Universal Logistics Quarterly Balance Sheets Chart
Quarterly
|
Annual
Universal Logistics Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-10-03 | 2020-07-04 | 2020-04-04 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-12-31 | 2015-09-26 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2005-10-01 | 2005-04-02 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 24,338,000 | 20,602,000 | 19,351,000 | 12,511,000 | 47,181,000 | 14,646,000 | 14,683,000 | 14,922,000 | 13,932,000 | 13,010,000 | 13,098,000 | 10,799,000 | 8,763,000 | 8,677,000 | 7,977,000 | 7,995,000 | 7,726,000 | 6,485,000 | 6,459,000 | 6,336,000 | 5,727,000 | 2,545,000 | 1,664,000 | 2,145,000 | 1,672,000 | 2,897,000 | 2,039,000 | 3,353,000 | 1,755,000 | 1,544,000 | 4,020,000 | 11,731,000 | 12,930,000 | 10,190,000 | 8,001,000 | 10,223,000 | 2,554,000 | 878,000 | 6,261,000 | 953,000 | 28,767,000 | 5,416,000 | 5,008,000 | 32,891,000 | 13,759,000 | 33,186,000 | |
marketable securities | 9,862,000 | 11,989,000 | 11,590,000 | 10,772,000 | 10,000,000 | 8,557,000 | 8,237,000 | 8,980,000 | 8,031,000 | 7,805,000 | 7,915,000 | 7,530,000 | 6,534,000 | 6,699,000 | 7,195,000 | 6,320,000 | 9,369,000 | 9,139,000 | 9,646,000 | 10,208,000 | 9,333,000 | 10,433,000 | 12,526,000 | 11,932,000 | 15,144,000 | 14,648,000 | 14,117,000 | 14,618,000 | 14,359,000 | 13,786,000 | 14,254,000 | 13,378,000 | 13,431,000 | 13,408,000 | 14,309,000 | 11,626,000 | 9,962,000 | 16,059,000 | 15,041,000 | 15,721,000 | 8,808,000 | 17,961,000 | 15,330,000 | 651,000 | 17,475,000 | ||
accounts receivable – net of allowance for credit losses of 5,910 and 7,806, respectively | 254,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contract receivable | 29,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other receivables | 33,377,000 | 32,595,000 | 30,174,000 | 22,633,000 | 25,146,000 | 21,718,000 | 24,636,000 | 28,531,000 | 26,318,000 | 24,172,000 | 26,075,000 | 23,798,000 | 22,422,000 | 21,898,000 | 19,640,000 | 18,395,000 | 19,065,000 | 16,814,000 | 18,827,000 | 20,256,000 | 19,130,000 | 17,662,000 | 16,301,000 | 18,507,000 | 17,511,000 | 14,543,000 | 16,872,000 | 12,331,000 | 15,438,000 | 13,180,000 | 12,379,000 | 14,401,000 | 15,422,000 | 20,067,000 | 13,856,000 | 17,966,000 | 16,720,000 | ||||||||||
prepaid expenses and other | 32,319,000 | 33,324,000 | 23,962,000 | 26,509,000 | 25,629,000 | 29,435,000 | 33,613,000 | 30,775,000 | 30,209,000 | 23,839,000 | 25,613,000 | 22,109,000 | 23,427,000 | 25,987,000 | 25,204,000 | 21,216,000 | 19,676,000 | 18,991,000 | 22,024,000 | 17,829,000 | 19,830,000 | 25,825,000 | 21,074,000 | 18,123,000 | 16,103,000 | 17,519,000 | 20,336,000 | 17,520,000 | 17,374,000 | 19,814,000 | 20,565,000 | 16,026,000 | 18,122,000 | 18,791,000 | 19,340,000 | 16,426,000 | 10,914,000 | 7,749,000 | 6,488,000 | 3,534,000 | 4,189,000 | 4,768,000 | 5,283,000 | 4,116,000 | 3,839,000 | 5,204,000 | 5,195,000 |
prepaid income taxes | 7,311,000 | 1,479,000 | 3,768,000 | 793,000 | 4,515,000 | 5,679,000 | 10,152,000 | 6,044,000 | 11,300,000 | 3,379,000 | 1,887,000 | 2,080,000 | 2,719,000 | 7,988,000 | 1,621,000 | 6,279,000 | 1,821,000 | 2,310,000 | 239,000 | 534,000 | |||||||||||||||||||||||||||
due from affiliates | 2,345,000 | 1,035,000 | 1,338,000 | 710,000 | 976,000 | 789,000 | 1,443,000 | 1,593,000 | 807,000 | 1,009,000 | 1,026,000 | 1,262,000 | 1,224,000 | 1,476,000 | 934,000 | 2,838,000 | 1,705,000 | 3,353,000 | 4,202,000 | 4,617,000 | 5,247,000 | 3,221,000 | 3,885,000 | 4,497,000 | 2,685,000 | 2,664,000 | 3,114,000 | 3,606,000 | 2,513,000 | 2,818,000 | 2,057,000 | 1,827,000 | 1,924,000 | 1,855,000 | 1,562,000 | 2,283,000 | 3,586,000 | ||||||||||
total current assets | 393,385,000 | 389,093,000 | 409,813,000 | 361,081,000 | 459,652,000 | 459,220,000 | 482,629,000 | 477,752,000 | 420,695,000 | 396,138,000 | 359,159,000 | 329,883,000 | 321,524,000 | 315,181,000 | 241,892,000 | 275,993,000 | 271,843,000 | 266,792,000 | 265,228,000 | 275,464,000 | 275,258,000 | 274,398,000 | 269,131,000 | 253,486,000 | 228,666,000 | 228,132,000 | 221,606,000 | 212,473,000 | 207,451,000 | 203,617,000 | 201,957,000 | 196,616,000 | 209,531,000 | 230,341,000 | 216,280,000 | 203,389,000 | 169,138,000 | 109,340,000 | 101,497,000 | 89,624,000 | 118,113,000 | 118,251,000 | 111,568,000 | 98,744,000 | 107,689,000 | 103,650,000 | 68,602,000 |
property and equipment – net of accumulated depreciation of 450,860 and 429,001, respectively | 814,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset | 111,880,000 | 96,980,000 | 74,003,000 | 87,208,000 | 99,731,000 | 104,439,000 | 106,149,000 | 112,400,000 | 105,859,000 | 110,772,000 | 100,376,000 | 94,853,000 | 97,820,000 | 96,205,000 | 87,678,000 | 90,805,000 | 87,209,000 | 79,628,000 | 86,223,000 | 83,828,000 | |||||||||||||||||||||||||||
goodwill | 206,756,000 | 206,756,000 | 206,756,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,730,000 | 170,039,000 | 170,039,000 | 168,451,000 | 158,416,000 | 159,313,000 | 147,935,000 | 145,152,000 | 114,097,000 | 84,827,000 | 84,827,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,484,000 | 74,589,000 | 17,965,000 | 17,722,000 | 17,231,000 | 14,226,000 | 11,891,000 | 11,031,000 | 10,179,000 | 3,802,000 | 4,002,000 | 3,516,000 | 3,192,000 |
intangible assets – net of accumulated amortization of 166,396 and 155,290, respectively | 137,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contract receivable, net of current portion | 191,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 329,000 | 329,000 | 329,000 | 1,225,000 | 1,394,000 | 2,060,000 | 2,060,000 | 2,060,000 | 2,060,000 | 2,159,000 | 2,159,000 | 2,159,000 | 2,159,000 | 1,413,000 | 1,412,000 | 1,412,000 | 1,460,000 | 2,361,000 | 2,526,000 | 2,900,000 | 2,549,000 | 2,616,000 | 3,584,000 | 4,154,000 | 4,154,000 | 164,000 | 164,000 | 163,000 | 164,000 | 63,000 | 7,144,000 | 8,771,000 | 6,427,000 | 4,947,000 | 5,386,000 | 4,876,000 | 4,878,000 | 3,159,000 | 2,973,000 | 3,754,000 | 5,759,000 | 3,197,000 | 3,437,000 | 1,055,000 | 1,610,000 | 1,211,000 | 796,000 |
other assets | 3,434,000 | 4,012,000 | 4,585,000 | 6,503,000 | 7,050,000 | 7,866,000 | 4,945,000 | 4,411,000 | 4,215,000 | 3,931,000 | 4,211,000 | 4,930,000 | 3,785,000 | 3,866,000 | 4,067,000 | 2,790,000 | 3,100,000 | 2,920,000 | 3,173,000 | 3,194,000 | 3,179,000 | 3,372,000 | 4,792,000 | 5,341,000 | 4,834,000 | 5,112,000 | 5,685,000 | 5,334,000 | 4,892,000 | 4,522,000 | 4,786,000 | 5,039,000 | 5,129,000 | 5,189,000 | 6,361,000 | 6,695,000 | 5,360,000 | 2,407,000 | 3,137,000 | 6,951,000 | 3,527,000 | 3,636,000 | 1,183,000 | 331,000 | 574,000 | 462,000 | 417,000 |
total assets | 1,859,704,000 | 1,800,205,000 | 1,786,837,000 | 1,253,523,000 | 1,203,678,000 | 1,199,179,000 | 1,191,466,000 | 1,189,162,000 | 1,137,491,000 | 1,121,007,000 | 1,082,220,000 | 1,054,672,000 | 1,063,049,000 | 1,056,866,000 | 963,425,000 | 1,008,455,000 | 987,997,000 | 934,729,000 | 928,184,000 | 919,725,000 | 843,147,000 | 768,960,000 | 687,911,000 | 662,468,000 | 610,592,000 | 603,855,000 | 596,479,000 | 583,073,000 | 570,457,000 | 558,231,000 | 536,993,000 | 534,194,000 | 510,998,000 | 527,862,000 | 529,014,000 | 490,136,000 | 327,369,000 | 228,944,000 | 212,048,000 | 201,611,000 | 211,547,000 | 207,188,000 | 190,900,000 | ||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 74,849,000 | 77,948,000 | 59,977,000 | 64,102,000 | 87,138,000 | 107,539,000 | 118,650,000 | 130,516,000 | 117,837,000 | 112,856,000 | 104,258,000 | 98,577,000 | 97,916,000 | 110,758,000 | 111,659,000 | 88,801,000 | 91,909,000 | 101,483,000 | 95,058,000 | 100,680,000 | 92,019,000 | 106,999,000 | 113,451,000 | 103,856,000 | 84,380,000 | 100,793,000 | 89,127,000 | 85,706,000 | 65,945,000 | 73,027,000 | 70,643,000 | 72,984,000 | 46,347,000 | 57,408,000 | 57,448,000 | 46,487,000 | 55,248,000 | 33,783,000 | 23,773,000 | 22,710,000 | 27,507,000 | 24,285,000 | 21,154,000 | ||||
current portion of long-term debt | 97,317,000 | 91,581,000 | 88,812,000 | 70,689,000 | 65,303,000 | 62,472,000 | 52,448,000 | 60,470,000 | 61,160,000 | 60,613,000 | 60,008,000 | 60,022,000 | 59,713,000 | 61,244,000 | 60,122,000 | 57,904,000 | 59,476,000 | 59,894,000 | 56,276,000 | 53,501,000 | 51,903,000 | 84,956,000 | 51,605,000 | 48,204,000 | 40,870,000 | 39,186,000 | 36,702,000 | 34,969,000 | 34,455,000 | 61,488,000 | 8,571,000 | 9,593,000 | 5,482,000 | 1,135,000 | 2,290,000 | ||||||||||||
current portion of operating lease liabilities | 25,304,000 | 30,543,000 | 28,563,000 | 29,998,000 | 28,227,000 | 28,251,000 | 28,259,000 | 26,909,000 | 24,566,000 | 24,210,000 | 23,264,000 | 21,691,000 | 21,920,000 | 24,270,000 | 24,612,000 | 25,638,000 | 27,484,000 | 24,860,000 | 26,298,000 | 25,021,000 | |||||||||||||||||||||||||||
accrued expenses and other current liabilities | 57,598,000 | 63,662,000 | 70,744,000 | 43,062,000 | 43,106,000 | 41,897,000 | 43,953,000 | 55,085,000 | 43,627,000 | 41,225,000 | 41,364,000 | 43,316,000 | 39,588,000 | 34,869,000 | 28,023,000 | 25,634,000 | 34,825,000 | 27,242,000 | 23,886,000 | 28,284,000 | 25,126,000 | 27,317,000 | 24,454,000 | 27,407,000 | 24,129,000 | 24,808,000 | 20,644,000 | 19,817,000 | 19,665,000 | 21,105,000 | 21,239,000 | 19,864,000 | 18,989,000 | 23,047,000 | 22,341,000 | 21,072,000 | 17,130,000 | 21,867,000 | 18,521,000 | 15,028,000 | 19,421,000 | 18,468,000 | 19,561,000 | ||||
insurance and claims | 34,130,000 | 34,594,000 | 32,837,000 | 25,464,000 | 30,574,000 | 31,055,000 | 39,770,000 | 48,656,000 | 43,357,000 | 29,751,000 | 26,987,000 | 28,735,000 | 25,022,000 | 26,058,000 | 25,576,000 | 22,874,000 | 23,039,000 | 55,931,000 | 31,583,000 | 33,088,000 | 31,679,000 | 33,018,000 | 36,809,000 | 38,322,000 | 37,727,000 | 35,478,000 | 22,597,000 | 18,515,000 | 19,754,000 | 19,061,000 | 18,249,000 | 19,330,000 | 21,906,000 | 23,478,000 | 20,704,000 | 22,719,000 | 27,246,000 | ||||||||||
due to affiliates | 18,768,000 | 24,183,000 | 23,258,000 | 20,737,000 | 20,627,000 | 22,723,000 | 14,232,000 | 16,101,000 | 17,839,000 | 15,038,000 | 13,979,000 | 17,316,000 | 17,093,000 | 16,146,000 | 15,763,000 | 21,483,000 | 14,842,000 | 20,371,000 | 16,968,000 | 12,637,000 | 17,764,000 | 15,174,000 | 7,601,000 | 6,469,000 | 11,964,000 | 6,601,000 | 9,695,000 | 4,022,000 | 4,597,000 | 6,558,000 | 5,393,000 | 2,899,000 | 3,413,000 | 4,970,000 | 2,896,000 | 3,618,000 | 4,093,000 | ||||||||||
income taxes payable | 6,335,000 | 377,000 | 6,364,000 | 11,926,000 | 11,466,000 | 10,539,000 | 18,096,000 | 4,323,000 | 2,732,000 | 5,348,000 | 9,261,000 | 11,555,000 | 3,829,000 | 1,260,000 | 2,470,000 | 1,010,000 | 11,024,000 | 2,678,000 | 2,826,000 | 2,148,000 | 96,000 | 1,045,000 | 365,000 | 1,431,000 | 2,401,000 | ||||||||||||||||||||||
total current liabilities | 307,966,000 | 328,846,000 | 304,568,000 | 260,416,000 | 286,901,000 | 305,403,000 | 307,851,000 | 355,833,000 | 312,709,000 | 286,425,000 | 275,208,000 | 278,918,000 | 272,807,000 | 273,345,000 | 269,584,000 | 243,594,000 | 251,575,000 | 292,251,000 | 251,079,000 | 264,235,000 | 221,169,000 | 270,290,000 | 236,068,000 | 224,258,000 | 199,070,000 | 206,866,000 | 178,765,000 | 163,029,000 | 144,516,000 | 154,806,000 | 148,757,000 | 179,768,000 | 154,104,000 | 118,427,000 | 114,033,000 | 100,970,000 | 103,717,000 | 55,650,000 | 42,294,000 | 40,305,000 | 40,040,000 | 48,443,000 | 49,717,000 | 35,389,000 | 40,055,000 | 39,145,000 | 117,520,000 |
long-term liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current portion | 698,170,000 | 645,153,000 | 670,273,000 | 311,235,000 | 313,197,000 | 326,698,000 | 362,868,000 | 341,229,000 | 366,188,000 | 382,976,000 | 372,149,000 | 369,015,000 | 400,407,000 | 405,351,000 | 343,599,000 | 420,877,000 | 398,136,000 | 326,662,000 | 308,110,000 | 316,124,000 | 348,549,000 | 244,305,000 | 220,619,000 | 222,759,000 | 207,108,000 | 204,354,000 | 213,532,000 | 221,321,000 | 226,812,000 | ||||||||||||||||||
operating lease liabilities, net of current portion | 90,912,000 | 71,606,000 | 82,036,000 | 83,584,000 | 90,495,000 | 90,949,000 | 80,988,000 | 75,395,000 | 72,504,000 | 62,902,000 | 63,860,000 | 56,440,000 | 61,122,000 | 59,277,000 | |||||||||||||||||||||||||||||||||
other long-term liabilities | 2,410,000 | 1,586,000 | 5,173,000 | 6,487,000 | 9,465,000 | 8,783,000 | 8,946,000 | 6,641,000 | 9,150,000 | 8,411,000 | 7,541,000 | 7,151,000 | 7,743,000 | 6,354,000 | 5,824,000 | 5,569,000 | 5,703,000 | 5,218,000 | 4,749,000 | 3,967,000 | 4,902,000 | 4,327,000 | 3,547,000 | 2,658,000 | 3,288,000 | 3,019,000 | 2,912,000 | 2,359,000 | 3,486,000 | 3,235,000 | 3,133,000 | 2,803,000 | 4,483,000 | 3,964,000 | 4,252,000 | 4,784,000 | 4,681,000 | 1,305,000 | 118,000 | 328,000 | 859,000 | 1,247,000 | 1,772,000 | 731,000 | 941,000 | 665,000 | 479,000 |
total long-term liabilities | 898,045,000 | 824,957,000 | 835,246,000 | 460,909,000 | 469,847,000 | 478,767,000 | 516,648,000 | 499,615,000 | 522,572,000 | 546,763,000 | 525,104,000 | 515,988,000 | 550,669,000 | 555,893,000 | 477,291,000 | 556,198,000 | 531,205,000 | 444,563,000 | 439,732,000 | 434,836,000 | 412,679,000 | 293,949,000 | 259,065,000 | 258,805,000 | 242,757,000 | 250,681,000 | 266,508,000 | 268,518,000 | 278,209,000 | 257,482,000 | 244,853,000 | 218,081,000 | 225,813,000 | 285,691,000 | 277,820,000 | 283,601,000 | 166,280,000 | 11,158,000 | 5,543,000 | 6,881,000 | 7,030,000 | 7,303,000 | 6,730,000 | 1,449,000 | 1,713,000 | 3,863,000 | 4,589,000 |
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||
common stock | 26,336,000 | 26,333,000 | 26,320,000 | 31,008,000 | 30,997,000 | 30,996,000 | 30,995,000 | 30,995,000 | 30,988,000 | 30,988,000 | 30,988,000 | 30,988,000 | 30,981,000 | 30,981,000 | 30,981,000 | 30,981,000 | 30,972,000 | 30,972,000 | 30,972,000 | 30,972,000 | 30,967,000 | 30,955,000 | 30,955,000 | 30,955,000 | 30,943,000 | 30,932,000 | 30,932,000 | 30,932,000 | 30,919,000 | 30,900,000 | 30,900,000 | 30,895,000 | 30,885,000 | 30,864,000 | 30,857,000 | 30,746,000 | 30,685,000 | 16,122,000 | 16,122,000 | 16,122,000 | 16,122,000 | 16,122,000 | 16,118,000 | 16,118,000 | 16,118,000 | 16,118,000 | 10,023,000 |
paid-in capital | 5,448,000 | 5,388,000 | 5,016,000 | 5,103,000 | 4,852,000 | 4,803,000 | 4,794,000 | 4,794,000 | 4,639,000 | 4,639,000 | 4,639,000 | 4,639,000 | 4,484,000 | 4,484,000 | 4,484,000 | 4,484,000 | 4,298,000 | 4,298,000 | 4,298,000 | 4,298,000 | 4,230,000 | 4,074,000 | 4,074,000 | 4,074,000 | 3,841,000 | 3,684,000 | 3,684,000 | 3,684,000 | 3,451,000 | 3,196,000 | 3,196,000 | 3,116,000 | 2,914,000 | 2,613,000 | 2,448,000 | 1,074,000 | 550,000 | 79,914,000 | 79,914,000 | 79,914,000 | 79,914,000 | 79,914,000 | 79,806,000 | 79,799,000 | 79,780,000 | 77,962,000 | |
treasury stock | -192,000 | -107,000 | -107,000 | -96,840,000 | -96,706,000 | -96,690,000 | -96,690,000 | -87,639,000 | -82,385,000 | -82,385,000 | -82,385,000 | -82,385,000 | -82,385,000 | -82,247,000 | -82,247,000 | -82,166,000 | -77,247,000 | -77,248,000 | -52,462,000 | -52,462,000 | -52,462,000 | -52,364,000 | -51,532,000 | -51,532,000 | -51,532,000 | -50,561,000 | -50,044,000 | -50,044,000 | -50,044,000 | -50,044,000 | -50,020,000 | -50,018,000 | -50,018,000 | -50,018,000 | -14,953,000 | -9,322,000 | -9,316,000 | -8,325,000 | -6,625,000 | -2,058,000 | -1,703,000 | -480,000 | |||||
retained earnings | 631,819,000 | 626,268,000 | 623,018,000 | 595,450,000 | 513,589,000 | 482,903,000 | 437,182,000 | 395,260,000 | 356,071,000 | 342,699,000 | 335,252,000 | 312,474,000 | 293,643,000 | 280,248,000 | 266,670,000 | 260,502,000 | 251,204,000 | 245,332,000 | 259,712,000 | 242,721,000 | 231,525,000 | 225,485,000 | 213,411,000 | 198,723,000 | 186,226,000 | 163,812,000 | 169,108,000 | 168,360,000 | 166,033,000 | 165,299,000 | 162,291,000 | 155,232,000 | 149,743,000 | 142,424,000 | 117,913,000 | 80,952,000 | 34,589,000 | 72,817,000 | 72,559,000 | 59,815,000 | 70,898,000 | 56,012,000 | 38,176,000 | 7,868,000 | 12,513,000 | 3,484,000 | |
accumulated other comprehensive | |||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 182 and 412, respectively | 532,000 | ||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | -10,250,000 | -12,238,000 | -8,401,000 | -3,873,000 | -7,958,000 | -9,295,000 | -8,747,000 | -9,759,000 | -6,925,000 | -7,846,000 | -6,273,000 | -5,607,000 | -6,674,000 | -5,308,000 | -2,761,000 | -4,585,000 | -3,905,000 | -5,252,000 | -5,066,000 | -5,030,000 | -5,259,000 | -3,969,000 | -4,558,000 | -3,212,000 | -4,733,000 | -4,517,000 | -5,231,000 | -4,406,000 | -5,405,000 | -5,234,000 | -4,941,000 | -4,485,000 | -4,244,000 | -3,745,000 | -1,992,000 | -361,000 | -134,000 | ||||||||||
total stockholders’ equity | 653,693,000 | 646,402,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,859,704,000 | 1,800,205,000 | 190,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for credit losses of 6,072 and 7,806, respectively | 259,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 30,360,000 | 29,752,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 447,849 and 429,001, respectively | 763,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 160,789 and 155,290, respectively | 143,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contract assets, net of current portion | 196,114,000 | 198,059,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 255 and 412, respectively | 758,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for credit losses of 7,806 and 11,229, respectively | 293,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 742,366,000 | 565,480,000 | 391,154,000 | 345,583,000 | 364,795,000 | 339,823,000 | 303,234,000 | 267,195,000 | 246,277,000 | 177,189,000 | 178,069,000 | 142,656,000 | 127,791,000 | 132,961,000 | 116,461,000 | 108,608,000 | 87,305,000 | 77,588,000 | 67,012,000 | 48,415,000 | 49,597,000 | 42,090,000 | 41,219,000 | ||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 155,290 and 134,514, respectively | 150,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability, net of current portion | 50,788,000 | 63,620,000 | 77,600,000 | 85,984,000 | 78,093,000 | 61,674,000 | |||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 412 and 457, respectively | 1,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 647,023,000 | 532,198,000 | 446,930,000 | 415,009,000 | 366,967,000 | 333,714,000 | 302,210,000 | 287,819,000 | 281,908,000 | 259,766,000 | 239,573,000 | 227,628,000 | 216,550,000 | 208,663,000 | 205,217,000 | 197,915,000 | 237,373,000 | 220,654,000 | 209,299,000 | 204,721,000 | 192,778,000 | 179,405,000 | 168,765,000 | 146,308,000 | 151,206,000 | 151,526,000 | 147,732,000 | 145,943,000 | 143,383,000 | 136,345,000 | 131,081,000 | 123,744,000 | 137,161,000 | 105,565,000 | 57,372,000 | 162,136,000 | 164,211,000 | 154,425,000 | 164,477,000 | 151,442,000 | 134,453,000 | 103,831,000 | 108,440,000 | 97,564,000 | -16,825,000 | ||
total liabilities and shareholders’ equity | 1,786,837,000 | 1,253,523,000 | 1,203,678,000 | 1,199,179,000 | 1,191,466,000 | 1,189,162,000 | 1,137,491,000 | 1,121,007,000 | 1,082,220,000 | 1,054,672,000 | 1,063,049,000 | 1,056,866,000 | 963,425,000 | 1,008,455,000 | 987,997,000 | 934,729,000 | 928,184,000 | 919,725,000 | 843,147,000 | 768,960,000 | 687,911,000 | 662,468,000 | 610,592,000 | 603,855,000 | 596,479,000 | 583,073,000 | 570,457,000 | 558,231,000 | 536,993,000 | 534,194,000 | 510,998,000 | 527,862,000 | 529,014,000 | 490,136,000 | 327,369,000 | 228,944,000 | 212,048,000 | 201,611,000 | 211,547,000 | 207,188,000 | |||||||
accounts receivable – net of allowance for credit losses of 11,229 and 14,308, respectively | 287,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 134,514 and 121,843, respectively | 61,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 457 and 726, respectively | 1,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 14,308 and 7,841, respectively | 350,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 121,843 and 107,461, respectively | 73,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 726 and (60), respectively | 2,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 13,426 and 7,841, respectively | 384,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 358,511 and 333,833, respectively | 377,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 118,136 and 107,461, respectively | 77,673,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 778 and (60), respectively | 2,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 11,667 and 7,841, respectively | 400,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 356,211 and 333,833, respectively | 343,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 114,586 and 107,461, respectively | 81,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (193) and (60), respectively | -567,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 9,117 and 7,841, respectively | 392,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 341,980 and 333,833, respectively | 337,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 111,026 and 107,461, respectively | 84,784,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 22 and (60), respectively | 63,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 7,841 and 5,140, respectively | 341,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 107,461 and 93,574, respectively | 88,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (60) and (142), respectively | -178,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 6,925 and 5,140, respectively | 326,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 323,264 and 298,789, respectively | 345,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 104,052 and 93,574, respectively | 91,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (90) and (142), respectively | -276,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,676 and 5,140, respectively | 285,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 314,451 and 298,789, respectively | 350,340,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 100,565 and 93,574, respectively | 95,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (107) and (142), respectively | -313,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,585 and 5,140, respectively | 264,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 309,475 and 298,789, respectively | 353,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 97,054 and 93,574, respectively | 98,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (109) and (142), respectively | -343,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,140 and 2,545, respectively | 259,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 93,574 and 78,366, respectively | 102,236,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (142) and (32), respectively | -476,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 3,442 and 2,545, respectively | 248,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 296,552 and 270,062, respectively | 363,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 89,788 and 78,366, respectively | 106,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (164) and (32), respectively | -530,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 2,993 and 2,545, respectively | 180,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 284,563 and 270,062, respectively | 350,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 86,487 and 78,366, respectively | 107,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (177) and (32), respectively | -577,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 3,044 and 2,545, respectively | 219,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 277,743 and 270,062, respectively | 355,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 82,442 and 78,366, respectively | 112,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (167) and (32), respectively | -553,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 2,545 and 1,772, respectively | 210,534,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 78,366 and 62,624, respectively | 116,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (32) and 94, respectively | -105,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,988 and 1,772, respectively | 212,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 258,769 and 231,319, respectively | 317,623,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 75,055 and 62,624, respectively | 106,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (60) and 94, respectively | -187,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,706 and 1,772, respectively | 204,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 249,953 and 231,319, respectively | 300,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 70,825 and 62,624, respectively | 111,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of (25) and 94, respectively | -81,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,757 and 1,772, respectively | 216,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 239,123 and 231,319, respectively | 300,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 66,668 and 62,624, respectively | 106,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 50 and 94, respectively | 155,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,772 and 1,330, respectively | 215,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 62,624 and 56,901, respectively | 113,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 0 and 1,090, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 94 and 63, respectively | 298,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,602 and 1,330, respectively | 214,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 227,146 and 205,771, respectively | 298,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 60,113 and 56,901, respectively | 75,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 170 and 63, respectively | 540,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,618 and 1,330, respectively | 213,681,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 219,002 and 205,771, respectively | 284,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 58,616 and 56,901, respectively | 41,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 153 and 63, respectively | 428,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,544 and 1,330, respectively | 197,489,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 209,940 and 205,771, respectively | 272,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 57,823 and 56,901, respectively | 41,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 125 and 63, respectively | 397,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,330 and 1,613, respectively | 171,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 56,901 and 50,971, respectively | 31,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,090 and 1,512, respectively | 3,823,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 63 and 62, respectively | 197,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,960 and 1,613, respectively | 170,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 200,615 and 181,294, respectively | 263,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 55,637 and 50,971, respectively | 32,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,584 and 1,512, respectively | 2,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 43 and 62, respectively | 133,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,997 and 1,613, respectively | 154,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 194,093 and 181,297, respectively | 260,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 54,395 and 50,971, respectively | 33,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,503 and 1,512, respectively | 2,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 49 and 62, respectively | 79,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,995 and 1,613, respectively | 155,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 186,637 and 181,297, respectively | 255,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 52,777 and 50,971, respectively | 35,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,594 and 1,512, respectively | 2,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 80 and 62, respectively | 129,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 1,613 and 5,173, respectively | 144,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 50,971 and 43,495, respectively | 37,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current maturities of capital lease obligations | 100,000 | 108,000 | 109,000 | 123,000 | 916,000 | 953,000 | 1,051,000 | 1,592,000 | |||||||||||||||||||||||||||||||||||||||
capital lease obligations, net of current maturities | 92,000 | 115,000 | 136,000 | 170,000 | 1,065,000 | 1,268,000 | 1,980,000 | 3,051,000 | |||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,512 and 1,015, respectively | 2,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 62 and 0, respectively | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 4,903 and 5,173, respectively | 149,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 176,852 and 171,815, respectively | 236,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 49,114 and 43,495, respectively | 39,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt, net of debt issuance costs of 321 and 264, respectively | 32,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of affiliate note | 2,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of debt issuance costs of 1,347 and 1,235, respectively | 213,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term portion of affiliate note | 43,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of (1,249) and (1,015), respectively | 2,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 238 and 0, respectively | -389,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,418 and 5,173, respectively | 146,795,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 172,993 and 171,815, respectively | 207,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 47,245 and 43,495, respectively | 40,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt, net of debt issuance costs of 306 and 264, respectively | 33,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of debt issuance costs of 1,336 and 1,235, respectively | 195,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of (1,348) and (1,015), respectively | 2,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 263 and 0, respectively | -434,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,344 and 5,173, respectively | 139,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 176,147 and 171,815, respectively | 206,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 45,373 and 43,495, respectively | 42,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt, net of debt issuance costs of 264 and 264, respectively | 64,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of debt issuance costs of 1,195 and 1,235, respectively | 168,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of (1,032) and (1,015), respectively | 1,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, net of income taxes of 138 and 0, respectively | -231,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,173 and 5,207, respectively | 141,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 43,495 and 34,340, respectively | 44,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 173,425,000 | 237,284,000 | 225,705,000 | 232,018,000 | 146,000,000 | 730,000 | 820,000 | 910,000 | 1,000,000 | 3,198,000 | 4,110,000 | ||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,015 and 1,642, respectively | 1,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 4,666 and 5,207, respectively | 159,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net of accumulated depreciation of 167,284 and 149,610, respectively | 170,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 41,206 and 34,340, respectively | 46,954,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 908 and 1,642, respectively | 1,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 151,107,000 | 132,001,000 | 118,903,000 | 74,876,000 | 68,833,000 | 70,590,000 | 86,626,000 | 82,259,000 | 59,746,000 | ||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 34,340 and 24,345, respectively | 53,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,642 and 1,433, respectively | 2,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 24,345 and 22,237, respectively | 62,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 1,433 and 858, respectively | 2,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 22,237 and 19,206, respectively | 7,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on available-for-sale securities, net of income taxes of 858 and 1,054, respectively | 998,000 | ||||||||||||||||||||||||||||||||||||||||||||||
due from centra and affiliates | 340,000 | 80,000 | 44,000 | 251,000 | 285,000 | 284,000 | 665,000 | 502,000 | |||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | -42,976,000 | -38,255,000 | -32,362,000 | -25,971,000 | -20,439,000 | -15,726,000 | -18,838,000 | -19,648,000 | -18,101,000 | -17,388,000 | |||||||||||||||||||||||||||||||||||||
property and equipment—net | 89,985,000 | 78,206,000 | 76,246,000 | 61,334,000 | 57,149,000 | 51,286,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 19,206 and 15,803, respectively | 9,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income—unrealized holding gain on available-for-sale securities, net of income taxes of (1,054) and (1,524), respectively | 1,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 15,803 and 12,393, respectively | 11,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||
due to centra and affiliates | 177,000 | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income—unrealized holding gain on available-for-sale securities, net of income taxes of (1,524) and (399), respectively | 2,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 5,464 and 4,486, respectively | 63,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 12,393 and 9,260, respectively | 14,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party amounts of 0 and 156, respectively | 25,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain—unrealized holding gain on available-for-sale securities, net of income taxes of (399) and 475, respectively | 632,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 9,260 and 6,165, respectively | 16,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party amounts of 156 and 465, respectively | 20,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss)—unrealized holding loss on available-for-sale securities, net of taxes of 475 and 82, respectively | -754,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 6,165 and 3,625, respectively | 17,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party amounts of 465 and 560, respectively | 29,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income—unrealized holding gain on available-for-sale securities, net of taxes of 82 and (220), respectively | -126,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net of accumulated amortization of 3,625 and 1,832, respectively | 16,684,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party amounts of 560 and 433, respectively | 30,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||
due to centra | 1,283,000 | 1,362,000 | 942,000 | 1,375,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income—unrealized holding gain on available-for-sale securities, net of taxes of 220 and 57, respectively | 353,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loan receivable from centra | 1,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment — net | 29,577,000 | 29,949,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets — net of accumulated amortization of 1,310 and 869 | 8,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total | 140,669,000 | 150,208,000 | 140,572,000 | 105,284,000 | |||||||||||||||||||||||||||||||||||||||||||
lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 9,965,000 | 11,186,000 | 10,382,000 | 11,103,000 | |||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
distributions in excess of centra’s contributed capital | -26,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 46,000 | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance of 3,717 and 3,439 | 70,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets — net of accumulated amortization of 1,531 and 869 | 7,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net of allowance for doubtful accounts of 3,721 and 3,439, respectively | 63,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment – net | 23,989,000 | 23,831,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets – net of accumulated amortization of 1,090 and 869, respectively | 8,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash | 904,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net | 59,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets - net | 8,656,000 | ||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 31,598,000 |
We provide you with 20 years of balance sheets for Universal Logistics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Universal Logistics. Explore the full financial landscape of Universal Logistics stock with our expertly curated balance sheets.
The information provided in this report about Universal Logistics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.