Upwork Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Upwork Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||
net income | 32,726,000 | 37,730,000 | 147,166,000 | 27,758,000 | 22,220,000 | 18,442,000 | 17,374,000 | 16,337,000 | -3,991,000 | 17,167,000 | -16,500,000 | -24,827,000 | -23,820,000 | -24,738,000 | -22,556,000 | -9,311,000 | -16,538,000 | -7,835,000 | 925,000 | -2,747,000 | -11,024,000 | -10,021,000 | -7,077,000 | -2,827,000 | -2,027,000 | -4,728,000 | -5,365,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||
benefit from transaction losses | 1,528,000 | 2,066,000 | 1,972,000 | 1,100,000 | 1,637,000 | 796,000 | 1,867,000 | 1,364,000 | 1,730,000 | 3,712,000 | 4,894,000 | 10,102,000 | 6,391,000 | 1,919,000 | 2,174,000 | 1,097,000 | 1,006,000 | 901,000 | 265,000 | 1,048,000 | 839,000 | 767,000 | 1,040,000 | 1,040,000 | 623,000 | 415,000 | 498,000 |
depreciation and amortization | 5,879,000 | 4,861,000 | 4,370,000 | 3,668,000 | 3,629,000 | 3,146,000 | 2,050,000 | 1,982,000 | 2,016,000 | 2,009,000 | 2,074,000 | 2,439,000 | 2,554,000 | 3,194,000 | 2,728,000 | 2,658,000 | 2,478,000 | 2,308,000 | 2,163,000 | 1,671,000 | 1,295,000 | 1,532,000 | 1,407,000 | ||||
amortization of debt issuance costs | 461,000 | 460,000 | 461,000 | 460,000 | 461,000 | 460,000 | 461,000 | 460,000 | 461,000 | 716,000 | 740,000 | 740,000 | 741,000 | 740,000 | 741,000 | 402,000 | 20,000 | 19,000 | 18,000 | 17,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
accretion of discount on purchases of marketable securities | -1,561,000 | -1,943,000 | -1,480,000 | -2,272,000 | -3,283,000 | -4,876,000 | |||||||||||||||||||||
amortization of operating lease asset | 183,000 | 202,000 | 409,000 | 722,000 | 859,000 | 847,000 | 834,000 | 824,000 | 811,000 | 800,000 | 784,000 | 777,000 | 767,000 | 751,000 | 833,000 | 938,000 | 863,000 | 911,000 | 933,000 | 982,000 | 976,000 | 969,000 | |||||
tides foundation common stock warrant expense | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 187,000 | 188,000 | 186,000 | 188,000 | 188,000 | 188,000 | |||||
stock-based compensation expense | 15,977,000 | 12,272,000 | 13,633,000 | 18,578,000 | 19,238,000 | 16,942,000 | 18,047,000 | 17,811,000 | 18,437,000 | 19,900,000 | 19,382,000 | 20,404,000 | 18,980,000 | 16,735,000 | 14,926,000 | 13,906,000 | 13,534,000 | 11,226,000 | 5,981,000 | 6,856,000 | 7,134,000 | 5,537,000 | 7,940,000 | 3,932,000 | 2,631,000 | 4,295,000 | 4,694,000 |
deferred taxes | |||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||
trade and client receivables | 3,895,000 | -3,535,000 | -34,659,000 | 46,015,000 | -3,769,000 | -12,389,000 | -45,025,000 | 4,319,000 | -8,947,000 | 1,990,000 | -2,466,000 | -6,903,000 | -13,851,000 | 2,990,000 | -10,643,000 | 2,868,000 | -11,251,000 | -5,584,000 | -7,510,000 | -7,717,000 | 1,118,000 | -5,891,000 | 967,000 | 18,403,000 | -3,857,000 | -26,431,000 | 18,643,000 |
prepaid expenses and other assets | -40,000 | -3,298,000 | 1,812,000 | 2,665,000 | -3,004,000 | -2,129,000 | -1,341,000 | 2,951,000 | -104,000 | -1,360,000 | -1,010,000 | 1,586,000 | 188,000 | -1,394,000 | -4,797,000 | 708,000 | -1,329,000 | -1,542,000 | -914,000 | 684,000 | -504,000 | -464,000 | -630,000 | -738,000 | 290,000 | -991,000 | -634,000 |
operating lease liability | -22,000 | 830,000 | -136,000 | -1,086,000 | -1,580,000 | -1,549,000 | -1,528,000 | -1,509,000 | -1,447,000 | -1,419,000 | -1,395,000 | -1,380,000 | -1,322,000 | -1,292,000 | -1,277,000 | 975,000 | -460,000 | -401,000 | -431,000 | -495,000 | -466,000 | -459,000 | |||||
accounts payable | -3,088,000 | -1,987,000 | 428,000 | -160,000 | -81,000 | 782,000 | 3,289,000 | -2,431,000 | 9,000 | -3,380,000 | 2,301,000 | -2,000 | -870,000 | 1,150,000 | 1,743,000 | -5,356,000 | -3,372,000 | 5,540,000 | 735,000 | 684,000 | 3,409,000 | 994,000 | -2,154,000 | 1,286,000 | 7,000 | -596,000 | -3,397,000 |
accrued expenses and other liabilities | 14,019,000 | -11,108,000 | 5,097,000 | 6,480,000 | 4,050,000 | -10,897,000 | 6,823,000 | 4,064,000 | 1,714,000 | -6,855,000 | 1,487,000 | 5,667,000 | 9,269,000 | -12,734,000 | 266,000 | 10,260,000 | 6,018,000 | -6,291,000 | 4,990,000 | 3,216,000 | 3,351,000 | 3,881,000 | -8,771,000 | 6,244,000 | 2,612,000 | -3,042,000 | 3,339,000 |
deferred revenue | 306,000 | 227,000 | -1,513,000 | -1,988,000 | -3,274,000 | -4,107,000 | -5,537,000 | -5,511,000 | -3,738,000 | 248,000 | -28,000 | 2,007,000 | 615,000 | 1,663,000 | 2,334,000 | 1,669,000 | 1,911,000 | 1,540,000 | 1,012,000 | 1,430,000 | 935,000 | 650,000 | 2,998,000 | 1,024,000 | 239,000 | 169,000 | 6,000 |
net cash from operating activities | 72,514,000 | 36,965,000 | 8,489,000 | 102,128,000 | 37,290,000 | 5,656,000 | -5,339,000 | 36,952,000 | 4,309,000 | -8,701,000 | 8,455,000 | 10,026,000 | -446,000 | -11,476,000 | -12,448,000 | 20,864,000 | 544,000 | 1,876,000 | 8,953,000 | 6,750,000 | 8,364,000 | -1,702,000 | -943,000 | 29,827,000 | 1,569,000 | -29,395,000 | 21,934,000 |
capex | -2,381,000 | -2,472,000 | -1,549,000 | -1,204,000 | -598,000 | -177,000 | -134,000 | -423,000 | 23,000 | -158,000 | -355,000 | -291,000 | -409,000 | -193,000 | -462,000 | -231,000 | -264,000 | -70,000 | -110,000 | -583,000 | -4,339,000 | -1,288,000 | -522,000 | -2,795,000 | -3,831,000 | -3,604,000 | -1,404,000 |
free cash flows | 70,133,000 | 34,493,000 | 6,940,000 | 100,924,000 | 36,692,000 | 5,479,000 | -5,473,000 | 36,529,000 | 4,332,000 | -8,859,000 | 8,100,000 | 9,735,000 | -855,000 | -11,669,000 | -12,910,000 | 20,633,000 | 280,000 | 1,806,000 | 8,843,000 | 6,167,000 | 4,025,000 | -2,990,000 | -1,465,000 | 27,032,000 | -2,262,000 | -32,999,000 | 20,530,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||
purchases of marketable securities | -208,440,000 | -50,708,000 | -127,818,000 | -40,205,000 | -44,423,000 | -149,876,000 | -260,034,000 | -195,061,000 | -97,991,000 | -156,128,000 | -183,628,000 | -166,909,000 | -71,099,000 | -160,251,000 | -416,515,000 | -78,861,000 | -8,991,000 | -20,976,000 | -37,066,000 | -22,467,000 | -20,959,000 | -26,789,000 | -36,836,000 | -45,383,000 | -14,854,000 | -71,713,000 | |
proceeds from maturities of marketable securities | 181,031,000 | 51,380,000 | 121,623,000 | 43,423,000 | 190,074,000 | 131,772,000 | 197,753,000 | 143,637,000 | 139,994,000 | 167,416,000 | 149,273,000 | 180,272,000 | 84,973,000 | 106,634,000 | 15,000,000 | 23,000,000 | 33,500,000 | 31,000,000 | 28,500,000 | 25,000,000 | 31,000,000 | 33,000,000 | |||||
proceeds from sale of marketable securities | 3,257,000 | 280,000 | 3,354,000 | 3,027,000 | 8,485,000 | 26,909,000 | 5,460,000 | 9,716,000 | 6,150,000 | 143,709,000 | |||||||||||||||||
acquisition of business, net of cash acquired | |||||||||||||||||||||||||||
purchases of property and equipment | -2,381,000 | -2,472,000 | -1,549,000 | -1,204,000 | -598,000 | -177,000 | -134,000 | -423,000 | 23,000 | -158,000 | -355,000 | -291,000 | -409,000 | -193,000 | -462,000 | -231,000 | -264,000 | -70,000 | -110,000 | -583,000 | -4,339,000 | -1,288,000 | -522,000 | -2,795,000 | -3,831,000 | -3,604,000 | -1,404,000 |
internal-use software and platform development costs | -4,507,000 | -3,703,000 | -2,316,000 | -2,963,000 | -3,149,000 | -2,488,000 | -3,480,000 | -3,107,000 | -3,369,000 | -2,703,000 | -2,325,000 | -2,336,000 | -1,591,000 | -1,233,000 | -889,000 | -640,000 | -1,283,000 | -2,298,000 | -2,478,000 | -2,008,000 | -1,560,000 | -1,999,000 | -1,832,000 | -1,872,000 | -972,000 | -1,210,000 | -1,169,000 |
net cash from investing activities | -51,450,000 | -5,223,000 | -21,039,000 | 2,078,000 | 150,389,000 | 6,140,000 | -63,435,000 | -45,238,000 | 44,807,000 | 152,136,000 | -37,035,000 | 10,736,000 | 11,874,000 | -55,043,000 | -402,866,000 | -56,732,000 | 22,962,000 | 7,656,000 | -11,154,000 | -58,000 | 4,142,000 | 2,924,000 | -27,190,000 | -2,500,000 | 5,043,000 | -76,277,000 | -2,923,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||
change in escrow funds payable | -2,684,000 | 19,258,000 | |||||||||||||||||||||||||
proceeds from exercises of stock options and common stock warrants | 1,000 | 652,000 | 7,333,000 | 3,634,000 | 9,576,000 | 764,000 | |||||||||||||||||||||
proceeds from employee stock purchase plan | 1,878,000 | 0 | 1,517,000 | 0 | 1,332,000 | 0 | 2,101,000 | 0 | 2,252,000 | 0 | 2,814,000 | 0 | |||||||||||||||
repurchase of common stock | -37,868,000 | -33,054,000 | 0 | 0 | -33,124,000 | -66,876,000 | |||||||||||||||||||||
net cash from financing activities | -38,352,000 | -13,144,000 | 11,277,000 | -3,189,000 | -33,824,000 | -56,220,000 | 36,005,000 | 1,322,000 | 400,000 | -152,031,000 | -6,868,000 | -18,188,000 | -4,916,000 | 36,054,000 | -9,236,000 | 512,306,000 | 7,605,000 | 27,064,000 | 14,957,000 | 3,967,000 | 4,611,000 | 31,106,000 | 15,637,000 | -23,259,000 | 11,260,000 | 25,764,000 | 83,062,000 |
net change in cash, cash equivalents, and restricted cash | -17,288,000 | 18,598,000 | -1,273,000 | 101,017,000 | 153,855,000 | -44,424,000 | -32,769,000 | -6,964,000 | 49,516,000 | -8,596,000 | -35,448,000 | 2,574,000 | 6,512,000 | -30,465,000 | -424,550,000 | 476,438,000 | 31,111,000 | 36,596,000 | 12,756,000 | 10,659,000 | 17,117,000 | 32,328,000 | |||||
cash, cash equivalents, and restricted cash—beginning of period | 0 | 505,593,000 | 0 | 0 | 0 | 296,418,000 | 0 | 0 | 295,231,000 | 0 | 0 | 352,058,000 | 0 | 0 | 232,463,000 | 0 | 0 | 159,603,000 | |||||||||
cash, cash equivalents, and restricted cash—end of period | -17,288,000 | 524,191,000 | -1,273,000 | 101,017,000 | 153,855,000 | 251,994,000 | -6,964,000 | 49,516,000 | 286,635,000 | 2,574,000 | 6,512,000 | 321,593,000 | 476,438,000 | 31,111,000 | 269,059,000 | 10,659,000 | 17,117,000 | 191,931,000 | |||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||
cash paid for income taxes | 1,412,000 | 11,000 | 6,000 | ||||||||||||||||||||||||
cash paid for interest | 0 | 451,000 | 0 | 457,000 | 5,000 | 458,000 | 7,000 | 477,000 | 26,000 | 811,000 | 21,000 | 735,000 | 22,000 | 763,000 | 26,000 | 64,000 | 178,000 | 105,000 | 124,000 | 141,000 | 260,000 | 239,000 | 264,000 | 313,000 | 357,000 | 357,000 | 403,000 |
supplemental disclosures of non-cash activities: | |||||||||||||||||||||||||||
property and equipment purchased but not yet paid | -824,000 | 875,000 | -284,000 | 192,000 | -42,000 | 160,000 | 45,000 | 79,000 | 61,000 | -256,000 | 302,000 | -229,000 | 212,000 | -134,000 | 173,000 | -358,000 | -83,000 | -1,957,000 | 2,435,000 | -744,000 | -2,235,000 | 1,930,000 | 1,210,000 | 2,779,000 | |||
internal-use software and platform development costs incurred but not yet paid | 252,000 | 227,000 | 144,000 | 122,000 | 104,000 | 30,000 | 175,000 | -53,000 | 36,000 | 57,000 | -2,000 | -82,000 | -12,000 | 82,000 | 130,000 | 40,000 | |||||||||||
gain on early extinguishment of convertible senior notes | |||||||||||||||||||||||||||
purchase of an intangible asset | |||||||||||||||||||||||||||
proceeds from exercises of stock options and common stock warrant | 1,149,000 | ||||||||||||||||||||||||||
net cash paid for early extinguishment of convertible senior notes | |||||||||||||||||||||||||||
right-of-use asset recognized | 0 | ||||||||||||||||||||||||||
changes in escrow funds payable | -4,354,000 | -4,281,000 | 10,550,000 | 34,417,000 | 316,000 | -1,766,000 | 17,963,000 | -8,508,000 | -18,479,000 | -7,934,000 | 35,566,000 | -11,878,000 | 7,609,000 | 3,680,000 | 26,360,000 | 6,912,000 | -1,423,000 | 5,998,000 | 14,834,000 | -5,872,000 | -3,709,000 | -1,783,000 | 21,899,000 | -9,292,000 | |||
proceeds from exercises of stock options | 1,165,000 | 664,000 | 106,000 | 1,006,000 | 177,000 | 758,000 | 291,000 | 556,000 | 488,000 | 909,000 | 3,130,000 | 2,597,000 | 3,165,000 | ||||||||||||||
supplemental disclosures of non-cash investing activities: | |||||||||||||||||||||||||||
gain on early extinguishment of debt | 0 | 0 | 0 | -38,945,000 | |||||||||||||||||||||||
net cash paid for early extinguishment of debt | 0 | 0 | -575,000 | -170,752,000 | |||||||||||||||||||||||
amortization of premium (accretion of discount) of purchases of marketable securities | -4,598,000 | -3,678,000 | -2,667,000 | -3,487,000 | 195,000 | ||||||||||||||||||||||
impairment expense | 1,352,000 | 0 | |||||||||||||||||||||||||
repayment of debt | 0 | -6,964,000 | -1,893,000 | -1,893,000 | -1,892,000 | -1,943,000 | -19,893,000 | -1,893,000 | -1,893,000 | -26,893,000 | |||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | ||||||||||||||||||||||||||
payment of debt issuance costs | 0 | ||||||||||||||||||||||||||
purchases of capped calls related to convertible senior notes | 0 | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—beginning of year | |||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—end of year | |||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||||||||
depreciation | 1,763,000 | 1,854,000 | 2,024,000 | ||||||||||||||||||||||||
marketable securities purchased but not yet paid | 3,985,000 | ||||||||||||||||||||||||||
loss on disposal of fixed assets | |||||||||||||||||||||||||||
proceeds from borrowings on debt | 0 | 0 | 3,000,000 | 15,000,000 | 0 | 0 | 25,000,000 | 25,000,000 | 0 | ||||||||||||||||||
amortization of premium of purchases of marketable securities | -315,000 | 263,000 | 537,000 | ||||||||||||||||||||||||
amortization of premium (discount) on purchases of marketable securities | 12,000 | 10,000 | |||||||||||||||||||||||||
amortization of discount on purchases of marketable securities | -9,000 | -54,000 | -83,000 | -174,000 | -210,000 | -283,000 | -382,000 | -283,000 | |||||||||||||||||||
change in fair value of redeemable convertible preferred stock warrant liability | 2,446,000 | ||||||||||||||||||||||||||
taxes paid related to net share settlement of restricted stock units | |||||||||||||||||||||||||||
proceeds from the initial public offering, net of discounts and commissions | |||||||||||||||||||||||||||
payments of costs related to the initial public offering | |||||||||||||||||||||||||||
conversion of redeemable convertible preferred stock warrant in connection with the initial public offering | |||||||||||||||||||||||||||
conversion of redeemable convertible preferred stock in connection with the initial public offering | |||||||||||||||||||||||||||
proceeds from exercise of redeemable convertible preferred stock warrant | |||||||||||||||||||||||||||
repurchase of redeemable convertible preferred stock | |||||||||||||||||||||||||||
reclassification of redeemable convertible preferred stock warrant liability to redeemable convertible preferred stock | |||||||||||||||||||||||||||
unpaid deferred offering costs | |||||||||||||||||||||||||||
change in fair value of tides foundation common stock warrant | 62,000 | 125,000 | 252,000 | ||||||||||||||||||||||||
sale of marketable securities | 47,700,000 | ||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||
changes in funds held in escrow, including funds in transit | 3,709,000 | 1,783,000 | -21,899,000 | 9,292,000 | |||||||||||||||||||||||
net increase in cash and cash equivalents | 4,068,000 | 17,872,000 | -79,908,000 | ||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 129,128,000 | ||||||||||||||||||||||||
cash and cash equivalents, end of period | 4,068,000 | 17,872,000 | 49,220,000 | ||||||||||||||||||||||||
decrease (increase) in restricted cash | -100,000 | 250,000 | |||||||||||||||||||||||||
taxes paid related to net share settlement of rsus | |||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||
gain on disposal of fixed assets | |||||||||||||||||||||||||||
payments of deferred offering costs | |||||||||||||||||||||||||||
net increase in cash | |||||||||||||||||||||||||||
cash, beginning of year | |||||||||||||||||||||||||||
cash, end of period | |||||||||||||||||||||||||||
• |
We provide you with 20 years of cash flow statements for Upwork stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Upwork stock. Explore the full financial landscape of Upwork stock with our expertly curated income statements.
The information provided in this report about Upwork stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.