Viking Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Viking Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | -65,561,000 | -45,629,000 | -35,417,000 | -24,940,000 | -22,250,000 | -27,356,000 | -24,605,000 | -22,534,000 | -19,225,000 | -19,531,000 | -19,559,000 | -15,773,000 | -17,432,000 | -16,103,000 | -12,356,000 | -13,243,000 | -15,381,000 | -14,010,000 | -10,948,000 | -9,288,000 | -9,572,000 | -9,687,000 | -7,450,000 | -5,731,000 | -7,674,000 | -4,924,000 | -5,240,000 | -6,600,000 | -6,672,000 | -3,551,000 | -4,084,473 | -6,099,658 | -5,171,634 | -5,221,900 | -3,644,609 | -3,807,432 | -3,692,793 | -3,586,988 | -5,090,963 | -4,736,544 | -7,865,066 | -5,711,415 |
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums | -2,391,000 | -3,133,000 | -4,031,000 | -4,979,000 | -5,436,000 | -2,821,000 | -2,702,000 | -3,145,000 | -1,966,000 | -389,000 | -53,000 | 143,000 | 457,000 | 670,000 | 755,000 | 972,000 | 454,000 | -71,000 | -5,000 | 87,000 | 62,000 | 15,962 | 29,401 | 18,637 | 30,645 | 36,773 | 31,951 | 36,536 | 48,475 | 64,207 | 63,562 | |||||||||||
amortization of financing costs | 24,000 | 24,000 | 24,000 | 24,000 | 18,000 | 28,000 | 26,000 | 2,000 | 32,000 | 28,000 | 8,000 | 27,000 | 12,000 | 12,000 | 12,000 | -35,000 | 20,000 | 21,000 | 21,000 | 20,000 | 20,000 | 45,000 | 46,000 | 40,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 33,516 | 17,568 | 421,781 | 98,179 | 92,849 | |||||||
stock-based compensation | 13,547,000 | 11,348,000 | 5,667,000 | 8,982,000 | 7,082,000 | 7,981,000 | 4,080,000 | 4,481,000 | 4,620,000 | 3,569,000 | 2,156,000 | 1,940,000 | 2,220,000 | 2,357,000 | 1,433,000 | 1,599,000 | 1,491,000 | 1,577,000 | 1,042,000 | 1,475,000 | 1,649,000 | 1,652,000 | 976,000 | 811,000 | 922,000 | 1,034,000 | 617,000 | 750,000 | 631,000 | 610,000 | 363,840 | 344,128 | 341,258 | 402,239 | 358,575 | 320,953 | 490,245 | 624,554 | 527,444 | 601,592 | 1,471,509 | 903 |
amortization of right-of-use assets | 112,000 | 111,000 | 110,000 | 87,000 | 75,000 | 74,000 | 74,000 | 73,000 | 73,000 | 72,000 | 72,000 | 142,000 | 0 | 77,000 | 76,000 | 75,000 | 73,000 | 72,000 | 71,000 | 70,000 | 68,000 | 68,000 | ||||||||||||||||||||
realized (gain) loss on investment | ||||||||||||||||||||||||||||||||||||||||||
interest expense related to operating lease liability | 8,000 | 10,000 | 11,000 | 9,000 | 9,000 | 9,000 | 10,000 | 10,000 | 11,000 | 12,000 | 12,000 | 25,000 | 0 | 4,000 | 0 | 2,000 | 4,000 | 5,000 | 7,000 | 7,000 | 8,000 | 10,000 | ||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -5,089,000 | -9,554,000 | 1,505,000 | -2,728,000 | -79,000 | 1,748,000 | -58,000 | 1,373,000 | 7,351,000 | -2,258,000 | -1,432,000 | 823,000 | -2,544,000 | 23,000 | -307,000 | 1,254,000 | -1,392,000 | -266,000 | 112,000 | -1,176,000 | 632,000 | 569,000 | -6,670,000 | -175,000 | -610,000 | 75,000 | 1,686,000 | -427,000 | -1,080,000 | -316,000 | 198,264 | 245,535 | -167,483 | 221,310 | 181,200 | 108,227 | -203,802 | 187,704 | 424,255 | -912,432 | -576,031 | -15,564 |
accrued interest, net of interest receivable on maturity of investments | -11,000 | 2,470,000 | -646,000 | 1,347,000 | -157,000 | 655,000 | -101,000 | 246,000 | ||||||||||||||||||||||||||||||||||
accounts payable | -2,209,000 | -2,110,000 | 9,561,000 | -10,835,000 | 5,864,000 | -2,287,000 | 1,801,000 | 100,000 | 1,813,000 | -4,732,000 | 5,387,000 | -2,963,000 | 2,954,000 | 1,707,000 | -1,390,000 | -1,377,000 | -637,000 | 860,000 | 1,230,000 | -452,000 | 127,000 | 650,000 | 343,000 | 219,000 | 194,000 | 716,000 | -175,000 | -330,000 | 829,000 | -832,000 | 31,385 | 174,971 | -465,782 | 522,935 | 376,825 | -102,088 | -47,253 | 449,701 | 81,951 | 92,849 | 7,131 | 37,306 |
accrued expenses | 14,643,000 | -5,739,000 | -7,836,000 | 11,280,000 | -13,551,000 | 15,923,000 | 3,922,000 | -177,000 | -3,989,000 | -1,572,000 | -356,000 | 1,840,000 | 519,000 | 1,283,000 | 710,000 | -118,000 | 337,000 | 1,015,000 | 544,000 | -428,000 | -477,484 | 318,488 | 696,814 | 472,143 | 281,704 | 252,381 | 77,300 | -752,680 | 315,584 | 1,052,508 | 129,280 | 62,707 | ||||||||||
lease liability | -130,000 | -129,000 | -128,000 | -96,000 | -90,000 | -88,000 | -87,000 | -87,000 | -88,000 | -85,000 | -84,000 | -112,000 | 83,000 | -76,000 | -86,000 | -85,000 | -86,000 | -85,000 | -85,000 | -83,000 | -82,000 | -83,000 | ||||||||||||||||||||
net cash from operating activities | -47,061,000 | -52,331,000 | -31,181,000 | -21,962,000 | -28,513,000 | -6,134,000 | -17,640,000 | -19,658,000 | -11,435,000 | -24,643,000 | -10,926,000 | -13,499,000 | -13,442,000 | -10,530,000 | -12,350,000 | -10,926,000 | -13,434,000 | -10,876,000 | -5,486,000 | -5,323,000 | -6,666,000 | -4,302,000 | -11,743,000 | -3,398,000 | -6,459,000 | -3,152,000 | -2,679,000 | -5,503,000 | -5,270,000 | -5,303,000 | -3,948,002 | -3,328,003 | -4,203,170 | -3,278,592 | -2,464,884 | -2,654,415 | -3,226,840 | -2,725,124 | -3,299,390 | -3,400,454 | -1,620,709 | -410,941 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -123,476,000 | -232,614,000 | -136,960,000 | -149,985,000 | -229,822,000 | -596,601,000 | -97,533,000 | -79,399,000 | -243,976,000 | -57,395,000 | -44,606,000 | -10,445,000 | -35,698,000 | -30,682,000 | -35,570,000 | -24,167,000 | -59,602,000 | -48,676,000 | -32,963,000 | -108,682,000 | -82,556,000 | -56,435,000 | -80,048,000 | -99,474,000 | -83,666,000 | -99,218,000 | -180,914,000 | -53,583,000 | -81,428,000 | -32,279,000 | -9,419,476 | -2,680,171 | -4,368,643 | -6,057,417 | -4,658,784 | -2,016,972 | -10,097,119 | -149,360 | 0 | -3,858,975 | ||
proceeds from maturities of investments | 165,982,000 | 295,859,000 | 175,886,000 | 103,763,000 | 136,809,000 | 37,339,000 | 54,678,000 | 32,301,000 | 37,784,000 | 63,162,000 | 42,049,000 | 99,048,000 | 92,336,000 | 67,587,000 | 114,628,000 | 94,645,000 | 91,609,000 | 26,497,000 | 14,803,000 | 2,652,000 | ||||||||||||||||||||||
net cash from investing activities | 42,506,000 | 63,245,000 | 6,584,000 | 25,901,000 | -126,059,000 | -459,792,000 | 35,733,000 | -12,534,000 | -204,483,000 | 2,198,000 | 7,260,000 | 26,894,000 | 18,980,000 | 1,619,000 | 27,410,000 | 13,617,000 | 3,560,000 | -6,627,000 | 30,269,000 | -9,634,000 | 9,780,000 | 11,152,000 | -11,061,000 | 15,154,000 | 10,979,000 | -7,609,000 | -142,391,000 | -27,086,000 | -66,625,000 | -29,627,000 | -4,395,476 | 1,391,829 | -764,643 | 2,038,583 | 1,447,216 | 441,028 | -4,831,119 | 5,972,640 | 1,956,000 | -3,251,975 | ||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||
public offering, net of offering costs | 0 | 0 | -25,000 | 597,119,000 | 0 | -73,000 | ||||||||||||||||||||||||||||||||||||
value of shares withheld related to employee tax withholding | 0 | 0 | 0 | -42,101,000 | 0 | 0 | -5,407,000 | -1,714,000 | -1,034,000 | 0 | 0 | -499,000 | 0 | -234,000 | 0 | -473,000 | 0 | -169,000 | 0 | -127,000 | -27,000 | -2,000 | -38,000 | -84,000 | -26,000 | -2,000 | -7,628 | -213 | -5,210 | -2,092 | 0 | 0 | ||||||||||
proceeds from exercises of stock options and other stock issuances | 507,000 | 349,000 | ||||||||||||||||||||||||||||||||||||||||
atm offering, net of fees | 0 | 0 | 0 | 46,658,000 | 0 | 0 | 0 | 1,969,000 | ||||||||||||||||||||||||||||||||||
net cash from financing activities | 507,000 | 349,000 | 1,000,000 | 2,522,000 | 2,905,000 | 606,037,000 | 188,000 | -74,000 | 267,078,000 | 4,184,000 | 10,749,000 | 10,000 | -1,590,000 | -5,006,000 | 47,000 | -256,000 | 1,898,000 | 5,191,000 | 464,000 | 37,000 | 416,000 | 33,000 | 229,000 | 73,000 | 260,000 | 325,000 | 343,000 | 167,485,000 | 70,149,000 | 62,298,000 | 14,763,893 | 1,110,586 | 4,002,418 | 2,523,553 | 1,038,278 | 108,349 | 9,259,126 | -57,303 | -28,175 | -704,656 | 22,964,969 | -17,909 |
net increase in cash and cash equivalents | -4,048,000 | 11,263,000 | -23,597,000 | 6,461,000 | -151,667,000 | 140,111,000 | 18,281,000 | -32,266,000 | 7,083,000 | 15,107,000 | 2,435,000 | -7,976,000 | -12,312,000 | 25,247,000 | -14,920,000 | 3,530,000 | 6,883,000 | -22,575,000 | 11,829,000 | 4,780,000 | -10,436,000 | -144,727,000 | 134,896,000 | -1,746,000 | 27,368,000 | 6,420,415 | -825,588 | -965,395 | 1,283,544 | 20,610 | -2,105,038 | 1,201,167 | 3,190,213 | -1,371,565 | -7,357,085 | |||||||
cash and cash equivalents beginning of period | 0 | 26,676,000 | 0 | 0 | 0 | 55,516,000 | 0 | 0 | 0 | 36,632,000 | 0 | 0 | 0 | 26,371,000 | 0 | 0 | 0 | 29,117,000 | 0 | 0 | 0 | 8,377,000 | 0 | 0 | 0 | 24,779,000 | 0 | 0 | 0 | 8,988,000 | 0 | 0 | 0 | 3,075,502 | 0 | 0 | 0 | 768,550 | 0 | |||
effect of exchange rate changes on cash | -12,000 | 1,000 | -74,000 | -29,000 | 3,000 | -48,000 | 50,000 | -68,000 | -3,000 | -9,000 | 141,000 | -223,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents end of period | -4,060,000 | 37,940,000 | -23,671,000 | 6,432,000 | -151,664,000 | 195,579,000 | 18,331,000 | -32,334,000 | 51,157,000 | 18,362,000 | 7,224,000 | 13,182,000 | 3,772,000 | 12,454,000 | 15,107,000 | 2,435,000 | -7,976,000 | 16,805,000 | 25,247,000 | -14,920,000 | 3,530,000 | 15,260,000 | -22,575,000 | 11,829,000 | 4,780,000 | 14,343,000 | -144,727,000 | 134,896,000 | -1,746,000 | 36,356,000 | 6,420,415 | -825,588 | -965,395 | 4,359,046 | 20,610 | -2,105,038 | 1,201,167 | 3,958,763 | -1,371,565 | |||
supplemental disclosure of non-cash investing and financing transactions | ||||||||||||||||||||||||||||||||||||||||||
unpaid deferred public offering and other financing costs | 0 | 50,000 | 0 | -25,000 | 6,000 | 69,000 | 0 | 16,000 | -18,000 | 52,000 | 6,000 | -25,000 | 0 | 50,000 | -19,000 | 19,000 | 0 | 50,000 | 0 | 0 | -16,000 | 66,000 | -8,000 | -26,000 | 173,000 | 136,000 | -79,924 | 71,705 | 131,749 | 16,055 | ||||||||||||
realized gain on investment | -1,000 | -113,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 133,266,000 | 66,865,000 | 39,493,000 | 59,593,000 | 3,604,000 | 8,096,000 | 6,106,000 | 2,458,000 | 5,266,000 | 6,122,000 | 1,956,000 | |||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -1,674,000 | -5,121,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from warrant and option exercises and stock issuances under employee stock purchase plan | 188,000 | -1,000 | 2,615,000 | 3,966,000 | 150,000 | 0 | 84,000 | 614,000 | 5,000 | 1,898,000 | 5,664,000 | 206,000 | 442,000 | 160,000 | ||||||||||||||||||||||||||||
right-of-use asset obtained in exchange for lease obligation | 0 | 0 | 0 | 0 | 1,664,000 | |||||||||||||||||||||||||||||||||||||
proceeds from option exercises and employee stock purchase plan common stock issuance | 2,522,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from option exercises | 4,361,000 | |||||||||||||||||||||||||||||||||||||||||
realized loss on investment | 0 | |||||||||||||||||||||||||||||||||||||||||
accrued interest, net of interest received on maturity of investments | 243,000 | 115,000 | 151,000 | 243,000 | 105,000 | 594,000 | -11,000 | 759,000 | -166,000 | 673,000 | ||||||||||||||||||||||||||||||||
public offering and financing costs | -37,000 | -19,000 | 0 | 0 | -7,000 | -283,000 | -216,000 | -120,000 | -146,000 | -376,272 | -61,940 | -46,055 | -15,990 | -71,624 | ||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -18,261,000 | 3,948,000 | -13,917,000 | |||||||||||||||||||||||||||||||||||||||
amortization of non-cash clinical trial costs | 0 | 0 | 6,000 | 134,000 | 125,000 | 64,000 | 252,000 | 225,000 | 345,464 | 248,894 | 357,259 | 42,328 | ||||||||||||||||||||||||||||||
realized gain on investments | -26,000 | |||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 2,098,000 | 523,000 | 694,000 | -77,000 | 674,000 | -22,000 | ||||||||||||||||||||||||||||||||||||
public offering and finance costs | ||||||||||||||||||||||||||||||||||||||||||
receivable from exercise of warrants | 173,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance under employee stock purchase plan and warrant exercises | ||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums (accretion of investment discounts) | 1,138,000 | 1,078,000 | 853,000 | 636,000 | -37,000 | -101,000 | ||||||||||||||||||||||||||||||||||||
realized (gain) loss on investments | -13,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of debt discount on notes payable | 0 | 0 | 146,000 | 258,000 | 258,152 | 256,596 | 336,656 | 431,227 | 431,227 | 431,227 | 524,977 | 400,657 | 240,516 | 240,515 | ||||||||||||||||||||||||||||
change in fair value of debt conversion feature liability | 0 | 0 | -37,000 | -1,361,000 | -632,628 | 1,136,074 | -570,676 | -277,698 | -620,087 | 64,514 | -412,050 | -96,547 | 216,841 | 197,496 | 546,485 | 82,656 | ||||||||||||||||||||||||||
proceeds from issuances of common stock, net of underwriting discounts and commissions | 0 | 165,205,000 | 72,580,000 | 58,822,000 | 14,519,612 | 1,250,000 | 4,042,735 | 2,539,543 | 1,103,996 | 525,772 | ||||||||||||||||||||||||||||||||
repayment of convertible notes payable | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
realized loss on investments | 0 | 2,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from warrant and option exercises and stock issuance under employee stock purchase plan | 298,000 | 409,000 | 2,498,000 | |||||||||||||||||||||||||||||||||||||||
deposits | ||||||||||||||||||||||||||||||||||||||||||
shares issued to cover future clinical trial costs | 0 | 0 | 0 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||
shares issued as commitment fee in connection with lincoln park agreement | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from warrant and option exercises | 3,622,000 | |||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||
shares issued as commitment fee in connection with aspire agreement | 0 | |||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of loan payment to related party | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from stock issuance under employee stock purchase plan | 0 | 11,345 | 0 | 20,489 | 0 | |||||||||||||||||||||||||||||||||||||
change in fair value of accrued license fees | 0 | 0 | 4,421,337 | 4,960,511 | ||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee payment | ||||||||||||||||||||||||||||||||||||||||||
conversion of notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
issuance of common stock to consultant | 0 | 57,520 | ||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee payment to related party | ||||||||||||||||||||||||||||||||||||||||||
public offering costs | -551,947 | -57,303 | -48,664 | -704,656 | ||||||||||||||||||||||||||||||||||||||
unpaid deferred public offering costs | -27,423 | 409,414 | ||||||||||||||||||||||||||||||||||||||||
accounts payable - related party | ||||||||||||||||||||||||||||||||||||||||||
accrued license fees | ||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible notes payable | ||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in exchange for notes receivable | ||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||
shares issued in lieu of license fee | 58,495,422 | |||||||||||||||||||||||||||||||||||||||||
unpaid deferred ipo costs | ||||||||||||||||||||||||||||||||||||||||||
cash, and cash equivalents beginning of period | ||||||||||||||||||||||||||||||||||||||||||
cash, and cash equivalents end of period | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount charged to interest expense on convertible notes | 171,955 | |||||||||||||||||||||||||||||||||||||||||
deferred ipo financing costs paid | -17,909 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash | -428,850 | |||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 755,857 | |||||||||||||||||||||||||||||||||||||||||
cash, end of period | 327,007 | |||||||||||||||||||||||||||||||||||||||||
deferred ipo costs included in accounts payable and accrued expenses | 2,057,903 | |||||||||||||||||||||||||||||||||||||||||
• |
We provide you with 20 years of cash flow statements for Viking Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Viking Therapeutics stock. Explore the full financial landscape of Viking Therapeutics stock with our expertly curated income statements.
The information provided in this report about Viking Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.