Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,311,000,000 | 1,283,000,000 | 1,187,000,000 | 1,721,000,000 | 1,539,000,000 | 1,409,000,000 | 1,113,000,000 | 1,605,000,000 | 1,127,000,000 | 2,081,000,000 | 1,895,000,000 | 3,453,000,000 | 2,584,000,000 | 2,849,000,000 | 2,662,000,000 | 3,093,000,000 | 2,329,000,000 | 2,676,000,000 | 4,792,000,000 | -3,347,000,000 | 1,957,000,000 | 1,768,000,000 | 965,000,000 | -106,000,000 | 1,750,000,000 | 1,685,000,000 | 1,111,000,000 | 453,000,000 | 1,508,000,000 | 1,485,000,000 | 1,345,000,000 | 1,104,000,000 | 1,264,000,000 | 1,384,000,000 | 1,158,000,000 | 1,269,000,000 | 1,131,000,000 | 1,257,000,000 | 453,000,000 | 1,214,000,000 | 454,000,000 | 911,000,000 | 1,167,000,000 | 1,097,000,000 | 1,071,000,000 | 1,037,000,000 | -1,748,000,000 | 469,000,000 | 1,116,000,000 | 970,000,000 | 1,042,000,000 | 1,063,000,000 | 885,000,000 | 845,000,000 | 533,000,000 | 757,000,000 | 549,000,000 | 445,000,000 | 401,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 926,000,000 | 936,000,000 | 912,000,000 | 919,000,000 | 905,000,000 | 887,000,000 | 898,000,000 | 867,000,000 | 837,000,000 | 828,000,000 | 834,000,000 | 888,000,000 | 774,000,000 | 762,000,000 | 764,000,000 | 754,000,000 | 738,000,000 | 739,000,000 | 722,000,000 | 712,000,000 | 677,000,000 | 661,000,000 | 648,000,000 | 630,000,000 | 587,000,000 | 575,000,000 | 568,000,000 | 545,000,000 | 524,000,000 | 542,000,000 | 596,000,000 | 594,000,000 | 572,000,000 | 562,000,000 | 554,000,000 | 555,000,000 | 552,000,000 | 527,000,000 | 497,000,000 | 485,000,000 | 473,000,000 | 468,000,000 | 467,000,000 | 460,000,000 | 466,000,000 | 474,000,000 | 476,000,000 | 464,000,000 | 459,000,000 | 459,000,000 | 447,000,000 | 443,000,000 | 441,000,000 | 449,000,000 | 451,000,000 | 450,000,000 | 441,000,000 | 426,000,000 | 430,000,000 |
pension and postretirement benefit expense | 249,000,000 | 257,000,000 | 257,000,000 | 256,000,000 | 259,000,000 | 259,000,000 | 6,644,000,000 | 160,000,000 | 161,000,000 | 160,000,000 | 2,575,000,000 | 190,000,000 | 188,000,000 | 188,000,000 | 1,781,000,000 | 153,000,000 | 154,000,000 | 154,000,000 | 992,000,000 | 188,000,000 | 231,000,000 | 232,000,000 | 270,000,000 | 267,000,000 | 268,000,000 | 1,306,000,000 | 211,000,000 | 1,283,000,000 | 240,000,000 | 280,000,000 | 273,000,000 | 279,000,000 | 283,000,000 | 5,044,000,000 | 236,000,000 | 235,000,000 | 238,000,000 | 256,000,000 | 256,000,000 | 256,000,000 | 224,000,000 | 224,000,000 | 213,000,000 | 218,000,000 | 223,000,000 | 218,000,000 | |||||||||||||
pension and postretirement benefit contributions | -417,000,000 | -854,000,000 | -67,000,000 | -90,000,000 | -1,284,000,000 | -100,000,000 | -50,000,000 | -30,000,000 | -35,000,000 | -51,000,000 | -1,277,000,000 | -236,000,000 | -1,983,000,000 | -78,000,000 | -45,000,000 | -245,000,000 | -55,000,000 | -61,000,000 | -215,000,000 | -1,818,000,000 | -1,044,000,000 | -41,000,000 | -222,000,000 | -41,000,000 | -1,213,000,000 | -894,000,000 | -214,000,000 | -49,000,000 | -45,000,000 | -48,000,000 | -44,000,000 | -5,209,000,000 | -55,000,000 | -41,000,000 | -2,489,000,000 | -46,000,000 | -43,000,000 | -48,000,000 | -1,095,000,000 | -48,000,000 | -59,000,000 | -56,000,000 | -54,000,000 | -44,000,000 | -57,000,000 | -57,000,000 | -53,000,000 | -414,000,000 | -230,000,000 | -220,000,000 | -101,000,000 | -44,000,000 | -1,252,000,000 | -156,000,000 | -656,000,000 | -166,000,000 | -578,000,000 | -156,000,000 | -24,000,000 |
self-insurance reserves | -93,000,000 | 168,000,000 | 1,000,000 | 30,000,000 | 53,000,000 | -66,000,000 | 27,000,000 | -24,000,000 | 17,000,000 | 84,000,000 | -20,000,000 | -202,000,000 | 70,000,000 | 157,000,000 | -45,000,000 | 56,000,000 | -8,000,000 | 126,000,000 | 4,000,000 | 115,000,000 | 95,000,000 | 169,000,000 | 124,000,000 | -4,000,000 | -83,000,000 | -24,000,000 | -74,000,000 | 41,000,000 | -61,000,000 | -55,000,000 | -11,000,000 | 0 | 76,000,000 | -200,000,000 | -20,000,000 | -57,000,000 | 102,000,000 | -72,000,000 | 23,000,000 | -19,000,000 | 15,000,000 | 71,000,000 | 59,000,000 | 11,000,000 | 2,000,000 | 48,000,000 | -6,000,000 | 59,000,000 | -13,000,000 | 78,000,000 | 50,000,000 | -9,000,000 | -72,000,000 | ||||||
deferred tax (benefit) expense | 50,000,000 | -44,000,000 | -40,000,000 | -39,000,000 | -48,000,000 | 50,000,000 | 22,000,000 | -128,000,000 | 159,000,000 | 112,000,000 | 56,000,000 | 65,000,000 | 106,000,000 | 151,000,000 | 209,000,000 | 374,000,000 | 144,000,000 | 185,000,000 | 942,000,000 | -1,424,000,000 | 282,000,000 | 198,000,000 | 86,000,000 | 57,000,000 | -232,000,000 | 197,000,000 | 78,000,000 | 540,000,000 | 76,000,000 | 36,000,000 | 106,000,000 | 120,000,000 | 81,000,000 | 94,000,000 | -36,000,000 | 5,000,000 | |||||||||||||||||||||||
stock compensation expense | 25,000,000 | -5,000,000 | 21,000,000 | 30,000,000 | -27,000,000 | 34,000,000 | 21,000,000 | 39,000,000 | 126,000,000 | 718,000,000 | 233,000,000 | 231,000,000 | 386,000,000 | 178,000,000 | 179,000,000 | 206,000,000 | 315,000,000 | 288,000,000 | 140,000,000 | 137,000,000 | 231,000,000 | 199,000,000 | 203,000,000 | 205,000,000 | 308,000,000 | 127,000,000 | 129,000,000 | 139,000,000 | 239,000,000 | 121,000,000 | 118,000,000 | 133,000,000 | 212,000,000 | 131,000,000 | 215,000,000 | 124,000,000 | 106,000,000 | 124,000,000 | 142,000,000 | 164,000,000 | 107,000,000 | 118,000,000 | 131,000,000 | 157,000,000 | 126,000,000 | 126,000,000 | 133,000,000 | 162,000,000 | 130,000,000 | 152,000,000 | 120,000,000 | 138,000,000 | 100,000,000 | 118,000,000 | 93,000,000 | 114,000,000 | 105,000,000 | ||
other (gains) losses | -219,000,000 | 42,000,000 | 22,000,000 | 201,000,000 | -105,000,000 | 37,000,000 | 129,000,000 | 176,000,000 | 108,000,000 | -6,000,000 | -13,000,000 | 148,000,000 | -36,000,000 | -33,000,000 | 44,000,000 | 104,000,000 | 57,000,000 | 753,000,000 | 67,000,000 | 64,000,000 | 33,000,000 | 28,000,000 | -62,000,000 | 68,000,000 | 40,000,000 | 50,000,000 | 63,000,000 | 109,000,000 | 71,000,000 | 58,000,000 | -10,000,000 | -20,000,000 | 9,000,000 | -14,000,000 | -91,000,000 | -28,000,000 | 16,000,000 | 58,000,000 | 74,000,000 | 70,000,000 | 83,000,000 | 50,000,000 | 109,000,000 | -207,000,000 | 24,000,000 | 47,000,000 | 35,000,000 | 80,000,000 | 23,000,000 | 31,000,000 | 97,000,000 | 50,000,000 | 63,000,000 | 71,000,000 | -69,000,000 | ||||
changes in assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 314,000,000 | -420,000,000 | 960,000,000 | -1,961,000,000 | -131,000,000 | 34,000,000 | 1,492,000,000 | -1,624,000,000 | -18,000,000 | 644,000,000 | 2,254,000,000 | -1,344,000,000 | 202,000,000 | -407,000,000 | 1,227,000,000 | -2,126,000,000 | -460,000,000 | 4,000,000 | 435,000,000 | -1,914,000,000 | 247,000,000 | -1,118,000,000 | 1,223,000,000 | -1,560,000,000 | 26,000,000 | -484,000,000 | 1,301,000,000 | -1,517,000,000 | -174,000,000 | 69,000,000 | 1,201,000,000 | -1,840,000,000 | -320,000,000 | 4,000,000 | 1,134,000,000 | -28,000,000 | 1,082,000,000 | -142,000,000 | -971,000,000 | -137,000,000 | -74,000,000 | 659,000,000 | -932,000,000 | -125,000,000 | 121,000,000 | 421,000,000 | -592,000,000 | -22,000,000 | -95,000,000 | 585,000,000 | -8,000,000 | -127,000,000 | 312,000,000 | -135,000,000 | 177,000,000 | -580,000,000 | -302,000,000 | 102,000,000 | 750,000,000 |
other assets | 60,000,000 | -147,000,000 | 7,000,000 | -46,000,000 | 43,000,000 | 18,000,000 | 55,000,000 | 339,000,000 | -439,000,000 | 125,000,000 | 62,000,000 | 215,000,000 | -36,000,000 | -69,000,000 | 7,000,000 | 56,000,000 | 87,000,000 | -194,000,000 | 363,000,000 | -173,000,000 | 90,000,000 | 92,000,000 | 209,000,000 | -80,000,000 | 380,000,000 | 270,000,000 | 128,000,000 | -545,000,000 | -46,000,000 | 245,000,000 | 1,100,000,000 | ||||||||||||||||||||||||||||
accounts payable | -359,000,000 | 464,000,000 | -906,000,000 | 1,091,000,000 | -144,000,000 | 114,000,000 | -799,000,000 | 681,000,000 | -137,000,000 | -253,000,000 | -1,668,000,000 | 986,000,000 | -444,000,000 | 235,000,000 | -743,000,000 | 1,245,000,000 | -36,000,000 | 317,000,000 | -261,000,000 | 1,354,000,000 | 167,000,000 | 484,000,000 | -1,101,000,000 | 1,333,000,000 | -132,000,000 | 361,000,000 | -1,143,000,000 | 1,425,000,000 | -131,000,000 | 341,000,000 | -601,000,000 | 1,003,000,000 | 123,000,000 | 141,000,000 | -675,000,000 | 261,000,000 | -571,000,000 | -187,000,000 | 676,000,000 | -43,000,000 | 1,000,000 | -358,000,000 | 647,000,000 | -220,000,000 | 72,000,000 | -281,000,000 | 221,000,000 | -116,000,000 | 113,000,000 | -276,000,000 | -44,000,000 | 58,000,000 | -81,000,000 | -49,000,000 | 48,000,000 | 212,000,000 | -26,000,000 | -179,000,000 | -114,000,000 |
accrued wages and withholdings | 245,000,000 | -77,000,000 | -370,000,000 | 153,000,000 | 211,000,000 | 125,000,000 | 12,000,000 | -141,000,000 | 380,000,000 | -27,000,000 | -508,000,000 | -130,000,000 | 289,000,000 | -5,000,000 | -343,000,000 | -551,000,000 | 79,000,000 | 28,000,000 | 199,000,000 | 301,000,000 | 559,000,000 | 688,000,000 | 83,000,000 | 60,000,000 | -250,000,000 | -162,000,000 | -94,000,000 | 305,000,000 | 209,000,000 | 58,000,000 | -67,000,000 | 76,000,000 | 135,000,000 | 17,000,000 | -35,000,000 | 35,000,000 | -108,000,000 | 174,000,000 | 207,000,000 | 140,000,000 | -266,000,000 | 25,000,000 | 295,000,000 | 170,000,000 | -45,000,000 | -4,000,000 | 85,000,000 | 47,000,000 | -77,000,000 | 43,000,000 | 198,000,000 | 25,000,000 | 144,000,000 | 133,000,000 | 379,000,000 | -368,000,000 | -8,000,000 | 96,000,000 | 178,000,000 |
other liabilities | 381,000,000 | -1,210,000,000 | 301,000,000 | 324,000,000 | 284,000,000 | -804,000,000 | 185,000,000 | 115,000,000 | -25,000,000 | -537,000,000 | 405,000,000 | -490,000,000 | 459,000,000 | -151,000,000 | 173,000,000 | 86,000,000 | 92,000,000 | -207,000,000 | 180,000,000 | -230,000,000 | -119,000,000 | 137,000,000 | 102,000,000 | -211,000,000 | 336,000,000 | -30,000,000 | 87,000,000 | 135,000,000 | 13,000,000 | 46,000,000 | -24,000,000 | ||||||||||||||||||||||||||||
other operating activities | 9,000,000 | -45,000,000 | 33,000,000 | 43,000,000 | -60,000,000 | -5,000,000 | -45,000,000 | -32,000,000 | 56,000,000 | 28,000,000 | -61,000,000 | -17,000,000 | -24,000,000 | 22,000,000 | -85,000,000 | 58,000,000 | -3,000,000 | 9,000,000 | 66,000,000 | -14,000,000 | -25,000,000 | -7,000,000 | -2,000,000 | 4,000,000 | 12,000,000 | 2,000,000 | 38,000,000 | 41,000,000 | -12,000,000 | -20,000,000 | 0 | 8,000,000 | -5,000,000 | 45,000,000 | -18,000,000 | -18,000,000 | 25,000,000 | -57,000,000 | -17,000,000 | -41,000,000 | -25,000,000 | -23,000,000 | -28,000,000 | -33,000,000 | -23,000,000 | -18,000,000 | -12,000,000 | 8,000,000 | 4,000,000 | 1,000,000 | 16,000,000 | -2,000,000 | 31,000,000 | 41,000,000 | |||||
net cash from operating activities | 2,482,000,000 | 348,000,000 | 2,318,000,000 | 3,315,000,000 | 1,498,000,000 | 1,993,000,000 | 3,316,000,000 | 2,411,000,000 | 2,233,000,000 | 3,237,000,000 | 2,357,000,000 | 3,332,000,000 | 2,479,000,000 | 3,813,000,000 | 4,480,000,000 | 3,246,000,000 | 3,307,000,000 | 3,923,000,000 | 4,531,000,000 | 1,176,000,000 | 3,336,000,000 | 3,397,000,000 | 2,550,000,000 | 2,946,000,000 | 1,486,000,000 | 1,930,000,000 | 2,277,000,000 | 3,289,000,000 | 2,222,000,000 | 3,133,000,000 | 4,067,000,000 | -2,939,000,000 | 1,797,000,000 | 2,382,000,000 | 239,000,000 | 2,023,000,000 | 2,670,000,000 | 2,176,000,000 | 1,535,000,000 | 2,359,000,000 | -435,000,000 | 2,267,000,000 | 2,244,000,000 | 1,629,000,000 | 1,673,000,000 | 1,758,000,000 | 2,113,000,000 | 1,253,000,000 | 1,570,000,000 | 2,280,000,000 | 2,048,000,000 | 2,033,000,000 | 1,281,000,000 | 1,463,000,000 | 1,549,000,000 | 1,052,000,000 | 1,078,000,000 | 959,000,000 | 2,196,000,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -970,000,000 | -1,123,000,000 | -876,000,000 | -1,098,000,000 | -843,000,000 | -933,000,000 | -1,035,000,000 | -2,049,000,000 | -1,289,000,000 | -1,211,000,000 | -609,000,000 | -2,491,000,000 | -890,000,000 | -840,000,000 | -548,000,000 | -1,624,000,000 | -900,000,000 | -836,000,000 | -834,000,000 | -2,193,000,000 | -1,154,000,000 | -1,132,000,000 | -933,000,000 | -2,044,000,000 | -1,475,000,000 | -1,347,000,000 | -1,514,000,000 | -1,793,000,000 | -1,641,000,000 | -1,312,000,000 | -1,537,000,000 | -1,519,000,000 | -1,699,000,000 | -1,071,000,000 | -938,000,000 | -536,000,000 | -427,000,000 | -690,000,000 | -884,000,000 | -631,000,000 | -491,000,000 | -322,000,000 | -460,000,000 | -615,000,000 | -537,000,000 | -453,000,000 | -550,000,000 | -654,000,000 | -521,000,000 | -428,000,000 | -606,000,000 | -549,000,000 | -402,000,000 | -381,000,000 | -283,000,000 | -417,000,000 | -514,000,000 | -289,000,000 | -382,000,000 |
free cash flows | 1,512,000,000 | -775,000,000 | 1,442,000,000 | 2,217,000,000 | 655,000,000 | 1,060,000,000 | 2,281,000,000 | 362,000,000 | 944,000,000 | 2,026,000,000 | 1,748,000,000 | 841,000,000 | 1,589,000,000 | 2,973,000,000 | 3,932,000,000 | 1,622,000,000 | 2,407,000,000 | 3,087,000,000 | 3,697,000,000 | -1,017,000,000 | 2,182,000,000 | 2,265,000,000 | 1,617,000,000 | 902,000,000 | 11,000,000 | 583,000,000 | 763,000,000 | 1,496,000,000 | 581,000,000 | 1,821,000,000 | 2,530,000,000 | -4,458,000,000 | 98,000,000 | 1,311,000,000 | -699,000,000 | 1,487,000,000 | 2,243,000,000 | 1,486,000,000 | 651,000,000 | 1,728,000,000 | -926,000,000 | 1,945,000,000 | 1,784,000,000 | 1,014,000,000 | 1,136,000,000 | 1,305,000,000 | 1,563,000,000 | 599,000,000 | 1,049,000,000 | 1,852,000,000 | 1,442,000,000 | 1,484,000,000 | 879,000,000 | 1,082,000,000 | 1,266,000,000 | 635,000,000 | 564,000,000 | 670,000,000 | 1,814,000,000 |
proceeds from disposal of businesses, property, plant and equipment | 494,000,000 | 26,000,000 | 65,000,000 | 45,000,000 | 1,042,000,000 | 15,000,000 | 13,000,000 | 26,000,000 | 117,000,000 | 45,000,000 | 5,000,000 | 0 | 3,000,000 | 2,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -90,000,000 | -24,000,000 | 0 | -2,000,000 | -50,000,000 | -174,000,000 | -377,000,000 | -599,000,000 | -2,371,000,000 | -1,711,000,000 | -63,000,000 | -64,000,000 | -68,000,000 | -115,000,000 | -56,000,000 | -63,000,000 | -78,000,000 | -52,000,000 | -71,000,000 | -51,000,000 | -80,000,000 | -74,000,000 | -104,000,000 | -135,000,000 | -248,000,000 | -339,000,000 | -188,000,000 | -269,000,000 | -177,000,000 | -166,000,000 | -384,000,000 | -565,000,000 | -519,000,000 | -1,532,000,000 | -1,599,000,000 | -1,521,000,000 | -974,000,000 | -738,000,000 | -1,226,000,000 | -587,000,000 | -473,000,000 | -860,000,000 | -1,114,000,000 | -501,000,000 | -101,000,000 | -316,000,000 | -780,000,000 | -1,160,000,000 | -1,524,000,000 | -865,000,000 | |||||||
sales and maturities of marketable securities | 24,000,000 | 171,000,000 | 34,000,000 | 23,000,000 | 10,000,000 | 19,000,000 | 2,696,000,000 | 304,000,000 | 494,000,000 | 724,000,000 | 1,179,000,000 | 62,000,000 | 63,000,000 | 70,000,000 | 60,000,000 | 109,000,000 | 43,000,000 | 80,000,000 | 134,000,000 | 51,000,000 | 68,000,000 | 161,000,000 | 80,000,000 | 66,000,000 | 337,000,000 | 131,000,000 | 349,000,000 | 274,000,000 | 159,000,000 | 207,000,000 | 246,000,000 | 408,000,000 | 471,000,000 | 555,000,000 | 556,000,000 | 1,366,000,000 | 974,000,000 | 1,981,000,000 | 1,250,000,000 | 1,002,000,000 | 763,000,000 | 91,000,000 | 1,464,000,000 | 776,000,000 | 616,000,000 | 101,000,000 | 84,000,000 | 297,000,000 | 1,142,000,000 | 1,462,000,000 | 1,149,000,000 | 763,000,000 | |||||||
acquisitions, net of cash acquired | 0 | -1,000,000 | -478,000,000 | -5,000,000 | 0 | -22,000,000 | -44,000,000 | -1,290,000,000 | -5,000,000 | 0 | -34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -4,000,000 | 4,000,000 | -10,000,000 | 2,000,000 | -22,000,000 | 10,000,000 | -14,000,000 | -21,000,000 | -10,000,000 | -5,000,000 | 17,000,000 | -276,000,000 | -31,000,000 | -4,000,000 | -22,000,000 | -6,000,000 | 35,000,000 | -5,000,000 | -6,000,000 | -26,000,000 | -9,000,000 | -1,000,000 | -5,000,000 | 9,000,000 | 12,000,000 | -80,000,000 | -16,000,000 | 24,000,000 | -16,000,000 | -9,000,000 | 2,000,000 | -19,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | -2,000,000 | -33,000,000 | -126,000,000 | -34,000,000 | 2,000,000 | -15,000,000 | -16,000,000 | -205,000,000 | 34,000,000 | -86,000,000 | 78,000,000 | 60,000,000 | 30,000,000 | 80,000,000 | -76,000,000 | -120,000,000 | -107,000,000 | -16,000,000 | 107,000,000 | -11,000,000 | -28,000,000 | -10,000,000 | 60,000,000 | 22,000,000 |
net cash (used in) from investing activities | -456,000,000 | -923,000,000 | -1,355,000,000 | 187,000,000 | -913,000,000 | 1,566,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term debt | 0 | 0 | 0 | -1,272,000,000 | 857,000,000 | -199,000,000 | 697,000,000 | -538,000,000 | -1,032,000,000 | -801,000,000 | -91,000,000 | 1,410,000,000 | -1,049,000,000 | 1,166,000,000 | -1,217,000,000 | 140,000,000 | -145,000,000 | -97,000,000 | 165,000,000 | 104,000,000 | 456,000,000 | -1,372,000,000 | 562,000,000 | -1,022,000,000 | -759,000,000 | 1,227,000,000 | -30,000,000 | -87,000,000 | 1,183,000,000 | 608,000,000 | -427,000,000 | 1,472,000,000 | 198,000,000 | 992,000,000 | 885,000,000 | -62,000,000 | -125,000,000 | 1,297,000,000 | 198,000,000 | 628,000,000 | -577,000,000 | -290,000,000 | -437,000,000 | -434,000,000 | |||||||||||||||
proceeds from long-term borrowings | 0 | 4,128,000,000 | 25,000,000 | 0 | 0 | 883,000,000 | 43,000,000 | 0 | 2,503,000,000 | 0 | 567,000,000 | 183,000,000 | 4,253,000,000 | 403,000,000 | 2,149,000,000 | 512,000,000 | 2,141,000,000 | 150,000,000 | 539,000,000 | 354,000,000 | 159,000,000 | 6,688,000,000 | 239,000,000 | 522,000,000 | 0 | 0 | -1,000,000 | 101,000,000 | 4,000,000 | 1,737,000,000 | 0 | 4,000,000 | 108,000,000 | 157,000,000 | 12,000,000 | 2,000,000 | 52,000,000 | 20,000,000 | 6,000,000 | 118,000,000 | 3,016,000,000 | ||||||||||||||||||
repayments of long-term borrowings | -83,000,000 | -1,030,000,000 | -32,000,000 | -543,000,000 | -436,000,000 | -582,000,000 | -926,000,000 | -804,000,000 | -29,000,000 | -1,531,000,000 | -65,000,000 | -1,180,000,000 | -19,000,000 | -1,087,000,000 | -18,000,000 | -160,000,000 | -14,000,000 | -1,071,000,000 | -1,528,000,000 | -646,000,000 | -920,000,000 | -1,139,000,000 | -687,000,000 | -685,000,000 | -423,000,000 | -1,549,000,000 | -439,000,000 | -765,000,000 | -108,000,000 | -358,000,000 | -1,656,000,000 | -1,489,000,000 | -673,000,000 | -1,000,000 | -1,012,000,000 | -8,000,000 | -14,000,000 | 0 | -110,000,000 | -1,751,000,000 | -8,000,000 | 0 | -1,000,000 | -66,000,000 | -113,000,000 | -13,000,000 | -206,000,000 | -191,000,000 | -393,000,000 | -1,014,000,000 | -346,000,000 | ||||||||
purchases of common stock | 0 | 0 | -1,000,000,000 | 0 | 0 | -752,000,000 | -747,000,000 | -751,000,000 | -1,306,000,000 | -952,000,000 | -988,000,000 | -254,000,000 | 0 | 0 | 7,000,000 | -11,000,000 | -220,000,000 | -253,000,000 | -248,000,000 | -257,000,000 | -246,000,000 | -241,000,000 | -249,000,000 | -260,000,000 | -261,000,000 | -467,000,000 | -448,000,000 | -460,000,000 | -438,000,000 | -689,000,000 | -640,000,000 | -680,000,000 | -633,000,000 | -683,000,000 | -709,000,000 | -670,000,000 | -972,000,000 | -999,000,000 | -842,000,000 | -1,025,000,000 | -219,000,000 | -517,000,000 | -338,000,000 | -547,000,000 | -1,121,000,000 | -547,000,000 | -505,000,000 | -165,000,000 | -278,000,000 | -166,000,000 | -148,000,000 | -131,000,000 | -116,000,000 | ||||||
issuances of common stock | 31,000,000 | 47,000,000 | 55,000,000 | 48,000,000 | 53,000,000 | 77,000,000 | 54,000,000 | 58,000,000 | 71,000,000 | 70,000,000 | 49,000,000 | 64,000,000 | 62,000,000 | 69,000,000 | 67,000,000 | 55,000,000 | 55,000,000 | 63,000,000 | 78,000,000 | 71,000,000 | 83,000,000 | 61,000,000 | 70,000,000 | 57,000,000 | 32,000,000 | 82,000,000 | 47,000,000 | 64,000,000 | 51,000,000 | 48,000,000 | 77,000,000 | 70,000,000 | 45,000,000 | 58,000,000 | 74,000,000 | 64,000,000 | 83,000,000 | 54,000,000 | 71,000,000 | 54,000,000 | 73,000,000 | 76,000,000 | 123,000,000 | 75,000,000 | 112,000,000 | 181,000,000 | 48,000,000 | 59,000,000 | 63,000,000 | 131,000,000 | 57,000,000 | 59,000,000 | 104,000,000 | 61,000,000 | 45,000,000 | 45,000,000 | 36,000,000 | 37,000,000 | 31,000,000 |
dividends | -1,348,000,000 | -1,349,000,000 | -1,348,000,000 | -1,350,000,000 | -1,348,000,000 | -1,353,000,000 | -1,348,000,000 | -1,338,000,000 | -1,341,000,000 | -1,345,000,000 | -1,348,000,000 | -1,272,000,000 | -1,275,000,000 | -1,283,000,000 | -1,284,000,000 | -859,000,000 | -860,000,000 | -860,000,000 | -858,000,000 | -846,000,000 | -845,000,000 | -843,000,000 | -840,000,000 | -797,000,000 | -798,000,000 | -800,000,000 | -799,000,000 | -751,000,000 | -753,000,000 | -753,000,000 | -754,000,000 | -686,000,000 | -696,000,000 | -694,000,000 | -695,000,000 | -661,000,000 | -666,000,000 | -629,000,000 | -586,000,000 | -588,000,000 | -596,000,000 | -596,000,000 | -558,000,000 | -562,000,000 | -568,000,000 | -572,000,000 | -530,000,000 | -532,000,000 | -534,000,000 | -534,000,000 | -493,000,000 | -504,000,000 | -503,000,000 | -455,000,000 | -456,000,000 | -438,000,000 | -437,000,000 | -438,000,000 | -438,000,000 |
other financing activities | -28,000,000 | -2,000,000 | -13,000,000 | -2,000,000 | -5,000,000 | -28,000,000 | -174,000,000 | -5,000,000 | -10,000,000 | -33,000,000 | -384,000,000 | -16,000,000 | -5,000,000 | -27,000,000 | -481,000,000 | -3,000,000 | -1,000,000 | -26,000,000 | -334,000,000 | -2,000,000 | -17,000,000 | -16,000,000 | -318,000,000 | -8,000,000 | 17,000,000 | 7,000,000 | -182,000,000 | -29,000,000 | 12,000,000 | 9,000,000 | -280,000,000 | -19,000,000 | 2,000,000 | 10,000,000 | -196,000,000 | -14,000,000 | -36,000,000 | -24,000,000 | -100,000,000 | -55,000,000 | 55,000,000 | -105,000,000 | -17,000,000 | 203,000,000 | -359,000,000 | -252,000,000 | -104,000,000 | -36,000,000 | -68,000,000 | 112,000,000 | -1,000,000 | -192,000,000 | -45,000,000 | -17,000,000 | -42,000,000 | -77,000,000 | 0 | -27,000,000 | -256,000,000 |
net cash from financing activities | -1,428,000,000 | 1,794,000,000 | -2,313,000,000 | -349,000,000 | -1,603,000,000 | -3,710,000,000 | -2,189,000,000 | -3,316,000,000 | -1,970,000,000 | -967,000,000 | -1,818,000,000 | -2,157,000,000 | -2,566,000,000 | 2,167,000,000 | -320,000,000 | -839,000,000 | -695,000,000 | -1,432,000,000 | -653,000,000 | -1,057,000,000 | -2,550,000,000 | 4,201,000,000 | -358,000,000 | -432,000,000 | -124,000,000 | -2,144,000,000 | -440,000,000 | -2,748,000,000 | -781,000,000 | -1,512,000,000 | -120,000,000 | -3,091,000,000 | -675,000,000 | -2,195,000,000 | -1,846,000,000 | -2,884,000,000 | 909,000,000 | 107,000,000 | 51,000,000 | -1,513,000,000 | -1,218,000,000 | 247,000,000 | -389,000,000 | -257,000,000 | 1,457,000,000 | ||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -28,000,000 | 173,000,000 | 40,000,000 | -154,000,000 | 77,000,000 | -24,000,000 | -48,000,000 | 37,000,000 | -61,000,000 | 17,000,000 | 40,000,000 | -1,000,000 | -71,000,000 | -43,000,000 | 15,000,000 | -18,000,000 | -19,000,000 | 15,000,000 | 1,000,000 | 32,000,000 | 10,000,000 | 36,000,000 | -65,000,000 | 14,000,000 | -17,000,000 | 14,000,000 | 9,000,000 | -34,000,000 | -6,000,000 | -37,000,000 | -14,000,000 | ||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 570,000,000 | 1,392,000,000 | -1,310,000,000 | 257,000,000 | -464,000,000 | 1,945,000,000 | 1,168,000,000 | -1,105,000,000 | -501,000,000 | -1,378,000,000 | 588,000,000 | -5,443,000,000 | -690,000,000 | -473,000,000 | 1,953,000,000 | 43,000,000 | 604,000,000 | 1,877,000,000 | 1,821,000,000 | -2,930,000,000 | 26,000,000 | -142,000,000 | 3,718,000,000 | 1,053,000,000 | -31,000,000 | -326,000,000 | 175,000,000 | -8,000,000 | -116,000,000 | 665,000,000 | 57,000,000 | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 0 | 0 | 6,112,000,000 | 0 | 0 | 0 | 3,206,000,000 | 0 | 0 | 0 | 5,602,000,000 | 0 | 0 | 0 | 10,255,000,000 | 0 | 0 | 0 | 5,910,000,000 | 0 | 0 | 0 | 5,238,000,000 | 0 | 0 | 0 | 4,367,000,000 | 0 | 0 | 0 | 3,769,000,000 | 0 | 0 | 0 | 3,476,000,000 | 0 | 2,730,000,000 | 0 | 0 | 0 | 0 | 4,665,000,000 | 0 | 0 | 0 | 7,327,000,000 | 0 | 0 | 0 | 3,034,000,000 | 0 | 0 | 3,370,000,000 | 0 | 1,542,000,000 | 0 | 0 | 0 | 507,000,000 |
end of period | 570,000,000 | 1,392,000,000 | 4,802,000,000 | 257,000,000 | -464,000,000 | 1,945,000,000 | 4,374,000,000 | -1,105,000,000 | -501,000,000 | -1,378,000,000 | 6,190,000,000 | -5,443,000,000 | -690,000,000 | -473,000,000 | 12,208,000,000 | 43,000,000 | 604,000,000 | 1,877,000,000 | 7,731,000,000 | -2,930,000,000 | 26,000,000 | -142,000,000 | 8,956,000,000 | 1,053,000,000 | -31,000,000 | -326,000,000 | 4,542,000,000 | -8,000,000 | -116,000,000 | 665,000,000 | 3,826,000,000 | -98,000,000 | -126,000,000 | 857,000,000 | 2,687,000,000 | -828,000,000 | 3,887,000,000 | 11,000,000 | -1,913,000,000 | 1,148,000,000 | -2,890,000,000 | 5,946,000,000 | -517,000,000 | 374,000,000 | -1,648,000,000 | 6,456,000,000 | -1,103,000,000 | 1,712,000,000 | 1,585,000,000 | 5,133,000,000 | -558,000,000 | 34,000,000 | 4,657,000,000 | 708,000,000 | 2,544,000,000 | -700,000,000 | -576,000,000 | -920,000,000 | 3,738,000,000 |
net increase in cash, cash equivalents and restricted cash, including cash classified within current assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net increase in cash classified within current assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit income | 601,000,000 | 243,000,000 | 243,000,000 | 243,000,000 | -795,000,000 | 233,000,000 | 232,000,000 | 201,000,000 | 200,000,000 | 183,000,000 | 185,000,000 | -3,024,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of business acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -3,204,000,000 | -1,070,000,000 | -1,046,000,000 | -1,813,000,000 | -5,064,000,000 | -909,000,000 | -927,000,000 | -572,000,000 | -2,218,000,000 | -866,000,000 | 32,000,000 | -766,000,000 | -1,163,000,000 | -1,009,000,000 | -934,000,000 | -1,180,000,000 | -1,431,000,000 | -1,416,000,000 | -1,831,000,000 | -1,679,000,000 | -1,374,000,000 | -1,446,000,000 | -1,357,000,000 | -1,591,000,000 | -1,107,000,000 | -920,000,000 | -662,000,000 | -337,000,000 | -957,000,000 | -845,000,000 | 349,000,000 | -610,000,000 | -1,100,000,000 | -753,000,000 | -428,000,000 | -600,000,000 | -48,000,000 | -259,000,000 | -1,047,000,000 | -787,000,000 | -282,000,000 | ||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of business acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) from financing activities | -2,236,000,000 | 899,000,000 | -3,666,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from/(used in) financing activities | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in finance receivables | 1,000,000 | 16,000,000 | 2,000,000 | 5,000,000 | 6,000,000 | 12,000,000 | 5,000,000 | 11,000,000 | 20,000,000 | 8,000,000 | 13,000,000 | 3,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash and cash equivalents acquired | -7,000,000 | -100,000,000 | 1,000,000 | -590,000,000 | -7,000,000 | -2,000,000 | -3,000,000 | -7,000,000 | 0 | -5,000,000 | 0 | -1,000,000 | 0 | 0 | -4,000,000 | -32,000,000 | -25,000,000 | 3,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of property, plant and equipment | 10,000,000 | 30,000,000 | 8,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 55,000,000 | 2,000,000 | 4,000,000 | -8,000,000 | 10,000,000 | 15,000,000 | 20,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | 11,000,000 | 8,000,000 | 3,000,000 | 6,000,000 | 25,000,000 | 18,000,000 | 6,000,000 | 4,000,000 | 14,000,000 | 66,000,000 | 12,000,000 | 12,000,000 | 34,000,000 | 29,000,000 | 13,000,000 | 19,000,000 | 7,000,000 | 11,000,000 | 11,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 23,000,000 | 11,000,000 | 6,000,000 | ||||||||||||||||||
net cash (used in) / from financing activities | -1,945,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -1,108,000,000 | -2,183,000,000 | -250,000,000 | -369,000,000 | -464,000,000 | -19,000,000 | -396,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | 92,000,000 | -1,226,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in finance receivables | -2,000,000 | 10,000,000 | 11,000,000 | -3,000,000 | 15,000,000 | -5,000,000 | -11,000,000 | 7,000,000 | -20,000,000 | 2,000,000 | 26,000,000 | 55,000,000 | 51,000,000 | 95,000,000 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | 318,000,000 | 259,000,000 | -132,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in finance receivables | 21,000,000 | 10,000,000 | 6,000,000 | 7,000,000 | 11,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 45,000,000 | 14,000,000 | 18,000,000 | 24,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions | -66,000,000 | 0 | 0 | -22,000,000 | 0 | 0 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -3,000,000 | 26,000,000 | 14,000,000 | 16,000,000 | -21,000,000 | 35,000,000 | -74,000,000 | -38,000,000 | -93,000,000 | 14,000,000 | -21,000,000 | -19,000,000 | 30,000,000 | -26,000,000 | -30,000,000 | 96,000,000 | 150,000,000 | -44,000,000 | 27,000,000 | -46,000,000 | 6,000,000 | 41,000,000 | -8,000,000 | -40,000,000 | 1,000,000 | 36,000,000 | 32,000,000 | -26,000,000 | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -98,000,000 | -126,000,000 | 857,000,000 | -789,000,000 | -828,000,000 | 1,157,000,000 | 11,000,000 | -1,913,000,000 | 1,148,000,000 | -2,890,000,000 | 1,281,000,000 | -517,000,000 | 374,000,000 | -1,648,000,000 | -871,000,000 | -1,103,000,000 | 1,712,000,000 | 1,585,000,000 | 2,099,000,000 | -558,000,000 | 34,000,000 | 1,287,000,000 | 708,000,000 | 1,002,000,000 | -700,000,000 | -576,000,000 | -920,000,000 | 3,231,000,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -255,000,000 | 43,000,000 | 397,000,000 | 95,000,000 | 135,000,000 | 220,000,000 | 172,000,000 | 209,000,000 | -276,000,000 | 7,000,000 | -24,000,000 | 26,000,000 | -36,000,000 | 21,000,000 | 57,000,000 | 3,000,000 | -16,000,000 | -34,000,000 | 80,000,000 | -32,000,000 | 137,000,000 | 2,000,000 | -20,000,000 | -25,000,000 | 115,000,000 | 32,000,000 | 14,000,000 | ||||||||||||||||||||||||||||||||
other current liabilities | -124,000,000 | -184,000,000 | -272,000,000 | -492,000,000 | 136,000,000 | 200,000,000 | 5,000,000 | 105,000,000 | -22,000,000 | 229,000,000 | 14,000,000 | -20,000,000 | -273,000,000 | 139,000,000 | 10,000,000 | -108,000,000 | -73,000,000 | 377,000,000 | -133,000,000 | 39,000,000 | 182,000,000 | 22,000,000 | 89,000,000 | 151,000,000 | 129,000,000 | -20,000,000 | -76,000,000 | ||||||||||||||||||||||||||||||||
proceeds from borrowings | 2,743,000,000 | 1,072,000,000 | 1,089,000,000 | 1,801,000,000 | 355,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | -717,000,000 | -503,000,000 | -911,000,000 | -223,000,000 | -211,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
self-insurance provision | -60,000,000 | 23,000,000 | -48,000,000 | -126,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of postretirement benefit obligation | -276,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) for business acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes, credits and other | -67,000,000 | -147,000,000 | -181,000,000 | -1,529,000,000 | 478,000,000 | -56,000,000 | -92,000,000 | 128,000,000 | 96,000,000 | 112,000,000 | -104,000,000 | 139,000,000 | 119,000,000 | 391,000,000 | 34,000,000 | -73,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities and short-term investments | -1,042,000,000 | -310,000,000 | -438,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities and short-term investments | 1,141,000,000 | 334,000,000 | 424,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 0 | 0 | 0 | 181,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | -49,000,000 | 104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 202,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and obsolescence charge |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
