7.74% | 63.24% | 469.78% | |
other income: | |||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs | -8,000 | -24,000 | -24,000 | -24,000 | -24,000 | -18,000 | -28,000 | -26,000 | -2,000 | -32,000 | -28,000 | -8,000 | -27,000 | -12,000 | -12,000 | -12,000 | 35,000 | -21,000 | -21,000 | -21,000 | -20,000 | -20,000 | -45,000 | -46,000 | -40,000 | -30,000 | -30,000 | -30,000 | -30,000 | -30,000 | -30,000 | -33,516 | -17,568 | -421,781 | -98,179 | -92,849 | -45,852 | ||||||||
interest income | 5,800,000 | 7,035,000 | 7,772,000 | 9,033,000 | 9,864,000 | 10,844,000 | 11,531,000 | 11,820,000 | 6,745,000 | 4,706,000 | 4,733,000 | 4,547,000 | 1,034,000 | 732,000 | 450,000 | 253,000 | 154,000 | 159,000 | 125,000 | 181,000 | 239,000 | 313,000 | 576,000 | 1,040,000 | 1,304,000 | 1,469,000 | 1,742,000 | 1,925,000 | 1,914,000 | 1,839,000 | 824,000 | 392,000 | 181,000 | 1,819 | 2,111 | ||||||||||
total other income | 5,800,000 | 7,076,000 | 7,774,000 | 9,013,000 | 9,840,000 | 10,821,000 | 11,616,000 | 11,804,000 | 6,717,000 | 4,680,000 | 4,731,000 | 4,515,000 | 1,006,000 | 724,000 | 423,000 | 199,000 | 142,000 | 154,000 | 160,000 | 160,000 | 218,000 | 318,000 | 555,000 | 1,034,000 | 1,261,000 | 1,423,000 | 1,708,000 | 1,895,000 | 1,882,000 | 1,797,000 | 794,000 | 253,000 | 1,254,000 | 342,779 | -1,408,127 | -188,891 | -253,238 | 92,915 | -543,149 | -114,740 | -319,571 | -470,660 | -448,323 | ||
net income | -158,325,000 | -157,662,000 | -90,787,000 | -65,561,000 | -45,629,000 | -35,417,000 | -24,940,000 | -22,250,000 | -27,356,000 | -24,605,000 | -22,534,000 | -19,225,000 | -19,531,000 | -19,559,000 | -15,773,000 | -17,432,000 | -16,103,000 | -12,356,000 | -13,243,000 | -15,381,000 | -14,010,000 | -10,948,000 | -9,288,000 | -9,572,000 | -9,687,000 | -7,450,000 | -5,731,000 | -7,674,000 | -4,924,000 | -5,240,000 | -6,600,000 | -6,672,000 | -3,551,000 | -4,084,473 | -6,099,658 | -5,171,634 | -5,221,900 | -3,644,609 | -3,807,431 | -3,692,793 | -3,586,988 | -5,090,963 | -4,736,544 | -7,865,066 | -5,711,415 |
yoy | 246.98% | 345.16% | 264.02% | 194.66% | 66.80% | 43.94% | 10.68% | 15.73% | 40.06% | 25.80% | 42.86% | 10.29% | 21.29% | 58.30% | 19.10% | 13.33% | 14.94% | 12.86% | 42.58% | 60.69% | 44.63% | 46.95% | 62.07% | 24.73% | 96.73% | 42.18% | -13.17% | 15.02% | 38.67% | 28.29% | 8.20% | 29.01% | -32.00% | 12.07% | 60.20% | 40.05% | 45.58% | -28.41% | -19.62% | -53.05% | -37.20% | ||||
qoq | 0.42% | 73.66% | 38.48% | 43.68% | 28.83% | 42.01% | 12.09% | -18.67% | 11.18% | 9.19% | 17.21% | -1.57% | -0.14% | 24.00% | -9.52% | 8.25% | 30.33% | -6.70% | -13.90% | 9.79% | 27.97% | 17.87% | -2.97% | -1.19% | 30.03% | 29.99% | -25.32% | 55.85% | -6.03% | -20.61% | -1.08% | 87.89% | -13.06% | -33.04% | 17.94% | -0.96% | 43.28% | -4.28% | 3.10% | 2.95% | -29.54% | 7.48% | -39.78% | 37.71% | |
other comprehensive loss, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities | -1,250,000 | -10,000 | 540,000 | 26,000 | 563,000 | -2,252,000 | 3,902,000 | -699,000 | -1,125,000 | 437,000 | 221,000 | -417,000 | 501,000 | -203,250 | 111,000 | -29,000 | 19,000 | -85,000 | -8,000 | -379,000 | 1,145,000 | -824,000 | -145,000 | -82,000 | 288,000 | 374,000 | -24,250 | 30,000 | -38,000 | -16,211 | 2,442 | 1,500 | -607 | -755 | 649 | -6,591 | 7,175 | -2,522 | 7,613 | ||||||
foreign currency translation gain | 16,000 | 14,000 | 24,000 | -14,500 | 2,000 | 26,000 | -17,000 | 31,000 | |||||||||||||||||||||||||||||||||||||
comprehensive loss | -159,559,000 | -157,658,000 | -90,247,000 | -65,511,000 | -45,057,000 | -37,837,000 | -21,036,000 | -22,923,000 | -28,566,000 | -24,089,000 | -22,399,000 | -19,647,000 | -19,047,000 | -18,900,000 | -15,885,000 | -17,670,000 | -16,965,000 | -12,735,000 | -13,224,000 | -15,466,000 | -14,060,000 | -10,956,000 | -9,667,000 | -8,427,000 | -10,511,000 | -7,595,000 | -5,813,000 | -7,386,000 | -4,550,000 | -5,546,000 | -6,570,000 | -6,710,000 | -3,640,000 | -4,100,684 | -6,097,216 | -5,170,134 | -5,222,507 | -3,645,364 | -3,806,782 | -3,699,384 | -3,579,813 | -5,093,485 | -4,728,931 | -7,877,527 | |
basic and diluted net loss per share | -1.37 | -1.39 | -0.81 | -0.58 | -0.41 | -0.32 | -0.22 | -0.2 | -0.26 | -0.25 | -0.23 | -0.19 | -0.25 | -0.12 | -0.22 | -0.21 | -0.23 | -0.16 | -0.2 | -0.22 | -0.4 | -0.99 | -0.53 | -1.07 | -1.4 | ||||||||||||||||||||
weighted-average shares used for eps calculation | 115,568 | 112,667 | 112,320 | 112,134 | 112,069 | 109,037 | 110,911 | 110,390 | 103,457 | 94,347 | 99,846 | 99,010 | 78,352 | 76,834 | 76,505,000 | 76,842,000 | 77,413,000 | 77,198 | 78,009,000 | 77,897,000 | 74,782,000 | 72,597 | 72,643,000 | 72,487,000 | 72,356,000 | 71,959 | 72,040,000 | 71,921,000 | 57,580 | 61,232,000 | 52,767,000 | 25,978,098 | 27,469,784 | 24,118,887 | 22,352,921 | 16,278,292 | 18,991,971 | 17,105,374 | 9,015,778 | 6,355,869 | 8,947,480 | 7,331,861 | 4,073,609 | ||
realized gain on investments | 41,000 | 10,000 | 4,000 | 1,000 | 109,000 | 2,000 | 26,000 | -1,000 | 14,000 | 2,000 | 6,000 | ||||||||||||||||||||||||||||||||||
foreign currency translation loss | 9,000 | -85,000 | 79,000 | -86,000 | -5,000 | 141,000 | -223,000 | -207,000 | |||||||||||||||||||||||||||||||||||||
realized loss on investments | -42,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per common share | -160 | -210 | -230 | -210 | -137.5 | -170 | -200 | -190 | -97.5 | -130 | -130 | -130 | -62.5 | -80 | -110 | -80 | -110 | -130 | |||||||||||||||||||||||||||
unrealized loss on securities | -31,000 | -893,000 | -50,000 | -89,000 | -12,461 | ||||||||||||||||||||||||||||||||||||||||
other comprehensive gain, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||
change in fair value of debt conversion feature liability | 37,000 | 1,361,000 | 632,628 | -1,136,074 | 570,676 | 277,698 | 620,087 | -64,514 | 412,050 | 96,547 | -216,841 | -197,496 | 546,485 | 82,656 | |||||||||||||||||||||||||||||||
amortization of debt discount | -146,000 | -258,000 | -258,152 | -256,596 | -336,656 | -431,227 | -431,227 | -431,227 | -524,977 | -400,657 | -240,516 | -240,515 | 240,515 | 171,955 | |||||||||||||||||||||||||||||||
net loss per common share | |||||||||||||||||||||||||||||||||||||||||||||
basic | -70 | -80 | |||||||||||||||||||||||||||||||||||||||||||
diluted | -70 | -100 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 115,568 | 112,667 | 112,320 | 112,134 | 112,069 | 109,037 | 110,911 | 110,390 | 103,457 | 94,347 | 99,846 | 99,010 | 78,352 | 76,834 | 76,505,000 | 76,842,000 | 77,413,000 | 77,198 | 78,009,000 | 77,897,000 | 74,782,000 | 72,597 | 72,643,000 | 72,487,000 | 72,356,000 | 71,959 | 72,040,000 | 71,921,000 | 57,580 | 61,232,000 | 52,767,000 | 25,978,098 | 27,469,784 | 24,118,887 | 22,352,921 | 16,278,292 | 18,991,971 | 17,105,374 | 9,015,778 | 6,355,869 | 8,947,480 | 7,331,861 | 4,073,609 | ||
basic | 71,755,000 | 44,649,000 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 71,755,000 | 45,306,000 | |||||||||||||||||||||||||||||||||||||||||||
interest expense | -1,130 | -1,530 | -3,096 | -1,556 | -1,813 | -15,461 | -13,303 | -10,312 | 29,814 | 35,253 | |||||||||||||||||||||||||||||||||||
change in fair value of accrued license fees | 4,421,338 | 4,960,511 | |||||||||||||||||||||||||||||||||||||||||||
other expenses: | |||||||||||||||||||||||||||||||||||||||||||||
total other expenses | 5,238,152 | 5,250,375 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 118,116,000 | 165,810,000 | 100,376,000 | 33,880,000 | 37,940,000 | 26,676,000 | 50,347,000 | 43,915,000 | 195,579,000 | 55,516,000 | 37,185,000 | 69,519,000 | 18,362,000 | 36,632,000 | 29,408,000 | 16,226,000 | 12,454,000 | 26,371,000 | 11,264,000 | 8,829,000 | 16,805,000 | 29,117,000 | 3,870,000 | 18,790,000 | 15,260,000 | 8,377,000 | 30,952,000 | 19,123,000 | 14,343,000 | 24,779,000 | 169,506,000 | 34,610,000 | 36,356,000 | 8,988,478 | 2,568,063 | 3,393,651 | 4,359,046 | 3,075,502 | 3,054,892 | 5,159,930 | 3,958,763 | 768,550 | 2,140,115 | 9,497,200 | |
short-term investments – available-for-sale | 484,848,000 | 539,929,000 | 614,194,000 | 773,844,000 | 813,918,000 | 875,936,000 | 880,093,000 | 898,348,000 | 767,397,000 | 306,563,000 | 339,056,000 | 323,401,000 | 117,302,000 | ||||||||||||||||||||||||||||||||
prepaid clinical trial and preclinical study costs | 4,021,000 | 8,053,000 | 21,891,000 | 16,478,000 | 13,300,000 | 3,476,000 | 4,476,000 | 3,323,000 | 2,716,000 | 2,624,000 | 4,389,000 | 5,491,000 | 9,878,000 | 8,144,000 | 9,167,000 | 9,859,000 | 8,012,000 | 7,806,000 | 7,235,000 | 8,254,000 | 7,559,000 | 7,276,000 | 7,120,000 | 6,702,000 | 6,738,000 | 7,458,000 | 612,000 | 343,000 | 168,000 | 335,000 | 1,847,000 | 1,499,000 | 1,014,000 | ||||||||||||
prepaid expenses and other current assets | 1,224,000 | 1,806,000 | 2,242,000 | 2,815,000 | 865,000 | 1,128,000 | 1,733,000 | 138,000 | 643,000 | 2,522,000 | 670,000 | 960,000 | 3,926,000 | 3,411,000 | 956,000 | 1,087,000 | 388,000 | 619,000 | 915,000 | 1,150,000 | 625,000 | 442,000 | 710,000 | 914,000 | 547,000 | 405,000 | 572,000 | 665,000 | 251,000 | 278,000 | 607,000 | 593,000 | 249,000 | 388,969 | 340,121 | 447,932 | 177,451 | 824,269 | 1,005,471 | 1,113,696 | 909,895 | 1,097,599 | 1,442,629 | 610,198 | 33,391 |
total current assets | 608,209,000 | 715,598,000 | 738,703,000 | 827,017,000 | 866,023,000 | 907,216,000 | 936,649,000 | 945,724,000 | 966,335,000 | 367,225,000 | 381,300,000 | 399,371,000 | 149,468,000 | 167,040,000 | 165,146,000 | 179,863,000 | 193,299,000 | 210,528,000 | 224,285,000 | 237,662,000 | 249,863,000 | 256,104,000 | 263,134,000 | 270,618,000 | 276,446,000 | 283,501,000 | 289,256,000 | 293,644,000 | 299,137,000 | 302,133,000 | 306,616,000 | 144,258,000 | 78,731,000 | 21,851,798 | 11,525,074 | 14,264,002 | 14,673,917 | 13,974,829 | 15,623,313 | 18,310,165 | 12,161,521 | 15,201,648 | 18,932,251 | 22,269,649 | 360,398 |
right-of-use assets | 85,000 | 666,000 | 780,000 | 892,000 | 1,003,000 | 1,113,000 | 977,000 | 1,052,000 | 1,126,000 | 1,200,000 | 1,273,000 | 1,346,000 | 1,418,000 | 1,489,000 | 1,560,000 | 1,632,000 | 25,000 | 101,000 | 176,000 | 249,000 | 321,000 | 392,000 | 462,000 | 530,000 | 598,000 | 664,000 | 730,000 | 794,000 | |||||||||||||||||
deposits | 33,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 29,000 | 29,000 | 29,000 | 29,000 | 29,000 | 29,000 | 29,000 | 29,000 | 29,000 | 39,341 | 39,341 | 39,341 | 39,341 | 80,000 | 80,000 | 80,000 | 80,000 | ||||||||||
total assets | 608,242,000 | 715,729,000 | 739,415,000 | 827,851,000 | 866,993,000 | 908,321,000 | 937,888,000 | 946,839,000 | 967,518,000 | 368,490,000 | 382,663,000 | 400,693,000 | 150,895,000 | 168,529,000 | 166,683,000 | 181,508,000 | 195,028,000 | 210,662,000 | 224,474,000 | 237,845,000 | 250,139,000 | 256,502,000 | 263,623,000 | 271,198,000 | 277,104,000 | 284,256,000 | 290,122,000 | 294,493,000 | 300,080,000 | 302,312,000 | 306,796,000 | 144,468,000 | 78,971,000 | 22,121,411 | 11,839,444 | 14,320,911 | 15,152,607 | 14,535,708 | 16,317,693 | 18,549,007 | 12,756,902 | 15,439,103 | 19,012,251 | 22,269,649 | 2,769,322 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 67,183,000 | 53,251,000 | 4,413,000 | 5,494,000 | 7,702,000 | 9,813,000 | 254,000 | 11,090,000 | 5,225,000 | 7,512,000 | 5,711,000 | 5,611,000 | 3,799,000 | 8,529,000 | 3,142,000 | 6,104,000 | 3,119,000 | 1,444,000 | 2,852,000 | 4,210,000 | 4,848,000 | 3,988,000 | 2,756,000 | 3,209,000 | 3,098,000 | 2,431,000 | 2,095,000 | 1,870,000 | 1,676,000 | 959,000 | 1,215,000 | 1,493,000 | 658,000 | 1,529,935 | 1,555,472 | 1,304,711 | 1,726,824 | 1,203,888 | 881,311 | 1,206,384 | 1,172,351 | 592,414 | 401,672 | 1,008,277 | 1,879,414 |
other accrued liabilities | 39,142,000 | 23,279,000 | 21,217,000 | 26,018,000 | 11,373,000 | 17,111,000 | 24,951,000 | 13,669,000 | 27,220,000 | 11,299,000 | 7,375,000 | 7,553,000 | 11,541,000 | 13,114,000 | 10,620,000 | 8,522,000 | 7,999,000 | 7,305,000 | 8,386,000 | 8,463,000 | 7,789,000 | 7,811,000 | 6,636,000 | 5,528,000 | 5,135,000 | 4,044,000 | 3,802,000 | 3,468,000 | 2,961,000 | 3,591,000 | 3,528,000 | 2,612,000 | 1,889,000 | 2,256,543 | 2,837,392 | 2,418,355 | 1,655,342 | 1,237,122 | 996,437 | 852,744 | 745,774 | 1,384,398 | 1,103,432 | 119,647 | 517,892 |
lease liability, current | 137,000 | 437,000 | 468,000 | 498,000 | 489,000 | 480,000 | 334,000 | 329,000 | 324,000 | 319,000 | 314,000 | 309,000 | 304,000 | 299,000 | 238,000 | 150,000 | 29,000 | 115,000 | 198,000 | 279,000 | 330,000 | 323,000 | 316,000 | 309,000 | 302,000 | 295,000 | 288,000 | 281,000 | |||||||||||||||||
total current liabilities | 106,325,000 | 76,667,000 | 26,067,000 | 31,980,000 | 19,573,000 | 27,413,000 | 25,685,000 | 25,093,000 | 32,774,000 | 19,135,000 | 13,405,000 | 13,478,000 | 15,649,000 | 21,947,000 | 14,061,000 | 14,864,000 | 11,268,000 | 8,778,000 | 11,353,000 | 12,871,000 | 12,916,000 | 12,129,000 | 9,715,000 | 9,053,000 | 8,542,000 | 6,777,000 | 6,192,000 | 5,626,000 | 4,918,000 | 4,550,000 | 4,743,000 | 4,105,000 | 6,339,000 | 8,656,575 | 9,613,483 | 7,726,978 | 3,382,166 | 6,476,534 | 6,077,692 | 5,738,892 | 1,918,125 | 1,976,812 | 5,722,551 | 4,876,110 | 27,708,696 |
total liabilities | 106,325,000 | 76,667,000 | 26,385,000 | 32,390,000 | 20,075,000 | 28,043,000 | 26,440,000 | 25,859,000 | 33,626,000 | 20,071,000 | 14,423,000 | 14,578,000 | 16,830,000 | 23,207,000 | 15,398,000 | 16,278,000 | 12,758,000 | 8,778,000 | 11,353,000 | 12,871,000 | 12,916,000 | 12,158,000 | 9,830,000 | 9,251,000 | 8,821,000 | 7,137,000 | 6,630,000 | 6,139,000 | 5,506,000 | 4,562,000 | 4,743,000 | 4,105,000 | 6,339,000 | 8,656,575 | 9,613,483 | 7,733,032 | 7,606,520 | 6,492,841 | 6,098,168 | 5,763,538 | 6,987,163 | 6,714,105 | 5,741,700 | 4,876,110 | 30,608,365 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2026 and december 31, 2025; no shares issued and outstanding at march 31, 2026 and december 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 358 | 285 | 277 | 239 | 208 | 199 | 193 | 97 | 97 | 98 | 98 | 60 |
additional paid-in capital | 1,508,643,000 | 1,486,229,000 | 1,402,539,000 | 1,394,723,000 | 1,380,669,000 | 1,368,972,000 | 1,362,305,000 | 1,350,801,000 | 1,340,789,000 | 733,546,000 | 729,278,000 | 724,754,000 | 453,057,000 | 445,267,000 | 432,330,000 | 430,390,000 | 428,086,000 | 425,614,000 | 424,116,000 | 422,745,000 | 419,528,000 | 412,589,000 | 411,082,000 | 409,569,000 | 407,478,000 | 405,803,000 | 404,581,000 | 403,630,000 | 402,464,000 | 401,090,000 | 399,847,000 | 231,587,000 | 157,146,000 | 94,339,179 | 78,999,693 | 77,264,402 | 73,052,514 | 68,326,818 | 66,858,121 | 65,617,288 | 54,902,270 | 54,277,716 | 53,729,783 | 53,123,840 | 13,769 |
accumulated deficit | -1,005,871,000 | -847,546,000 | -689,884,000 | -599,097,000 | -533,536,000 | -487,907,000 | -452,490,000 | -427,550,000 | -405,299,000 | -377,944,000 | -353,339,000 | -330,805,000 | -311,580,000 | -292,049,000 | -272,490,000 | -256,717,000 | -239,285,000 | -223,182,000 | -210,826,000 | -197,583,000 | -182,202,000 | -168,192,000 | -157,244,000 | -147,956,000 | -138,384,000 | -128,697,000 | -121,247,000 | -115,516,000 | -107,842,000 | -102,918,000 | -97,678,000 | -91,078,000 | -84,406,000 | -80,854,932 | -76,770,459 | -70,670,801 | -65,499,167 | -60,277,267 | -56,632,658 | -52,825,226 | -49,132,433 | -45,545,445 | -40,454,482 | -35,717,938 | -27,852,872 |
accumulated other comprehensive loss | -856,000 | 378,000 | 374,000 | -166,000 | -216,000 | -788,000 | 1,632,000 | -2,272,000 | -1,599,000 | -389,000 | -905,000 | -1,040,000 | -618,000 | -1,761,000 | -1,649,000 | -1,411,000 | -549,000 | -170,000 | -189,000 | -104,000 | -49,000 | -423,000 | -117,000 | -147,000 | -109,000 | -19,769 | -3,558 | -5,999 | -7,499 | -6,892 | -6,137 | -6,786 | -195 | -7,370 | -4,848 | -12,461 | |||||||||
total stockholders’ equity | 501,917,000 | 639,062,000 | 713,030,000 | 795,461,000 | 846,918,000 | 880,278,000 | 911,448,000 | 920,980,000 | 933,892,000 | 348,419,000 | 368,240,000 | 386,115,000 | 134,065,000 | 145,322,000 | 151,285,000 | 165,230,000 | 182,270,000 | 201,884,000 | 213,121,000 | 224,974,000 | 237,223,000 | 244,344,000 | 253,793,000 | 261,947,000 | 268,283,000 | 277,119,000 | 283,492,000 | 288,354,000 | 294,574,000 | 297,750,000 | 302,053,000 | 140,363,000 | 72,632,000 | 13,464,836 | 2,225,961 | 6,587,879 | 7,546,087 | 8,042,867 | 10,219,525 | 12,785,469 | 5,769,739 | 8,724,998 | 13,270,551 | 17,393,539 | |
total liabilities and stockholders’ equity | 608,242,000 | 715,729,000 | 739,415,000 | 827,851,000 | 866,993,000 | 908,321,000 | 937,888,000 | 946,839,000 | 967,518,000 | 368,490,000 | 382,663,000 | 400,693,000 | 150,895,000 | 168,529,000 | 166,683,000 | 181,508,000 | 195,028,000 | 210,662,000 | 224,474,000 | 237,845,000 | 250,139,000 | 256,502,000 | 263,623,000 | 271,198,000 | 277,104,000 | 284,256,000 | 290,122,000 | 294,493,000 | 300,080,000 | 302,312,000 | 306,796,000 | 144,468,000 | 78,971,000 | 22,121,411 | 11,839,444 | 14,320,911 | 15,152,607 | 14,535,708 | 16,317,693 | 18,549,007 | 12,756,902 | 15,439,103 | 19,012,251 | ||
deferred financing costs | 8,000 | 32,000 | 56,000 | 80,000 | 105,000 | 98,000 | 106,000 | 130,000 | 16,000 | 48,000 | 38,000 | 15,000 | 52,000 | 64,000 | 88,000 | 7,000 | 27,000 | ||||||||||||||||||||||||||||
lease liability, net of current portion | 318,000 | 410,000 | 502,000 | 630,000 | 755,000 | 766,000 | 852,000 | 936,000 | 1,018,000 | 1,100,000 | 1,181,000 | 1,260,000 | 1,337,000 | 1,414,000 | 1,490,000 | 29,000 | 115,000 | 198,000 | 279,000 | 360,000 | 438,000 | 513,000 | 588,000 | ||||||||||||||||||||||
total long-term liabilities | 318,000 | 410,000 | 502,000 | 630,000 | 755,000 | 766,000 | 852,000 | 936,000 | 1,018,000 | 1,100,000 | 1,181,000 | 1,260,000 | 1,337,000 | 1,414,000 | 1,490,000 | 29,000 | 115,000 | 198,000 | 279,000 | 360,000 | 438,000 | 513,000 | 588,000 | 12,000 | 6,054 | 4,224,354 | 16,307 | 20,476 | 24,646 | 5,069,038 | 4,737,293 | 19,149 | 2,899,669 | ||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2025 and december 31, 2024; no shares issued and outstanding at december 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -6,795,000 | -6,795,000 | -6,795,000 | -6,795,000 | -6,795,000 | -6,795,000 | -6,795,000 | -5,121,000 | |||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2025 and december 31, 2024; no shares issued and outstanding at september 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2025 and december 31, 2024; no shares issued and outstanding at june 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2025 and december 31, 2024; no shares issued and outstanding at march 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2024 and 2023; no shares issued and outstanding at december 31, 2024 and 2023 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2024 and december 31, 2023; no shares issued and outstanding at september 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2024 and december 31, 2023; no shares issued and outstanding at june 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2024 and december 31, 2023; no shares issued and outstanding at march 31, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2023 and 2022; no shares issued and outstanding at december 31, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2023 and december 31, 2022; no shares issued and outstanding at september 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2023 and december 31, 2022; no shares issued and outstanding at june 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2023 and december 31, 2022; no shares issued and outstanding at march 31, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
short-term investments – available for sale | 118,853,000 | 125,615,000 | 152,691,000 | 172,445,000 | 175,732,000 | 204,871,000 | 219,429,000 | 224,874,000 | 219,269,000 | 251,434,000 | 244,212,000 | 253,901,000 | 267,261,000 | 257,120,000 | 273,513,000 | 284,375,000 | 276,741,000 | 134,656,000 | 107,556,000 | 41,112,000 | 11,587,478 | 7,270,719 | 8,689,630 | 7,954,240 | 10,075,058 | 11,562,950 | 12,036,539 | 7,292,863 | 13,335,499 | 15,349,507 | 12,162,251 | ||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2022 and 2021; no shares issued and outstanding at december 31, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,102,000 | -54,000 | -46,000 | 333,000 | -812,000 | 12,000 | 157,000 | 239,000 | |||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2022 and december 31, 2021; no shares issued and outstanding at september 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2022 and december 31, 2021; no shares issued and outstanding at june 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2022 and december 31, 2021; no shares issued and outstanding at march 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
deferred public offering and other financing costs | 76,000 | 48,000 | 68,000 | 89,000 | 99,000 | 128,000 | 173,000 | 90,000 | 120,000 | 150,000 | 180,000 | 210,000 | 240,000 | 269,613 | 275,029 | 17,568 | 439,349 | 521,538 | 614,380 | ||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2021 and 2020; no shares issued and outstanding at december 31, 2021 and 2020 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2021 and december 31, 2020; no shares issued and outstanding at september 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2021 and december 31, 2020; no shares issued and outstanding at june 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2021 and december 31, 2020; no shares issued and outstanding at march 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2020 and 2019; no shares issued and outstanding at december 31, 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2020 and december 31, 2019; no shares issued and outstanding at september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2020 and december 31, 2019; no shares issued and outstanding at june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2020 and december 31, 2019; no shares issued and outstanding at march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||
liabilities, convertible notes and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 12,000 | 6,054 | 10,862 | 16,307 | 20,476 | 24,646 | 27,624 | 31,239 | 19,149 | ||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2019 and 2018; no shares issued and outstanding at december 31, 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2019 and december 31, 2018; no shares issued and outstanding at september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2019 and december 31, 2018; no shares issued and outstanding at june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2019 and december 31, 2018; no shares issued and outstanding at march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 21,960 | 34,894 | 152,361 | 121,111 | 112,475 | ||||||||||||||||||||||||||||||||||||||||
convertible notes payable, current portion | 3,450,540 | 3,269,582 | 1,911,024 | 1,670,509 | 310,350 | ||||||||||||||||||||||||||||||||||||||||
debt conversion feature liability | 1,397,597 | 453,350 | 731,048 | 1,698,671 | 2,154,062 | 1,956,566 | 62,191 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2018 and 2017; no shares issued and outstanding at december 31, 2018 and 2017 | |||||||||||||||||||||||||||||||||||||||||||||
accrued interest, current | 34,000 | 9,982 | 59,333 | 22,674 | 10,455 | ||||||||||||||||||||||||||||||||||||||||
convertible notes payable, current | 3,721,000 | 3,180,411 | 3,050,427 | 2,826,135 | 2,382,688 | ||||||||||||||||||||||||||||||||||||||||
debt conversion feature liability, current | 37,000 | 2,030,226 | 894,152 | 1,351,135 | 1,286,621 | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2018 and december 31, 2017; no shares issued and outstanding at september 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2018 and december 31, 2017; no shares issued and outstanding at june 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2018 and december 31, 2017; no shares issued and outstanding at march 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid clinical trial costs | 886,873 | 1,346,171 | 1,732,789 | 2,183,180 | |||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2017 and 2016; no shares issued and outstanding at december 31, 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2017 and december 31, 2016; no shares issued and outstanding at september 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2017 and december 31, 2016; no shares issued and outstanding at june 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
accrued interest, non-current | 47,113 | 202,882 | 183,611 | ||||||||||||||||||||||||||||||||||||||||||
convertible notes payable | 3,713,029 | 3,139,861 | 2,151,540 | 1,429,993 | |||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2017 and december 31, 2016; no shares issued and outstanding at march 31, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2016 and 2015; no shares issued and outstanding at december 31, 2016 and 2015 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at september 30, 2016 and december 31, 2015; no shares issued and outstanding at september 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||
deferred public offering financing costs | 158,842 | 515,381 | 157,455 | ||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at june 30, 2016 and december 31, 2015; no shares issued and outstanding at june 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at march 31, 2016 and december 31, 2015; no shares issued and outstanding at march 31, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||
accrued license fees | 24,826,374 | ||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.00001 par value: 10,000,000 shares authorized at december 31, 2015 and no shares authorized at december 31, 2014; no shares issued and outstanding at december 31, 2015 and 2014 | |||||||||||||||||||||||||||||||||||||||||||||
deferred ipo financing costs | 2,408,149 | ||||||||||||||||||||||||||||||||||||||||||||
other assets | 80,000 | 775 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 22,269,649 | 2,769,322 | |||||||||||||||||||||||||||||||||||||||||||
cash | 327,007 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities, convertible notes and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -27,839,043 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
net loss | -158,325,000 | -157,662,000 | -90,787,000 | -65,561,000 | -45,629,000 | -35,417,000 | -24,940,000 | -22,250,000 | -27,356,000 | -24,605,000 | -22,534,000 | -19,225,000 | -19,531,000 | -19,559,000 | -15,773,000 | -17,432,000 | -16,103,000 | -12,356,000 | -13,243,000 | -15,381,000 | -14,010,000 | -10,948,000 | -9,288,000 | -9,572,000 | -9,687,000 | -7,450,000 | -5,731,000 | -7,674,000 | -4,924,000 | -5,240,000 | -6,600,000 | -6,672,000 | -3,551,000 | -4,084,473 | -6,099,658 | -5,171,634 | -5,221,900 | -3,644,609 | -3,807,432 | -3,692,793 | -3,586,988 | -5,090,963 | -4,736,544 | ||
adjustments to reconcile net loss to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums | -1,293,000 | -1,731,000 | -2,029,000 | -2,391,000 | -3,133,000 | -4,031,000 | -4,979,000 | -5,436,000 | -2,821,000 | -2,702,000 | -3,145,000 | -1,966,000 | -389,000 | -53,000 | 143,000 | 457,000 | 670,000 | 755,000 | 972,000 | 454,000 | -71,000 | -5,000 | 87,000 | 62,000 | 15,962 | 29,401 | 18,637 | 30,645 | 36,773 | 31,951 | 36,536 | 48,475 | 64,207 | 63,562 | |||||||||||
amortization of financing costs | 0 | 8,000 | 24,000 | 24,000 | 24,000 | 24,000 | 18,000 | 28,000 | 26,000 | 2,000 | 32,000 | 28,000 | 8,000 | 27,000 | 12,000 | 12,000 | 12,000 | -35,000 | 20,000 | 21,000 | 21,000 | 20,000 | 20,000 | 45,000 | 46,000 | 40,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 33,516 | 17,568 | 421,781 | 98,179 | 92,849 | ||||||||
stock-based compensation | 10,337,000 | 8,587,000 | 7,336,000 | 13,547,000 | 11,348,000 | 5,667,000 | 8,982,000 | 7,082,000 | 7,981,000 | 4,080,000 | 4,481,000 | 4,620,000 | 3,569,000 | 2,156,000 | 1,940,000 | 2,220,000 | 2,357,000 | 1,433,000 | 1,599,000 | 1,491,000 | 1,577,000 | 1,042,000 | 1,475,000 | 1,649,000 | 1,652,000 | 976,000 | 811,000 | 922,000 | 1,034,000 | 617,000 | 750,000 | 631,000 | 610,000 | 363,840 | 344,128 | 341,258 | 402,239 | 358,575 | 320,953 | 490,245 | 624,554 | 527,444 | 601,592 | 1,471,509 | 903 |
amortization of right-of-use assets | 85,000 | 94,000 | 114,000 | 112,000 | 111,000 | 110,000 | 87,000 | 75,000 | 74,000 | 74,000 | 73,000 | 73,000 | 72,000 | 72,000 | 142,000 | 0 | 77,000 | 76,000 | 75,000 | 73,000 | 72,000 | 71,000 | 70,000 | 68,000 | 68,000 | ||||||||||||||||||||
interest expense related to operating lease liability | 1,000 | -16,000 | 8,000 | 8,000 | 10,000 | 11,000 | 9,000 | 9,000 | 9,000 | 10,000 | 10,000 | 11,000 | 12,000 | 12,000 | 25,000 | 0 | 4,000 | 0 | 2,000 | 4,000 | 5,000 | 7,000 | 7,000 | 8,000 | 10,000 | ||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 4,628,000 | 14,278,000 | -4,834,000 | -5,089,000 | -9,554,000 | 1,505,000 | -2,728,000 | -79,000 | 1,748,000 | -58,000 | 1,373,000 | 7,351,000 | -2,258,000 | -1,432,000 | 823,000 | -2,544,000 | 23,000 | -307,000 | 1,254,000 | -1,392,000 | -266,000 | 112,000 | -1,176,000 | 632,000 | 569,000 | -6,670,000 | -175,000 | -610,000 | 75,000 | 1,686,000 | -427,000 | -1,080,000 | -316,000 | 198,264 | 245,535 | -167,483 | 221,310 | 181,200 | 108,227 | -203,802 | 187,704 | 424,255 | -912,432 | -576,031 | -15,564 |
accrued interest, net of interest receivable on maturity of investments | 936,000 | 413,000 | 2,204,000 | -11,000 | 2,470,000 | -646,000 | 1,347,000 | -157,000 | 655,000 | -101,000 | 246,000 | ||||||||||||||||||||||||||||||||||
accounts payable | 13,931,000 | 48,838,000 | -1,081,000 | -2,209,000 | -2,110,000 | 9,561,000 | -10,835,000 | 5,864,000 | -2,287,000 | 1,801,000 | 100,000 | 1,813,000 | -4,732,000 | 5,387,000 | -2,963,000 | 2,954,000 | 1,707,000 | -1,390,000 | -1,377,000 | -637,000 | 860,000 | 1,230,000 | -452,000 | 127,000 | 650,000 | 343,000 | 219,000 | 194,000 | 716,000 | -175,000 | -330,000 | 829,000 | -832,000 | 31,385 | 174,971 | -465,782 | 522,935 | 376,825 | -102,088 | -47,253 | 449,701 | 81,951 | 92,849 | 7,131 | 37,306 |
accrued expenses | 15,863,000 | 2,066,000 | -4,802,000 | 14,643,000 | -5,739,000 | -7,836,000 | 11,280,000 | -13,551,000 | 15,923,000 | 3,922,000 | -177,000 | -3,989,000 | -1,572,000 | -356,000 | 1,840,000 | 519,000 | 1,283,000 | 710,000 | -118,000 | 337,000 | 1,015,000 | 544,000 | -428,000 | -477,484 | 318,488 | 696,814 | 472,143 | 281,704 | 252,381 | 77,300 | -752,680 | 315,584 | 1,052,508 | 129,280 | 62,707 | ||||||||||
lease liability | -139,000 | -116,000 | -130,000 | -130,000 | -129,000 | -128,000 | -96,000 | -90,000 | -88,000 | -87,000 | -87,000 | -88,000 | -85,000 | -84,000 | -112,000 | 83,000 | -76,000 | -86,000 | -85,000 | -86,000 | -85,000 | -85,000 | -83,000 | -82,000 | -83,000 | ||||||||||||||||||||
net cash from operating activities | -113,976,000 | -85,290,000 | -94,003,000 | -47,061,000 | -52,331,000 | -31,181,000 | -21,962,000 | -28,513,000 | -6,134,000 | -17,640,000 | -19,658,000 | -11,435,000 | -24,643,000 | -10,926,000 | -13,499,000 | -13,442,000 | -10,530,000 | -12,350,000 | -10,926,000 | -13,434,000 | -10,876,000 | -5,486,000 | -5,323,000 | -6,666,000 | -4,302,000 | -11,743,000 | -3,398,000 | -6,459,000 | -3,152,000 | -2,679,000 | -5,503,000 | -5,270,000 | -5,303,000 | -3,948,002 | -3,328,003 | -4,203,170 | -3,278,592 | -2,464,884 | -2,654,415 | -3,226,840 | -2,725,124 | -3,299,390 | -3,400,454 | -1,620,709 | -410,941 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | -113,976,000 | -85,290,000 | -94,003,000 | -47,061,000 | -52,331,000 | -31,181,000 | -21,962,000 | -28,513,000 | -6,134,000 | -17,640,000 | -19,658,000 | -11,435,000 | -24,643,000 | -10,926,000 | -13,499,000 | -13,442,000 | -10,530,000 | -12,350,000 | -10,926,000 | -13,434,000 | -10,876,000 | -5,486,000 | -5,323,000 | -6,666,000 | -4,302,000 | -11,743,000 | -3,398,000 | -6,459,000 | -3,152,000 | -2,679,000 | -5,503,000 | -5,270,000 | -5,303,000 | -3,948,002 | -3,328,003 | -4,203,170 | -3,278,592 | -2,464,884 | -2,654,415 | -3,226,840 | -2,725,124 | -3,299,390 | -3,400,454 | -1,620,709 | -410,941 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -72,437,000 | -40,493,000 | -21,454,000 | -123,476,000 | -232,614,000 | -136,960,000 | -149,985,000 | -229,822,000 | -596,601,000 | -97,533,000 | -79,399,000 | -243,976,000 | -57,395,000 | -44,606,000 | -10,445,000 | -35,698,000 | -30,682,000 | -35,570,000 | -24,167,000 | -59,602,000 | -48,676,000 | -32,963,000 | -108,682,000 | -82,556,000 | -56,435,000 | -80,048,000 | -99,474,000 | -83,666,000 | -99,218,000 | -180,914,000 | -53,583,000 | -81,428,000 | -32,279,000 | -9,419,476 | -2,680,171 | -4,368,643 | -6,057,417 | -4,658,784 | -2,016,972 | -10,097,119 | -149,360 | 0 | -3,858,975 | ||
proceeds from maturities of investments | 126,626,000 | 165,982,000 | 295,859,000 | 175,886,000 | 103,763,000 | 136,809,000 | 37,339,000 | 54,678,000 | 32,301,000 | 37,784,000 | 63,162,000 | 42,049,000 | 99,048,000 | 92,336,000 | 67,587,000 | 114,628,000 | 94,645,000 | 91,609,000 | 26,497,000 | 14,803,000 | 2,652,000 | ||||||||||||||||||||||||
net cash from investing activities | 54,189,000 | 75,612,000 | 160,025,000 | 42,506,000 | 63,245,000 | 6,584,000 | 25,901,000 | -126,059,000 | -459,792,000 | 35,733,000 | -12,534,000 | -204,483,000 | 2,198,000 | 7,260,000 | 26,894,000 | 18,980,000 | 1,619,000 | 27,410,000 | 13,617,000 | 3,560,000 | -6,627,000 | 30,269,000 | -9,634,000 | 9,780,000 | 11,152,000 | -11,061,000 | 15,154,000 | 10,979,000 | -7,609,000 | -142,391,000 | -27,086,000 | -66,625,000 | -29,627,000 | -4,395,476 | 1,391,829 | -764,643 | 2,038,583 | 1,447,216 | 441,028 | -4,831,119 | 5,972,640 | 1,956,000 | -3,251,975 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options and other stock issuances | 450,000 | 480,000 | 507,000 | 349,000 | |||||||||||||||||||||||||||||||||||||||||
atm offering, net of fees | 11,627,000 | 0 | 0 | 0 | 46,658,000 | 0 | 0 | 0 | 1,969,000 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities | 12,077,000 | 75,103,000 | 480,000 | 507,000 | 349,000 | 1,000,000 | 2,522,000 | 2,905,000 | 606,037,000 | 188,000 | -74,000 | 267,078,000 | 4,184,000 | 10,749,000 | 10,000 | -1,590,000 | -5,006,000 | 47,000 | -256,000 | 1,898,000 | 5,191,000 | 464,000 | 37,000 | 416,000 | 33,000 | 229,000 | 73,000 | 260,000 | 325,000 | 343,000 | 167,485,000 | 70,149,000 | 62,298,000 | 14,763,893 | 1,110,586 | 4,002,418 | 2,523,553 | 1,038,278 | 108,349 | 9,259,126 | -57,303 | -28,175 | -704,656 | 22,964,969 | -17,909 |
net increase in cash and cash equivalents | -47,710,000 | 65,425,000 | 66,502,000 | -4,048,000 | 11,263,000 | -23,597,000 | 6,461,000 | -151,667,000 | 140,111,000 | 18,281,000 | -32,266,000 | 7,083,000 | 15,107,000 | 2,435,000 | -7,976,000 | -12,312,000 | 25,247,000 | -14,920,000 | 3,530,000 | 6,883,000 | -22,575,000 | 11,829,000 | 4,780,000 | -10,436,000 | -144,727,000 | 134,896,000 | -1,746,000 | 27,368,000 | 6,420,415 | -825,588 | -965,395 | 1,283,544 | 20,610 | -2,105,038 | 1,201,167 | 3,190,213 | -1,371,565 | -7,357,085 | |||||||
cash and cash equivalents beginning of period | 165,810,000 | 0 | 0 | 0 | 26,676,000 | 0 | 0 | 0 | 55,516,000 | 0 | 0 | 0 | 36,632,000 | 0 | 0 | 0 | 26,371,000 | 0 | 0 | 0 | 29,117,000 | 0 | 0 | 0 | 8,377,000 | 0 | 0 | 0 | 24,779,000 | 0 | 0 | 0 | 8,988,000 | 0 | 0 | 0 | 3,075,502 | 0 | 0 | 0 | 768,550 | 0 | |||
effect of exchange rate changes on cash | 16,000 | 9,000 | -6,000 | -12,000 | 1,000 | -74,000 | -29,000 | 3,000 | -48,000 | 50,000 | -68,000 | -3,000 | -9,000 | 141,000 | -223,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents end of period | 118,116,000 | 65,434,000 | 66,496,000 | -4,060,000 | 37,940,000 | -23,671,000 | 6,432,000 | -151,664,000 | 195,579,000 | 18,331,000 | -32,334,000 | 51,157,000 | 18,362,000 | 7,224,000 | 13,182,000 | 3,772,000 | 12,454,000 | 15,107,000 | 2,435,000 | -7,976,000 | 16,805,000 | 25,247,000 | -14,920,000 | 3,530,000 | 15,260,000 | -22,575,000 | 11,829,000 | 4,780,000 | 14,343,000 | -144,727,000 | 134,896,000 | -1,746,000 | 36,356,000 | 6,420,415 | -825,588 | -965,395 | 4,359,046 | 20,610 | -2,105,038 | 1,201,167 | 3,958,763 | -1,371,565 | |||
supplemental disclosure of non-cash investing and financing transactions | |||||||||||||||||||||||||||||||||||||||||||||
unpaid deferred public offering and other financing costs | 50,000 | 0 | 0 | 0 | 50,000 | 0 | -25,000 | 6,000 | 69,000 | 0 | 16,000 | -18,000 | 52,000 | 6,000 | -25,000 | 0 | 50,000 | -19,000 | 19,000 | 0 | 50,000 | 0 | 0 | -16,000 | 66,000 | -8,000 | -26,000 | 173,000 | 136,000 | -79,924 | 71,705 | 131,749 | 16,055 | ||||||||||||
realized gain on investment | -1,000 | -113,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 116,105,000 | 133,266,000 | 66,865,000 | 39,493,000 | 59,593,000 | 3,604,000 | 8,096,000 | 6,106,000 | 2,458,000 | 5,266,000 | 6,122,000 | 1,956,000 | |||||||||||||||||||||||||||||||||
public offering, net of offering costs | 0 | 0 | -25,000 | 597,119,000 | 0 | -73,000 | |||||||||||||||||||||||||||||||||||||||
value of shares withheld related to employee tax withholding | 0 | 0 | 0 | -42,101,000 | 0 | 0 | -5,407,000 | -1,714,000 | -1,034,000 | 0 | 0 | -499,000 | 0 | -234,000 | 0 | -473,000 | 0 | -169,000 | 0 | -127,000 | -27,000 | -2,000 | -38,000 | -84,000 | -26,000 | -2,000 | -7,628 | -213 | -5,210 | -2,092 | 0 | 0 | |||||||||||||
proceeds from warrant and option exercises and stock issuances under employee stock purchase plan | 188,000 | -1,000 | 2,615,000 | 3,966,000 | 150,000 | 0 | 84,000 | 614,000 | 5,000 | 1,898,000 | 5,664,000 | 206,000 | 442,000 | 160,000 | |||||||||||||||||||||||||||||||
right-of-use asset obtained in exchange for lease obligation | 0 | 0 | 0 | 0 | 1,664,000 | ||||||||||||||||||||||||||||||||||||||||
realized loss on investment | -10,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -1,674,000 | -5,121,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from option exercises and employee stock purchase plan common stock issuance | 2,522,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from option exercises | 4,361,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued interest, net of interest received on maturity of investments | 243,000 | 115,000 | 151,000 | 243,000 | 105,000 | 594,000 | -11,000 | 759,000 | -166,000 | 673,000 | |||||||||||||||||||||||||||||||||||
public offering and financing costs | -37,000 | -19,000 | 0 | 0 | -7,000 | -283,000 | -216,000 | -120,000 | -146,000 | -376,272 | -61,940 | -46,055 | -15,990 | -71,624 | |||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -18,261,000 | 3,948,000 | -13,917,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of non-cash clinical trial costs | 0 | 0 | 6,000 | 134,000 | 125,000 | 64,000 | 252,000 | 225,000 | 345,464 | 248,894 | 357,259 | 42,328 | |||||||||||||||||||||||||||||||||
realized gain on investments | -26,000 | ||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 2,098,000 | 523,000 | 694,000 | -77,000 | 674,000 | -22,000 | |||||||||||||||||||||||||||||||||||||||
public offering and finance costs | |||||||||||||||||||||||||||||||||||||||||||||
receivable from exercise of warrants | 173,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance under employee stock purchase plan and warrant exercises | |||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums (accretion of investment discounts) | 1,138,000 | 1,078,000 | 853,000 | 636,000 | -37,000 | -101,000 | |||||||||||||||||||||||||||||||||||||||
realized loss on investments | -13,000 | -2,000 | 0 | 2,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of debt discount on notes payable | 0 | 0 | 146,000 | 258,000 | 258,152 | 256,596 | 336,656 | 431,227 | 431,227 | 431,227 | 524,977 | 400,657 | 240,516 | 240,515 | |||||||||||||||||||||||||||||||
change in fair value of debt conversion feature liability | 0 | 0 | -37,000 | -1,361,000 | -632,628 | 1,136,074 | -570,676 | -277,698 | -620,087 | 64,514 | -412,050 | -96,547 | 216,841 | 197,496 | 546,485 | 82,656 | |||||||||||||||||||||||||||||
proceeds from issuances of common stock, net of underwriting discounts and commissions | 0 | 165,205,000 | 72,580,000 | 58,822,000 | 14,519,612 | 1,250,000 | 4,042,735 | 2,539,543 | 1,103,996 | 525,772 | |||||||||||||||||||||||||||||||||||
repayment of convertible notes payable | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from warrant and option exercises and stock issuance under employee stock purchase plan | 298,000 | 409,000 | 2,498,000 | ||||||||||||||||||||||||||||||||||||||||||
deposits | |||||||||||||||||||||||||||||||||||||||||||||
shares issued to cover future clinical trial costs | 0 | 0 | 0 | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||
shares issued as commitment fee in connection with lincoln park agreement | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from warrant and option exercises | 3,622,000 | ||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||
shares issued as commitment fee in connection with aspire agreement | 0 | ||||||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of loan payment to related party | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance under employee stock purchase plan | 0 | 11,345 | 0 | 20,489 | 0 | ||||||||||||||||||||||||||||||||||||||||
change in fair value of accrued license fees | 0 | 0 | 4,421,337 | 4,960,511 | |||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee payment | |||||||||||||||||||||||||||||||||||||||||||||
conversion of notes payable | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to consultant | 0 | 57,520 | |||||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee payment to related party | |||||||||||||||||||||||||||||||||||||||||||||
public offering costs | -551,947 | -57,303 | -48,664 | -704,656 | |||||||||||||||||||||||||||||||||||||||||
unpaid deferred public offering costs | -27,423 | 409,414 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable - related party | |||||||||||||||||||||||||||||||||||||||||||||
accrued license fees | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible notes payable | |||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in exchange for notes receivable | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee | 58,495,422 | ||||||||||||||||||||||||||||||||||||||||||||
unpaid deferred ipo costs | |||||||||||||||||||||||||||||||||||||||||||||
cash, and cash equivalents beginning of period | |||||||||||||||||||||||||||||||||||||||||||||
cash, and cash equivalents end of period | |||||||||||||||||||||||||||||||||||||||||||||
net income | -5,711,415 | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
amortization of discount charged to interest expense on convertible notes | 171,955 | ||||||||||||||||||||||||||||||||||||||||||||
deferred ipo financing costs paid | -17,909 | ||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | -428,850 | ||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 755,857 | ||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | 327,007 | ||||||||||||||||||||||||||||||||||||||||||||
deferred ipo costs included in accounts payable and accrued expenses | 2,057,903 | ||||||||||||||||||||||||||||||||||||||||||||
• |
