United Rentals Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
United Rentals Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 622,000,000 | 518,000,000 | 689,000,000 | 542,000,000 | 679,000,000 | 703,000,000 | 591,000,000 | 451,000,000 | 639,000,000 | 606,000,000 | 493,000,000 | 367,000,000 | 481,000,000 | 409,000,000 | 293,000,000 | 203,000,000 | 297,000,000 | 208,000,000 | 212,000,000 | 173,000,000 | 338,000,000 | 391,000,000 | 270,000,000 | 175,000,000 | 310,000,000 | 333,000,000 | 270,000,000 | 183,000,000 | 897,000,000 | 199,000,000 | 141,000,000 | 109,000,000 | 153,000,000 | 187,000,000 | 134,000,000 | 92,000,000 | 169,000,000 | 215,000,000 | 86,000,000 | 115,000,000 | 194,000,000 | 192,000,000 | 94,000,000 | 60,000,000 | 140,000,000 | 143,000,000 | 83,000,000 | 21,000,000 | 41,000,000 | 73,000,000 | -52,000,000 | 13,000,000 | 29,000,000 | 65,000,000 | 27,000,000 | -20,000,000 | -21,000,000 | 23,000,000 | 12,000,000 | -40,000,000 | 0 | -17,000,000 | -19,000,000 | 53,000,000 | 95,000,000 | 56,000,000 | 20,000,000 | 49,000,000 | 76,000,000 | 50,000,000 | 12,000,000 | 52,022,000 | -64,381,000 | 34,962,000 | -106,603,000 | 31,884,000 | 23,391,000 | -8,723,000 | -208,951,000 | 40,767,000 | |||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 759,000,000 | 751,000,000 | 762,000,000 | 686,000,000 | 697,000,000 | 695,000,000 | 696,000,000 | 693,000,000 | 577,000,000 | 560,000,000 | 548,000,000 | 532,000,000 | 532,000,000 | 510,000,000 | 475,000,000 | 466,000,000 | 480,000,000 | 492,000,000 | 490,000,000 | 526,000,000 | 516,000,000 | 519,000,000 | 504,000,000 | 499,000,000 | 470,000,000 | 418,000,000 | 390,000,000 | 393,000,000 | 390,000,000 | 353,000,000 | 330,000,000 | 310,000,000 | 318,000,000 | 311,000,000 | 306,000,000 | 310,000,000 | 318,000,000 | 315,000,000 | 307,000,000 | 304,000,000 | 312,000,000 | 306,000,000 | 299,000,000 | 277,000,000 | 284,000,000 | 278,000,000 | 270,000,000 | 266,000,000 | 272,000,000 | 275,000,000 | 221,000,000 | 129,000,000 | 129,000,000 | 123,000,000 | 117,000,000 | 111,000,000 | 117,000,000 | 112,000,000 | 111,000,000 | 109,000,000 | 116,000,000 | 113,000,000 | 125,000,000 | 120,000,000 | 135,000,000 | 131,000,000 | 123,000,000 | 124,000,000 | 129,000,000 | 124,000,000 | 118,000,000 | 117,000,000 | 122,000,000 | 126,000,000 | 124,000,000 | 115,000,000 | 118,000,000 | 115,000,000 | 111,000,000 | 110,000,000 | 118,886,000 | 110,540,000 | 108,379,000 | 107,195,000 | 103,385,000 | 99,292,000 | 97,721,000 | 99,331,000 | 99,171,000 |
amortization of deferred financing costs and original issue discounts | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | |||||||||||||||||||||||||||||
gain on sales of rental equipment | -146,000,000 | -167,000,000 | -205,000,000 | -187,000,000 | -219,000,000 | -181,000,000 | -196,000,000 | -190,000,000 | -241,000,000 | -112,000,000 | -97,000,000 | -116,000,000 | -160,000,000 | -84,000,000 | -84,000,000 | -103,000,000 | -102,000,000 | -76,000,000 | -71,000,000 | -83,000,000 | -89,000,000 | -76,000,000 | -81,000,000 | -67,000,000 | -82,000,000 | -57,000,000 | -65,000,000 | -74,000,000 | -67,000,000 | -55,000,000 | -52,000,000 | -46,000,000 | -58,000,000 | -44,000,000 | -55,000,000 | -47,000,000 | -63,000,000 | -56,000,000 | -56,000,000 | -52,000,000 | -68,000,000 | -58,000,000 | -58,000,000 | -45,000,000 | -52,000,000 | -40,000,000 | -44,000,000 | -40,000,000 | -42,000,000 | -29,000,000 | -25,000,000 | -29,000,000 | -24,000,000 | -15,000,000 | -13,000,000 | -14,000,000 | -11,000,000 | -10,000,000 | -9,000,000 | -11,000,000 | -4,000,000 | -8,000,000 | -11,000,000 | -18,000,000 | -20,000,000 | -17,000,000 | -15,000,000 | -22,000,000 | -23,000,000 | -24,000,000 | -23,000,000 | -27,000,000 | -26,000,000 | -24,000,000 | -19,000,000 | -18,000,000 | -22,000,000 | -23,000,000 | -29,933,000 | -14,392,000 | -15,708,000 | -17,967,000 | -15,674,000 | -13,813,000 | -11,825,000 | -13,462,000 | -13,108,000 | ||
gain on sales of non-rental equipment | -6,000,000 | -4,000,000 | -4,000,000 | -3,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -4,000,000 | -2,000,000 | -3,000,000 | -1,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | 0 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | 0 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | 0 | -1,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -3,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | 2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -3,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | 0 | -2,000,000 | |||||||||||||||||||||
insurance proceeds from damaged equipment | -12,000,000 | -11,000,000 | -13,000,000 | -13,000,000 | -8,000,000 | -11,000,000 | -10,000,000 | -9,000,000 | -7,000,000 | -8,000,000 | -10,000,000 | -7,000,000 | -6,000,000 | -5,000,000 | -7,000,000 | -7,000,000 | -6,000,000 | -47,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 7,000,000 | 4,000,000 | 4,000,000 | 12,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 34,000,000 | 36,000,000 | 33,000,000 | 28,000,000 | 22,000,000 | 23,000,000 | 25,000,000 | 24,000,000 | 32,000,000 | 35,000,000 | 36,000,000 | 24,000,000 | 30,000,000 | 33,000,000 | 35,000,000 | 21,000,000 | 24,000,000 | 18,000,000 | 15,000,000 | 13,000,000 | 16,000,000 | 14,000,000 | 16,000,000 | 15,000,000 | 29,000,000 | 30,000,000 | 24,000,000 | 19,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 16,000,000 | 12,000,000 | 11,000,000 | 13,000,000 | 9,000,000 | 12,000,000 | 12,000,000 | 11,000,000 | 14,000,000 | 26,000,000 | 17,000,000 | 19,000,000 | 12,000,000 | 12,000,000 | 15,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||
restructuring charge | 0 | 1,000,000 | 0 | 1,000,000 | 4,000,000 | 5,000,000 | 18,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 | 6,000,000 | 6,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 6,000,000 | 8,000,000 | 16,000,000 | 9,000,000 | 4,000,000 | 2,000,000 | 22,000,000 | 9,000,000 | 6,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 40,000,000 | 14,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 15,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||
debt related activity | 0 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred taxes | -22,000,000 | -16,000,000 | 5,000,000 | -9,000,000 | 12,000,000 | -23,000,000 | -24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of amounts acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | -57,000,000 | 62,000,000 | 76,000,000 | 63,000,000 | 192,000,000 | 105,000,000 | -34,000,000 | 73,000,000 | 80,000,000 | 65,000,000 | -35,000,000 | 103,000,000 | -44,000,000 | 81,000,000 | -39,000,000 | 47,000,000 | -31,000,000 | 65,000,000 | 50,000,000 | 36,000,000 | 17,000,000 | 11,000,000 | -10,000,000 | 93,000,000 | 65,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventory | -14,000,000 | -27,000,000 | -3,000,000 | -2,000,000 | 8,000,000 | 3,000,000 | -23,000,000 | -13,000,000 | 9,000,000 | 8,000,000 | -16,000,000 | -9,000,000 | 3,000,000 | -4,000,000 | -10,000,000 | -9,000,000 | -4,000,000 | 1,000,000 | -6,000,000 | -1,000,000 | 2,000,000 | -4,000,000 | 1,000,000 | -4,000,000 | 8,000,000 | 1,000,000 | -32,000,000 | 20,000,000 | 21,000,000 | -9,000,000 | -34,000,000 | 20,000,000 | 17,000,000 | 2,000,000 | -41,000,000 | 14,000,000 | 13,000,000 | -6,000,000 | -24,000,000 | 12,000,000 | -14,000,000 | -2,000,000 | 1,000,000 | -4,000,000 | 7,000,000 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses and other assets | 17,000,000 | 28,000,000 | -30,000,000 | -38,000,000 | 2,000,000 | -19,000,000 | 6,000,000 | -1,000,000 | -4,000,000 | -1,000,000 | -1,000,000 | -8,000,000 | 4,000,000 | -9,000,000 | -6,000,000 | 8,000,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | 296,000,000 | 233,000,000 | -355,000,000 | -30,000,000 | -220,000,000 | 230,000,000 | -25,000,000 | -28,000,000 | 81,000,000 | 241,000,000 | 10,000,000 | -241,000,000 | 163,000,000 | 289,000,000 | 96,000,000 | -78,000,000 | 223,000,000 | -168,000,000 | 33,000,000 | -387,000,000 | 90,000,000 | 193,000,000 | 18,000,000 | -189,000,000 | -213,000,000 | 348,000,000 | 103,000,000 | -209,000,000 | -79,000,000 | 290,000,000 | 139,000,000 | -200,000,000 | 281,000,000 | 56,000,000 | -203,000,000 | -206,000,000 | 217,000,000 | 184,000,000 | -220,000,000 | -118,000,000 | 152,000,000 | 163,000,000 | -73,000,000 | -241,000,000 | 202,000,000 | 121,000,000 | -121,000,000 | -198,000,000 | -76,000,000 | 172,000,000 | -33,000,000 | -46,000,000 | 57,000,000 | 90,000,000 | -35,000,000 | -22,000,000 | 51,000,000 | 10,000,000 | -3,000,000 | -11,000,000 | -3,000,000 | -52,000,000 | -99,000,000 | 36,000,000 | 81,000,000 | -60,000,000 | -100,000,000 | 4,000,000 | 126,000,000 | ||||||||||||||||||||
increase in accrued expenses and other liabilities | 142,000,000 | 165,000,000 | 53,000,000 | 50,000,000 | 39,000,000 | -117,000,000 | -105,000,000 | 27,000,000 | 6,000,000 | 67,000,000 | -135,000,000 | 27,000,000 | 27,000,000 | 2,000,000 | 14,000,000 | -50,000,000 | 20,000,000 | -108,000,000 | -4,000,000 | -38,000,000 | -18,000,000 | -19,000,000 | 1,000,000 | 6,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 1,328,000,000 | 1,425,000,000 | 1,048,000,000 | 1,029,000,000 | 1,414,000,000 | 1,062,000,000 | 1,289,000,000 | 939,000,000 | 1,251,000,000 | 1,142,000,000 | 1,154,000,000 | 886,000,000 | 668,000,000 | 1,087,000,000 | 1,176,000,000 | 758,000,000 | 370,000,000 | 827,000,000 | 817,000,000 | 644,000,000 | 442,000,000 | 992,000,000 | 923,000,000 | 667,000,000 | 730,000,000 | 474,000,000 | 1,007,000,000 | 642,000,000 | 464,000,000 | 429,000,000 | 714,000,000 | 623,000,000 | 323,000,000 | 383,000,000 | 643,000,000 | 604,000,000 | 438,000,000 | 307,000,000 | 575,000,000 | 675,000,000 | 335,000,000 | 412,000,000 | 546,000,000 | 508,000,000 | 436,000,000 | 237,000,000 | 469,000,000 | 409,000,000 | 226,000,000 | 153,000,000 | 88,000,000 | 254,000,000 | 155,000,000 | 157,000,000 | 142,000,000 | 154,000,000 | 109,000,000 | 124,000,000 | 101,000,000 | 118,000,000 | 85,000,000 | 148,000,000 | 81,000,000 | 124,000,000 | 193,000,000 | 124,000,000 | 221,000,000 | 226,000,000 | 375,000,000 | 164,000,000 | 196,000,000 | 133,000,000 | 252,000,000 | 237,000,000 | 143,000,000 | 226,000,000 | 219,000,000 | 99,000,000 | 196,000,000 | 129,000,000 | 172,831,000 | 205,139,000 | 156,509,000 | 202,521,000 | 146,327,000 | 97,488,000 | 82,654,000 | 160,862,000 | 187,671,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,000,000 | -26,000,000 | -24,000,000 | -19,000,000 | -13,000,000 | 1,916,000 | -21,128,000 | -19,090,000 | -18,698,000 | -2,539,000 | -15,077,000 | -8,885,000 | -5,995,000 | -11,040,000 |
free cash flows | 1,328,000,000 | 1,425,000,000 | 1,048,000,000 | 1,029,000,000 | 1,414,000,000 | 1,062,000,000 | 1,289,000,000 | 939,000,000 | 1,251,000,000 | 1,142,000,000 | 1,154,000,000 | 886,000,000 | 668,000,000 | 1,087,000,000 | 1,176,000,000 | 758,000,000 | 370,000,000 | 827,000,000 | 817,000,000 | 644,000,000 | 442,000,000 | 992,000,000 | 923,000,000 | 667,000,000 | 730,000,000 | 474,000,000 | 1,007,000,000 | 642,000,000 | 464,000,000 | 429,000,000 | 714,000,000 | 623,000,000 | 323,000,000 | 383,000,000 | 643,000,000 | 604,000,000 | 438,000,000 | 307,000,000 | 575,000,000 | 675,000,000 | 335,000,000 | 412,000,000 | 546,000,000 | 508,000,000 | 436,000,000 | 237,000,000 | 469,000,000 | 409,000,000 | 226,000,000 | 153,000,000 | 88,000,000 | 254,000,000 | 155,000,000 | 157,000,000 | 142,000,000 | 154,000,000 | 109,000,000 | 124,000,000 | 101,000,000 | 118,000,000 | 85,000,000 | 148,000,000 | 81,000,000 | 124,000,000 | 193,000,000 | 124,000,000 | 221,000,000 | 226,000,000 | 375,000,000 | 164,000,000 | 196,000,000 | 133,000,000 | 252,000,000 | 237,000,000 | 143,000,000 | 205,000,000 | 193,000,000 | 75,000,000 | 177,000,000 | 116,000,000 | 174,747,000 | 184,011,000 | 137,419,000 | 183,823,000 | 143,788,000 | 82,411,000 | 73,769,000 | 154,867,000 | 176,631,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of rental equipment | -1,460,000,000 | -661,000,000 | -575,000,000 | -511,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of non-rental equipment and intangible assets | -98,000,000 | -84,000,000 | -108,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of rental equipment | 317,000,000 | 377,000,000 | 452,000,000 | 383,000,000 | 438,000,000 | 366,000,000 | 382,000,000 | 388,000,000 | 409,000,000 | 181,000,000 | 164,000,000 | 211,000,000 | 324,000,000 | 183,000,000 | 194,000,000 | 267,000,000 | 275,000,000 | 199,000,000 | 176,000,000 | 208,000,000 | 244,000,000 | 198,000,000 | 197,000,000 | 192,000,000 | 186,000,000 | 140,000,000 | 157,000,000 | 181,000,000 | 172,000,000 | 139,000,000 | 133,000,000 | 106,000,000 | 135,000,000 | 112,000,000 | 134,000,000 | 115,000,000 | 157,000,000 | 141,000,000 | 124,000,000 | 116,000,000 | 156,000,000 | 140,000,000 | 138,000,000 | 110,000,000 | 134,000,000 | 102,000,000 | 131,000,000 | 123,000,000 | 141,000,000 | 101,000,000 | 81,000,000 | 76,000,000 | 93,000,000 | 42,000,000 | 41,000,000 | 32,000,000 | 40,000,000 | 32,000,000 | 37,000,000 | 35,000,000 | 37,000,000 | 41,000,000 | 84,000,000 | 67,000,000 | 74,000,000 | 56,000,000 | 68,000,000 | 66,000,000 | 76,000,000 | 78,000,000 | 83,000,000 | 82,000,000 | 88,000,000 | 87,000,000 | 85,000,000 | 78,000,000 | 79,000,000 | 61,000,000 | 87,000,000 | 80,000,000 | 115,679,000 | 48,424,000 | 55,499,000 | 55,398,000 | 44,391,000 | 41,506,000 | 35,080,000 | 42,995,000 | 39,411,000 |
proceeds from sales of non-rental equipment | 17,000,000 | 14,000,000 | 17,000,000 | 13,000,000 | 14,000,000 | 18,000,000 | 16,000,000 | 12,000,000 | 9,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 10,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 7,000,000 | 8,000,000 | 10,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 11,000,000 | 11,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 14,000,000 | 5,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 13,000,000 | 5,000,000 | 2,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 7,000,000 | |||||||||||||
purchases of other companies, net of cash acquired | 1,000,000 | -17,000,000 | -313,000,000 | -1,118,000,000 | -168,000,000 | 12,000,000 | -119,000,000 | -299,000,000 | -2,017,000,000 | -11,000,000 | -235,000,000 | -77,000,000 | -1,000,000 | 0 | -1,434,000,000 | -1,000,000 | 0 | 0 | -2,000,000 | -52,000,000 | -22,000,000 | -173,000,000 | -2,161,000,000 | -747,000,000 | -6,000,000 | -52,000,000 | -1,314,000,000 | -98,000,000 | 0 | -14,000,000 | -1,000,000 | -13,000,000 | 0 | -28,000,000 | -4,000,000 | 4,000,000 | -755,000,000 | -1,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -3,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | 0 | 0 | -1,000,000 | -3,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,211,000,000 | -361,000,000 | -515,000,000 | -1,280,000,000 | -437,000,000 | -711,000,000 | -1,068,000,000 | -760,000,000 | -2,646,000,000 | -978,000,000 | -998,000,000 | -394,000,000 | -408,000,000 | -995,000,000 | -2,174,000,000 | -34,000,000 | 63,000,000 | -245,000,000 | -2,000,000 | -39,000,000 | 39,000,000 | -743,000,000 | -741,000,000 | -265,000,000 | -2,158,000,000 | -1,388,000,000 | -827,000,000 | -178,000,000 | -1,453,000,000 | -560,000,000 | -1,558,000,000 | -134,000,000 | 6,000,000 | -343,000,000 | -505,000,000 | -17,000,000 | 22,000,000 | -316,000,000 | -651,000,000 | -225,000,000 | -94,000,000 | -336,000,000 | -1,339,000,000 | -231,000,000 | 31,000,000 | -407,000,000 | -626,000,000 | -175,000,000 | -38,000,000 | -172,000,000 | -1,494,000,000 | -400,000,000 | -134,000,000 | -240,000,000 | -403,000,000 | -84,000,000 | -26,000,000 | -86,000,000 | -93,000,000 | -18,000,000 | -39,000,000 | -49,000,000 | -10,000,000 | 4,000,000 | 5,000,000 | -121,000,000 | -247,000,000 | -83,000,000 | -45,000,000 | -122,000,000 | -273,000,000 | -164,000,000 | -22,000,000 | -102,000,000 | -322,000,000 | -202,000,000 | -44,000,000 | -160,000,000 | -264,000,000 | -85,000,000 | -27,170,000 | -116,249,000 | -133,016,000 | -176,565,000 | -68,624,000 | -136,049,000 | -93,888,000 | -3,851,000 | -125,478,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 2,731,000,000 | 2,098,000,000 | 1,880,000,000 | 4,609,000,000 | 1,858,000,000 | 2,230,000,000 | 2,158,000,000 | 2,330,000,000 | 4,666,000,000 | 1,980,000,000 | 2,084,000,000 | 1,155,000,000 | 1,334,000,000 | 3,262,000,000 | 2,677,000,000 | 1,091,000,000 | 2,009,000,000 | 3,631,000,000 | 1,103,000,000 | 2,517,000,000 | 3,135,000,000 | 1,535,000,000 | 3,163,000,000 | 1,427,000,000 | 5,116,000,000 | 2,732,000,000 | 2,074,000,000 | 2,256,000,000 | 3,099,000,000 | 4,759,000,000 | 2,441,000,000 | 1,502,000,000 | 2,940,000,000 | 1,848,000,000 | 3,050,000,000 | 914,000,000 | 1,113,000,000 | 1,546,000,000 | 3,171,000,000 | 2,736,000,000 | 1,159,000,000 | 1,135,000,000 | 2,378,000,000 | 2,398,000,000 | 874,000,000 | 1,292,000,000 | 1,008,000,000 | 631,000,000 | 1,127,000,000 | 693,000,000 | 842,000,000 | 3,351,000,000 | 430,000,000 | 355,000,000 | 536,000,000 | 571,000,000 | 1,942,000,000 | 391,000,000 | 445,000,000 | 645,000,000 | 1,449,000,000 | -3,569,000,000 | 3,008,000,000 | 2,564,000,000 | 3,264,000,000 | 2,730,000,000 | 39,000,000 | 194,000,000 | 186,000,000 | 41,000,000 | 15,060,000 | 8,072,000 | 209,265,000 | 1,978,603,000 | 2,745,000 | 224,946,000 | 19,500,000 | 204,165,000 | 63,714,000 | ||||||||||
payments of debt | -2,316,000,000 | -2,636,000,000 | -1,897,000,000 | -3,743,000,000 | -2,399,000,000 | -2,168,000,000 | -1,897,000,000 | -2,110,000,000 | -3,215,000,000 | -1,893,000,000 | -1,761,000,000 | -1,372,000,000 | -1,768,000,000 | -3,356,000,000 | -1,628,000,000 | -1,710,000,000 | -2,416,000,000 | -4,149,000,000 | -2,305,000,000 | -2,375,000,000 | -3,409,000,000 | -1,590,000,000 | -3,107,000,000 | -1,572,000,000 | -3,478,000,000 | -1,658,000,000 | -2,243,000,000 | -2,563,000,000 | -2,051,000,000 | -4,613,000,000 | -1,604,000,000 | -1,939,000,000 | -3,202,000,000 | -1,701,000,000 | -2,983,000,000 | -1,337,000,000 | -1,446,000,000 | -2,943,000,000 | -2,704,000,000 | -1,981,000,000 | -293,000,000 | -435,000,000 | -897,000,000 | -1,431,000,000 | 3,486,000,000 | -3,043,000,000 | -2,670,000,000 | -7,000,000 | -32,000,000 | -7,000,000 | -8,000,000 | -7,000,000 | -19,000,000 | -6,000,000 | -6,041,000 | -280,687,000 | -1,927,073,000 | -28,058,000 | -184,076,000 | -3,041,000 | -119,504,000 | ||||||||||||||||||||||||||||
payment of contingent consideration | 0 | -23,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased, including tax withholdings for share based compensation | -431,000,000 | -289,000,000 | -403,000,000 | -415,000,000 | -264,000,000 | -252,000,000 | -251,000,000 | -303,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of financing and other debt related costs | -1,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -117,000,000 | -118,000,000 | -108,000,000 | -110,000,000 | -101,000,000 | -100,000,000 | -102,000,000 | -103,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -134,000,000 | -981,000,000 | -528,000,000 | 325,000,000 | -906,000,000 | -290,000,000 | -92,000,000 | -186,000,000 | 1,426,000,000 | -152,000,000 | -187,000,000 | -535,000,000 | -435,000,000 | -103,000,000 | 1,047,000,000 | -649,000,000 | -412,000,000 | -536,000,000 | -1,203,000,000 | -142,000,000 | -489,000,000 | -264,000,000 | -159,000,000 | -393,000,000 | 1,404,000,000 | 863,000,000 | -338,000,000 | -532,000,000 | 1,020,000,000 | 107,000,000 | 836,000,000 | -466,000,000 | -308,000,000 | -5,000,000 | -91,000,000 | -560,000,000 | -447,000,000 | -10,000,000 | 17,000,000 | -335,000,000 | -245,000,000 | -71,000,000 | 730,000,000 | -218,000,000 | -411,000,000 | 159,000,000 | 148,000,000 | -191,000,000 | -149,000,000 | 45,000,000 | 1,422,000,000 | 135,000,000 | -12,000,000 | 53,000,000 | 112,000,000 | -73,000,000 | -56,000,000 | 97,000,000 | 10,000,000 | -254,000,000 | -28,000,000 | -84,000,000 | -49,000,000 | -107,000,000 | -181,000,000 | -14,000,000 | -410,000,000 | -7,000,000 | -60,000,000 | -41,000,000 | 74,000,000 | 14,000,000 | -248,000,000 | -203,000,000 | 55,000,000 | -8,000,000 | -13,000,000 | -43,000,000 | -19,000,000 | -5,000,000 | 5,091,000 | -12,189,000 | -77,893,000 | 20,991,000 | -31,897,000 | 33,943,000 | 15,869,000 | -156,750,000 | -58,322,000 |
effect of foreign exchange rates | 23,000,000 | 2,000,000 | -27,000,000 | -8,000,000 | 8,000,000 | -4,000,000 | -1,000,000 | -4,000,000 | -1,000,000 | -5,000,000 | 9,000,000 | 1,000,000 | 7,000,000 | -2,000,000 | 2,000,000 | -1,000,000 | -3,000,000 | -6,000,000 | -3,000,000 | 10,000,000 | 9,000,000 | 2,000,000 | -6,000,000 | -3,000,000 | -1,000,000 | 13,000,000 | -5,000,000 | -10,000,000 | 2,000,000 | -16,000,000 | -6,000,000 | -7,000,000 | 6,000,000 | -7,000,000 | -6,000,000 | 3,000,000 | -5,000,000 | -2,000,000 | 1,000,000 | 1,000,000 | -2,000,000 | 2,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | -8,000,000 | 5,000,000 | 2,000,000 | 9,000,000 | 7,000,000 | -2,000,000 | -6,000,000 | -3,000,000 | 1,000,000 | -2,000,000 | -1,000,000 | 7,000,000 | 3,000,000 | 2,000,000 | -1,000,000 | 3,530,000 | 82,000 | -360,000 | 748,000 | 139,000 | 2,093,000 | 9,062,000 | -4,956,000 | -3,897,000 | ||||||||||||||||||||
net increase in cash and cash equivalents | 6,000,000 | 85,000,000 | -22,000,000 | 66,000,000 | 79,000,000 | 57,000,000 | 30,000,000 | 8,000,000 | -33,000,000 | -43,000,000 | -176,000,000 | -16,000,000 | 58,000,000 | 76,000,000 | 28,000,000 | 47,000,000 | -386,000,000 | 461,000,000 | -8,000,000 | -15,000,000 | 23,000,000 | 9,000,000 | -22,000,000 | -52,000,000 | -161,000,000 | -74,000,000 | 28,000,000 | -14,000,000 | 1,000,000 | 25,000,000 | 15,000,000 | 32,000,000 | 46,000,000 | 40,000,000 | 8,000,000 | -29,000,000 | -57,000,000 | 99,000,000 | -10,000,000 | -2,000,000 | -57,000,000 | 52,000,000 | 50,000,000 | -8,000,000 | -14,000,000 | 41,000,000 | 38,000,000 | 27,000,000 | 15,000,000 | -10,000,000 | 10,000,000 | 2,000,000 | 33,000,000 | 140,000,000 | 10,000,000 | -149,000,000 | 20,000,000 | 24,000,000 | 29,000,000 | 19,000,000 | 134,000,000 | -15,000,000 | 15,000,000 | 165,000,000 | 39,000,000 | 154,282,000 | 76,783,000 | -54,760,000 | 47,695,000 | 45,945,000 | -2,525,000 | 13,697,000 | |||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 457,000,000 | 363,000,000 | 0 | 0 | 106,000,000 | 0 | 0 | 144,000,000 | 0 | 0 | 202,000,000 | 0 | 0 | 52,000,000 | 0 | 0 | 43,000,000 | 0 | 0 | 352,000,000 | 0 | 0 | 312,000,000 | 0 | 0 | 179,000,000 | 0 | 0 | 158,000,000 | 0 | 0 | 175,000,000 | 0 | 0 | 106,000,000 | 0 | 0 | 36,000,000 | 0 | 0 | 203,000,000 | 0 | 0 | 169,000,000 | 0 | 0 | 77,000,000 | 0 | 0 | 381,000,000 | 0 | 0 | 119,000,000 | 0 | 0 | 316,000,000 | 0 | 0 | 303,000,000 | 0 | 0 | 79,449,000 | 0 | 0 | 19,231,000 | 0 | ||||||||||||||||||||||
cash and cash equivalents at end of period | 6,000,000 | 542,000,000 | 429,000,000 | 57,000,000 | 128,000,000 | 99,000,000 | 8,000,000 | -33,000,000 | 101,000,000 | -16,000,000 | 58,000,000 | 278,000,000 | 47,000,000 | -386,000,000 | 513,000,000 | -15,000,000 | 23,000,000 | 52,000,000 | -52,000,000 | -161,000,000 | 278,000,000 | -14,000,000 | 1,000,000 | 337,000,000 | 32,000,000 | 46,000,000 | 219,000,000 | -29,000,000 | -57,000,000 | 257,000,000 | -2,000,000 | -57,000,000 | 227,000,000 | -8,000,000 | -14,000,000 | 147,000,000 | 27,000,000 | 15,000,000 | 26,000,000 | -32,000,000 | -147,000,000 | 205,000,000 | 140,000,000 | 10,000,000 | 20,000,000 | 24,000,000 | 29,000,000 | 96,000,000 | -14,000,000 | -435,000,000 | 515,000,000 | 8,000,000 | 0 | 104,000,000 | -68,000,000 | -123,000,000 | 331,000,000 | -103,000,000 | -88,000,000 | 342,000,000 | 76,783,000 | -54,760,000 | 127,144,000 | 45,945,000 | -2,525,000 | 32,928,000 | -26,000 | ||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 498,000,000 | 42,000,000 | 182,000,000 | 131,000,000 | 104,000,000 | 177,000,000 | 183,000,000 | 29,000,000 | 31,000,000 | 143,000,000 | 142,000,000 | 10,000,000 | 51,000,000 | 43,000,000 | 102,000,000 | 6,000,000 | 79,000,000 | 218,000,000 | 18,000,000 | 3,000,000 | 142,000,000 | 23,000,000 | 69,000,000 | 4,000,000 | 21,000,000 | 11,000,000 | 29,000,000 | 10,000,000 | 91,000,000 | 55,000,000 | 85,000,000 | 11,000,000 | 5,000,000 | 25,000,000 | 40,000,000 | 24,000,000 | 27,000,000 | 9,000,000 | 4,000,000 | 13,000,000 | 16,000,000 | 15,000,000 | 7,000,000 | 12,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 117,000,000 | 222,000,000 | 130,000,000 | 195,000,000 | 119,000,000 | 190,000,000 | 127,000,000 | 178,000,000 | 67,000,000 | 151,000,000 | 39,000,000 | 149,000,000 | 29,000,000 | 167,000,000 | 28,000,000 | 167,000,000 | 45,000,000 | 179,000,000 | 85,000,000 | 174,000,000 | 101,000,000 | 179,000,000 | 122,000,000 | 179,000,000 | 76,000,000 | 166,000,000 | 60,000,000 | 153,000,000 | 52,000,000 | 128,000,000 | 87,000,000 | 90,000,000 | 121,000,000 | 75,000,000 | 150,000,000 | 69,000,000 | 51,000,000 | 162,000,000 | 91,000,000 | 31,112,000 | 53,798,000 | 37,883,000 | 52,207,000 | 34,012,000 | 71,134,000 | 39,972,000 | 42,645,000 | ||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses and other assets | 67,000,000 | 15,000,000 | 49,000,000 | 9,000,000 | 125,000,000 | 31,000,000 | -22,000,000 | 61,000,000 | 12,000,000 | 42,000,000 | 9,000,000 | 64,000,000 | 30,000,000 | 7,000,000 | 18,000,000 | 37,000,000 | 4,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -35,000,000 | -49,000,000 | 6,000,000 | -151,000,000 | 77,000,000 | -86,000,000 | -21,000,000 | -98,000,000 | 42,000,000 | -74,000,000 | -79,000,000 | -1,000,000 | -29,000,000 | -9,000,000 | -32,000,000 | 61,000,000 | -37,000,000 | -50,000,000 | -56,000,000 | -45,000,000 | 11,000,000 | -21,000,000 | -65,000,000 | -17,000,000 | 41,000,000 | -84,000,000 | 44,000,000 | -90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase/redemption/amendment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred taxes | 12,000,000 | -17,000,000 | -53,000,000 | 35,000,000 | 18,000,000 | 35,000,000 | 407,000,000 | 66,000,000 | 27,000,000 | 37,000,000 | 111,000,000 | 84,000,000 | 70,000,000 | 3,000,000 | -55,000,000 | -4,000,000 | -63,000,000 | 1,000,000 | 87,000,000 | 68,000,000 | 28,000,000 | 21,000,000 | 67,000,000 | 97,000,000 | 56,000,000 | 37,000,000 | -630,000,000 | 57,000,000 | 30,000,000 | 10,000,000 | 33,000,000 | 21,000,000 | 44,000,000 | 25,000,000 | 242,000,000 | 24,000,000 | 31,000,000 | 39,000,000 | 127,000,000 | 77,000,000 | 35,000,000 | 22,000,000 | 70,000,000 | 58,000,000 | 36,000,000 | 3,000,000 | -21,000,000 | 1,000,000 | 23,000,000 | 8,000,000 | 3,000,000 | -4,000,000 | -3,000,000 | -216,000,000 | 35,000,000 | 34,000,000 | 18,000,000 | 20,000,000 | 21,000,000 | 12,000,000 | 8,000,000 | 27,000,000 | 49,000,000 | ||||||||||||||||||||||||||
increase in accounts receivable | 31,000,000 | 87,000,000 | -139,000,000 | -102,000,000 | -13,000,000 | -68,000,000 | -202,000,000 | -76,000,000 | -206,000,000 | 16,000,000 | -12,000,000 | -156,000,000 | 61,000,000 | -2,000,000 | -3,000,000 | 8,000,000 | -2,000,000 | -45,000,000 | 24,000,000 | -55,000,000 | 74,000,000 | -29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventory | -3,000,000 | 17,000,000 | 0 | 7,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of financing costs | 0 | -16,000,000 | -15,000,000 | 0 | 0 | 0 | -13,000,000 | -1,000,000 | -9,000,000 | -10,000,000 | 1,000,000 | -10,000,000 | -9,000,000 | -23,000,000 | 0 | 0 | -37,000,000 | 0 | -7,000,000 | -12,000,000 | 0 | 0 | -1,000,000 | -2,000,000 | -24,000,000 | 0 | 0 | -2,000,000 | -20,000,000 | -8,000,000 | 0 | -64,000,000 | -3,000,000 | -19,000,000 | 0 | -1,000,000 | -1,000,000 | -1,000,000 | -33,000,000 | -180,000 | -1,322,000 | -1,803,000 | -33,695,000 | -3,246,000 | -6,927,000 | -590,000 | -3,145,000 | -2,528,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase/redemption/amendment of debt securities | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventory | 6,000,000 | -9,000,000 | 11,000,000 | 9,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | 98,000,000 | 16,000,000 | 8,000,000 | 43,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable | -74,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger related costs | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 22,000,000 | 11,000,000 | 2,000,000 | 1,000,000 | 18,000,000 | 16,000,000 | 14,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | -27,000,000 | -2,000,000 | 4,000,000 | 8,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase/redemption of debt securities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses and other assets | 187,000,000 | 23,000,000 | 44,000,000 | 6,000,000 | 18,000,000 | 11,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of rental equipment | -1,030,000,000 | -1,251,000,000 | -797,000,000 | -980,000,000 | -1,102,000,000 | -872,000,000 | -482,000,000 | -690,000,000 | -1,100,000,000 | -913,000,000 | -295,000,000 | -176,000,000 | -432,000,000 | -145,000,000 | -208,000,000 | -158,000,000 | -845,000,000 | -872,000,000 | -257,000,000 | -144,000,000 | -736,000,000 | -946,000,000 | -280,000,000 | -284,000,000 | -572,000,000 | -694,000,000 | -219,000,000 | -101,000,000 | -423,000,000 | -622,000,000 | -100,000,000 | -109,000,000 | -409,000,000 | -693,000,000 | -323,000,000 | -217,000,000 | -456,000,000 | -695,000,000 | -333,000,000 | -81,000,000 | -474,000,000 | -736,000,000 | -289,000,000 | -163,000,000 | -273,000,000 | -446,000,000 | -390,000,000 | -143,000,000 | -219,000,000 | -297,000,000 | -115,000,000 | -59,000,000 | -113,000,000 | -125,000,000 | -49,000,000 | -62,000,000 | -60,000,000 | -86,000,000 | -52,000,000 | -34,000,000 | -153,000,000 | -301,000,000 | -136,000,000 | -85,000,000 | -181,000,000 | -339,000,000 | -265,000,000 | -109,000,000 | -158,000,000 | -369,000,000 | -243,000,000 | -61,000,000 | -196,000,000 | -332,000,000 | -152,000,000 | -126,791,000 | -143,466,000 | -169,216,000 | -152,527,000 | -54,905,000 | -163,174,000 | -102,499,000 | -30,560,000 | -157,807,000 | |||||
purchases of non-rental equipment and intangible assets | -88,000,000 | -106,000,000 | -73,000,000 | -72,000,000 | -59,000,000 | -68,000,000 | -55,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -7,000,000 | -14,000,000 | 8,000,000 | -68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 6,000,000 | 4,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 2,000,000 | 3,000,000 | 4,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 1,000,000 | 26,000,000 | 4,000,000 | 0 | 2,000,000 | 10,000,000 | 5,000,000 | 13,000,000 | 4,000,000 | 14,000,000 | 1,000,000 | 1,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 0 | -4,000 | |||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -501,000,000 | -318,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -30,000,000 | -5,000,000 | -5,000,000 | 0 | -276,000,000 | -206,000,000 | -210,000,000 | -211,000,000 | -243,000,000 | -211,000,000 | -211,000,000 | -169,000,000 | -226,000,000 | -30,000,000 | -2,000,000 | -1,000,000 | -23,000,000 | -40,000,000 | -152,000,000 | -172,000,000 | -164,000,000 | -122,000,000 | -166,000,000 | -158,000,000 | -343,000,000 | -214,000,000 | -152,000,000 | -186,000,000 | -61,000,000 | -16,000,000 | -15,000,000 | -54,000,000 | -30,000,000 | -3,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase/redemption of debt securities and amendment of abl facility | 24,000,000 | 29,000,000 | 0 | 11,000,000 | 31,000,000 | 65,000,000 | 10,000,000 | 0 | 0 | 121,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of non-rental equipment | -34,000,000 | -19,000,000 | -52,000,000 | -43,000,000 | -49,000,000 | -53,000,000 | -61,000,000 | -60,000,000 | -55,000,000 | -42,000,000 | -51,000,000 | -54,000,000 | -47,000,000 | -33,000,000 | -33,000,000 | -32,000,000 | -33,000,000 | -22,000,000 | -28,000,000 | -23,000,000 | -19,000,000 | -23,000,000 | -26,000,000 | -26,000,000 | -28,000,000 | -22,000,000 | -36,000,000 | -32,000,000 | -34,000,000 | -18,000,000 | -33,000,000 | -30,000,000 | -27,000,000 | -14,000,000 | -21,000,000 | -14,000,000 | -26,000,000 | -36,000,000 | -12,000,000 | -11,000,000 | -8,000,000 | -5,000,000 | -8,000,000 | -8,000,000 | -7,000,000 | -5,000,000 | -17,000,000 | -8,000,000 | -14,000,000 | -12,000,000 | -39,000,000 | -9,000,000 | -17,000,000 | -15,000,000 | -39,000,000 | -28,000,000 | -22,000,000 | -31,000,000 | -5,000,000 | -34,000,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance proceeds from damaged equipment | -7,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -7,000,000 | -4,000,000 | -4,000,000 | -12,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | -5,000,000 | 0 | -26,000,000 | -27,000,000 | 52,000,000 | -1,000,000 | -3,000,000 | 0 | -1,000,000 | 0 | -1,000,000 | 0 | -1,000,000 | 3,000,000 | 18,000,000 | 8,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in connection with the 4 percent convertible senior notes and related hedge | 18,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | 1,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for income taxes | -53,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of software subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on retirement of subordinated convertible debentures | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt, including subordinated convertible debentures | -1,201,000,000 | -1,060,000,000 | -1,479,000,000 | -2,543,000,000 | -1,284,000,000 | -1,074,000,000 | -812,000,000 | -795,000,000 | -1,268,000,000 | -638,000,000 | -2,079,000,000 | -385,000,000 | -430,000,000 | -301,000,000 | -441,000,000 | -641,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) in connection with the 4 percent convertible senior notes and related hedge | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, including subordinated convertible debentures | 142,000,000 | 91,000,000 | 140,000,000 | 84,000,000 | 139,000,000 | 93,000,000 | 139,000,000 | 90,000,000 | 152,000,000 | 85,000,000 | 94,000,000 | 40,000,000 | 62,000,000 | 43,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for income taxes | -35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of software subsidiary | 0 | 0 | 2,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt securities | 0 | 5,000,000 | 64,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of software subsidiary | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of software subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rsc merger related costs | 1,000,000 | 0 | 2,000,000 | 6,000,000 | 13,000,000 | 8,000,000 | 80,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt securities and abl amendment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in connection with the 4 percent convertible senior notes and related hedge | 16,000,000 | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash- rsc merger related debt interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other companies | 0 | -1,118,000,000 | -57,000,000 | -78,000,000 | -55,000,000 | 1,000,000 | -25,000,000 | 1,000,000 | -2,000,000 | 0 | 0 | -2,000,000 | 0 | -21,000,000 | 0 | 0 | -16,000,000 | -23,000,000 | -37,000,000 | 0 | -40,974,000 | -79,000 | -209,000 | -60,738,000 | -474,000 | -365,000 | -4,162,000 | -9,323,000 | -2,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash- proceeds from rsc merger related debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash—rsc merger related debt interest | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash—proceeds from rsc merger related debt | -2,825,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares repurchased and retired | -8,000,000 | 0 | 0 | 0 | -7,000,000 | 0 | 0 | 0 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | -3,000,000 | 0 | -1,000,000 | -6,000,000 | -167,000 | -211,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase/redemption of debt securities and abl amendment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on retirement of subordinated convertible debentures | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of debt securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) received for taxes | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase/redemption of debt securities | 25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including fees | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in connection with convertible note hedge transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in connection with preferred stock redemption, including fees | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the company acquired the net assets of other companies as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets, net of cash acquired | 52,874,000 | 48,000 | 0 | 66,078,000 | 0 | 0 | 3,314,000 | 4,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of non-rental equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of debt securities | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) for taxes | 53,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -853,000,000 | 74,000,000 | 37,000,000 | 38,000,000 | 153,000,000 | 111,000,000 | 67,000,000 | 32,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and write-off of deferred financing and related costs | 4,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash adjustments to equipment | -1,000,000 | -4,000,000 | 4,000,000 | 4,000,000 | 0 | 1,000,000 | 2,000,000 | 2,000,000 | 10,000,000 | -2,000,000 | -7,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities—continuing operations | 193,000,000 | 124,000,000 | 221,000,000 | 226,000,000 | 375,000,000 | 161,000,000 | 196,000,000 | 127,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities—discontinued operation | 0 | 3,000,000 | 0 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities—continuing operations | 5,000,000 | -121,000,000 | -247,000,000 | -83,000,000 | -45,000,000 | -188,000,000 | -273,000,000 | -165,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities—discontinued operation | 0 | 66,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the company acquired the net assets and assumed certain liabilities of other companies as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid | 40,974,000 | 79,000 | 209,000 | 60,738,000 | 474,000 | 365,000 | 4,162,000 | 2,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on repurchase of debt securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -1,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in connection with preferred stock redemption | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of high yield notes | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt | -3,444,000,000 | -2,138,000,000 | -111,000,000 | -255,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received in conjunction with partial termination of interest rate caps | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated convertible debentures repurchased and retired, including premium paid of 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 4,000,000 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs and discount in connection with repurchase of 14% holdco notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase decrease in prepaid expenses and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off deferred financing fees and unamortized premiums on interest rate caps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | 2,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 4,891,000 | 5,596,000 | 2,662,000 | 9,851,000 | 14,493,000 | 7,795,000 | 1,614,000 | 2,959,000 | 2,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated convertible debentures repurchased and retired, including premium of 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operation | 0 | 68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and asset impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | -306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase premiums for debt refinancing | 745,000 | 0 | 11,250,000 | 139,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing fees and unamortized premiums on interest rate caps | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of rental locations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt, including borrowings under accounts receivable securitization facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest rate caps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -50,000,000 | -72,000,000 | 80,000,000 | 17,000,000 | -67,000,000 | -75,000,000 | 47,000,000 | 54,850,000 | -52,394,000 | -46,611,000 | 54,155,000 | -46,769,000 | -66,341,000 | 43,930,000 | 82,991,000 | -42,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 22,000,000 | 17,000,000 | -38,000,000 | 9,000,000 | 1,000,000 | -16,000,000 | -26,000,000 | 9,591,000 | -1,101,000 | 5,621,000 | -2,111,000 | 710,000 | 652,000 | -9,021,000 | 21,090,000 | 13,230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 2,000,000 | -1,000,000 | 10,000,000 | 9,000,000 | 1,000,000 | -5,000,000 | 6,000,000 | -177,000 | 19,905,000 | 601,000 | 22,671,000 | 206,000 | 911,000 | -6,632,000 | 11,254,000 | 11,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -17,000,000 | -33,000,000 | 106,000,000 | -32,000,000 | -93,000,000 | 80,000,000 | 39,000,000 | -48,976,000 | 9,580,000 | 12,554,000 | 88,842,000 | -5,430,000 | 25,876,000 | -15,381,000 | -62,453,000 | 16,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 19,000,000 | 32,000,000 | -54,000,000 | 41,000,000 | 34,000,000 | 37,000,000 | -43,000,000 | -11,283,000 | 34,637,000 | 21,182,000 | -21,536,000 | 42,382,000 | 10,112,000 | -4,196,000 | 26,284,000 | 35,478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from borrowings under credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from borrowings under accounts receivable securitization facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt, including 400 prepayment of term loan in 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company-obligated mandatorily redeemable convertible securities of a subsidiary trust repurchased and retired, including premium paid of 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 12,000,000 | 25,000,000 | 49,000,000 | 32,000,000 | 6,000,000 | 23,521,000 | 17,843,000 | 21,617,000 | -70,981,000 | 21,140,000 | 9,613,000 | -4,833,000 | -48,591,000 | 22,666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -21,000,000 | -26,000,000 | -24,000,000 | -19,000,000 | -13,000,000 | 1,916,000 | -21,128,000 | -19,090,000 | -18,698,000 | -2,539,000 | -15,077,000 | -8,885,000 | -5,995,000 | -11,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of notes receivable and deferred financing fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buy-outs of equipment leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale leaseback | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of branches | 1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits on rental equipment purchases | 1,432,000 | 1,061,000 | -13,422,000 | 3,374,000 | 6,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust repurchased and retired | -26,631,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating leases to capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible debt to common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock as non-cash compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to seller and other payments | 31,000 | 209,000 | 448,000 | 474,000 | 365,000 | 898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase premiums for debt refinancing— | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buy-outs of operating leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of interest rate caps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options and warrants | 959,000 | -46,000 | 3,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 763,000 | 518,000 | 56,000 | -1,132,000 | 430,000 | 360,000 | 811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | 0 | 0 | -5,788,000 | 0 | 0 | -50,000 | -1,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary item | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent purchase price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: amounts paid through issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares repurchased and retired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts paid through issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to seller payments |
We provide you with 20 years of cash flow statements for United Rentals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of United Rentals stock. Explore the full financial landscape of United Rentals stock with our expertly curated income statements.
The information provided in this report about United Rentals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.