United Rentals Quarterly Balance Sheets Chart
Quarterly
|
Annual
United Rentals Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 548,000,000 | 542,000,000 | 457,000,000 | 479,000,000 | 429,000,000 | 363,000,000 | 284,000,000 | 227,000,000 | 99,000,000 | 106,000,000 | 76,000,000 | 68,000,000 | 101,000,000 | 144,000,000 | 320,000,000 | 336,000,000 | 278,000,000 | 202,000,000 | 174,000,000 | 127,000,000 | 513,000,000 | 52,000,000 | 60,000,000 | 75,000,000 | 52,000,000 | 43,000,000 | 65,000,000 | 117,000,000 | 278,000,000 | 352,000,000 | 324,000,000 | 338,000,000 | 337,000,000 | 312,000,000 | 297,000,000 | 265,000,000 | 219,000,000 | 179,000,000 | 171,000,000 | 200,000,000 | 257,000,000 | 158,000,000 | 168,000,000 | 170,000,000 | 227,000,000 | 175,000,000 | 125,000,000 | 133,000,000 | 147,000,000 | 106,000,000 | 68,000,000 | 41,000,000 | 26,000,000 | 36,000,000 | 26,000,000 | 58,000,000 | 205,000,000 | 203,000,000 | 170,000,000 | 30,000,000 | 20,000,000 | 169,000,000 | 149,000,000 | 125,000,000 | 96,000,000 | 77,000,000 | 66,000,000 | 80,000,000 | 515,000,000 | 381,000,000 | 112,000,000 | 104,000,000 | 104,000,000 | 119,000,000 | 140,000,000 | 208,000,000 | 331,000,000 | 316,000,000 | 151,000,000 | 254,000,000 | 342,000,000 | 303,000,000 | 149,167,000 | 72,384,000 | 127,144,000 | 76,348,000 | 30,403,000 | 32,928,000 | 19,231,000 | 23,926,000 | 23,952,000 |
accounts receivable | 2,368,000,000 | 2,298,000,000 | 2,357,000,000 | 2,396,000,000 | 2,221,000,000 | 2,230,000,000 | 2,277,000,000 | 2,138,000,000 | 2,034,000,000 | 2,004,000,000 | 1,934,000,000 | 1,744,000,000 | 1,607,000,000 | 1,677,000,000 | 1,602,000,000 | 1,400,000,000 | 1,254,000,000 | 1,315,000,000 | 1,324,000,000 | 1,226,000,000 | 1,413,000,000 | 1,530,000,000 | 1,595,000,000 | 1,525,000,000 | 1,487,000,000 | 1,545,000,000 | 1,438,000,000 | 1,203,000,000 | 1,154,000,000 | 1,233,000,000 | 1,151,000,000 | 990,000,000 | 854,000,000 | 920,000,000 | 929,000,000 | 867,000,000 | 833,000,000 | 930,000,000 | 994,000,000 | 894,000,000 | 848,000,000 | 940,000,000 | 941,000,000 | 844,000,000 | 752,000,000 | 804,000,000 | 807,000,000 | 751,000,000 | 725,000,000 | 793,000,000 | 804,000,000 | 704,000,000 | 417,000,000 | 464,000,000 | 453,000,000 | 407,000,000 | 341,000,000 | 377,000,000 | 399,000,000 | 344,000,000 | 320,000,000 | 337,000,000 | 369,000,000 | 375,000,000 | 359,000,000 | 454,000,000 | 507,000,000 | 478,000,000 | 452,000,000 | 519,000,000 | 582,000,000 | 553,000,000 | 500,000,000 | 502,000,000 | 615,000,000 | 566,000,000 | 494,000,000 | 572,000,000 | 584,000,000 | 517,000,000 | 443,000,000 | 490,000,000 | 547,450,000 | 495,056,000 | 448,445,000 | 535,376,000 | 488,607,000 | 422,266,000 | 466,196,000 | 541,538,000 | 499,482,000 |
inventory | 242,000,000 | 227,000,000 | 200,000,000 | 211,000,000 | 208,000,000 | 205,000,000 | 201,000,000 | 210,000,000 | 222,000,000 | 232,000,000 | 193,000,000 | 199,000,000 | 179,000,000 | 164,000,000 | 166,000,000 | 174,000,000 | 114,000,000 | 125,000,000 | 108,000,000 | 107,000,000 | 115,000,000 | 120,000,000 | 130,000,000 | 135,000,000 | 123,000,000 | 109,000,000 | 104,000,000 | 94,000,000 | 84,000,000 | 75,000,000 | 82,000,000 | 78,000,000 | 75,000,000 | 68,000,000 | 72,000,000 | 71,000,000 | 74,000,000 | 69,000,000 | 77,000,000 | 81,000,000 | 81,000,000 | 78,000,000 | 112,000,000 | 119,000,000 | 102,000,000 | 70,000,000 | 91,000,000 | 111,000,000 | 103,000,000 | 68,000,000 | 89,000,000 | 102,000,000 | 85,000,000 | 44,000,000 | 56,000,000 | 70,000,000 | 63,000,000 | 39,000,000 | 48,000,000 | 60,000,000 | 46,000,000 | 44,000,000 | 52,000,000 | 55,000,000 | 59,000,000 | 59,000,000 | 78,000,000 | 94,000,000 | 95,000,000 | 91,000,000 | 123,000,000 | 162,000,000 | 169,000,000 | 139,000,000 | 174,000,000 | 195,000,000 | 211,000,000 | 174,000,000 | 180,000,000 | 178,000,000 | 149,000,000 | 119,000,000 | 123,242,000 | 119,617,000 | 114,140,000 | 111,415,000 | 110,488,000 | 107,781,000 | 91,798,000 | 93,190,000 | 107,071,000 |
prepaid expenses and other assets | 362,000,000 | 174,000,000 | 235,000,000 | 235,000,000 | 151,000,000 | 135,000,000 | 216,000,000 | 263,000,000 | 267,000,000 | 381,000,000 | 124,000,000 | 153,000,000 | 123,000,000 | 166,000,000 | 112,000,000 | 244,000,000 | 358,000,000 | 375,000,000 | 122,000,000 | 162,000,000 | 173,000,000 | 140,000,000 | 96,000,000 | 105,000,000 | 58,000,000 | 64,000,000 | 85,000,000 | 92,000,000 | 74,000,000 | 112,000,000 | 82,000,000 | 77,000,000 | 54,000,000 | 61,000,000 | 56,000,000 | 61,000,000 | 56,000,000 | 116,000,000 | 58,000,000 | 74,000,000 | 51,000,000 | 122,000,000 | 64,000,000 | 71,000,000 | 59,000,000 | 53,000,000 | 129,000,000 | 113,000,000 | 81,000,000 | 111,000,000 | 108,000,000 | 106,000,000 | 78,000,000 | 75,000,000 | 68,000,000 | 68,000,000 | 48,000,000 | 37,000,000 | 37,000,000 | 40,000,000 | 56,000,000 | 89,000,000 | 35,000,000 | 36,000,000 | 33,000,000 | 37,000,000 | 50,000,000 | 72,000,000 | 54,000,000 | 57,000,000 | 51,000,000 | 61,000,000 | 70,000,000 | 56,000,000 | 123,000,000 | 140,000,000 | 143,000,000 | 154,000,000 | 158,000,000 | 120,000,000 | 116,000,000 | 120,000,000 | 114,515,000 | 125,369,000 | 118,198,000 | 150,707,000 | 154,111,000 | 150,935,000 | 131,293,000 | 146,183,000 | 160,621,000 |
total current assets | 3,520,000,000 | 3,241,000,000 | 3,249,000,000 | 3,321,000,000 | 3,009,000,000 | 2,933,000,000 | 2,978,000,000 | 2,838,000,000 | 2,622,000,000 | 2,723,000,000 | 2,327,000,000 | 2,164,000,000 | 2,010,000,000 | 2,151,000,000 | 2,200,000,000 | 2,154,000,000 | 2,004,000,000 | 2,017,000,000 | 1,728,000,000 | 1,622,000,000 | 2,214,000,000 | 1,842,000,000 | 1,881,000,000 | 1,840,000,000 | 1,720,000,000 | 1,761,000,000 | 1,692,000,000 | 1,506,000,000 | 1,590,000,000 | 1,772,000,000 | 1,639,000,000 | 1,483,000,000 | 1,320,000,000 | 1,361,000,000 | 1,354,000,000 | 1,264,000,000 | 1,182,000,000 | 1,294,000,000 | 1,426,000,000 | 1,436,000,000 | 1,452,000,000 | 1,546,000,000 | 1,378,000,000 | 1,396,000,000 | 1,400,000,000 | 1,362,000,000 | 1,414,000,000 | 1,363,000,000 | 1,311,000,000 | 1,343,000,000 | 1,111,000,000 | 1,019,000,000 | 656,000,000 | 723,000,000 | 658,000,000 | 674,000,000 | 733,000,000 | 725,000,000 | 712,000,000 | 531,000,000 | 511,000,000 | 705,000,000 | 679,000,000 | 665,000,000 | 622,000,000 | 703,000,000 | 781,000,000 | 768,000,000 | 1,190,000,000 | 1,120,000,000 | 919,000,000 | 928,000,000 | 894,000,000 | 1,005,000,000 | |||||||||||||||||
rental equipment | 15,763,000,000 | 14,885,000,000 | 14,931,000,000 | 15,241,000,000 | 13,979,000,000 | 14,001,000,000 | 14,314,000,000 | 14,068,000,000 | 13,521,000,000 | 13,277,000,000 | 11,553,000,000 | 11,029,000,000 | 10,604,000,000 | 10,560,000,000 | 10,541,000,000 | 9,620,000,000 | 8,476,000,000 | 8,705,000,000 | 9,041,000,000 | 9,086,000,000 | 9,422,000,000 | 9,787,000,000 | 10,164,000,000 | 9,839,000,000 | 9,438,000,000 | 9,600,000,000 | 8,910,000,000 | 8,213,000,000 | 7,678,000,000 | 7,824,000,000 | 7,391,000,000 | 7,076,000,000 | 6,107,000,000 | 6,189,000,000 | 6,427,000,000 | 6,325,000,000 | 6,025,000,000 | 6,186,000,000 | 6,438,000,000 | 6,396,000,000 | 5,988,000,000 | 6,008,000,000 | 6,146,000,000 | 6,029,000,000 | 5,406,000,000 | 5,374,000,000 | 5,599,000,000 | 5,380,000,000 | 4,963,000,000 | 4,966,000,000 | 5,103,000,000 | 5,095,000,000 | 2,865,000,000 | 2,617,000,000 | 2,587,000,000 | 2,520,000,000 | 2,283,000,000 | 2,280,000,000 | 2,335,000,000 | 2,334,000,000 | 2,347,000,000 | 2,414,000,000 | 2,488,000,000 | 2,522,000,000 | 2,620,000,000 | 2,746,000,000 | 2,927,000,000 | 2,936,000,000 | 2,796,000,000 | 2,826,000,000 | 2,918,000,000 | 2,882,000,000 | 2,688,000,000 | 2,561,000,000 | 2,688,000,000 | 2,587,000,000 | 2,369,000,000 | 2,252,000,000 | 2,348,000,000 | 2,283,000,000 | 2,123,000,000 | 2,123,000,000 | 2,163,200,000 | 2,140,666,000 | 2,121,325,000 | 1,894,682,000 | 1,898,734,000 | 1,838,098,000 | 1,845,675,000 | 1,920,309,000 | 1,868,775,000 |
property and equipment | 1,062,000,000 | 1,046,000,000 | 1,034,000,000 | 1,000,000,000 | 916,000,000 | 903,000,000 | 881,000,000 | 855,000,000 | 801,000,000 | 839,000,000 | 648,000,000 | 641,000,000 | 625,000,000 | 612,000,000 | 626,000,000 | 623,000,000 | 584,000,000 | 604,000,000 | 598,000,000 | 609,000,000 | 600,000,000 | 604,000,000 | 587,000,000 | 578,000,000 | 580,000,000 | 614,000,000 | 529,000,000 | 480,000,000 | 467,000,000 | 467,000,000 | 451,000,000 | 449,000,000 | 426,000,000 | 430,000,000 | 435,000,000 | 437,000,000 | 442,000,000 | 445,000,000 | 436,000,000 | 425,000,000 | 428,000,000 | 438,000,000 | 423,000,000 | 423,000,000 | 408,000,000 | 421,000,000 | 420,000,000 | 417,000,000 | 420,000,000 | 428,000,000 | 426,000,000 | 419,000,000 | 380,000,000 | 366,000,000 | 371,000,000 | 380,000,000 | 386,000,000 | 393,000,000 | 409,000,000 | 417,000,000 | 428,000,000 | 434,000,000 | 433,000,000 | 434,000,000 | 444,000,000 | 447,000,000 | 440,000,000 | 434,000,000 | 440,000,000 | 440,000,000 | 415,000,000 | 399,000,000 | 381,000,000 | 359,000,000 | 378,000,000 | 462,000,000 | 453,000,000 | 445,000,000 | 433,000,000 | 415,000,000 | 400,000,000 | 397,000,000 | 423,564,000 | 416,406,000 | 389,543,000 | 409,992,000 | 419,260,000 | 418,371,000 | 425,352,000 | 414,471,000 | 415,302,000 |
goodwill | 6,888,000,000 | 6,860,000,000 | 6,900,000,000 | 6,853,000,000 | 6,863,000,000 | 5,940,000,000 | 5,792,000,000 | 5,826,000,000 | 5,708,000,000 | 6,026,000,000 | 5,543,000,000 | 5,610,000,000 | 5,517,000,000 | 5,528,000,000 | 5,458,000,000 | 5,845,000,000 | 5,167,000,000 | 5,168,000,000 | 5,147,000,000 | 5,135,000,000 | 5,122,000,000 | 5,154,000,000 | 5,143,000,000 | 5,134,000,000 | 5,121,000,000 | 5,058,000,000 | 4,313,000,000 | 4,096,000,000 | 4,115,000,000 | 4,082,000,000 | 3,493,000,000 | 3,468,000,000 | 3,262,000,000 | 3,260,000,000 | 3,267,000,000 | 3,259,000,000 | 3,262,000,000 | 3,243,000,000 | 3,257,000,000 | 3,253,000,000 | 3,249,000,000 | 3,272,000,000 | 3,270,000,000 | 3,293,000,000 | 2,944,000,000 | 2,953,000,000 | 2,961,000,000 | 2,954,000,000 | 2,963,000,000 | 1,340,000,000 | 1,341,000,000 | 1,328,000,000 | 1,328,000,000 | 1,300,000,000 | 1,291,000,000 | 1,292,000,000 | 1,293,000,000 | 1,325,462,000 | 1,461,841,000 | 1,465,000,000 | 1,728,633,000 | 1,727,921,000 | 1,716,676,000 | 1,705,191,000 | 1,956,444,000 | 1,964,815,000 | |||||||||||||||||||||||||
other intangible assets | 588,000,000 | 642,000,000 | 663,000,000 | 694,000,000 | 666,000,000 | 670,000,000 | 728,000,000 | 773,000,000 | 868,000,000 | 452,000,000 | 500,000,000 | 533,000,000 | 583,000,000 | 615,000,000 | 662,000,000 | 576,000,000 | 592,000,000 | 648,000,000 | 701,000,000 | 761,000,000 | 823,000,000 | 895,000,000 | 961,000,000 | 1,019,000,000 | 1,089,000,000 | 1,084,000,000 | 895,000,000 | 798,000,000 | 825,000,000 | 875,000,000 | 759,000,000 | 798,000,000 | 701,000,000 | 742,000,000 | 782,000,000 | 825,000,000 | 864,000,000 | 905,000,000 | 948,000,000 | 1,000,000,000 | 1,047,000,000 | 1,106,000,000 | 1,165,000,000 | 1,218,000,000 | 972,000,000 | 1,018,000,000 | 1,064,000,000 | 1,103,000,000 | 1,151,000,000 | 30,000,000 | 31,000,000 | 32,000,000 | 33,000,000 | 34,000,000 | 35,000,000 | 36,000,000 | 37,000,000 | 2,135,000 | 1,903,000 | 2,592,000 | 3,707,000 | 4,232,000 | 5,021,000 | 5,821,000 | 6,959,000 | 7,816,000 | |||||||||||||||||||||||||
operating lease right-of-use assets | 1,329,000,000 | 1,323,000,000 | 1,337,000,000 | 1,255,000,000 | 1,181,000,000 | 1,099,000,000 | 1,091,000,000 | 1,097,000,000 | 1,064,000,000 | 819,000,000 | 801,000,000 | 802,000,000 | 792,000,000 | 784,000,000 | 775,000,000 | 781,000,000 | 681,000,000 | 688,000,000 | 663,000,000 | 666,000,000 | 666,000,000 | 669,000,000 | 650,000,000 | 619,000,000 | 622,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 56,000,000 | 53,000,000 | 49,000,000 | 48,000,000 | 44,000,000 | 43,000,000 | 48,000,000 | 49,000,000 | 45,000,000 | 47,000,000 | 47,000,000 | 41,000,000 | 38,000,000 | 42,000,000 | 44,000,000 | 42,000,000 | 38,000,000 | 38,000,000 | 30,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 19,000,000 | 18,000,000 | 16,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 13,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 6,000,000 | 6,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 93,000,000 | 95,000,000 | 118,000,000 | 97,000,000 | 101,000,000 | 108,000,000 | 117,000,000 | 103,000,000 | 105,000,000 | 109,000,000 | 113,000,000 | 119,000,000 | 124,000,000 | 128,000,000 | 132,000,000 | 65,000,000 | 57,000,000 | 59,000,000 | 64,000,000 | 68,000,000 | 61,000,000 | 65,000,000 | 68,000,000 | 75,000,000 | 63,000,000 | 67,000,000 | 62,000,000 | 66,000,000 | 71,000,000 | 76,000,000 | 50,000,000 | 52,000,000 | 58,000,000 | 62,000,000 | 62,000,000 | 65,000,000 | |||||||||||||||||
total assets | 29,206,000,000 | 28,050,000,000 | 28,163,000,000 | 28,412,000,000 | 26,658,000,000 | 25,589,000,000 | 25,832,000,000 | 25,506,000,000 | 24,629,000,000 | 24,183,000,000 | 21,419,000,000 | 20,820,000,000 | 20,169,000,000 | 20,292,000,000 | 20,306,000,000 | 19,641,000,000 | 17,542,000,000 | 17,868,000,000 | 17,908,000,000 | 17,900,000,000 | 18,868,000,000 | 18,970,000,000 | 19,405,000,000 | 19,047,000,000 | 18,586,000,000 | 18,133,000,000 | 16,354,000,000 | 15,108,000,000 | 14,688,000,000 | 15,030,000,000 | 13,744,000,000 | 13,284,000,000 | 11,822,000,000 | 11,988,000,000 | 12,275,000,000 | 12,120,000,000 | 11,784,000,000 | 12,083,000,000 | 12,598,000,000 | 12,605,000,000 | 12,282,000,000 | 12,467,000,000 | 12,483,000,000 | 12,467,000,000 | 11,247,000,000 | 11,231,000,000 | 11,563,000,000 | 11,326,000,000 | 10,921,000,000 | 11,026,000,000 | 10,992,000,000 | 10,942,000,000 | 7,297,000,000 | 4,143,000,000 | 4,005,000,000 | 3,952,000,000 | 3,692,000,000 | 3,693,000,000 | 3,744,000,000 | 3,574,000,000 | 3,584,000,000 | 3,859,000,000 | 3,895,000,000 | 3,918,000,000 | 3,977,000,000 | 4,191,000,000 | 5,612,000,000 | 5,609,000,000 | 5,872,000,000 | 5,842,000,000 | 5,717,000,000 | 5,668,000,000 | 5,410,000,000 | 5,366,000,000 | |||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt and current maturities of long-term debt | 1,287,000,000 | 1,420,000,000 | 1,178,000,000 | 1,510,000,000 | 1,087,000,000 | 1,465,000,000 | 1,448,000,000 | 1,444,000,000 | 156,000,000 | 161,000,000 | 156,000,000 | 60,000,000 | 960,000,000 | 906,000,000 | 888,000,000 | 852,000,000 | 585,000,000 | 704,000,000 | 700,000,000 | 806,000,000 | 854,000,000 | 997,000,000 | 973,000,000 | 995,000,000 | 930,000,000 | 903,000,000 | 896,000,000 | 900,000,000 | 726,000,000 | 723,000,000 | 694,000,000 | 644,000,000 | 577,000,000 | 597,000,000 | 609,000,000 | 576,000,000 | 550,000,000 | 607,000,000 | 639,000,000 | 590,000,000 | 593,000,000 | 618,000,000 | 618,000,000 | 621,000,000 | 265,000,000 | 604,000,000 | 630,000,000 | 624,000,000 | 567,000,000 | 630,000,000 | 651,000,000 | 421,000,000 | 371,000,000 | 395,000,000 | 401,000,000 | 347,000,000 | |||||||||||||||||||||||||||||||||||
accounts payable | 1,439,000,000 | 1,029,000,000 | 748,000,000 | 1,216,000,000 | 959,000,000 | 905,000,000 | 1,121,000,000 | 1,339,000,000 | 1,117,000,000 | 1,139,000,000 | 1,136,000,000 | 1,065,000,000 | 828,000,000 | 816,000,000 | 1,057,000,000 | 897,000,000 | 562,000,000 | 466,000,000 | 541,000,000 | 316,000,000 | 484,000,000 | 454,000,000 | 839,000,000 | 752,000,000 | 557,000,000 | 536,000,000 | 688,000,000 | 859,000,000 | 513,000,000 | 409,000,000 | 612,000,000 | 692,000,000 | 382,000,000 | 243,000,000 | 409,000,000 | 609,000,000 | 330,000,000 | 271,000,000 | 475,000,000 | 683,000,000 | 465,000,000 | 285,000,000 | 505,000,000 | 625,000,000 | 454,000,000 | 292,000,000 | 366,000,000 | 606,000,000 | 406,000,000 | 286,000,000 | 408,000,000 | 605,000,000 | 384,000,000 | 206,000,000 | 233,000,000 | 282,000,000 | 222,000,000 | 132,000,000 | 167,000,000 | 188,000,000 | 138,000,000 | 128,000,000 | 143,000,000 | 144,000,000 | 154,000,000 | 157,000,000 | 211,000,000 | 311,000,000 | 275,000,000 | 195,000,000 | 248,000,000 | 348,000,000 | 344,000,000 | 218,000,000 | 267,000,000 | 284,000,000 | 318,000,000 | 211,000,000 | 243,000,000 | 336,000,000 | 256,000,000 | 217,000,000 | 262,128,000 | 252,548,000 | 239,994,000 | 212,103,000 | 217,533,000 | 191,657,000 | 207,038,000 | 269,491,000 | 252,655,000 |
accrued expenses and other liabilities | 1,374,000,000 | 1,345,000,000 | 1,397,000,000 | 1,300,000,000 | 1,318,000,000 | 1,267,000,000 | 1,104,000,000 | 1,027,000,000 | 1,007,000,000 | 1,145,000,000 | 972,000,000 | 898,000,000 | 809,000,000 | 881,000,000 | 807,000,000 | 795,000,000 | 694,000,000 | 720,000,000 | 675,000,000 | 799,000,000 | 658,000,000 | 747,000,000 | 831,000,000 | 788,000,000 | 751,000,000 | 677,000,000 | 503,000,000 | 470,000,000 | 402,000,000 | 536,000,000 | 467,000,000 | 408,000,000 | 358,000,000 | 344,000,000 | 402,000,000 | 323,000,000 | 349,000,000 | 355,000,000 | 403,000,000 | 309,000,000 | 497,000,000 | 575,000,000 | 572,000,000 | 500,000,000 | 382,000,000 | 390,000,000 | 422,000,000 | 362,000,000 | 396,000,000 | 435,000,000 | 455,000,000 | 395,000,000 | 291,000,000 | 263,000,000 | 245,000,000 | 211,000,000 | 189,000,000 | 208,000,000 | 234,000,000 | 195,000,000 | 219,000,000 | 208,000,000 | 215,000,000 | 196,000,000 | 191,000,000 | 257,000,000 | 246,000,000 | 262,000,000 | 216,000,000 | 310,000,000 | 273,000,000 | 263,000,000 | 224,000,000 | 322,000,000 | 423,000,000 | 435,000,000 | 390,000,000 | 420,000,000 | 367,000,000 | 304,000,000 | 302,000,000 | 323,000,000 | 279,082,000 | 295,628,000 | 255,217,000 | 226,575,000 | 181,109,000 | 179,181,000 | 187,079,000 | 161,885,000 | 134,274,000 |
total current liabilities | 4,100,000,000 | 3,794,000,000 | 3,323,000,000 | 4,026,000,000 | 3,364,000,000 | 3,637,000,000 | 3,673,000,000 | 3,810,000,000 | 2,280,000,000 | 2,445,000,000 | 2,264,000,000 | 2,023,000,000 | 2,597,000,000 | 2,603,000,000 | 2,752,000,000 | 2,544,000,000 | 1,841,000,000 | 1,890,000,000 | 1,916,000,000 | 1,921,000,000 | 1,996,000,000 | 2,198,000,000 | 2,643,000,000 | 2,535,000,000 | 2,238,000,000 | 2,116,000,000 | 2,087,000,000 | 2,229,000,000 | 1,641,000,000 | 1,668,000,000 | 1,773,000,000 | 1,744,000,000 | 1,317,000,000 | 1,184,000,000 | 1,420,000,000 | 1,508,000,000 | 1,229,000,000 | 1,233,000,000 | 1,517,000,000 | 1,582,000,000 | 1,555,000,000 | 1,478,000,000 | 1,695,000,000 | 1,746,000,000 | 1,101,000,000 | 1,286,000,000 | 1,418,000,000 | 1,592,000,000 | 1,369,000,000 | 1,351,000,000 | 1,514,000,000 | 1,421,000,000 | 1,046,000,000 | 864,000,000 | 879,000,000 | 840,000,000 | 610,000,000 | 569,000,000 | 524,000,000 | 507,000,000 | 481,000,000 | 461,000,000 | 367,000,000 | 349,000,000 | 356,000,000 | 427,000,000 | 468,000,000 | 585,000,000 | 648,000,000 | 520,000,000 | 599,000,000 | 732,000,000 | 629,000,000 | 599,000,000 | |||||||||||||||||
long-term debt | 12,098,000,000 | 11,502,000,000 | 12,228,000,000 | 11,884,000,000 | 11,318,000,000 | 10,053,000,000 | 10,580,000,000 | 10,493,000,000 | 11,492,000,000 | 11,209,000,000 | 9,754,000,000 | 9,761,000,000 | 8,528,000,000 | 8,779,000,000 | 9,216,000,000 | 9,308,000,000 | 8,497,000,000 | 8,978,000,000 | 9,351,000,000 | 9,599,000,000 | 10,743,000,000 | 10,431,000,000 | 10,691,000,000 | 10,700,000,000 | 10,676,000,000 | 10,844,000,000 | 9,182,000,000 | 8,086,000,000 | 8,412,000,000 | 8,717,000,000 | 7,677,000,000 | 7,571,000,000 | 6,772,000,000 | 7,193,000,000 | 7,393,000,000 | 7,265,000,000 | 7,203,000,000 | 7,555,000,000 | 7,876,000,000 | 7,820,000,000 | 7,482,000,000 | 7,434,000,000 | 7,477,000,000 | 7,394,000,000 | 6,774,000,000 | 6,569,000,000 | 6,952,000,000 | 6,732,000,000 | 6,580,000,000 | 6,679,000,000 | 6,724,000,000 | 6,868,000,000 | 5,590,000,000 | 2,592,000,000 | 2,529,000,000 | 2,542,000,000 | 2,577,000,000 | 2,576,000,000 | 2,692,000,000 | 2,587,000,000 | 2,582,000,000 | 2,826,000,000 | 2,969,000,000 | 3,042,000,000 | 3,075,000,000 | 3,186,000,000 | 3,433,000,000 | 2,837,000,000 | 2,413,000,000 | 2,555,000,000 | 2,535,000,000 | 2,509,000,000 | 2,509,000,000 | 2,519,000,000 | |||||||||||||||||
deferred taxes | 2,678,000,000 | 2,692,000,000 | 2,685,000,000 | 2,675,000,000 | 2,690,000,000 | 2,701,000,000 | 2,757,000,000 | 2,724,000,000 | 2,703,000,000 | 2,671,000,000 | 2,263,000,000 | 2,204,000,000 | 2,188,000,000 | 2,154,000,000 | 2,081,000,000 | 1,911,000,000 | 1,773,000,000 | 1,768,000,000 | 1,818,000,000 | 1,820,000,000 | 1,878,000,000 | 1,887,000,000 | 1,800,000,000 | 1,743,000,000 | 1,714,000,000 | 1,687,000,000 | 1,628,000,000 | 1,509,000,000 | 1,455,000,000 | 1,419,000,000 | 2,012,000,000 | 1,952,000,000 | 1,911,000,000 | 1,896,000,000 | 1,863,000,000 | 1,790,000,000 | 1,797,000,000 | 1,765,000,000 | 126,000,000 | 187,000,000 | 215,000,000 | 248,000,000 | 93,000,000 | 192,000,000 | 260,000,000 | 260,000,000 | 262,000,000 | 255,000,000 | 255,000,000 | 265,000,000 | 42,000,000 | 66,000,000 | 50,000,000 | 104,000,000 | 55,000,000 | 71,000,000 | 76,000,000 | 69,000,000 | 58,000,000 | 57,000,000 | 69,000,000 | 66,000,000 | 74,000,000 | 74,000,000 | 75,000,000 | 76,000,000 | 80,000,000 | 44,000,000 | 74,000,000 | 72,000,000 | 51,000,000 | 48,000,000 | 51,000,000 | 82,000,000 | 340,000,000 | 293,000,000 | 274,000,000 | 262,000,000 | 239,000,000 | 187,000,000 | 158,000,000 | 149,000,000 | 138,999,000 | 119,685,000 | 98,071,000 | 265,137,000 | 230,367,000 | 220,754,000 | 225,587,000 | 278,328,000 | 255,662,000 |
operating lease liabilities | 1,070,000,000 | 1,071,000,000 | 1,089,000,000 | 1,021,000,000 | 966,000,000 | 895,000,000 | 890,000,000 | 896,000,000 | 857,000,000 | 642,000,000 | 630,000,000 | 633,000,000 | 625,000,000 | 621,000,000 | 615,000,000 | 630,000,000 | 541,000,000 | 549,000,000 | 524,000,000 | 532,000,000 | 530,000,000 | 533,000,000 | 522,000,000 | 497,000,000 | 497,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 225,000,000 | 202,000,000 | 216,000,000 | 225,000,000 | 200,000,000 | 173,000,000 | 176,000,000 | 169,000,000 | 167,000,000 | 154,000,000 | 155,000,000 | 153,000,000 | 147,000,000 | 144,000,000 | 159,000,000 | 154,000,000 | 145,000,000 | 138,000,000 | 138,000,000 | 121,000,000 | 86,000,000 | 91,000,000 | 99,000,000 | 94,000,000 | 86,000,000 | 83,000,000 | 123,000,000 | 120,000,000 | 122,000,000 | 120,000,000 | 71,000,000 | 69,000,000 | 69,000,000 | 67,000,000 | 60,000,000 | 55,000,000 | 54,000,000 | 54,000,000 | 55,000,000 | 55,000,000 | 60,000,000 | 65,000,000 | 83,000,000 | 80,000,000 | 67,000,000 | 69,000,000 | 69,000,000 | 65,000,000 | 67,000,000 | 65,000,000 | 65,000,000 | 62,000,000 | 60,000,000 | 59,000,000 | 58,000,000 | 60,000,000 | 62,000,000 | 59,000,000 | 35,000,000 | 37,000,000 | 40,000,000 | 43,000,000 | 39,000,000 | 42,000,000 | 46,000,000 | 47,000,000 | 59,000,000 | 65,000,000 | 64,000,000 | 64,000,000 | 100,000,000 | 130,000,000 | 106,000,000 | 101,000,000 | |||||||||||||||||
total liabilities | 20,171,000,000 | 19,261,000,000 | 19,541,000,000 | 19,831,000,000 | 18,538,000,000 | 17,459,000,000 | 18,076,000,000 | 18,092,000,000 | 17,499,000,000 | 17,121,000,000 | 15,066,000,000 | 14,774,000,000 | 14,085,000,000 | 14,301,000,000 | 14,823,000,000 | 14,547,000,000 | 12,797,000,000 | 13,323,000,000 | 13,747,000,000 | 13,993,000,000 | 15,233,000,000 | 15,140,000,000 | 15,755,000,000 | 15,569,000,000 | 15,211,000,000 | 14,730,000,000 | 13,020,000,000 | 11,944,000,000 | 11,630,000,000 | 11,924,000,000 | 11,533,000,000 | 11,336,000,000 | 10,069,000,000 | 10,340,000,000 | 10,736,000,000 | 10,618,000,000 | 10,283,000,000 | 10,607,000,000 | 11,101,000,000 | 11,153,000,000 | 10,787,000,000 | 10,669,000,000 | 10,667,000,000 | 10,660,000,000 | 9,423,000,000 | 9,383,000,000 | 9,834,000,000 | 9,717,000,000 | 9,326,000,000 | 9,452,000,000 | 9,464,000,000 | 9,512,000,000 | 7,170,000,000 | 4,040,000,000 | 3,950,000,000 | 3,928,000,000 | 3,721,000,000 | 3,713,000,000 | 3,759,000,000 | 3,624,000,000 | 3,632,000,000 | 3,878,000,000 | 3,913,000,000 | 3,964,000,000 | 4,033,000,000 | 4,220,000,000 | 4,737,000,000 | 4,195,000,000 | 3,830,000,000 | 3,824,000,000 | 3,852,000,000 | 3,966,000,000 | 3,829,000,000 | 3,828,000,000 | 3,987,000,000 | 4,128,000,000 | 4,110,000,000 | 4,045,000,000 | 4,007,000,000 | 4,003,000,000 | 3,859,000,000 | 3,856,000,000 | 3,822,929,000 | 3,757,521,000 | 3,599,471,000 | 3,259,746,000 | 3,215,020,000 | 3,125,223,000 | 3,132,502,000 | 3,317,040,000 | 3,295,666,000 |
common stock—0.01 par value, 500,000,000 shares authorized, 115,318,894 and 64,450,115 shares issued and outstanding, respectively, at june 30, 2025 and 115,179,350 and 65,305,731 shares issued and outstanding, respectively, at december 31, 2024 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,721,000,000 | 2,688,000,000 | 2,691,000,000 | 2,686,000,000 | 2,638,000,000 | 2,650,000,000 | 2,642,000,000 | 2,621,000,000 | 2,598,000,000 | 2,626,000,000 | 2,604,000,000 | 2,570,000,000 | 2,535,000,000 | 2,567,000,000 | 2,538,000,000 | 2,506,000,000 | 2,473,000,000 | 2,482,000,000 | 2,463,000,000 | 2,450,000,000 | 2,435,000,000 | 2,440,000,000 | 2,429,000,000 | 2,415,000,000 | 2,394,000,000 | 2,408,000,000 | 2,380,000,000 | 2,351,000,000 | 2,327,000,000 | 2,356,000,000 | 2,322,000,000 | 2,300,000,000 | 2,276,000,000 | 2,288,000,000 | 2,270,000,000 | 2,259,000,000 | 2,221,000,000 | 2,197,000,000 | 2,235,000,000 | 2,165,000,000 | 2,156,000,000 | 2,168,000,000 | 2,127,000,000 | 2,100,000,000 | 2,061,000,000 | 2,054,000,000 | 2,030,000,000 | 2,055,000,000 | 2,037,000,000 | 1,997,000,000 | 1,977,000,000 | 1,959,000,000 | 490,000,000 | 487,000,000 | 478,000,000 | 472,000,000 | 491,000,000 | 492,000,000 | 490,000,000 | 489,000,000 | 487,000,000 | 487,000,000 | 469,000,000 | 468,000,000 | 467,000,000 | 466,000,000 | 465,000,000 | 1,062,000,000 | 1,495,000,000 | 1,494,000,000 | 1,479,000,000 | 1,457,000,000 | 1,430,000,000 | 1,421,000,000 | 1,424,000,000 | 1,417,000,000 | 1,333,000,000 | 1,345,000,000 | 1,349,000,000 | 1,352,000,000 | 1,350,000,000 | 1,349,000,000 | 1,345,812,000 | 1,340,329,000 | 1,586,091,000 | 1,328,891,000 | 1,340,859,000 | 1,345,128,000 | 1,341,290,000 | 1,309,800,000 | 1,309,804,000 |
retained earnings | 14,718,000,000 | 14,214,000,000 | 13,813,000,000 | 13,231,000,000 | 12,103,000,000 | 11,672,000,000 | 11,094,000,000 | 10,493,000,000 | 10,003,000,000 | 9,656,000,000 | 9,017,000,000 | 8,411,000,000 | 7,918,000,000 | 7,551,000,000 | 7,070,000,000 | 6,661,000,000 | 6,368,000,000 | 6,165,000,000 | 5,868,000,000 | 5,660,000,000 | 5,448,000,000 | 5,275,000,000 | 4,937,000,000 | 4,546,000,000 | 4,276,000,000 | 4,101,000,000 | 3,791,000,000 | 3,458,000,000 | 3,188,000,000 | 3,005,000,000 | 2,108,000,000 | 1,909,000,000 | 1,763,000,000 | 1,654,000,000 | 1,501,000,000 | 1,314,000,000 | 1,180,000,000 | 1,088,000,000 | 919,000,000 | 704,000,000 | 618,000,000 | 503,000,000 | 309,000,000 | 117,000,000 | 23,000,000 | -512,000,000 | 341,000,000 | 267,000,000 | 469,000,000 | 431,000,000 | 278,000,000 | 166,000,000 | 99,000,000 | 69,000,000 | 16,000,000 | 115,833,000 | 83,949,000 | 60,558,000 | 69,281,000 | 278,232,000 | 237,465,000 | ||||||||||||||||||||||||||||||
treasury stock | -8,151,000,000 | -7,730,000,000 | -7,478,000,000 | -7,100,000,000 | -6,343,000,000 | -5,965,000,000 | -5,713,000,000 | -5,460,000,000 | -5,208,000,000 | -4,957,000,000 | -4,957,000,000 | -4,719,000,000 | -4,219,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,957,000,000 | -3,700,000,000 | -3,500,000,000 | -3,290,000,000 | -3,080,000,000 | -2,870,000,000 | -2,660,000,000 | -2,450,000,000 | -2,282,000,000 | -2,105,000,000 | -2,077,000,000 | -2,077,000,000 | -2,077,000,000 | -2,077,000,000 | -2,037,000,000 | -1,885,000,000 | -1,714,000,000 | -1,560,000,000 | -1,440,000,000 | -1,273,000,000 | -1,118,000,000 | -802,000,000 | -589,000,000 | -437,000,000 | -252,000,000 | -209,000,000 | -200,000,000 | -185,000,000 | -133,000,000 | -115,000,000 | -112,000,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -254,000,000 | -384,000,000 | -405,000,000 | -237,000,000 | -279,000,000 | -228,000,000 | -268,000,000 | -241,000,000 | -264,000,000 | -264,000,000 | -312,000,000 | -217,000,000 | -151,000,000 | -171,000,000 | -169,000,000 | -117,000,000 | -140,000,000 | -146,000,000 | -214,000,000 | -247,000,000 | -292,000,000 | -186,000,000 | -217,000,000 | -194,000,000 | -216,000,000 | -237,000,000 | -178,000,000 | -196,000,000 | -176,000,000 | -151,000,000 | -143,000,000 | -185,000,000 | -210,000,000 | -218,000,000 | -196,000,000 | -187,000,000 | -187,000,000 | -250,000,000 | -218,000,000 | -146,000,000 | -163,000,000 | -10,941,000 | -26,848,000 | -30,125,000 | -20,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 9,035,000,000 | 8,789,000,000 | 8,622,000,000 | 8,581,000,000 | 8,120,000,000 | 8,130,000,000 | 7,756,000,000 | 7,414,000,000 | 7,130,000,000 | 7,062,000,000 | 6,353,000,000 | 6,046,000,000 | 6,084,000,000 | 5,991,000,000 | 5,483,000,000 | 5,094,000,000 | 4,745,000,000 | 4,545,000,000 | 4,161,000,000 | 3,907,000,000 | 3,635,000,000 | 3,830,000,000 | 3,650,000,000 | 3,478,000,000 | 3,375,000,000 | 3,403,000,000 | 3,334,000,000 | 3,164,000,000 | 3,058,000,000 | 3,106,000,000 | 2,211,000,000 | 1,948,000,000 | 1,753,000,000 | 1,648,000,000 | 1,539,000,000 | 1,502,000,000 | 1,501,000,000 | 1,476,000,000 | 1,497,000,000 | 1,451,000,000 | 1,494,000,000 | 1,796,000,000 | 1,813,000,000 | 1,797,000,000 | 1,813,000,000 | 1,828,000,000 | 1,707,000,000 | 1,583,000,000 | 1,566,000,000 | 1,543,000,000 | 1,495,000,000 | 1,395,000,000 | 90,000,000 | 64,000,000 | 14,000,000 | -29,000,000 | 875,000,000 | 1,414,000,000 | 2,042,000,000 | 2,018,000,000 | 1,865,000,000 | 1,702,000,000 | 1,581,000,000 | 1,538,000,000 | 1,501,000,000 | 1,402,000,000 | 1,251,000,000 | 1,229,000,000 | 1,181,000,000 | 1,090,000,000 | 1,042,000,000 | 1,026,000,000 | 1,025,806,000 | 1,075,721,000 | 1,429,564,000 | 1,392,186,000 | 1,340,303,000 | 1,331,505,000 | 1,502,730,000 | 1,468,918,000 | |||||||||||
total liabilities and stockholders’ equity | 29,206,000,000 | 28,050,000,000 | 28,163,000,000 | 28,412,000,000 | 26,658,000,000 | 25,589,000,000 | 25,832,000,000 | 25,506,000,000 | 24,629,000,000 | 24,183,000,000 | 21,419,000,000 | 20,820,000,000 | 20,169,000,000 | 20,292,000,000 | 20,306,000,000 | 19,641,000,000 | 17,542,000,000 | 17,868,000,000 | 17,908,000,000 | 17,900,000,000 | 18,868,000,000 | 18,970,000,000 | 19,405,000,000 | 19,047,000,000 | 18,586,000,000 | 18,133,000,000 | 16,354,000,000 | 15,108,000,000 | 14,688,000,000 | 15,030,000,000 | 13,744,000,000 | 13,284,000,000 | 11,822,000,000 | 11,988,000,000 | 12,275,000,000 | 12,120,000,000 | 11,784,000,000 | 12,083,000,000 | 12,598,000,000 | 12,605,000,000 | 12,282,000,000 | 12,467,000,000 | 12,483,000,000 | 12,467,000,000 | 11,247,000,000 | 11,231,000,000 | 11,563,000,000 | 11,326,000,000 | 10,921,000,000 | 11,026,000,000 | 10,992,000,000 | 10,942,000,000 | 7,297,000,000 | 4,143,000,000 | 4,005,000,000 | 4,191,000,000 | |||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 115,270,866 and 64,997,902 shares issued and outstanding, respectively, at march 31, 2025 and 115,179,350 and 65,305,731 shares issued and outstanding, respectively, at december 31, 2024 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 115,179,350 and 65,305,731 shares issued and outstanding, respectively, at december 31, 2024 and 115,010,396 and 67,269,577 shares issued and outstanding, respectively, at december 31, 2023 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 115,114,012 and 65,702,533 shares issued and outstanding, respectively, at september 30, 2024 and 115,010,396 and 67,269,577 shares issued and outstanding, respectively, at december 31, 2023 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 115,101,951 and 66,796,805 shares issued and outstanding, respectively, at march 31, 2024 and 115,010,396 and 67,269,577 shares issued and outstanding, respectively, at december 31, 2023 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 115,010,396 and 67,269,577 shares issued and outstanding, respectively, at december 31, 2023 and 114,758,508 and 69,356,981 shares issued and outstanding, respectively, at december 31, 2022 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,957,299 and 67,733,679 shares issued and outstanding, respectively, at september 30, 2023 and 114,758,508 and 69,356,981 shares issued and outstanding, respectively, at december 31, 2022 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,951,676 and 68,280,874 shares issued and outstanding, respectively, at june 30, 2023 and 114,758,508 and 69,356,981 shares issued and outstanding, respectively, at december 31, 2022 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,941,392 and 68,934,902 shares issued and outstanding, respectively, at march 31, 2023 and 114,758,508 and 69,356,981 shares issued and outstanding, respectively, at december 31, 2022 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,758,508 and 69,356,981 shares issued and outstanding, respectively, at december 31, 2022 and 114,434,075 and 72,420,566 shares issued and outstanding, respectively, at december 31, 2021 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,709,579 and 69,308,052 shares issued and outstanding, respectively, at september 30, 2022 and 114,434,075 and 72,420,566 shares issued and outstanding, respectively, at december 31, 2021 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,704,863 and 70,112,526 shares issued and outstanding, respectively, at june 30, 2022 and 114,434,075 and 72,420,566 shares issued and outstanding, respectively, at december 31, 2021 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,687,661 and 71,867,762 shares issued and outstanding, respectively, at march 31, 2022 and 114,434,075 and 72,420,566 shares issued and outstanding, respectively, at december 31, 2021 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,434,075 and 72,420,566 shares issued and outstanding, respectively, at december 31, 2021 and 114,210,157 and 72,196,648 shares issued and outstanding, respectively, at december 31, 2020 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,406,501 and 72,392,992 shares issued and outstanding, respectively, at september 30, 2021 and 114,210,157 and 72,196,648 shares issued and outstanding, respectively, at december 31, 2020 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,400,388 and 72,386,879 shares issued and outstanding, respectively, at june 30, 2021 and 114,210,157 and 72,196,648 shares issued and outstanding, respectively, at december 31, 2020 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,388,860 and 72,375,351 shares issued and outstanding, respectively, at march 31, 2021 and 114,210,157 and 72,196,648 shares issued and outstanding, respectively, at december 31, 2020 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,210,157 and 72,196,648 shares issued and outstanding, respectively, at december 31, 2020 and 113,825,667 and 74,362,195 shares issued and outstanding, respectively, at december 31, 2019 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,145,755 and 72,132,246 shares issued and outstanding, respectively, at september 30, 2020 and 113,825,667 and 74,362,195 shares issued and outstanding, respectively, at december 31, 2019 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,092,170 and 72,078,661 shares issued and outstanding, respectively, at june 30, 2020 and 113,825,667 and 74,362,195 shares issued and outstanding, respectively, at december 31, 2019 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 114,061,646 and 72,048,137 shares issued and outstanding, respectively, at march 31, 2020 and 113,825,667 and 74,362,195 shares issued and outstanding, respectively, at december 31, 2019 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 113,825,667 and 74,362,195 shares issued and outstanding, respectively, at december 31, 2019 and 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at december 31, 2018 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 113,778,857 and 75,750,691 shares issued and outstanding, respectively, at september 30, 2019 and 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at december 31, 2018 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 113,741,001 and 77,431,831 shares issued and outstanding, respectively, at june 30, 2019 and 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at december 31, 2018 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 113,516,258 and 78,812,644 shares issued and outstanding, respectively, at march 31, 2019 and 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at december 31, 2018 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at december 31, 2018 and 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at december 31, 2017 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,874,448 and 81,537,040 shares issued and outstanding, respectively, at september 30, 2018 and 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at december 31, 2017 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,863,784 and 82,895,244 shares issued and outstanding, respectively, at june 30, 2018 and 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at december 31, 2017 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,844,860 and 83,919,748 shares issued and outstanding, respectively, at march 31, 2018 and 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at december 31, 2017 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at december 31, 2017 and 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at december 31, 2016 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,334,897 and 84,571,724 shares issued and outstanding, respectively, at september 30, 2017 and 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at december 31, 2016 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,302,008 and 84,538,835 shares issued and outstanding, respectively, at june 30, 2017 and 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at december 31, 2016 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 112,270,415 and 84,507,242 shares issued and outstanding, respectively, at march 31, 2017 and 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at december 31, 2016 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 111,985,215 and 84,222,042 shares issued and outstanding, respectively, at december 31, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at december 31, 2015 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 111,944,470 and 84,687,234 shares issued and outstanding, respectively, at september 30, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at december 31, 2015 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 111,930,089 and 86,725,103 shares issued and outstanding, respectively, at june 30, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at december 31, 2015 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 111,892,071 and 89,376,656 shares issued and outstanding, respectively, at march 31, 2016 and 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at december 31, 2015 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
temporary equity | 1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 10,000,000 | 11,000,000 | 20,000,000 | 22,000,000 | 26,000,000 | 29,000,000 | 31,000,000 | 33,000,000 | 35,000,000 | 37,000,000 | 39,000,000 | 41,000,000 | 44,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 111,586,585 and 91,776,436 shares issued and outstanding, respectively, at december 31, 2015 and 108,233,686 and 97,877,580 shares issued and outstanding, respectively, at december 31, 2014 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 110,982,341 and 92,827,300 shares issued and outstanding, respectively, at september 30, 2015 and 108,233,686 and 97,877,580 shares issued and outstanding, respectively, at december 31, 2014 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 110,963,906 and 95,368,939 shares issued and outstanding, respectively, at june 30, 2015 and 108,233,686 and 97,877,580 shares issued and outstanding, respectively, at december 31, 2014 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 110,822,519 and 96,928,055 shares issued and outstanding, respectively, at march 31, 2015 and 108,233,686 and 97,877,580 shares issued and outstanding, respectively, at december 31, 2014 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 108,233,686 and 97,877,580 shares issued and outstanding, respectively, at december 31, 2014 and 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at december 31, 2013 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -74,000,000 | -35,000,000 | 16,000,000 | -20,000,000 | 19,000,000 | 53,000,000 | 32,000,000 | 64,000,000 | 84,000,000 | 94,000,000 | 73,000,000 | 85,000,000 | 75,000,000 | 63,000,000 | 100,000,000 | 99,000,000 | 87,000,000 | 73,000,000 | 62,000,000 | 78,000,000 | 67,000,000 | 60,000,000 | 33,000,000 | 7,000,000 | 16,000,000 | 68,000,000 | 84,000,000 | 77,000,000 | 92,000,000 | 107,000,000 | 78,000,000 | 51,000,000 | 47,000,000 | 60,000,000 | 63,000,000 | 52,000,000 | 50,000,000 | 50,000,000 | 34,000,000 | 39,000,000 | 37,000,000 | 26,990,000 | 18,624,000 | 23,886,000 | 12,225,000 | 9,256,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 108,198,641 and 99,864,348 shares issued and outstanding, respectively, at september 30, 2014 and 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at december 31, 2013 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 103,090,256 and 96,133,712 shares issued and outstanding, respectively, at june 30, 2014 and 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at december 31, 2013 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 102,707,899 and 97,527,696 shares issued and outstanding, respectively, at march 31, 2014 and 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at december 31, 2013 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated convertible debentures | 17,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 124,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | 159,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 221,550,000 | 221,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at december 31, 2013 and 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at december 31, 2012 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -37,000,000 | -177,000,000 | -320,000,000 | -403,000,000 | -424,000,000 | -465,000,000 | -538,000,000 | -486,000,000 | -499,000,000 | -528,000,000 | -593,000,000 | -620,000,000 | -600,000,000 | -579,000,000 | -602,000,000 | -614,000,000 | -574,000,000 | -548,000,000 | -548,000,000 | -531,000,000 | -79,000,000 | -135,000,000 | -155,000,000 | -204,000,000 | -280,000,000 | -330,000,000 | -342,000,000 | -325,322,000 | -260,941,000 | -423,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 97,783,061 and 93,231,395 shares issued and outstanding, respectively, at september 30, 2013 and 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at december 31, 2012 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 97,713,029 and 93,454,763 shares issued and outstanding, respectively, at june 30, 2013 and 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at december 31, 2012 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 97,487,189 and 94,232,796 shares issued and outstanding, respectively, at march 31, 2013 and 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at december 31, 2012 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 4,170,000,000 | 4,228,000,000 | 4,281,000,000 | 414,000,000 | 372,000,000 | 332,000,000 | 319,000,000 | 226,000,000 | 227,000,000 | 227,000,000 | 227,000,000 | 230,000,000 | 231,000,000 | 232,000,000 | 230,000,000 | 229,000,000 | 229,000,000 | 1,393,000,000 | 1,395,000,000 | 1,396,000,000 | 1,404,000,000 | 1,407,000,000 | 1,397,000,000 | 1,385,000,000 | 1,376,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at december 31, 2012 and 62,877,530 shares issued and outstanding at december 31, 2011 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 95,438,749 and 92,589,656 shares issued and outstanding, respectively, at september 30, 2012 and 62,877,530 shares issued and outstanding at december 31, 2011 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 95,067,158 and 92,675,165 shares issued and outstanding, respectively, at june 30, 2012 and 62,877,530 shares issued and outstanding at december 31, 2011 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 2,850,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 63,771,860 and 62,877,530 shares issued and outstanding at march 31, 2012 and december 31, 2011, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 62,877,530 and 60,621,338 shares issued and outstanding at december 31, 2011 and 2010, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 62,648,356 and 60,621,338 shares issued and outstanding at september 30, 2011 and december 31, 2010, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 62,607,743 and 60,621,338 shares issued and outstanding at june 30, 2011 and december 31, 2010, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -20,000,000 | -29,000,000 | -20,000,000 | -15,000,000 | -50,000,000 | -48,000,000 | -19,000,000 | -18,000,000 | -46,000,000 | -56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 3,952,000,000 | 3,692,000,000 | 3,693,000,000 | 3,744,000,000 | 3,574,000,000 | 3,584,000,000 | 3,859,000,000 | 3,895,000,000 | 3,918,000,000 | 3,977,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 199,000,000 | 229,000,000 | 123,000,000 | 124,000,000 | 124,000,000 | 125,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 13,000,000 | 11,000,000 | 12,000,000 | 157,000,000 | 15,000,000 | 78,000,000 | 121,000,000 | 61,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 61,287,051 and 60,621,338 shares issued and outstanding at march 31, 2011 and december 31, 2010, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment rentals | 434,000,000 | 1,834,000,000 | 507,000,000 | 450,000,000 | 380,000,000 | 1,830,000,000 | 478,000,000 | 454,000,000 | 448,000,000 | 773,000,000 | 698,000,000 | 591,000,000 | 2,583,000,000 | 1,879,000,000 | 1,141,000,000 | 514,000,000 | 2,289,000,000 | 1,692,103,000 | 1,036,917,000 | 467,268,000 | 1,619,783,000 | 994,035,000 | 443,648,000 | 2,154,681,000 | 1,613,365,000 | 997,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of rental equipment | 32,000,000 | 144,000,000 | 32,000,000 | 37,000,000 | 35,000,000 | 229,000,000 | 41,000,000 | 84,000,000 | 67,000,000 | 87,000,000 | 85,000,000 | 78,000,000 | 307,000,000 | 228,000,000 | 167,000,000 | 80,000,000 | 275,000,000 | 159,321,000 | 110,897,000 | 55,398,000 | 120,977,000 | 76,586,000 | 35,080,000 | 176,179,000 | 133,184,000 | 93,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of new equipment | 15,000,000 | 78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contractor supplies sales | 21,000,000 | 95,000,000 | 24,000,000 | 26,000,000 | 23,000,000 | 121,000,000 | 30,000,000 | 33,000,000 | 32,000,000 | 109,000,000 | 109,000,000 | 88,000,000 | 324,000,000 | 238,000,000 | 149,000,000 | 64,000,000 | 225,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service and other revenues | 21,000,000 | 86,000,000 | 23,000,000 | 23,000,000 | 21,000,000 | 92,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 41,000,000 | 41,000,000 | 37,000,000 | 141,000,000 | 104,000,000 | 67,000,000 | 33,000,000 | 127,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 523,000,000 | 2,237,000,000 | 605,000,000 | 557,000,000 | 478,000,000 | 2,358,000,000 | 592,000,000 | 615,000,000 | 594,000,000 | 1,070,000,000 | 995,000,000 | 846,000,000 | 3,563,000,000 | 2,600,000,000 | 1,620,000,000 | 732,000,000 | 3,094,000,000 | 2,270,471,000 | 1,420,753,000 | 644,713,000 | 2,125,041,000 | 1,319,907,000 | 591,851,000 | 2,820,989,000 | 2,126,827,000 | 1,343,724,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equipment rentals, excluding depreciation | 233,000,000 | 924,000,000 | 237,000,000 | 217,000,000 | 214,000,000 | 910,000,000 | 225,000,000 | 221,000,000 | 233,000,000 | 354,000,000 | 340,000,000 | 306,000,000 | 1,299,000,000 | 955,000,000 | 601,000,000 | 281,000,000 | 1,185,000,000 | 895,770,000 | 558,451,000 | 264,780,000 | 880,435,000 | 549,457,000 | 252,404,000 | 1,137,609,000 | 843,160,000 | 510,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of rental equipment | 99,000,000 | 389,000,000 | 98,000,000 | 95,000,000 | 96,000,000 | 417,000,000 | 100,000,000 | 110,000,000 | 106,000,000 | 112,000,000 | 99,000,000 | 96,000,000 | 385,000,000 | 287,000,000 | 189,000,000 | 94,000,000 | 378,000,000 | 278,577,000 | 183,453,000 | 90,758,000 | 248,888,000 | 163,166,000 | 80,743,000 | 325,548,000 | 242,816,000 | 158,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of rental equipment sales | 18,000,000 | 103,000,000 | 22,000,000 | 28,000,000 | 24,000,000 | 222,000,000 | 38,000,000 | 92,000,000 | 59,000,000 | 60,000,000 | 59,000,000 | 54,000,000 | 225,000,000 | 165,000,000 | 122,000,000 | 57,000,000 | 197,000,000 | 111,254,000 | 77,222,000 | 37,431,000 | 79,665,000 | 50,948,000 | 23,255,000 | 116,821,000 | 87,287,000 | 60,984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of new equipment sales | 12,000,000 | 65,000,000 | 15,000,000 | 18,000,000 | 16,000,000 | 73,000,000 | 16,000,000 | 17,000,000 | 20,000,000 | 49,000,000 | 51,000,000 | 43,000,000 | 170,000,000 | 124,000,000 | 79,000,000 | 34,000,000 | 147,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of contractor supplies sales | 14,000,000 | 66,000,000 | 16,000,000 | 19,000,000 | 16,000,000 | 89,000,000 | 22,000,000 | 25,000,000 | 23,000,000 | 86,000,000 | 89,000,000 | 71,000,000 | 247,000,000 | 181,000,000 | 112,000,000 | 48,000,000 | 163,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of service and other revenues | 9,000,000 | 32,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 37,000,000 | 11,000,000 | 9,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 385,000,000 | 1,579,000,000 | 396,000,000 | 386,000,000 | 375,000,000 | 1,748,000,000 | 412,000,000 | 474,000,000 | 450,000,000 | 680,000,000 | 657,000,000 | 589,000,000 | 2,398,000,000 | 1,763,000,000 | 1,135,000,000 | 530,000,000 | 2,135,000,000 | 1,588,351,000 | 1,016,251,000 | 480,617,000 | 1,489,427,000 | 942,852,000 | 437,862,000 | 1,934,712,000 | 1,448,610,000 | 911,254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 138,000,000 | 658,000,000 | 209,000,000 | 171,000,000 | 103,000,000 | 610,000,000 | 180,000,000 | 141,000,000 | 144,000,000 | 390,000,000 | 338,000,000 | 257,000,000 | 1,165,000,000 | 837,000,000 | 485,000,000 | 202,000,000 | 959,000,000 | 682,120,000 | 404,502,000 | 164,096,000 | 635,614,000 | 377,055,000 | 153,989,000 | 886,277,000 | 678,217,000 | 432,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 95,000,000 | 367,000,000 | 95,000,000 | 90,000,000 | 86,000,000 | 408,000,000 | 99,000,000 | 101,000,000 | 108,000,000 | 164,000,000 | 164,000,000 | 153,000,000 | 596,000,000 | 422,000,000 | 258,000,000 | 122,000,000 | 497,000,000 | 361,146,000 | 232,377,000 | 114,772,000 | 335,814,000 | 208,324,000 | 96,761,000 | 438,918,000 | 315,939,000 | 205,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | 1,000,000 | 34,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 31,000,000 | 1,000,000 | 20,000,000 | 4,000,000 | 28,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-rental depreciation and amortization | 12,000,000 | 60,000,000 | 14,000,000 | 16,000,000 | 13,000,000 | 57,000,000 | 13,000,000 | 15,000,000 | 14,000,000 | 10,000,000 | 24,000,000 | 16,000,000 | 69,000,000 | 49,000,000 | 32,000,000 | 16,000,000 | 67,000,000 | 47,537,000 | 32,121,000 | 14,438,000 | 51,510,000 | 33,847,000 | 16,978,000 | 59,301,000 | 42,703,000 | 27,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 30,000,000 | 197,000,000 | 93,000,000 | 59,000,000 | -2,000,000 | 114,000,000 | 67,000,000 | 5,000,000 | 18,000,000 | 216,000,000 | 150,000,000 | 88,000,000 | 500,000,000 | 366,000,000 | 195,000,000 | 64,000,000 | 257,000,000 | 134,131,000 | 140,004,000 | 34,886,000 | 248,290,000 | 134,884,000 | 40,250,000 | 111,883,000 | 319,575,000 | 199,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 56,000,000 | 255,000,000 | 55,000,000 | 54,000,000 | 61,000,000 | 226,000,000 | 62,000,000 | 42,000,000 | 50,000,000 | 58,000,000 | 52,000,000 | 50,000,000 | 185,000,000 | 135,000,000 | 87,000,000 | 43,000,000 | 155,000,000 | 115,881,000 | 80,319,000 | 45,942,000 | 158,796,000 | 105,376,000 | 50,975,000 | 195,961,000 | 146,206,000 | 97,515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense—subordinated convertible debentures | 2,000,000 | 8,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | -4,000,000 | 2,000,000 | -10,000,000 | 2,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 14,000,000 | 12,000,000 | 8,000,000 | 4,000,000 | 14,000,000 | 10,827,000 | 7,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -1,000,000 | -3,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 2,000,000 | -1,000,000 | -1,000,000 | 1,000,000 | -9,000,000 | -8,000,000 | -1,000,000 | -2,000,000 | 176,000,000 | 174,966,000 | 173,463,000 | 160,902,000 | -1,831,000 | -1,608,000 | -106,000 | -900,000 | -3,549,000 | -3,328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit for income taxes | -27,000,000 | 38,000,000 | 3,000,000 | -64,000,000 | 4,000,000 | -29,000,000 | -33,000,000 | 227,000,000 | 101,000,000 | 19,000,000 | -167,543,000 | -121,005,000 | -171,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -7,000,000 | -41,000,000 | 15,000,000 | -9,000,000 | -24,000,000 | -47,000,000 | 4,000,000 | -12,000,000 | -14,000,000 | 123,000,000 | 89,000,000 | 39,000,000 | 7,000,000 | -4,000,000 | -31,521,000 | -49,364,000 | -68,829,000 | -5,577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -20,000,000 | -26,000,000 | 23,000,000 | 12,000,000 | -40,000,000 | -62,000,000 | -17,000,000 | -19,000,000 | 95,000,000 | 56,000,000 | 20,000,000 | 187,000,000 | 138,000,000 | 62,000,000 | 12,000,000 | -84,000,000 | -136,022,000 | -71,641,000 | -103,129,000 | 46,552,000 | 14,668,000 | -8,723,000 | -397,825,000 | -188,874,000 | -229,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share | -340,000 | -670,000 | -280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,621,338 and 60,163,233 shares issued and outstanding at december 31, 2010 and 2009, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charge related to settlement of sec inquiry | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before benefit for income taxes | -63,000,000 | -107,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -22,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operation, net of taxes | -4,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | -26,000,000 | -62,000,000 | -17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operation | -60,000 | -40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,533,375 and 60,163,233 shares issued and outstanding at september 30, 2010 and december 31, 2009, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new equipment sales | 19,000,000 | 21,000,000 | 19,000,000 | 86,000,000 | 20,000,000 | 20,000,000 | 23,000,000 | 60,000,000 | 62,000,000 | 52,000,000 | 208,000,000 | 151,000,000 | 96,000,000 | 41,000,000 | 178,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 370,000 | 200,000 | -320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 330,000 | 180,000 | -320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,527,292 and 60,163,233 shares issued and outstanding at june 30, 2010 and december 31, 2009, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,433,823 and 60,163,233 shares issued and outstanding at march 31, 2010 and december 31, 2009, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,163,233 and 59,890,226 shares issued and outstanding at december 31, 2009 and 2008, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share available to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share available to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,141,706 and 59,890,226 shares issued and outstanding at september 30, 2009 and december 31, 2008, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,128,333 and 59,890,226 shares issued and outstanding at june 30, 2009 and december 31, 2008, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 60,123,487 and 59,890,226 shares issued and outstanding at march 31, 2009 and december 31, 2008, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 59,890,226 and 86,329,773 shares issued and outstanding at december 31, 2008 and 2007, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 59,900,234, 85,801,507 and 86,329,773 shares issued and outstanding at september 30, 2008, september 30, 2007 and december 31, 2007, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 86,454,525, 82,983,626 and 86,329,773 shares issued and outstanding at june 30, 2008, june 30, 2007 and december 31, 2007, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—0.01 par value, 5,000,000 shares authorized: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at march 31, 2008, march 31, 2007 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at march 31, 2008, march 31, 2007 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 86,369,380, 81,366,085 and 86,329,773 shares issued and outstanding at march 31, 2008, march 31, 2007 and december 31, 2007, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operation | 107,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to discontinued operation | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at december 31, 2007 and 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at december 31, 2007 and 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized 86,329,773 and 81,178,663 shares issued and outstanding, respectively, at december 31, 2007 and 2006 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at september 30, 2007, september 30, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at september 30, 2007, september 30, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 85,801,507, 80,570,247 and 81,178,663 shares issued and outstanding at september 30, 2007, september 30, 2006 and december 31, 2006, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at june 30, 2007, june 30, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at june 30, 2007, june 30, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 82,983,626, 80,620,652 and 81,178,663 shares issued and outstanding at june 30, 2007, june 30, 2006 and december 31, 2006, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at march 31, 2007, march 31, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at march 31, 2007, march 31, 2006 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 81,366,085, 77,294,023 and 81,178,663 shares issued and outstanding at march 31, 2007, march 31, 2006 and december 31, 2006, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—1,000 per share liquidation preference, 300,000 shares issued and outstanding at december 31, 2006 and 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—1,000 per share liquidation preference, 150,000 shares issued and outstanding at december 31, 2006 and 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.01 par value, 500,000,000 shares authorized, 81,178,663 and 77,302,915 shares issued and outstanding, respectively, at december 31, 2006 and 2005 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -12,000,000 | -15,000,000 | -17,000,000 | -18,000,000 | -19,000,000 | -22,458,000 | -23,073,000 | -28,159,000 | -42,652,000 | -55,218,000 | -52,988,000 | -55,947,000 | -58,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 2,798,000,000 | 2,894,000,000 | 2,906,000,000 | 2,930,000,000 | 2,936,000,000 | 2,954,000,000 | 2,921,000,000 | 2,945,000,000 | 2,921,170,000 | 2,868,110,000 | 3,006,189,000 | 2,555,931,000 | 2,586,011,000 | 2,533,631,000 | 2,512,798,000 | 2,607,336,000 | 2,653,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—.30 liquidation preference, 300,000 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—.15 liquidation preference, 150,000 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 80,570,247 shares issued and outstanding on september 30, 2006, 77,443,139 shares issued and outstanding on september 30, 2005 and 77,302,915 shares issued and outstanding on december 31, 2005 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of service and other revenue | 19,000,000 | 19,000,000 | 19,000,000 | 72,000,000 | 51,000,000 | 32,000,000 | 16,000,000 | 65,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 154,000,000 | 96,000,000 | 33,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 59,000,000 | 40,000,000 | 13,000,000 | 33,784,000 | 9,086,000 | 8,102,000 | 63,549,000 | 37,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share—basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to common stockholders | 970,000 | 580,000 | 210,000 | 1,970,000 | 1,450,000 | 650,000 | 120,000 | 620 | 190 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share—diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 80,620,652 shares issued and outstanding on june 30, 2006, 78,011,621 shares issued and outstanding on june 30, 2005 and 77,302,915 shares issued and outstanding on december 31, 2005 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,294,023 shares issued and outstanding on march 31, 2006, 77,942,884 shares issued and outstanding on march 31, 2005 and 77,302,915 shares issued and outstanding on december 31, 2005 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–—0.01 par value, 500,000,000 shares authorized, 77,302,915, 77,869,576, and 77,150,277 shares issued and outstanding in 2005, 2004 and 2003, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 139,000,000 | 139,306,000 | 247,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and asset impairment charge | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends of a subsidiary trust | 10,989,000 | 7,362,000 | 3,681,000 | 18,206,000 | 13,904,000 | 9,299,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit for income taxes and cumulative effect of change in accounting principle | 310,000,000 | -88,000,000 | -14,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle | 187,000,000 | -84,000,000 | 46,552,000 | 14,668,000 | -8,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of tax benefit of 61 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to common stockholders before cumulative effect of change in accounting principle | 1,970,000 | 620 | 190 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | -3,800 | -3,820 | -3,840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,443,139 shares issued and outstanding on september 30, 2005 and 77,869,576 shares issued and outstanding on december 31, 2004 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 78,011,621 shares issued and outstanding on june 30, 2005 and 77,869,576 shares issued and outstanding on december 31, 2004 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,942,884 shares issued and outstanding on march 31, 2005 and 77,869,576 shares issued and outstanding on december 31, 2004 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–—0.01 par value, 500,000,000 shares authorized, 77,869,576, and 77,150,277 shares issued and outstanding in 2004 and 2003, respectively | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share—basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss available to common stockholders before cumulative effect of change in accounting principle | -1,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss available to common stockholders | -1,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share—diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock—.01 par value, 5,000,000 shares authorized: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c perpetual convertible preferred stock—300,000 liquidation preference, 300,000 shares issued and outstanding | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d perpetual convertible preferred stock—150,000 liquidation preference, 150,000 shares issued and outstanding | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,879,864 shares issued and outstanding in 2004 and 77,150,277 in 2003 | 779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of equipment and contractor supplies and other revenues | 419,047,000 | 272,939,000 | 122,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equipment and contractor supplies sales and other operating costs | 302,750,000 | 197,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,750 | -930 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1,750 | -930 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,713,311 shares issued and outstanding in 2004 and 77,150,277 in 2003 | 777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholder’s equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder’s equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 3,000 shares authorized, 1,000 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholder’s equity | 1,186,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equipment and contractor supplies and other operating costs | 87,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust | 221,550,000 | 226,550,000 | 226,550,000 | 226,550,000 | 283,250,000 | 283,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 76,969,701 shares issued and outstanding in 2003 and 76,657,521 in 2002 | 769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of equipment and merchandise and other revenues | 384,281,000 | 249,286,000 | 113,123,000 | 490,129,000 | 380,278,000 | 252,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equipment and merchandise sales and other operating costs | 280,439,000 | 179,281,000 | 81,460,000 | 354,734,000 | 275,347,000 | 181,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes and cumulative effect of change in accounting principle | 80,336,000 | 23,754,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of tax benefit of 60,529 | -288,339,000 | -288,339,000 | -288,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 76,942,735 shares issued and outstanding in 2003 and 76,657,521 in 2002 | 769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 77,085,729 shares issued and outstanding in 2003 and 76,657,521 in 2002 | 771,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 76,657,521 shares issued and outstanding in 2002 and 73,361,407 in 2001 | 765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes, extraordinary item and cumulative effect of change in accounting principle | -101,384,000 | 163,014,000 | 96,226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary item and cumulative effect of change in accounting principle | -109,486,000 | 99,465,000 | 58,698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary item, net of tax benefit of 6,759 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary item | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 76,555,755 shares issued and outstanding in 2002 and 73,361,407 in 2001 | 765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—.01 par value, 500,000,000 shares authorized, 76,531,071 shares issued and outstanding in 2002 and 73,361,407 in 2001 | 765,000 |
We provide you with 20 years of balance sheets for United Rentals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of United Rentals. Explore the full financial landscape of United Rentals stock with our expertly curated balance sheets.
The information provided in this report about United Rentals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.