United Fire Group, Inc(NASDAQ:UFCS)
United Fire Group, Inc., together with its subsidiaries, provides property and casualty insurance for individuals and businesses in the United States. The company offers commercial and personal lines of property and casualty insurance; and commercial multiple peril and inland marine insurance, as we...
Website: http://www.ufginsurance.com
Founded: 1946
Full Time Employees: 1,173
Sector: Financial Services
Industry: Insurance-Property & Casualty
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2009-12-31 | 2008-12-31 | 2008-06-30 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earned premium | 342,975,000 | 341,052,000 | 328,431,000 | 314,802,000 | 308,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income | 27,040,000 | 26,415,000 | 25,992,000 | 21,673,000 | 23,458,000 | 23,156,000 | 24,459,000 | 18,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net investment gains | -254,000 | -1,661,000 | -405,000 | -1,002,000 | -754,000 | -1,318,000 | -1,680,000 | -1,229,000 | -1,202,000 | 3,855,000 | -1,960,000 | 1,124,000 | -1,745,000 | 19,755,000 | -14,250,000 | -20,932,000 | -465,000 | ||||||||||||||||||||||||||||||||||||||
other income | -319,000 | -800,000 | -3,200,000 | -257,000 | -39,000 | 26,000 | -25,000 | 44,000 | 332,000 | -90,000 | -79,000 | -53,000 | 604,000 | 5,719,000 | 126,000 | 198,000 | 145,000 | 183,000 | 108,000 | 83,000 | 123,000 | 132,000 | 63,000 | 535,000 | 607,000 | 337,000 | 182,000 | 115,000 | 85,000 | 243,000 | 184,000 | ||||||||||||||||||||||||
total revenues | 369,442,000 | 365,806,000 | 354,018,000 | 335,473,000 | 331,115,000 | 333,175,000 | 322,964,000 | 301,169,000 | 295,999,000 | 287,319,000 | 273,955,000 | 267,089,000 | 267,104,000 | 280,163,000 | 235,573,000 | 219,536,000 | 245,014,000 | 272,501,000 | 248,543,000 | 244,412,000 | 300,735,000 | 310,898,000 | 282,121,000 | 297,803,000 | 177,805,000 | 293,374,000 | 298,055,000 | 304,197,000 | 305,539,000 | 291,910,000 | 275,399,000 | 250,795,000 | 269,617,000 | 286,979,000 | 283,059,000 | 289,494,000 | 279,773,000 | 265,685,000 | 275,956,000 | 264,560,000 | 255,918,000 | 238,484,000 | 232,673,000 | 222,904,000 | 223,024,000 | 219,719,000 | 205,305,000 | 206,581,000 | 199,646,000 | ||||||
yoy | 11.58% | 9.79% | 9.62% | 11.39% | 11.86% | 15.96% | 17.89% | 12.76% | 10.82% | 2.55% | 16.29% | 21.66% | 9.02% | 2.81% | -5.22% | -10.18% | -18.53% | -12.35% | -11.90% | -17.93% | 69.14% | 5.97% | -5.35% | -2.10% | -41.81% | 0.50% | 8.23% | 21.29% | 13.32% | 1.72% | -2.71% | -13.37% | -3.63% | 8.01% | 2.57% | 9.42% | 9.32% | 11.41% | 18.60% | 18.69% | 14.75% | 8.54% | 13.33% | 7.90% | 11.71% | ||||||||||
qoq | 0.99% | 3.33% | 5.53% | 1.32% | -0.62% | 3.16% | 7.24% | 1.75% | 3.02% | 4.88% | 2.57% | -0.01% | -4.66% | 18.93% | 7.30% | -10.40% | -10.09% | 9.64% | 1.69% | -18.73% | -3.27% | 10.20% | -5.27% | 67.49% | -39.39% | -1.57% | -2.02% | -0.44% | 4.67% | 6.00% | 9.81% | -6.98% | -6.05% | 1.38% | -2.22% | 3.47% | 5.30% | -3.72% | 4.31% | 3.38% | 7.31% | 2.50% | 4.38% | -0.05% | 1.50% | 7.02% | -0.62% | 3.47% | |||||||
benefits, losses and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss settlement expenses | 208,125,000 | 192,794,000 | 188,180,000 | 193,732,000 | 189,696,000 | 176,486,000 | 187,148,000 | 201,325,000 | 179,646,000 | 171,289,000 | 172,798,000 | 250,730,000 | 174,597,000 | 173,006,000 | 182,411,000 | 151,508,000 | 130,376,000 | 118,174,000 | 175,444,000 | 152,139,000 | 206,398,000 | 243,298,000 | 234,693,000 | 204,973,000 | 186,503,000 | 234,171,000 | 211,752,000 | 220,009,000 | 164,240,000 | 193,667,000 | 189,146,000 | 144,728,000 | 223,208,000 | 197,698,000 | 167,623,000 | 176,555,000 | 180,412,000 | 142,128,000 | 127,791,000 | 144,526,000 | 150,362,000 | 126,409,000 | 142,716,000 | 125,237,000 | 131,168,000 | 120,435,000 | 97,470,000 | 119,756,000 | 106,766,000 | 100,707,000 | |||||
amortization of deferred policy acquisition costs | 82,041,000 | 82,043,000 | 81,513,000 | 74,413,000 | 77,354,000 | 76,834,000 | 71,425,000 | 67,389,000 | 65,690,000 | 63,291,000 | 62,709,000 | 59,156,000 | 59,835,000 | 56,959,000 | 53,107,000 | 52,538,000 | 50,471,000 | 52,899,000 | 51,261,000 | 46,007,000 | 53,265,000 | 51,812,000 | 52,095,000 | 51,893,000 | 54,452,000 | 54,857,000 | 54,828,000 | 54,795,000 | 52,219,000 | 51,758,000 | 50,810,000 | 49,639,000 | 52,986,000 | 53,093,000 | 52,134,000 | 54,116,000 | 52,585,000 | 50,231,000 | 51,291,000 | 48,697,000 | 44,357,000 | 42,472,000 | 40,196,000 | 39,534,000 | 38,767,000 | 36,708,000 | 38,081,000 | 36,167,000 | 34,179,000 | 32,029,000 | |||||
other underwriting expenses | 37,567,000 | 39,592,000 | 32,124,000 | 35,307,000 | 39,586,000 | 37,410,000 | 36,454,000 | 34,613,000 | 32,465,000 | 26,016,000 | 29,275,000 | 28,633,000 | 31,876,000 | 26,760,000 | 30,487,000 | 28,754,000 | 28,644,000 | 28,338,000 | 35,468,000 | 28,400,000 | 18,368,000 | 29,312,000 | 35,470,000 | 36,701,000 | 41,849,000 | 33,045,000 | 36,003,000 | 33,964,000 | 34,403,000 | 33,887,000 | 37,252,000 | 34,855,000 | 25,817,000 | 26,201,000 | 24,890,000 | 24,574,000 | 24,772,000 | 26,753,000 | 29,696,000 | 26,161,000 | 23,546,000 | 23,534,000 | 20,776,000 | 26,428,000 | 21,654,000 | 23,308,000 | 22,348,000 | 20,496,000 | 20,541,000 | 5,568,000 | |||||
interest expense | 3,183,000 | 3,182,000 | 3,118,000 | 2,484,000 | 2,483,000 | 2,481,000 | 2,481,000 | 1,460,000 | 859,000 | 869,000 | 797,000 | 797,000 | 797,000 | 797,000 | 797,000 | 797,000 | 797,000 | 796,000 | 797,000 | 1,594,000 | |||||||||||||||||||||||||||||||||||
other non-underwriting expenses | 514,000 | -9,000 | 407,000 | 335,000 | 142,000 | 419,000 | 481,000 | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total benefits, losses and expenses | 331,430,000 | 317,602,000 | 305,342,000 | 306,271,000 | 309,261,000 | 293,630,000 | 297,989,000 | 304,939,000 | 279,715,000 | 263,188,000 | 265,579,000 | 339,316,000 | 267,105,000 | 257,522,000 | 266,802,000 | 233,597,000 | 210,288,000 | 200,207,000 | 262,970,000 | 228,140,000 | 278,031,000 | 324,422,000 | 337,349,000 | 293,567,000 | 282,804,000 | 322,073,000 | 302,583,000 | 308,768,000 | 250,862,000 | 279,312,000 | 277,208,000 | 229,222,000 | 302,011,000 | 286,924,000 | 257,970,000 | 274,319,000 | 278,909,000 | 236,911,000 | 232,693,000 | 237,736,000 | 236,385,000 | 206,653,000 | 219,617,000 | 207,007,000 | 208,629,000 | 199,401,000 | 175,455,000 | ||||||||
income before income taxes | 38,012,000 | 48,204,000 | 48,676,000 | 29,202,000 | 21,854,000 | 39,545,000 | 24,975,000 | -3,770,000 | 16,284,000 | 24,131,000 | 8,376,000 | -72,227,000 | -1,000 | 22,641,000 | -31,229,000 | -14,061,000 | 34,726,000 | 72,294,000 | -14,427,000 | 16,272,000 | 22,704,000 | -38,997,750 | -55,228,000 | 4,236,000 | -104,999,000 | 55,000 | 25,089,000 | 15,175,000 | 864,000 | 28,774,000 | 43,263,000 | 26,824,000 | 19,533,000 | 31,831,000 | 13,056,000 | 15,897,000 | 14,395,000 | 20,318,000 | 29,850,000 | 10,020,000 | 19,177,000 | -5,388,000 | |||||||||||||
income tax expense | 7,960,000 | 9,850,000 | 9,486,000 | 6,255,000 | 4,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 30,052,000 | 38,354,000 | 39,190,000 | 22,947,000 | 17,700,000 | 31,442,000 | 19,748,000 | -2,735,000 | 13,502,000 | 19,608,000 | 6,380,000 | -56,382,000 | 694,000 | 20,120,000 | -22,981,000 | -10,457,000 | 28,349,000 | 57,735,000 | -9,593,000 | 13,750,000 | 18,702,000 | -8,891,000 | -37,241,000 | 5,960,000 | -72,534,000 | -23,163,000 | -2,342,000 | -4,196,000 | 44,521,000 | 11,070,000 | 157,000 | 45,759,000 | -17,864,000 | 2,958,000 | 19,936,000 | 12,368,000 | 3,114,000 | 22,427,000 | 30,895,000 | 19,534,000 | 15,018,000 | 23,679,000 | 10,685,000 | 13,331,000 | 11,725,000 | 15,496,000 | 22,393,000 | 8,730,000 | 14,716,000 | -1,523,000 | |||||
yoy | 69.79% | 21.98% | 98.45% | -939.01% | 31.09% | 60.35% | 209.53% | -95.15% | 1845.53% | -2.54% | -127.76% | 439.18% | -97.55% | -65.15% | 139.56% | -176.05% | 51.58% | -749.36% | -74.24% | 130.70% | -125.78% | -61.62% | 1490.14% | -242.04% | -262.92% | -309.24% | -1591.72% | -109.17% | -349.22% | 274.24% | -99.21% | 269.98% | -673.67% | -86.81% | -35.47% | -36.68% | -79.26% | -5.29% | 189.14% | 46.53% | 28.09% | 52.81% | -52.28% | 52.70% | -20.32% | -1066.25% | |||||||||
qoq | -21.65% | -2.13% | 70.78% | 29.64% | -43.71% | 59.22% | -822.05% | -120.26% | -31.14% | 207.34% | -111.32% | -8224.21% | -96.55% | -187.55% | 119.77% | -136.89% | -50.90% | -701.85% | -169.77% | -26.48% | -310.35% | -76.13% | -724.85% | -108.22% | 213.15% | 889.03% | -44.18% | -109.42% | 302.18% | 6950.96% | -99.66% | -356.15% | -703.92% | -85.16% | 61.19% | 297.17% | -86.11% | -27.41% | 58.16% | 30.07% | -36.58% | 121.61% | -19.85% | 13.70% | -24.34% | -30.80% | 156.51% | -40.68% | |||||||
net income margin % | 8.13% | 10.48% | 11.07% | 6.84% | 5.35% | 9.44% | 6.11% | -0.91% | 4.56% | 6.82% | 2.33% | -21.11% | 0.26% | 7.18% | -9.76% | -4.76% | 11.57% | 21.19% | -3.86% | 5.63% | 6.22% | -2.86% | -13.20% | 2.00% | -40.79% | -7.90% | -0.79% | -1.38% | 14.57% | 3.79% | 0.06% | 18.25% | -6.63% | 1.03% | 7.04% | 4.27% | 1.11% | 8.44% | 11.20% | 7.38% | 5.87% | 9.93% | 4.59% | 5.98% | 5.26% | 7.05% | 10.91% | 4.23% | 7.37% | NaN% | -Infinity% | ||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,180 | 1,500 | 1,540 | 900 | 700 | 1,240 | 780 | -110 | 530 | 770 | 250 | -2,230 | 30 | 800 | -910 | -420 | 1,130 | 2,300 | -380 | 550 | 750 | -350 | -1,490 | 240 | -2,900 | -920 | -90 | -170 | 1,770 | 440 | 10 | 820 | -770 | ||||||||||||||||||||||
diluted | 1,150 | 1,450 | 1,490 | 870 | 670 | 1,210 | 760 | -110 | 520 | 770 | 250 | -2,230 | 30 | 790 | -910 | -420 | 1,120 | 2,260 | -380 | 540 | 740 | -350 | -1,490 | 240 | -2,900 | -900 | -90 | -170 | 1,740 | 430 | 10 | 800 | -770 | ||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 25,560,813,000 | 25,470,451,000 | 25,501,551,000 | 25,471,114,000 | 25,391,281,000 | 25,319,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 26,098,592,000 | 26,352,913,000 | 26,367,501,000 | 26,390,660,000 | 26,237,647,000 | 25,917,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 217,153,250 | 300,185,000 | 287,569,000 | 280,859,000 | 264,366,000 | 259,456,000 | 254,638,000 | 256,127,000 | 247,795,000 | 238,256,000 | 231,262,000 | 234,228,000 | 239,986,000 | 238,909,000 | 224,703,000 | 259,225,000 | 263,563,000 | 259,061,000 | 263,609,000 | 268,849,000 | 273,230,000 | 274,942,000 | 276,486,000 | 262,314,000 | 264,747,000 | 256,853,000 | 245,167,000 | 255,758,000 | 259,563,000 | 253,872,000 | 260,069,000 | 253,487,000 | 241,298,000 | 249,073,000 | 239,421,000 | 229,225,000 | 213,171,000 | 201,827,000 | 193,341,000 | 194,219,000 | 186,367,000 | 176,817,000 | 176,531,000 | 170,090,000 | 123,274,000 | ||||||||||
federal income tax expense | 1,743,500 | 5,227,000 | -1,035,000 | 2,782,000 | 4,523,000 | 1,996,000 | -15,845,000 | -695,000 | 2,521,000 | -8,248,000 | -3,604,000 | 6,377,000 | 14,559,000 | -4,834,000 | 2,522,000 | 4,002,000 | -4,633,000 | -17,987,000 | -1,724,000 | -32,465,000 | -5,536,000 | -2,186,000 | -375,000 | 10,156,000 | 1,528,000 | 1,209,000 | 5,153,000 | 6,347,000 | 4,515,000 | 8,152,000 | 2,371,000 | 2,566,000 | 2,670,000 | 4,822,000 | 7,457,000 | ||||||||||||||||||||
other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized gain on investments | 8,498,750 | 51,745,000 | -6,654,000 | -11,096,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in liability for underfunded employee benefit plans | -543,000 | -724,000 | -724,000 | -724,000 | 21,413,000 | -820,000 | -820,000 | -820,000 | 5,496,000 | -4,591,000 | -4,591,000 | -4,591,000 | 20,658,000 | -3,765,000 | -3,765,000 | 6,505,000 | |||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | 216,250 | 853,000 | 35,000 | -23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, before tax and reclassification adjustments | 8,172,000 | 51,874,000 | -7,343,000 | -11,843,000 | 92,643,000 | -44,065,000 | -20,436,000 | 17,184,000 | 28,386,000 | -70,006,000 | -55,282,000 | -87,556,000 | 13,988,000 | -15,995,000 | 5,731,000 | -23,992,000 | 20,924,000 | 4,116,000 | 34,895,000 | 5,575,000 | -28,157,000 | 15,410,000 | 28,596,000 | 33,354,000 | -15,389,000 | -6,199,000 | -51,814,000 | -9,440,000 | 49,332,000 | 43,876,000 | 5,660,000 | -2,008,000 | -36,237,000 | 13,114,000 | 27,108,000 | 24,069,000 | -282,000 | -51,782,000 | 15,161,000 | ||||||||||||||||
income tax effect | -1,670,750 | -10,714,000 | 1,549,000 | 2,482,000 | -19,455,000 | 9,253,000 | 4,293,000 | -3,609,000 | -5,961,000 | 14,701,000 | 11,609,000 | 18,387,000 | -2,934,000 | 3,359,000 | -1,202,000 | 5,038,000 | -4,394,000 | -864,000 | -7,329,000 | -1,171,000 | 5,912,000 | -3,237,000 | -6,004,000 | -7,005,000 | 3,232,000 | 1,301,000 | 10,881,000 | -6,648,000 | -10,729,000 | -5,238,000 | 3,304,000 | -17,267,000 | -15,357,000 | -1,981,000 | 703,000 | 12,682,000 | -4,590,000 | -9,488,000 | -8,425,000 | 107,000 | 18,115,000 | -5,306,000 | -6,964,000 | ||||||||||||
other comprehensive income, after tax, before reclassification adjustments | 6,501,250 | 41,160,000 | -5,794,000 | -9,361,000 | 73,188,000 | -34,812,000 | -16,143,000 | 13,575,000 | 22,425,000 | -55,305,000 | -43,673,000 | -69,169,000 | 11,054,000 | -12,636,000 | 4,529,000 | -18,954,000 | 16,530,000 | 3,252,000 | 27,566,000 | 4,404,000 | -22,245,000 | 12,173,000 | 22,592,000 | 26,349,000 | -12,157,000 | -4,898,000 | -40,933,000 | 12,347,000 | 19,924,000 | 9,728,000 | -6,136,000 | 32,065,000 | 28,519,000 | 3,679,000 | -1,305,000 | -23,555,000 | 8,524,000 | 17,620,000 | 15,644,000 | -175,000 | -33,667,000 | 9,855,000 | |||||||||||||
reclassification adjustment for net investment losses included in income | 1,368,250 | 1,680,000 | 1,229,000 | 2,564,000 | 192,750 | 79,000 | 152,000 | 540,000 | 369,500 | 1,079,000 | 716,000 | ||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for employee benefit costs included in expense | 52,000 | 51,000 | 52,000 | 52,000 | 901,000 | 900,000 | 900,000 | 900,000 | 1,704,000 | 1,586,000 | 1,645,000 | 1,667,000 | 1,072,000 | 1,072,000 | 1,072,000 | 1,072,000 | 1,125,000 | 1,124,000 | 1,124,000 | 1,124,000 | 1,661,000 | 1,661,000 | 1,660,000 | 1,352,000 | 1,352,000 | 1,352,000 | 1,371,000 | 1,371,000 | 1,371,000 | 1,867,000 | 1,867,000 | 1,867,000 | 1,867,000 | 768,000 | 768,000 | 1,915,000 | 1,243,000 | 1,242,000 | |||||||||||||||||
total reclassification adjustments, before tax | 1,368,250 | 1,680,000 | 1,229,000 | 2,564,000 | -1,000 | 130,000 | 204,000 | 592,000 | 746,000 | 1,979,000 | 1,616,000 | 582,000 | -1,005,000 | 1,372,000 | 1,504,000 | 2,474,000 | -665,000 | 1,018,000 | 992,000 | 1,193,000 | 2,903,000 | 994,000 | 1,087,000 | 1,034,000 | 2,157,000 | 1,857,000 | 1,623,000 | 933,000 | -623,000 | -2,053,000 | -949,000 | 671,000 | -275,000 | 2,069,000 | 42,000 | 872,000 | -28,000 | -838,000 | -714,000 | 1,298,000 | -3,174,000 | -667,000 | |||||||||||||
total reclassification adjustments, after tax | 1,081,000 | 1,328,000 | 970,000 | 2,026,000 | 102,000 | 161,000 | 468,000 | 589,000 | 1,563,000 | 1,277,000 | 460,000 | -796,000 | 1,087,000 | 1,188,000 | 1,954,000 | -527,000 | 805,000 | 785,000 | 943,000 | 2,294,000 | 785,000 | 858,000 | 817,000 | 1,704,000 | 1,467,000 | 1,282,000 | 606,000 | -404,000 | -1,335,000 | -617,000 | 437,000 | -179,000 | 1,345,000 | 27,000 | 567,000 | -18,000 | -545,000 | -464,000 | 843,000 | -2,063,000 | -433,000 | ||||||||||||||
comprehensive income | 15,211,000 | 62,236,000 | -7,559,000 | 6,167,000 | 92,796,000 | -28,330,000 | -72,364,000 | 14,737,000 | 43,134,000 | -76,723,000 | -52,853,000 | -40,360,000 | 67,993,000 | -21,142,000 | 19,467,000 | 1,702,000 | 7,112,000 | -33,184,000 | 34,311,000 | -67,187,000 | -43,114,000 | 10,616,000 | 19,254,000 | 71,687,000 | 617,000 | -3,274,000 | 6,108,000 | -4,911,000 | 22,478,000 | 28,329,000 | 5,615,000 | 35,616,000 | 50,767,000 | 35,919,000 | 18,256,000 | -7,970,000 | 32,185,000 | 27,760,000 | 28,511,000 | 12,393,000 | -20,234,000 | 31,815,000 | 22,164,000 | 21,109,000 | |||||||||||
diluted weighted-average common shares outstanding | 25,912,313,000 | 25,314,456,000 | 25,834,494,000 | 25,579,334,000 | 25,249,073,000 | 25,500,115,000 | 25,188,958,000 | 25,148,143,000 | 25,323,105,000 | 25,092,167,000 | 25,416,868,000 | 25,379,812,000 | 25,031,234,000 | 25,255,604,000 | 25,014,027,000 | 25,176,334,000 | 25,210,354,000 | 25,604,268,000 | 25,626,951,000 | 25,611,773,000 | 25,458,090,000 | 24,960,086,000 | |||||||||||||||||||||||||||||||||
investment income, net of investment expenses | 16,342,000 | 19,098,000 | 16,459,000 | 11,327,000 | 12,722,000 | 12,870,000 | 11,606,000 | 9,180,000 | 11,276,000 | 13,331,000 | 11,571,000 | 13,795,000 | 17,081,000 | 17,367,000 | 7,244,000 | 12,696,000 | 2,363,000 | 16,491,000 | 13,291,000 | 14,120,000 | 16,512,000 | 13,192,000 | 17,249,000 | 13,492,000 | 13,792,000 | 24,610,000 | 25,035,000 | 26,690,000 | 24,507,000 | 22,224,000 | 26,576,000 | 24,050,000 | 25,792,000 | 24,363,000 | 27,603,000 | 26,762,000 | 27,278,000 | 29,019,000 | 26,464,000 | 28,665,000 | 28,749,000 | 27,844,000 | |||||||||||||
other nonunderwriting expenses | 1,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized appreciation on investments | 71,230,000 | -43,245,000 | -19,616,000 | 18,004,000 | 22,890,000 | -65,415,000 | -50,691,000 | -82,965,000 | -6,670,000 | -12,230,000 | 9,496,000 | -30,497,000 | 2,468,000 | 4,116,000 | 33,037,000 | 7,168,000 | -7,233,000 | 15,410,000 | 28,596,000 | 33,354,000 | -15,389,000 | -6,199,000 | -51,814,000 | 18,995,000 | 30,653,000 | 14,966,000 | -9,440,000 | 49,332,000 | 43,876,000 | -3,054,000 | -2,008,000 | -36,237,000 | 13,114,000 | 27,108,000 | 24,069,000 | -282,000 | -51,782,000 | 15,161,000 | 20,613,000 | 8,667,000 | |||||||||||||||
reclassification adjustment for net realized investment losses included in income | -318,000 | 113,250 | -214,000 | -141,000 | 807,000 | -3,250 | -54,000 | -80,000 | 121,000 | -64,250 | -130,000 | -37,000 | -90,000 | 496,000 | |||||||||||||||||||||||||||||||||||||||||
net realized investment gains | 7,060,750 | -2,269,000 | 6,004,000 | 24,508,000 | 30,021,000 | 15,212,000 | 15,779,000 | -93,407,000 | 3,653,000 | 9,822,000 | 13,591,000 | 26,713,000 | 13,971,000 | 1,297,000 | -7,864,000 | 67,000 | 2,680,000 | 3,954,000 | 2,590,000 | 1,596,000 | 2,055,000 | 655,500 | 966,000 | 769,000 | 887,000 | 2,708,000 | 2,194,000 | 564,000 | |||||||||||||||||||||||||||
goodwill impairment | 15,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized appreciation on investments for which an allowance for a credit loss has been recorded | 1,858,000 | -1,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -28,699,000 | -4,528,000 | -4,571,000 | 54,677,000 | 12,598,000 | -1,809,000 | 21,573,000 | -32,394,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 9,495,750 | -2,342,000 | -4,196,000 | 44,521,000 | 11,070,000 | 157,000 | 20,364,000 | -19,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,912,000 | 1,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of taxes | 27,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,180 | 1,500 | 1,540 | 900 | 700 | 1,240 | 780 | -110 | 530 | 770 | 250 | -2,230 | 30 | 800 | -910 | -420 | 1,130 | 2,300 | -380 | 550 | 750 | -350 | -1,490 | 240 | -2,900 | -920 | -90 | -170 | 1,770 | 440 | 10 | 820 | -770 | ||||||||||||||||||||||
diluted | 1,150 | 1,450 | 1,490 | 870 | 670 | 1,210 | 760 | -110 | 520 | 770 | 250 | -2,230 | 30 | 790 | -910 | -420 | 1,120 | 2,260 | -380 | 540 | 740 | -350 | -1,490 | 240 | -2,900 | -900 | -90 | -170 | 1,740 | 430 | 10 | 800 | -770 | ||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income tax benefit | -1,966,000 | -13,312,000 | -2,903,000 | 2,807,000 | -2,250,000 | 4,989,250 | 7,290,000 | 1,290,000 | 4,461,000 | -3,865,000 | |||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized investment (gains) losses included in income | 196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized investment gains included in income | -37,000 | -419,000 | -1,975,000 | -3,405,000 | -2,320,000 | -700,000 | -1,646,000 | -1,178,750 | -1,825,000 | -995,000 | -1,895,000 | -1,606,000 | -1,482,000 | ||||||||||||||||||||||||||||||||||||||||||
other comprehensive income , before tax and reclassification adjustments | 18,995,000 | 30,653,000 | 14,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liability for future policy benefits | 5,281,000 | 8,579,000 | 14,091,000 | 16,002,000 | 12,552,000 | 18,442,000 | 12,784,000 | 12,096,000 | 7,623,000 | 8,077,000 | 7,821,000 | 8,415,000 | 5,360,000 | ||||||||||||||||||||||||||||||||||||||||||
interest on policyholders’ accounts | 4,651,000 | 4,744,000 | 4,983,000 | 5,138,000 | 5,247,000 | 4,551,750 | 5,568,000 | 6,024,000 | 6,615,000 | 7,852,000 | 7,987,000 | 8,625,000 | 9,081,000 | 9,320,000 | 10,327,000 | 10,627,000 | 10,217,000 | ||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 25,092,297,000 | 25,027,358,000 | 25,138,039,000 | 25,133,035,000 | 25,443,101,000 | 25,389,633,000 | 25,366,283,000 | 25,209,888,000 | 25,047,405,000 | 25,067,080,000 | 25,023,753,000 | 24,990,470,000 | 25,330,066,000 | 25,372,280,000 | 25,359,196,000 | 25,297,718,000 | 25,245,497,000 | 25,423,191,000 | 25,476,220,000 | 27,153,114,000 | |||||||||||||||||||||||||||||||||||
basic earnings per common share | 120 | 780 | 490 | 120 | 890 | 1,230 | 780 | 600 | 950 | 420 | 530 | 460 | 610 | 890 | 340 | 580 | |||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 120 | 770 | 480 | 120 | 880 | 1,220 | 770 | 590 | 940 | 420 | 520 | 450 | 610 | 880 | 340 | 580 | |||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment charges | -139,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
all other net realized gains | 1,329,000 | 4,151,000 | 1,909,000 | 1,300,000 | 568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total net realized investment gains | 1,190,000 | 4,151,000 | 1,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized gains included in income | -617,000 | -4,417,000 | -1,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 180 | 180 | 150 | 150 | 150 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits | 9,869,000 | 8,236,000 | 9,815,000 | 8,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 196,561,000 | 180,469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for net realized gains included in income | -1,300,000 | -564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for employee benefit costs included in expense | 1,085,000 | 1,732,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax effect of components of other comprehensive income | -3,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment gains | 944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
flood charges and other related expenses | 3,753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per common share | -60 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available-for-sale, at fair value | 2,218,931,000 | 2,205,350,000 | 2,016,366,000 | 1,953,294,000 | 1,931,091,000 | 1,868,331,000 | 1,852,791,000 | 1,796,133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans | 30,676,000 | 30,830,000 | 39,333,000 | 39,496,000 | 40,765,000 | 40,922,000 | 41,081,000 | 41,283,000 | 41,426,000 | 45,421,000 | 45,589,000 | 45,756,000 | 37,912,000 | 37,947,000 | 46,757,000 | 46,953,000 | 47,042,000 | 47,201,000 | 47,325,000 | 47,449,000 | 47,570,000 | 47,690,000 | 47,809,000 | 47,685,000 | 45,192,000 | 42,448,000 | 36,312,000 | 36,374,000 | 34,209,000 | 14,896,000 | 9,896,000 | 3,573,000 | 3,640,000 | 3,772,000 | 3,836,000 | 3,899,000 | 3,961,000 | 4,022,000 | 4,082,000 | 4,141,000 | 4,257,000 | 4,313,000 | 4,368,000 | 4,477,000 | 4,529,000 | 4,581,000 | 4,683,000 | 4,732,000 | 4,781,000 | 4,829,000 | 4,876,000 | 6,423,000 | 6,468,000 | 7,067,000 | 7,199,000 | 7,328,000 | 7,455,000 | 7,579,000 | 7,701,000 | 7,821,000 | 7,938,000 | 13,127,000 | 13,257,000 | 19,161,000 | 19,339,000 | 19,512,000 | 26,471,000 | 27,789,000 | 28,265,000 | 22,730,000 | 23,188,000 | 23,637,000 | 24,078,000 | 24,512,000 | 24,938,000 | 25,357,000 | 31,520,000 | 41,523,000 | 25,946,000 | 26,360,000 | ||||
other long-term investments | 239,018,000 | 228,507,000 | 215,363,000 | 206,858,000 | 193,090,000 | 183,741,000 | 101,480,000 | 98,405,000 | 99,020,000 | 99,507,000 | 93,836,000 | 91,663,000 | 91,003,000 | 86,276,000 | 79,917,000 | 81,146,000 | 84,007,000 | 84,090,000 | 80,162,000 | 80,326,000 | 77,816,000 | 69,305,000 | 62,903,000 | 68,941,000 | 66,917,000 | 78,410,000 | 49,989,000 | 47,772,000 | 40,929,000 | 40,432,000 | 43,949,000 | 44,998,000 | 49,966,000 | 65,664,000 | 67,024,000 | 57,787,000 | 52,349,000 | 51,815,000 | 54,151,000 | 51,278,000 | 50,656,000 | 47,059,000 | 46,428,000 | 48,707,000 | 46,513,000 | 34,876,000 | 33,623,000 | 30,646,000 | 29,499,000 | 24,399,000 | 22,154,000 | 20,574,000 | 19,342,000 | 20,647,000 | 20,143,000 | 17,145,000 | 16,110,000 | 15,880,000 | 14,276,000 | 13,686,000 | 11,307,000 | 11,216,000 | 11,801,000 | 11,922,000 | 14,301,000 | 12,793,000 | 14,739,000 | 14,661,000 | 14,858,000 | 11,777,000 | 11,095,000 | 9,958,000 | 11,673,000 | 11,036,000 | 10,605,000 | 9,648,000 | 7,097,000 | 6,902,000 | 6,554,000 | 6,461,000 | 7,292,000 | 9,584,000 | ||
total investments | 2,488,625,000 | 2,464,687,000 | 2,271,062,000 | 2,199,897,000 | 2,165,536,000 | 2,093,094,000 | 1,995,452,000 | 1,935,876,000 | 1,729,748,000 | 1,829,099,000 | 1,835,621,000 | 1,879,688,000 | 1,823,450,000 | 1,888,833,000 | 1,976,956,000 | 3,069,066,000 | 3,030,720,000 | 2,130,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 162,029,000 | 156,332,000 | 233,737,000 | 202,149,000 | 183,678,000 | 200,949,000 | 197,371,000 | 153,430,000 | 217,785,000 | 102,046,000 | 69,150,000 | 79,704,000 | 53,230,000 | 96,650,000 | 53,017,000 | 91,934,000 | 109,522,000 | 132,104,000 | 132,772,000 | 118,519,000 | 71,514,000 | 87,948,000 | 99,604,000 | 146,262,000 | 120,724,000 | 120,722,000 | 129,708,000 | 148,784,000 | 95,536,000 | 52,252,000 | 100,840,000 | 316,852,000 | 98,610,000 | 130,421,000 | 93,656,000 | 140,944,000 | 119,700,000 | 143,981,000 | 106,449,000 | 124,061,000 | 93,382,000 | 111,320,000 | 71,932,000 | 90,276,000 | 68,663,000 | 86,691,000 | 80,789,000 | 101,948,000 | 82,566,000 | 101,978,000 | 74,000,000 | 144,527,000 | 154,477,000 | 177,414,000 | 165,772,000 | 156,839,000 | 144,220,000 | 190,852,000 | 176,324,000 | 152,973,000 | 106,146,000 | 109,582,000 | 118,791,000 | 137,317,000 | 268,476,000 | 252,565,000 | 182,640,000 | 209,669,000 | 248,229,000 | 255,045,000 | 237,031,000 | 256,359,000 | 192,764,000 | 162,791,000 | 239,825,000 | 222,322,000 | 232,086,000 | 305,575,000 | 224,807,000 | 181,270,000 | 283,857,000 | 265,064,000 | ||
accrued investment income | 16,891,000 | 18,243,000 | 15,926,000 | 16,318,000 | 15,441,000 | 15,795,000 | 16,069,000 | 16,543,000 | 16,325,000 | 15,934,000 | 17,269,000 | 14,738,000 | 15,396,000 | 14,480,000 | 15,169,000 | 14,079,000 | 13,935,000 | 13,396,000 | 13,947,000 | 13,826,000 | 14,662,000 | 14,615,000 | 15,028,000 | 14,485,000 | 15,193,000 | 15,182,000 | 15,604,000 | 15,200,000 | 16,483,000 | 16,873,000 | 15,716,000 | 15,083,000 | 14,911,000 | 25,530,000 | 28,134,000 | 27,007,000 | 24,901,000 | 26,825,000 | 25,136,000 | 26,293,000 | 25,190,000 | 27,009,000 | 27,525,000 | 27,159,000 | 28,686,000 | 29,064,000 | 29,381,000 | 30,079,000 | 31,229,000 | 32,750,000 | 32,563,000 | 32,219,000 | 31,819,000 | 32,211,000 | 32,318,000 | 29,458,000 | 30,086,000 | 28,697,000 | 29,398,000 | 28,861,000 | 28,861,000 | 27,849,000 | 30,001,000 | 28,076,000 | 28,618,000 | 28,431,000 | 29,021,000 | 28,064,000 | 28,420,000 | 28,383,000 | 28,462,000 | 26,992,000 | 29,386,000 | 30,232,000 | 30,187,000 | 28,139,000 | 27,836,000 | 27,168,000 | 27,849,000 | 28,207,000 | 25,943,000 | 26,795,000 | ||
premiums receivable | 546,378,000 | 497,920,000 | 520,838,000 | 512,660,000 | 452,643,000 | 450,801,000 | 608,883,000 | 584,521,000 | 518,245,000 | 464,791,000 | 475,632,000 | 463,686,000 | 398,390,000 | 365,729,000 | 374,341,000 | 373,006,000 | 334,890,000 | 316,771,000 | 325,072,000 | 334,267,000 | 328,389,000 | 317,292,000 | 352,150,000 | 376,808,000 | 363,202,000 | 357,632,000 | 387,617,000 | 402,887,000 | 365,186,000 | 379,293,000 | 380,242,000 | 339,007,000 | 351,410,000 | 361,866,000 | 324,428,000 | 331,242,000 | 339,851,000 | 302,762,000 | 276,517,000 | 295,658,000 | 302,806,000 | 268,956,000 | 258,580,000 | 268,094,000 | 236,424,000 | 233,747,000 | 237,646,000 | 207,920,000 | 203,592,000 | 211,205,000 | 186,908,000 | 172,348,000 | 185,987,000 | 189,582,000 | 168,728,000 | 144,371,000 | 131,609,000 | 127,456,000 | 145,986,000 | 153,980,000 | 141,835,000 | 134,295,000 | 148,185,000 | 157,533,000 | 138,772,000 | 121,059,000 | 136,952,000 | 144,154,000 | 131,867,000 | 126,689,000 | 137,304,000 | 142,334,000 | 123,448,000 | 115,655,000 | 128,025,000 | 133,597,000 | 121,634,000 | 118,764,000 | 129,026,000 | 133,155,000 | 121,587,000 | 117,209,000 | ||
deferred policy acquisition costs | 162,728,000 | 158,184,000 | 164,446,000 | 161,976,000 | 151,850,000 | 147,224,000 | 149,038,000 | 144,044,000 | 135,210,000 | 126,532,000 | 125,292,000 | 122,649,000 | 107,489,000 | 104,225,000 | 106,376,000 | 104,090,000 | 95,762,000 | 91,446,000 | 95,060,000 | 96,286,000 | 87,955,000 | 87,094,000 | 94,223,000 | 97,566,000 | 94,335,000 | 94,292,000 | 98,500,000 | 101,563,000 | 95,891,000 | 95,140,000 | 95,065,000 | 89,836,000 | 97,477,000 | 167,512,000 | 165,073,000 | 157,238,000 | 159,050,000 | 160,158,000 | 168,264,000 | 158,716,000 | 159,073,000 | 139,141,000 | 146,547,000 | 143,314,000 | 143,296,000 | 144,038,000 | 137,811,000 | 113,088,000 | 100,146,000 | 107,058,000 | 105,231,000 | 106,654,000 | 109,940,000 | 111,290,000 | 120,609,000 | 88,222,000 | 88,633,000 | 92,505,000 | 95,980,000 | 121,587,000 | 150,602,000 | 158,265,000 | 158,887,000 | 143,618,000 | 128,363,000 | 128,998,000 | 140,530,000 | 145,942,000 | 133,384,000 | 135,761,000 | 133,118,000 | 147,660,000 | 134,238,000 | 119,869,000 | 110,252,000 | 96,915,000 | 104,369,000 | 89,223,000 | 92,457,000 | 104,602,000 | 73,395,000 | 86,232,000 | ||
property and equipment, at cost | 130,160,000 | 134,698,000 | 135,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance receivables | 230,009,000 | 233,132,000 | 247,821,000 | 232,220,000 | 250,042,000 | 243,988,000 | 32,485,000 | 31,596,000 | 29,864,000 | 30,527,000 | 30,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | 30,298,000 | 32,357,000 | 32,334,000 | 39,737,000 | 44,137,000 | 44,892,000 | 42,013,000 | 32,899,000 | 24,608,000 | 27,682,000 | 21,425,000 | 12,970,000 | 10,569,000 | 11,300,000 | 12,142,000 | 10,623,000 | 8,864,000 | 9,328,000 | 9,312,000 | 12,351,000 | 13,413,000 | 12,965,000 | 12,284,000 | 14,506,000 | 11,689,000 | 9,550,000 | 7,950,000 | 8,112,000 | 7,506,000 | 5,856,000 | 4,902,000 | 4,002,000 | 3,821,000 | 3,966,000 | 3,841,000 | 4,002,000 | 4,153,000 | 4,112,000 | 3,790,000 | 3,898,000 | 3,974,000 | 3,927,000 | 3,712,000 | 3,770,000 | 3,630,000 | 3,438,000 | 3,536,000 | 3,218,000 | 3,162,000 | 3,315,000 | 3,541,000 | 6,191,000 | 7,301,000 | 8,477,000 | 8,009,000 | 1,759,000 | 1,731,000 | 1,673,000 | 1,854,000 | 1,854,000 | 1,783,000 | 1,559,000 | 1,725,000 | 2,018,000 | 2,576,000 | 2,645,000 | 2,588,000 | 2,793,000 | 4,057,000 | 5,578,000 | 6,062,000 | 4,446,000 | 3,288,000 | 3,015,000 | 3,100,000 | 3,023,000 | 3,097,000 | 3,122,000 | 3,140,000 | 3,309,000 | 3,615,000 | 3,605,000 | ||
intangible assets | 3,020,000 | 3,197,000 | 3,374,000 | 3,552,000 | 3,729,000 | 4,084,000 | 4,261,000 | 4,438,000 | 4,793,000 | 4,970,000 | 5,147,000 | 5,502,000 | 5,679,000 | 5,856,000 | 6,211,000 | 6,388,000 | 6,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 14,104,000 | 15,448,000 | 16,603,000 | 22,464,000 | 19,700,000 | 23,018,000 | 14,399,000 | 26,585,000 | 22,735,000 | 13,621,000 | 36,591,000 | 22,479,000 | 13,980,000 | 15,531,000 | 25,983,000 | 9,384,000 | 4,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 532,000 | 2,691,000 | 5,988,000 | 7,897,000 | 14,181,000 | 16,591,000 | 19,600,000 | 11,524,000 | 21,463,000 | 36,469,000 | 42,850,000 | 29,944,000 | 31,418,000 | 39,593,000 | 33,648,000 | 14,674,000 | 32,378,000 | 69,074,000 | 62,268,000 | 66,208,000 | 66,194,000 | 57,388,000 | 38,374,000 | 34,340,000 | 19,190,000 | 12,006,000 | 9,122,000 | 4,388,000 | 10,269,000 | 21,360,000 | 8,288,000 | 10,430,000 | 11,732,000 | 12,341,000 | 1,928,000 | 6,042,000 | 4,959,000 | 3,891,000 | 2,924,000 | 2,386,000 | 15,783,000 | 14,454,000 | 22,816,000 | 26,742,000 | 26,904,000 | 24,432,000 | 19,486,000 | 16,733,000 | 10,762,000 | 28,197,000 | 24,796,000 | 16,633,000 | 25,300,000 | 26,974,000 | 20,078,000 | 12,835,000 | 7,439,000 | 10,930,000 | 5,649,000 | 10,355,000 | 6,719,000 | 7,816,000 | 11,346,000 | 40,689,000 | 7,537,000 | 4,554,000 | 1,352,000 | 2,010,000 | 4,574,000 | |||||||||||||||
other assets | 125,299,000 | 122,750,000 | 125,071,000 | 112,854,000 | 115,188,000 | 127,760,000 | 116,807,000 | 112,328,000 | 189,692,000 | 123,496,000 | 90,527,000 | 89,394,000 | 88,886,000 | 88,672,000 | 74,303,000 | 83,505,000 | 95,829,000 | 81,061,000 | 45,652,000 | 47,568,000 | 44,305,000 | 37,196,000 | 41,521,000 | 39,067,000 | 37,032,000 | 29,905,000 | 35,578,000 | 36,639,000 | 38,967,000 | 16,632,000 | 16,512,000 | 16,306,000 | 15,302,000 | 14,853,000 | 15,132,000 | 14,638,000 | 15,136,000 | 16,423,000 | 15,183,000 | 16,010,000 | 14,253,000 | 15,146,000 | 14,548,000 | 14,331,000 | 12,706,000 | 13,479,000 | 12,431,000 | 12,600,000 | 12,641,000 | 13,257,000 | 14,525,000 | 17,216,000 | 17,761,000 | 17,668,000 | 19,203,000 | 16,250,000 | 16,467,000 | 18,109,000 | 20,765,000 | 49,527,000 | 48,939,000 | 48,986,000 | 47,773,000 | 47,373,000 | 17,202,000 | 16,572,000 | 18,065,000 | 16,308,000 | 15,123,000 | 14,708,000 | 22,746,000 | 22,133,000 | 21,623,000 | 20,732,000 | 18,258,000 | 17,095,000 | 19,160,000 | 16,058,000 | 18,754,000 | 18,210,000 | 16,402,000 | 19,658,000 | ||
total assets | 3,909,541,000 | 3,840,789,000 | 3,753,912,000 | 3,661,130,000 | 3,528,264,000 | 3,488,469,000 | 3,546,132,000 | 3,408,697,000 | 3,244,635,000 | 3,144,190,000 | 3,051,779,000 | 3,017,877,000 | 2,898,403,000 | 2,882,286,000 | 2,818,900,000 | 2,885,194,000 | 2,929,997,000 | 3,012,721,000 | 3,010,654,000 | 3,058,153,000 | 3,064,967,000 | 3,069,678,000 | 3,048,480,000 | 3,034,913,000 | 2,949,646,000 | 3,013,472,000 | 3,014,029,000 | 3,001,797,000 | 2,903,999,000 | 2,830,960,000 | 2,902,176,000 | 2,845,364,000 | 4,190,833,000 | 4,197,412,000 | 4,096,985,000 | 4,107,037,000 | 4,105,838,000 | 3,975,992,000 | 3,890,376,000 | 3,876,016,000 | 3,891,483,000 | 3,864,251,000 | 3,856,689,000 | 3,825,328,000 | 3,851,910,000 | 3,769,249,000 | 3,723,697,000 | 3,700,749,000 | 3,724,690,000 | 3,694,653,000 | 3,737,810,000 | 3,741,263,000 | 3,687,342,000 | 3,618,924,000 | 3,604,745,000 | 3,621,934,000 | 3,549,529,000 | 3,056,579,000 | 3,019,696,000 | 2,902,544,000 | 2,970,816,000 | 2,806,189,000 | 2,710,869,000 | 2,687,130,000 | 2,711,576,000 | 2,769,158,000 | 2,779,222,000 | 2,760,554,000 | 2,769,581,000 | 2,760,480,000 | 2,769,129,000 | 2,776,067,000 | 2,783,923,000 | 2,755,517,000 | 2,648,543,000 | 2,721,924,000 | 2,765,563,000 | 2,647,335,000 | 2,592,804,000 | 2,570,387,000 | 2,534,774,000 | 2,477,168,000 | 2,454,314,000 | 2,405,155,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss settlement expenses | 1,970,257,000 | 1,924,826,000 | 1,882,067,000 | 1,860,131,000 | 1,816,459,000 | 1,796,782,000 | 1,794,941,000 | 1,755,739,000 | 1,690,885,000 | 1,638,755,000 | 1,636,918,000 | 1,614,832,000 | 1,499,391,000 | 1,497,274,000 | 1,464,508,000 | 1,459,828,000 | 1,487,991,000 | 1,514,265,000 | 1,567,650,000 | 1,568,453,000 | 1,613,025,000 | 1,578,131,000 | 1,555,083,000 | 1,477,689,000 | 1,438,405,000 | 1,421,754,000 | 1,360,539,000 | 1,341,666,000 | 1,303,496,000 | 1,278,077,000 | 1,240,847,000 | 1,219,981,000 | 1,237,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premium | 691,461,000 | 660,210,000 | 691,429,000 | 699,675,000 | 644,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 150,935,000 | 168,383,000 | 135,577,000 | 138,499,000 | 132,805,000 | 171,649,000 | 198,318,000 | 175,750,000 | 180,242,000 | 172,306,000 | 159,261,000 | 139,043,000 | 106,419,000 | 120,510,000 | 115,304,000 | 116,850,000 | 103,077,000 | 102,849,000 | 101,447,000 | 101,542,000 | 92,401,000 | 126,624,000 | 156,874,000 | 151,257,000 | 152,469,000 | 155,498,000 | 136,861,000 | 131,726,000 | 123,563,000 | 158,761,000 | 173,458,000 | 158,811,000 | 130,618,000 | 173,610,000 | 145,190,000 | 189,519,000 | 204,939,000 | 192,023,000 | 200,599,000 | 207,788,000 | 224,523,000 | 189,791,000 | 131,220,000 | 140,058,000 | 124,124,000 | 168,738,000 | 159,161,000 | 157,801,000 | 152,503,000 | 140,883,000 | 143,288,000 | 138,210,000 | 129,773,000 | 133,217,000 | 123,294,000 | 79,489,000 | 73,357,000 | 84,934,000 | 73,727,000 | 78,180,000 | 78,490,000 | 74,649,000 | 62,308,000 | 68,937,000 | 72,442,000 | 63,937,000 | 56,612,000 | 56,880,000 | 54,476,000 | 67,690,000 | 70,357,000 | 66,500,000 | 41,319,000 | 57,558,000 | 61,918,000 | 57,599,000 | 50,861,000 | 56,809,000 | 49,495,000 | 56,589,000 | 50,324,000 | 55,605,000 | ||
long term debt | 146,274,000 | 146,200,000 | 146,128,000 | 117,157,000 | 117,107,000 | 117,059,000 | 117,011,000 | 116,965,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 2,958,927,000 | 2,899,619,000 | 2,855,201,000 | 2,815,462,000 | 2,710,602,000 | 2,706,938,000 | 2,760,309,000 | 2,682,102,000 | 2,507,869,000 | 2,410,445,000 | 2,406,842,000 | 2,341,512,000 | 2,146,608,000 | 2,142,172,000 | 2,118,105,000 | 2,104,291,000 | 2,094,372,000 | 2,133,600,000 | 2,196,125,000 | 2,218,678,000 | 2,241,368,000 | 2,244,529,000 | 2,228,198,000 | 2,174,246,000 | 2,116,502,000 | 2,103,000,000 | 2,049,861,000 | 2,033,494,000 | 1,948,808,000 | 1,946,744,000 | 1,937,576,000 | 1,874,671,000 | 3,246,785,000 | 3,234,824,000 | 3,136,600,000 | 3,147,857,000 | 3,144,807,000 | 3,046,823,000 | 3,011,479,000 | 3,030,556,000 | 3,059,543,000 | 3,020,018,000 | 3,039,274,000 | 3,016,894,000 | 3,025,644,000 | 2,961,142,000 | 2,979,470,000 | 2,966,366,000 | 2,966,548,000 | 2,965,476,000 | 2,983,988,000 | 3,005,901,000 | 2,967,952,000 | 2,922,783,000 | 2,919,288,000 | 2,917,161,000 | 2,831,139,000 | 2,350,644,000 | 2,321,233,000 | 2,229,809,000 | 2,290,024,000 | 2,153,006,000 | 2,075,610,000 | 2,045,389,000 | 2,027,384,000 | 2,042,733,000 | 2,019,893,000 | 2,009,057,000 | 2,020,380,000 | 2,026,856,000 | 2,053,844,000 | 2,095,259,000 | 2,122,402,000 | 2,129,075,000 | 2,146,203,000 | 2,221,712,000 | 2,203,127,000 | 2,081,339,000 | 2,061,148,000 | 2,052,388,000 | 2,037,822,000 | 2,015,112,000 | 1,991,838,000 | 1,965,773,000 |
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 26,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 26,000 | 25,000 | ||||||||||||||||||||||||||||||||
additional paid-in capital | 224,064,000 | 223,887,000 | 221,633,000 | 218,332,000 | 216,877,000 | 215,851,000 | 213,374,000 | 212,327,000 | 210,886,000 | 209,986,000 | 209,931,000 | 208,987,000 | 208,010,000 | 207,030,000 | 206,811,000 | 206,165,000 | 204,006,000 | 203,375,000 | 203,014,000 | 203,055,000 | 202,874,000 | 202,359,000 | 200,849,000 | 199,796,000 | 198,317,000 | 200,179,000 | 202,504,000 | 208,971,000 | 206,788,000 | 201,361,000 | 199,442,000 | 194,504,000 | 193,114,000 | 199,759,000 | 213,021,000 | 213,957,000 | 215,075,000 | 212,484,000 | 207,426,000 | 204,274,000 | 203,489,000 | 202,306,000 | 203,458,000 | 208,366,000 | 212,904,000 | 212,522,000 | 210,503,000 | 209,472,000 | 212,281,000 | 212,171,000 | 213,492,000 | 213,045,000 | 127,589,000 | 132,200,000 | 136,622,000 | 137,322,000 | 137,647,000 | 139,403,000 | 139,807,000 | 139,343,000 | 138,952,000 | 138,511,000 | 140,229,000 | 145,835,000 | 149,778,000 | 149,511,000 | 156,919,000 | 162,579,000 | 161,961,000 | 161,533,000 | 160,809,000 | 160,949,000 | 66,602,000 | 66,242,000 | 66,166,000 | 66,049,000 | 11,398,000 | 7,796,000 | 7,542,000 | 7,339,000 | 7,301,000 | 7,040,000 | ||
retained earnings | 747,260,000 | 722,321,000 | 688,050,000 | 653,026,000 | 634,002,000 | 620,436,000 | 593,052,000 | 577,359,000 | 584,147,000 | 574,691,000 | 559,126,000 | 556,788,000 | 617,213,000 | 620,555,000 | 604,469,000 | 631,481,000 | 645,966,000 | 621,384,000 | 567,411,000 | 580,767,000 | 570,789,000 | 555,854,000 | 568,501,000 | 613,996,000 | 616,303,000 | 697,116,000 | 728,536,000 | 739,162,000 | 751,683,000 | 752,581,000 | 824,431,000 | 832,031,000 | 600,988,000 | 625,836,000 | 629,891,000 | 610,672,000 | 604,652,000 | 607,883,000 | 591,009,000 | 565,748,000 | 551,735,000 | 542,223,000 | 493,753,000 | 498,470,000 | 492,848,000 | 462,132,000 | 454,975,000 | 444,035,000 | 431,660,000 | 426,744,000 | 415,843,000 | 400,485,000 | 387,419,000 | 396,037,000 | 417,862,000 | 411,118,000 | 399,679,000 | 384,242,000 | 386,443,000 | 400,588,000 | 409,910,000 | 410,634,000 | 429,470,000 | 450,301,000 | 455,908,000 | 439,860,000 | 417,491,000 | 402,156,000 | 374,638,000 | 343,761,000 | 318,227,000 | 299,117,000 | 279,491,000 | 268,872,000 | 330,131,000 | 325,008,000 | 303,671,000 | 274,846,000 | 293,405,000 | 274,919,000 | 258,048,000 | 242,774,000 | ||
accumulated other comprehensive income, net of tax | -20,736,000 | -5,063,000 | -10,997,000 | -25,715,000 | -33,242,000 | -54,781,000 | -20,628,000 | -63,116,000 | -58,292,000 | -50,957,000 | -124,145,000 | -89,435,000 | -73,453,000 | -87,496,000 | -110,510,000 | -56,768,000 | -14,372,000 | 54,337,000 | 44,079,000 | 55,628,000 | 49,911,000 | 66,911,000 | 50,907,000 | 46,850,000 | 18,499,000 | 13,152,000 | 33,103,000 | 20,145,000 | -3,305,000 | -69,751,000 | -59,298,000 | -55,867,000 | 149,921,000 | 136,968,000 | 117,448,000 | 134,526,000 | 141,279,000 | 108,777,000 | 80,437,000 | 75,413,000 | 76,691,000 | 99,679,000 | 111,198,000 | 119,405,000 | 102,330,000 | 69,548,000 | 68,880,000 | 104,610,000 | 109,856,000 | 96,422,000 | 90,029,000 | 82,586,000 | 85,440,000 | 90,269,000 | 76,588,000 | 69,758,000 | 73,248,000 | 60,647,000 | 65,902,000 | 24,612,000 | -2,241,000 | 3,849,000 | 25,226,000 | 40,194,000 | 63,005,000 | 71,473,000 | 83,209,000 | 76,681,000 | 86,511,000 | 83,351,000 | 90,377,000 | 74,268,000 | 77,574,000 | 86,440,000 | 87,484,000 | 96,292,000 | 86,634,000 | 102,459,000 | 96,755,000 | 80,648,000 | 98,067,000 | 90,637,000 | ||
total stockholders' equity | 950,614,000 | 941,170,000 | 898,711,000 | 845,668,000 | 817,662,000 | 781,531,000 | 785,823,000 | 726,595,000 | 736,766,000 | 733,745,000 | 740,114,000 | 879,121,000 | 825,149,000 | 910,472,000 | 878,897,000 | 817,415,000 | 696,141,000 | 751,497,000 | 680,808,000 | 626,442,000 | 502,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,909,541,000 | 3,840,789,000 | 3,753,912,000 | 3,661,130,000 | 3,528,264,000 | 3,488,469,000 | 3,144,190,000 | 2,882,286,000 | 3,012,721,000 | 3,069,678,000 | 3,013,472,000 | 3,890,376,000 | 3,618,924,000 | 2,760,554,000 | 2,776,067,000 | 2,755,517,000 | 2,648,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 249,000 | 590,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 250,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 500,000 | 475,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,500,000 | 1,500,000 | 1,100,000 | 1,100,000 | 1,100,000 | 7,359,000 | 6,519,000 | 13,715,000 | 23,202,000 | 26,142,000 | 56,954,000 | 79,043,000 | 95,302,000 | 78,334,000 | 43,146,000 | 55,096,000 | 39,326,000 | 28,268,000 | 44,956,000 | 54,414,000 | 59,834,000 | 35,485,000 | 18,589,000 | 25,596,000 | 34,790,000 | 37,721,000 | 52,199,000 | 10,989,000 | 13,557,000 | 6,576,000 | |||||||||
property and equipment at cost | 132,631,000 | 136,245,000 | 136,021,000 | 135,383,000 | 134,622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance receivables and recoverables | 238,508,000 | 230,828,000 | 239,971,000 | 223,269,000 | 211,645,000 | 194,866,000 | 162,425,000 | 170,953,000 | 155,960,000 | 135,527,000 | 134,988,000 | 127,815,000 | 121,290,000 | 124,785,000 | 163,541,000 | 160,540,000 | 199,920,000 | 127,881,000 | 98,395,000 | 72,369,000 | 57,673,000 | 52,779,000 | 56,617,000 | 66,148,000 | 58,810,000 | 63,506,000 | 68,116,000 | 73,967,000 | 70,057,000 | 87,159,000 | 80,940,000 | 71,745,000 | 73,527,000 | 74,415,000 | 73,892,000 | 83,383,000 | 84,067,000 | 81,314,000 | 85,281,000 | 100,821,000 | 104,774,000 | 120,140,000 | 147,625,000 | 152,898,000 | 150,520,000 | 128,574,000 | 126,559,000 | 124,840,000 | 104,094,000 | 48,310,000 | 39,584,000 | 40,936,000 | 56,826,000 | 53,050,000 | 50,856,000 | 60,275,000 | 47,721,000 | 48,540,000 | 43,386,000 | 45,475,000 | 44,166,000 | 48,905,000 | 46,564,000 | 53,543,000 | 60,438,000 | 60,533,000 | 65,420,000 | 126,161,000 | 139,213,000 | 35,922,000 | 35,094,000 | |||||||||||||
equity securities, at fair value | 55,019,000 | 169,106,000 | 213,401,000 | 206,685,000 | 299,203,000 | 179,724,000 | 174,359,000 | 176,057,000 | 144,483,000 | 166,315,000 | 168,886,000 | 123,996,000 | 143,396,000 | 132,718,000 | 126,374,000 | 107,674,000 | 93,283,000 | 120,985,000 | 157,447,000 | 150,941,000 | 163,165,000 | 177,720,000 | 191,596,000 | 193,527,000 | 194,257,000 | 193,207,000 | 184,701,000 | 171,635,000 | 162,099,000 | 158,522,000 | 154,490,000 | 152,958,000 | 149,616,000 | 154,481,000 | 143,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 3,906,000 | 6,920,000 | 22,188,000 | 22,365,000 | 22,720,000 | 22,897,000 | 23,074,000 | 23,429,000 | 23,606,000 | 23,783,000 | 24,163,000 | 24,355,000 | 24,547,000 | 24,932,000 | 25,124,000 | 25,317,000 | 25,701,000 | 25,893,000 | 26,086,000 | 26,470,000 | 26,662,000 | 26,855,000 | 27,239,000 | 27,431,000 | 27,624,000 | 28,895,000 | 29,530,000 | 30,166,000 | 30,801,000 | 31,531,000 | 31,681,000 | 31,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | 621,448,000 | 650,039,000 | 633,648,000 | 586,742,000 | 549,384,000 | 560,663,000 | 537,637,000 | 490,798,000 | 474,388,000 | 488,293,000 | 477,613,000 | 446,051,000 | 439,733,000 | 458,931,000 | 474,171,000 | 461,530,000 | 464,845,000 | 499,730,000 | 530,801,000 | 520,960,000 | 505,162,000 | 528,214,000 | 539,980,000 | 510,713,000 | 508,850,000 | 517,732,000 | 476,912,000 | 490,443,000 | 502,415,000 | 467,105,000 | 468,745,000 | 475,908,000 | 436,058,000 | 415,057,000 | 428,822,000 | 431,773,000 | 398,260,000 | 378,725,000 | 390,438,000 | 395,146,000 | 360,782,000 | 354,136,000 | 354,477,000 | 326,320,000 | 311,650,000 | 324,338,000 | 330,297,000 | 304,219,000 | 288,991,000 | 300,291,000 | 302,133,000 | 281,680,000 | 222,891,000 | 211,196,000 | 206,010,000 | 225,836,000 | 233,531,000 | 222,561,000 | 216,966,000 | 233,895,000 | 239,765,000 | 234,386,000 | 224,530,000 | 237,005,000 | 244,670,000 | 235,529,000 | 231,377,000 | 244,227,000 | 246,505,000 | 230,701,000 | 222,267,000 | 235,069,000 | 241,173,000 | 231,498,000 | 230,264,000 | 245,963,000 | 251,339,000 | 236,653,000 | 231,939,000 | |||||
equity securities at fair value | 51,217,000 | 129,625,000 | 159,378,000 | 149,505,000 | 163,241,000 | 194,230,000 | 200,876,000 | 196,880,000 | 193,263,000 | 198,791,000 | 207,626,000 | 206,951,000 | 292,743,000 | 283,178,000 | 269,843,000 | 276,253,000 | 260,979,000 | 280,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 3,546,132,000 | 3,408,697,000 | 3,244,635,000 | 3,051,779,000 | 3,017,877,000 | 2,898,403,000 | 2,818,900,000 | 2,885,194,000 | 2,929,997,000 | 3,010,654,000 | 3,058,153,000 | 3,064,967,000 | 3,048,480,000 | 3,034,913,000 | 2,949,646,000 | 3,014,029,000 | 3,001,797,000 | 2,903,999,000 | 2,830,960,000 | 2,902,176,000 | 2,845,364,000 | 4,190,833,000 | 4,197,412,000 | 4,096,985,000 | 4,107,037,000 | 4,105,838,000 | 3,975,992,000 | 3,876,016,000 | 3,891,483,000 | 3,864,251,000 | 3,825,328,000 | 3,851,910,000 | 3,769,249,000 | 3,723,697,000 | 3,700,749,000 | 3,724,690,000 | 3,737,810,000 | 3,741,263,000 | 3,687,342,000 | 3,604,745,000 | 3,621,934,000 | 3,549,529,000 | 3,056,579,000 | 3,019,696,000 | 2,902,544,000 | 2,970,816,000 | 2,806,189,000 | 2,710,869,000 | 2,687,130,000 | 2,711,576,000 | 2,769,158,000 | 2,779,222,000 | 2,769,581,000 | 2,760,480,000 | 2,769,129,000 | 2,783,923,000 | 2,721,924,000 | 2,765,563,000 | 2,647,335,000 | 2,592,804,000 | 2,570,387,000 | 2,534,774,000 | 2,477,168,000 | 2,454,314,000 | 2,405,155,000 | |||||||||||||||||||
less: allowance for mortgage loan losses | 45,000 | 46,000 | 55,000 | 55,000 | 55,000 | 49,000 | 49,000 | 65,000 | 66,000 | 66,000 | 71,000 | 71,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 77,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale, at fair value | 1,589,248,000 | 1,686,502,000 | 1,638,512,000 | 1,568,382,000 | 1,591,169,000 | 1,551,336,000 | 1,547,061,000 | 1,597,284,000 | 1,651,468,000 | 1,719,790,000 | 1,727,601,000 | 1,781,865,000 | 1,816,765,000 | 1,825,438,000 | 1,717,039,000 | 1,696,166,000 | 1,699,359,000 | 1,719,607,000 | 1,729,286,000 | 1,703,319,000 | 1,730,563,000 | 1,730,031,000 | 1,792,019,000 | 1,563,996,000 | 1,498,662,000 | 2,955,079,000 | 2,932,188,000 | 2,916,464,000 | 2,942,364,000 | 2,855,166,000 | 2,824,961,000 | 2,790,417,000 | 2,811,361,000 | 2,817,955,000 | 2,826,643,000 | 2,824,018,000 | 2,805,723,000 | 2,769,082,000 | 2,764,816,000 | 2,807,582,000 | 2,830,707,000 | 2,800,624,000 | 2,791,622,000 | 2,697,248,000 | 2,670,784,000 | 2,644,475,000 | 2,619,909,000 | 2,283,526,000 | 2,259,822,000 | 2,158,391,000 | 2,123,951,000 | 2,028,801,000 | 1,957,298,000 | 1,898,569,000 | 1,864,851,000 | 1,893,322,000 | 1,814,472,000 | 1,812,810,000 | 1,877,138,000 | 1,812,367,000 | 1,815,299,000 | 1,808,228,000 | 1,802,689,000 | 1,743,308,000 | 1,717,133,000 | 1,777,111,000 | 1,777,430,000 | 1,783,533,000 | 1,716,982,000 | 1,633,579,000 | 1,642,498,000 | |||||||||||||
property and equipment | 134,354,000 | 134,247,000 | 133,887,000 | 133,950,000 | 133,259,000 | 133,113,000 | 133,064,000 | 134,886,000 | 138,721,000 | 137,702,000 | 136,196,000 | 134,650,000 | 132,273,000 | 129,874,000 | 127,990,000 | 126,036,000 | 122,646,000 | 116,989,000 | 121,288,000 | 115,853,000 | 108,223,000 | 88,882,000 | 80,128,000 | 71,929,000 | 64,520,000 | 57,726,000 | 56,231,000 | 54,994,000 | 53,236,000 | 52,340,000 | 53,241,000 | 52,882,000 | 50,112,000 | 49,705,000 | 48,040,000 | 48,001,000 | 47,974,000 | 44,579,000 | 43,647,000 | 42,328,000 | 43,105,000 | 44,098,000 | 44,888,000 | 45,644,000 | 45,044,000 | 36,929,000 | 36,480,000 | 21,815,000 | 22,187,000 | 22,278,000 | 20,400,000 | 18,081,000 | 17,480,000 | 15,275,000 | 8,381,000 | 8,558,000 | 10,259,000 | 11,423,000 | 11,798,000 | 12,022,000 | 10,699,000 | 10,767,000 | 10,954,000 | 11,150,000 | 11,522,000 | 11,998,000 | 12,260,000 | 12,942,000 | 20,106,000 | 16,893,000 | 17,707,000 | 18,094,000 | ||||||||||||
investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and net intangible assets | 4,615,000 | 5,324,000 | 6,034,000 | 6,743,000 | 22,542,000 | 25,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 644,937,000 | 676,365,000 | 751,795,000 | 700,795,000 | 780,903,000 | 835,625,000 | 814,529,000 | 839,475,000 | 823,599,000 | 820,282,000 | 860,667,000 | 833,144,000 | 964,168,000 | 968,303,000 | 955,191,000 | 884,216,000 | 964,600,000 | 970,693,000 | 944,048,000 | 962,588,000 | 960,385,000 | 959,180,000 | 961,031,000 | 929,169,000 | 845,460,000 | 831,940,000 | 844,233,000 | 808,434,000 | 826,266,000 | 808,107,000 | 744,227,000 | 734,383,000 | 758,142,000 | 729,177,000 | 753,822,000 | 735,362,000 | 719,390,000 | 685,457,000 | 704,773,000 | 718,390,000 | 705,935,000 | 698,463,000 | 672,735,000 | 680,792,000 | 653,183,000 | 635,259,000 | 641,741,000 | 684,192,000 | 726,425,000 | 759,329,000 | 749,201,000 | 733,624,000 | 715,285,000 | 661,521,000 | 500,212,000 | 562,436,000 | 565,996,000 | 469,659,000 | 452,210,000 | 431,249,000 | 396,429,000 | 396,935,000 | 373,926,000 | |||||||||||||||||||||
deferred tax liability | 7,253,000 | 26,753,000 | 18,097,000 | 24,512,000 | 24,412,000 | 24,929,000 | 16,511,000 | 14,499,000 | 4,668,000 | 20,586,000 | 24,247,000 | 20,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments available-for-sale, at fair value | 175,000 | 801,000 | 804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities, at fair value | 14,811,000 | 11,223,000 | 11,208,000 | 15,256,000 | 16,880,000 | 17,143,000 | 16,409,000 | 14,399,000 | 14,705,000 | 15,379,000 | 13,673,000 | 15,828,000 | 14,971,000 | 13,253,000 | 12,558,000 | 13,000,000 | 12,622,000 | 12,918,000 | 16,388,000 | 16,793,000 | 17,441,000 | 18,305,000 | 16,095,000 | 9,977,000 | 12,551,000 | 13,738,000 | 14,498,000 | 14,249,000 | 15,230,000 | 13,454,000 | 13,916,000 | 15,058,000 | 13,323,000 | 9,454,000 | 11,693,000 | 12,613,000 | 10,994,000 | 11,247,000 | 10,405,000 | 8,055,000 | 7,358,000 | 9,555,000 | 14,153,000 | 10,793,000 | 10,998,000 | 14,271,000 | 11,916,000 | 11,577,000 | 9,784,000 | 9,921,000 | 9,107,000 | 4,881,000 | 7,216,000 | 6,462,000 | 12,030,000 | 10,518,000 | 7,026,000 | |||||||||||||||||||||||||||
future policy benefits and losses, claims and loss settlement expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities - sum | 2,155,099,000 | 2,125,385,000 | 2,087,961,000 | 2,092,128,000 | 2,076,186,000 | 2,147,198,000 | 2,133,342,000 | 2,141,344,000 | 2,076,477,000 | 2,056,076,000 | 2,091,630,000 | 2,077,644,000 | 2,093,770,000 | 2,037,268,000 | 1,964,260,000 | 1,958,910,000 | 1,880,505,000 | 1,832,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income liability | 11,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity, at amortized cost | 150,000 | 150,000 | 150,000 | 192,000 | 195,000 | 652,000 | 658,000 | 664,000 | 672,000 | 289,000 | 356,000 | 366,000 | 413,000 | 630,000 | 644,000 | 1,102,000 | 1,477,000 | 1,638,000 | 1,847,000 | 3,864,000 | 4,072,000 | 4,143,000 | 5,330,000 | 5,664,000 | 5,859,000 | 8,017,000 | 8,629,000 | 9,605,000 | 11,906,000 | 12,513,000 | 13,027,000 | 15,177,000 | 16,038,000 | 17,873,000 | 19,360,000 | 27,343,000 | 28,688,000 | 30,085,000 | 39,613,000 | 44,663,000 | 51,750,000 | 56,497,000 | 64,999,000 | 72,765,000 | 77,065,000 | 82,835,000 | 83,690,000 | 87,480,000 | 93,470,000 | 100,832,000 | 114,044,000 | 125,122,000 | ||||||||||||||||||||||||||||||||
assets held for sale | 1,592,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,056,000 | 1,386,000 | 24,707,000 | 48,466,000 | 40,620,000 | 43,787,000 | 45,105,000 | 29,688,000 | 14,653,000 | 12,920,000 | 14,785,000 | 28,387,000 | 30,895,000 | 37,866,000 | 28,458,000 | 6,213,000 | 6,099,000 | 26,826,000 | 32,464,000 | 25,252,000 | 19,234,000 | 13,624,000 | 8,288,000 | 13,828,000 | 15,179,000 | 17,715,000 | 18,929,000 | 6,723,000 | 15,110,000 | 8,297,000 | 7,995,000 | 19,970,000 | 33,398,000 | 39,530,000 | 43,110,000 | 40,511,000 | 45,988,000 | 43,964,000 | 42,032,000 | 32,898,000 | 33,138,000 | 36,152,000 | 35,891,000 | 40,230,000 | 34,797,000 | 43,607,000 | 43,772,000 | 34,264,000 | 43,928,000 | 40,360,000 | ||||||||||||||||||||||||||||||||||
liabilities held for sale | 1,363,737,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 5,539,000 | 17,581,000 | 5,645,000 | 4,917,000 | 8,802,000 | 1,948,000 | 1,567,000 | 978,000 | 10,491,000 | 14,048,000 | 1,111,000 | 3,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy loans | 5,499,000 | 5,396,000 | 5,300,000 | 5,282,000 | 5,348,000 | 5,618,000 | 5,569,000 | 5,702,000 | 5,792,000 | 6,046,000 | 6,200,000 | 6,177,000 | 6,361,000 | 6,369,000 | 6,566,000 | 7,308,000 | 7,393,000 | 7,168,000 | 7,209,000 | 7,191,000 | 7,328,000 | 7,289,000 | 7,504,000 | 7,699,000 | 7,947,000 | 7,977,000 | 7,705,000 | 7,734,000 | 7,808,000 | 7,647,000 | 7,507,000 | 7,560,000 | 7,622,000 | 7,622,000 | 7,679,000 | 7,723,000 | 7,833,000 | 8,104,000 | 8,014,000 | 8,043,000 | 8,193,000 | 8,171,000 | 8,226,000 | 8,125,000 | 8,222,000 | 8,078,000 | 7,819,000 | 7,791,000 | 8,068,000 | |||||||||||||||||||||||||||||||||||
property and casualty insurance | 1,180,478,000 | 1,140,719,000 | 1,090,167,000 | 1,054,548,000 | 1,016,082,000 | 1,003,895,000 | 1,005,997,000 | 999,032,000 | 975,468,000 | 969,437,000 | 1,004,593,000 | 981,927,000 | 974,246,000 | 978,174,000 | 968,493,000 | 971,239,000 | 971,911,000 | 965,685,000 | 960,291,000 | 954,860,000 | 945,051,000 | 952,476,000 | 949,668,000 | 913,336,000 | 601,527,000 | 602,139,000 | 606,045,000 | 597,021,000 | 592,853,000 | 577,415,000 | 586,109,000 | 553,928,000 | 526,480,000 | 489,195,000 | 496,083,000 | 491,212,000 | 485,926,000 | 494,523,000 | 518,886,000 | 521,887,000 | 522,791,000 | 564,021,000 | 620,100,000 | 583,913,000 | 461,859,000 | 458,019,000 | 464,889,000 | 453,739,000 | 439,136,000 | 434,688,000 | 427,047,000 | |||||||||||||||||||||||||||||||||
life insurance | 1,329,855,000 | 1,342,966,000 | 1,355,639,000 | 1,364,307,000 | 1,367,327,000 | 1,372,358,000 | 1,375,029,000 | 1,389,430,000 | 1,419,310,000 | 1,447,764,000 | 1,459,748,000 | 1,470,647,000 | 1,471,584,000 | 1,472,209,000 | 1,476,569,000 | 1,484,362,000 | 1,498,176,000 | 1,508,998,000 | 1,504,178,000 | 1,493,772,000 | 1,476,281,000 | 1,459,838,000 | 1,419,797,000 | 1,399,136,000 | 1,354,009,000 | 1,336,843,000 | 1,321,600,000 | 1,289,719,000 | 1,248,442,000 | 1,197,144,000 | 1,167,665,000 | 1,169,258,000 | 1,187,581,000 | 1,189,494,000 | 1,184,977,000 | 1,192,441,000 | 1,198,869,000 | 1,212,837,000 | 1,233,342,000 | 1,243,899,000 | 1,260,381,000 | 1,277,024,000 | 1,285,635,000 | 1,286,336,000 | 1,280,478,000 | 1,271,925,000 | 1,255,708,000 | 1,244,853,000 | 1,233,784,000 | 1,222,324,000 | 1,210,822,000 | |||||||||||||||||||||||||||||||||
consolidated balance sheet data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and investments | 3,261,535,000 | 3,151,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized investment gains, after tax | 149,623,000 | 144,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of united fire group, inc. common stock | -12,942,000 | -7,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book value per share | 32,670 | 28,900 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated income statement data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums written | 866,120,000 | 720,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 828,330,000 | 694,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income, net of investment expenses | 104,609,000 | 111,905,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | 7,270,000 | 5,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 1,685,000 | 891,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated revenues | 941,894,000 | 813,243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred policy acquisition costs | 167,449,000 | 141,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other underwriting expenses | 94,871,000 | 81,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 59,137,000 | 40,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and casualty insurance segment data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
combined ratio | 97,800 | 101,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
life insurance segment data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 2,340 | 1,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 2,320 | 1,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other supplemental data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 780 | 600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 45,000,000 | 45,000,000 | 45,000,000 | 53,000,000 | 82,900,000 | 82,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trust preferred securities | 7,579,000 | 15,626,000 | 15,622,000 | 15,618,000 | 15,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities, at fair value (cost 68,559 in 2011 and 54,139 in 2010 | 159,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 85,009,000 | 86,267,000 | 87,318,000 | 87,737,000 | 87,889,000 | 88,443,000 | 88,640,000 | 88,640,000 | 88,638,000 | 88,747,000 | 89,267,000 | 90,095,000 | 90,638,000 | 91,582,000 | 92,208,000 | 92,175,000 | 92,108,000 | 92,108,000 | 78,673,000 | 78,658,000 | 78,655,000 | 78,647,000 | 67,956,000 | 67,109,000 | 33,547,000 | 33,523,000 | 33,519,000 | 33,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities lending collateral | 75,013,000 | 78,769,000 | 89,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities lending payable | 75,013,000 | 78,769,000 | 89,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and loss settlement expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefits, losses and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liability for future policy benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on policyholders’ accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (primarily land and buildings, at cost, less accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of 30,198 in 2007 and 27,320 in 2006) | 10,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
27,648,993 shares issued and outstanding in 2007 and 2006, respectively | 90,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of 27,320 in 2006 and 25,722 in 2005) | 12,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding in 2006 and 23,597,773 shares issued and outstanding in 2005 | 92,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.375% cumulative convertible preferred stock — series a, no par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.375% cumulative convertible preferred stock - series a, no par value | 61,997,000 | 65,703,000 | 65,627,000 | 65,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and settlement expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 790,000 | 805,000 | 738,000 | 776,000 | 1,362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.375% cumulative convertible preferred stock—series a, no par value | 65,789,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale, at market | 1,648,720,000 | 1,574,353,000 | 1,519,401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities, at market | 135,985,000 | 130,909,000 | 128,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities, at market | 6,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading, at market | 6,613,000 | 8,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.375% cumulative convertible preferred stock – series a, no par value | 65,456,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 30,052,000 | 38,354,000 | 39,190,000 | 22,947,000 | 17,700,000 | 31,442,000 | 19,748,000 | -2,735,000 | 13,502,000 | 19,608,000 | 6,380,000 | -56,382,000 | 694,000 | 20,120,000 | -22,981,000 | -10,457,000 | 28,349,000 | 57,735,000 | -9,593,000 | 13,750,000 | 18,702,000 | -8,891,000 | -37,241,000 | 5,960,000 | -72,534,000 | -23,163,000 | -2,342,000 | -4,196,000 | 44,521,000 | 11,070,000 | 157,000 | 45,759,000 | -17,864,000 | 2,958,000 | 19,936,000 | 12,368,000 | 3,114,000 | 22,427,000 | 30,895,000 | 19,534,000 | 15,018,000 | 23,679,000 | 325,000 | 10,685,000 | 13,331,000 | 11,725,000 | 15,496,000 | 22,393,000 | 8,730,000 | 14,716,000 | 19,184,000 | 16,891,000 | -4,776,000 | -17,914,000 | 5,810,000 | 15,394,000 | 19,392,000 | 1,779,000 | -10,156,000 | -5,334,000 | 3,270,000 | -14,842,000 | -16,826,000 | -1,523,000 | 20,127,000 | 19,071,000 | 31,252,000 | 34,610,000 | 29,266,000 | 22,426,000 | 22,942,000 | 13,451,000 | -58,428,000 | 7,955,000 | 26,917,000 | 32,600,000 | 18,606,000 | 21,685,000 | 20,055,000 | 18,471,000 | |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of bond premium | 216,000 | 405,000 | 346,000 | 540,000 | 259,000 | 610,000 | 860,000 | 1,396,000 | 1,665,000 | 1,854,000 | 1,747,000 | 1,694,000 | 1,797,000 | 2,031,000 | 1,868,000 | 2,195,000 | 2,906,000 | 3,051,000 | 3,343,000 | 3,617,000 | 3,586,000 | 2,725,000 | 2,218,000 | 2,493,000 | 3,008,000 | 2,298,000 | 2,035,000 | 2,276,000 | 2,763,000 | 2,194,000 | 2,146,000 | 2,178,000 | -1,194,000 | 3,956,000 | 3,901,000 | 3,807,000 | 3,629,000 | 3,447,000 | 3,211,000 | 3,408,000 | 3,424,000 | 3,702,000 | 3,384,000 | 3,900,000 | 3,701,000 | 3,726,000 | 4,008,000 | 3,981,000 | 3,782,000 | 3,607,000 | 3,520,000 | 3,928,000 | 3,942,000 | 2,063,000 | 1,705,000 | 1,057,000 | 834,000 | ||||||||||||||||||||||||
depreciation and amortization | 2,926,000 | 2,957,000 | 2,821,000 | 2,496,000 | 2,496,000 | 2,588,000 | 2,496,000 | 3,148,000 | 2,672,000 | 2,667,000 | 2,659,000 | 2,536,000 | 2,646,000 | -409,000 | 4,668,000 | 1,743,000 | 1,668,000 | 1,683,000 | 1,712,000 | 1,547,000 | 1,628,000 | 1,647,000 | 1,691,000 | 1,682,000 | 1,636,000 | 6,956,000 | 1,617,000 | 1,452,000 | 1,166,000 | 1,699,000 | 1,157,000 | 1,159,000 | 1,168,000 | 1,168,000 | 1,165,000 | 1,700,000 | 1,553,000 | 1,626,000 | -1,233,000 | 4,472,000 | 1,616,000 | 1,618,000 | 1,692,000 | 1,462,000 | 2,295,000 | 1,190,000 | 1,145,000 | 1,785,000 | 2,318,000 | 1,386,000 | 2,285,000 | 3,024,000 | 851,000 | 1,002,000 | 706,000 | 720,000 | 735,000 | 838,000 | 890,000 | 906,000 | 899,000 | 980,000 | 918,000 | 821,000 | 897,000 | 912,000 | 878,000 | 874,000 | 757,000 | 780,000 | 991,000 | 950,000 | 990,000 | 926,000 | 918,000 | 913,000 | 982,000 | 937,000 | 990,000 | 1,000,000 | |
stock-based compensation expense | 2,617,000 | 3,014,000 | 2,316,000 | 1,941,000 | 1,758,000 | 1,719,000 | 1,087,000 | 1,555,000 | 1,156,000 | 122,000 | 949,000 | 1,099,000 | 1,076,000 | 236,000 | 828,000 | 783,000 | 979,000 | 370,000 | 959,000 | 1,106,000 | 1,009,000 | 1,013,000 | 1,052,000 | 1,293,000 | 1,634,000 | 904,000 | 1,203,000 | 1,357,000 | 2,688,000 | 1,322,000 | 1,437,000 | 1,281,000 | 1,202,000 | 1,210,000 | 1,044,000 | 866,000 | 888,000 | 977,000 | 693,000 | 617,000 | 647,000 | 553,000 | 501,000 | 507,000 | 437,000 | 618,000 | 407,000 | 411,000 | 402,000 | 520,000 | 396,000 | 445,000 | 445,000 | 450,000 | 489,000 | 431,000 | 447,000 | 396,000 | 421,000 | 409,000 | 858,000 | 478,000 | 478,000 | 433,000 | 391,000 | 329,000 | 398,000 | 350,000 | |||||||||||||
net investment losses | 478,000 | 1,772,000 | 609,000 | 1,107,000 | 793,000 | 1,498,000 | 1,731,000 | 1,381,000 | 1,291,000 | -3,931,000 | 2,072,000 | -1,247,000 | 1,559,000 | 14,250,000 | 20,932,000 | 465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 5,511,000 | 1,141,000 | -4,309,000 | -2,061,000 | 1,118,000 | -2,559,000 | -7,170,000 | -5,200,000 | -4,251,000 | -2,182,000 | -2,622,000 | -1,559,000 | -2,256,000 | -2,556,000 | 460,000 | 5,011,000 | 117,000 | 663,000 | 2,313,000 | -4,461,000 | -5,126,000 | -1,141,000 | -1,024,000 | -573,000 | -184,000 | 870,000 | 5,345,000 | 224,000 | 1,540,000 | 2,854,000 | 55,000 | 164,000 | 232,000 | 260,000 | |||||||||||||||||||||||||||||||||||||||||||||||
changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | 1,352,000 | -2,317,000 | 392,000 | -877,000 | 354,000 | 274,000 | 474,000 | -218,000 | -391,000 | 1,335,000 | -2,531,000 | 658,000 | -916,000 | 689,000 | -1,090,000 | -144,000 | -539,000 | 551,000 | -121,000 | 836,000 | -47,000 | 413,000 | -543,000 | 708,000 | -11,000 | 422,000 | -404,000 | 1,283,000 | -709,000 | -1,157,000 | -633,000 | -1,242,000 | -820,000 | 2,604,000 | -3,078,000 | -2,106,000 | 1,924,000 | -1,689,000 | 1,157,000 | -1,103,000 | 1,819,000 | -1,020,000 | -366,000 | 1,527,000 | -763,000 | 317,000 | 698,000 | 296,000 | 1,521,000 | -187,000 | -344,000 | -400,000 | 392,000 | 107,000 | 400,000 | 628,000 | -1,389,000 | 701,000 | -537,000 | 0 | -1,012,000 | 2,152,000 | -1,925,000 | 542,000 | -187,000 | -957,000 | 356,000 | -37,000 | 79,000 | -1,470,000 | 2,394,000 | 846,000 | -45,000 | -2,048,000 | -303,000 | -668,000 | 681,000 | 358,000 | -2,264,000 | 852,000 | |
premiums receivable | -48,458,000 | 22,918,000 | -8,178,000 | -60,017,000 | -1,842,000 | 158,082,000 | -24,362,000 | -66,276,000 | -53,454,000 | 10,841,000 | -11,946,000 | -65,296,000 | -32,661,000 | 8,612,000 | -1,335,000 | -38,116,000 | -18,119,000 | 8,301,000 | 9,195,000 | -5,878,000 | -11,097,000 | 34,858,000 | 24,658,000 | -13,606,000 | -5,570,000 | 29,985,000 | 15,270,000 | -37,701,000 | -18,361,000 | 949,000 | -41,235,000 | -10,494,000 | 10,456,000 | -37,438,000 | -18,226,000 | 8,609,000 | -37,089,000 | -26,245,000 | 19,141,000 | 7,148,000 | -33,850,000 | -19,926,000 | 9,514,000 | -31,670,000 | -17,789,000 | 3,899,000 | -29,726,000 | -19,631,000 | 7,613,000 | -24,297,000 | -14,560,000 | 13,639,000 | 3,520,000 | -20,779,000 | -8,447,000 | -12,762,000 | -4,153,000 | 18,530,000 | 7,994,000 | -12,145,000 | -7,540,000 | 13,890,000 | 9,348,000 | -18,761,000 | -17,713,000 | 7,202,000 | -12,287,000 | -5,178,000 | 10,615,000 | 5,030,000 | -18,886,000 | -7,793,000 | 12,370,000 | 5,572,000 | -11,963,000 | -2,870,000 | 10,262,000 | 4,129,000 | -11,568,000 | -4,378,000 | |
deferred policy acquisition costs | -4,544,000 | 6,262,000 | -2,470,000 | -10,126,000 | -4,626,000 | 1,814,000 | -4,994,000 | -8,834,000 | -8,678,000 | -1,240,000 | -2,643,000 | -15,160,000 | -3,264,000 | 2,151,000 | -2,286,000 | -8,328,000 | -4,316,000 | 3,614,000 | 1,226,000 | -8,331,000 | -861,000 | 7,129,000 | 3,343,000 | -3,231,000 | -43,000 | 4,208,000 | 3,063,000 | -5,672,000 | -3,095,000 | -75,000 | -5,229,000 | -1,734,000 | 3,038,000 | -4,915,000 | -2,238,000 | 2,176,000 | -7,428,000 | -3,579,000 | -281,000 | -2,327,000 | -8,224,000 | -6,333,000 | 924,000 | -9,019,000 | -2,124,000 | -1,352,000 | -371,000 | -2,917,000 | 175,000 | -6,046,000 | 1,526,000 | 13,948,000 | 4,134,000 | -4,654,000 | -1,719,000 | -3,930,000 | -3,364,000 | 5,325,000 | 1,471,000 | -2,065,000 | -1,927,000 | 6,514,000 | 1,426,000 | 399,000 | -1,322,000 | -410,000 | -1,530,000 | -591,000 | -2,025,000 | 711,000 | -4,676,000 | -714,000 | -2,445,000 | 2,379,000 | -2,998,000 | 87,000 | 6,022,000 | -2,448,000 | -2,616,000 | 1,280,000 | |
reinsurance receivables | 8,499,000 | -5,376,000 | 14,689,000 | -15,601,000 | -1,392,000 | 19,214,000 | -6,054,000 | -4,017,000 | -16,702,000 | -11,624,000 | -16,779,000 | -32,441,000 | 8,528,000 | -14,993,000 | -20,433,000 | -539,000 | -7,173,000 | -6,525,000 | 3,495,000 | 38,756,000 | -3,001,000 | 39,380,000 | -72,039,000 | -29,486,000 | -26,026,000 | -14,696,000 | -4,894,000 | 3,838,000 | 4,720,000 | -7,338,000 | 4,696,000 | -312,000 | -855,000 | -3,910,000 | -644,000 | -6,219,000 | -9,195,000 | 1,782,000 | 888,000 | -523,000 | 9,491,000 | 3,427,000 | -2,753,000 | 3,967,000 | 2,170,000 | 3,953,000 | 15,366,000 | -5,741,000 | 5,273,000 | -1,125,000 | -23,199,000 | -16,122,000 | -1,644,000 | -6,713,000 | 830,000 | -8,726,000 | 1,352,000 | 15,890,000 | -3,776,000 | -2,194,000 | 9,419,000 | -12,554,000 | 819,000 | -5,154,000 | 2,089,000 | 4,739,000 | -2,341,000 | 6,979,000 | 6,895,000 | 95,000 | 4,887,000 | 60,741,000 | 13,052,000 | -103,291,000 | -828,000 | -2,609,000 | -889,000 | -1,732,000 | 663,000 | -64,000 | |
prepaid reinsurance premiums | 2,059,000 | -23,000 | 7,403,000 | 4,400,000 | 755,000 | -2,879,000 | -9,114,000 | -8,291,000 | 3,074,000 | -6,257,000 | -8,455,000 | -2,401,000 | 731,000 | 842,000 | -1,519,000 | -1,759,000 | 464,000 | -16,000 | 3,039,000 | 1,062,000 | -448,000 | -681,000 | 2,222,000 | -2,817,000 | -2,139,000 | -1,600,000 | 162,000 | -606,000 | -443,000 | -954,000 | -900,000 | -253,000 | 145,000 | -125,000 | -59,000 | 151,000 | -41,000 | -322,000 | 108,000 | 76,000 | -47,000 | -295,000 | 58,000 | -140,000 | -470,000 | 98,000 | -318,000 | -255,000 | 153,000 | 226,000 | 2,650,000 | 1,110,000 | 1,176,000 | -467,000 | -135,000 | -28,000 | -58,000 | 181,000 | 0 | -71,000 | -224,000 | 166,000 | 293,000 | 558,000 | 69,000 | 205,000 | 1,264,000 | 1,521,000 | 484,000 | -1,616,000 | -1,158,000 | -273,000 | 85,000 | -77,000 | 74,000 | 25,000 | 18,000 | 169,000 | 306,000 | -10,000 | |
income taxes receivable | 532,000 | 2,159,000 | 3,297,000 | 1,909,000 | 6,284,000 | 2,410,000 | 3,009,000 | -8,076,000 | 9,939,000 | 15,006,000 | 6,381,000 | -12,906,000 | 1,474,000 | 8,175,000 | -5,945,000 | -18,974,000 | 17,704,000 | 36,696,000 | -6,806,000 | 3,940,000 | -14,000 | -8,806,000 | -19,014,000 | -4,034,000 | -15,150,000 | -7,184,000 | -2,884,000 | -4,734,000 | 10,647,000 | -10,269,000 | 0 | 6,031,000 | -13,848,000 | 2,142,000 | 4,631,000 | 609,000 | 4,114,000 | -1,068,000 | -3,891,000 | 1,786,000 | -2,924,000 | 2,386,000 | 14,150,000 | -1,329,000 | 8,362,000 | 3,926,000 | -2,442,000 | -5,047,000 | 1,018,000 | -5,971,000 | 17,435,000 | -8,163,000 | 1,352,000 | 658,000 | -2,010,000 | 4,574,000 | |||||||||||||||||||||||||
other assets | -2,294,000 | 2,493,000 | -11,816,000 | 2,653,000 | 11,769,000 | -9,947,000 | -4,451,000 | 77,150,000 | -65,029,000 | -32,807,000 | -1,348,000 | -139,000 | -109,000 | -14,894,000 | 9,202,000 | 12,324,000 | -14,768,000 | -35,409,000 | 1,916,000 | -3,263,000 | -7,109,000 | 4,325,000 | -2,454,000 | -2,036,000 | -7,126,000 | 5,673,000 | 1,061,000 | 2,328,000 | -21,034,000 | -121,000 | -206,000 | 104,000 | -860,000 | 279,000 | -777,000 | 498,000 | 1,287,000 | -1,240,000 | 827,000 | -1,757,000 | 893,000 | -697,000 | -217,000 | -1,625,000 | 2,324,000 | -1,048,000 | 169,000 | 1,013,000 | 616,000 | 1,268,000 | 2,691,000 | 11,132,000 | -356,000 | -7,161,000 | 6,355,000 | 217,000 | 1,642,000 | -26,370,000 | 28,762,000 | -588,000 | 47,000 | 27,813,000 | -400,000 | -30,171,000 | -630,000 | -1,757,000 | -1,185,000 | -415,000 | 8,038,000 | -613,000 | -510,000 | -891,000 | -574,000 | -1,163,000 | -363,000 | -2,288,000 | 764,000 | -544,000 | -1,808,000 | 3,256,000 | |
losses and loss settlement expenses | 45,431,000 | 21,936,000 | 43,672,000 | 19,677,000 | 39,202,000 | 64,854,000 | 52,130,000 | 22,086,000 | 115,441,000 | 2,117,000 | 4,680,000 | -28,163,000 | -26,274,000 | -803,000 | -44,572,000 | 34,894,000 | 77,394,000 | 39,284,000 | 16,651,000 | 18,873,000 | 38,170,000 | -8,987,000 | 37,230,000 | 20,866,000 | -4,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premium | 31,251,000 | -31,219,000 | -8,246,000 | 55,444,000 | 22,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | -19,584,000 | 36,116,000 | -3,646,000 | 4,970,000 | -39,568,000 | -22,408,000 | 21,844,000 | -5,216,000 | 7,212,000 | 34,510,000 | 19,449,000 | 31,856,000 | -14,859,000 | 11,569,000 | -5,405,000 | 10,277,000 | -3,469,000 | 23,778,000 | -2,271,000 | 7,039,000 | -26,116,000 | -10,722,000 | 6,691,000 | -140,000 | -1,958,000 | -1,162,000 | 6,259,000 | 9,287,000 | 1,275,000 | -13,037,000 | 16,308,000 | -6,925,000 | -29,730,000 | 29,772,000 | -12,472,000 | -14,049,000 | 14,288,000 | -7,205,000 | 3,284,000 | -14,868,000 | 36,598,000 | -20,919,000 | -8,070,000 | 16,702,000 | -17,785,000 | 11,492,000 | 2,603,000 | -5,068,000 | 12,808,000 | -673,000 | 5,721,000 | -18,291,000 | -3,698,000 | 13,986,000 | 11,507,000 | 6,592,000 | -10,969,000 | 9,153,000 | -3,845,000 | 589,000 | 4,157,000 | -279,000 | -6,337,000 | -3,145,000 | 8,800,000 | 24,000 | 2,771,000 | -12,988,000 | -18,311,000 | 3,857,000 | 25,181,000 | -16,239,000 | -4,360,000 | 4,319,000 | 6,921,000 | -5,936,000 | 7,302,000 | -5,086,000 | 6,277,000 | -5,281,000 | |
income taxes payable | 1,412,000 | -12,042,000 | 17,581,000 | 0 | -5,645,000 | 728,000 | 4,917,000 | 0 | -8,802,000 | 3,790,000 | 1,948,000 | -13,894,000 | 13,047,000 | 3,921,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -828,000 | -18,000 | 1,063,000 | 2,241,000 | 535,000 | -1,532,000 | -2,527,000 | 1,162,000 | 1,206,000 | -1,737,000 | -732,000 | 3,720,000 | 1,650,000 | 935,000 | 2,957,000 | 3,789,000 | 247,000 | -213,000 | 860,000 | -1,752,000 | -6,532,000 | -5,594,000 | 4,776,000 | -700,000 | 11,120,000 | -1,711,000 | 1,507,000 | 558,000 | -1,628,000 | 2,698,000 | -455,000 | 1,708,000 | 280,000 | 1,387,000 | 253,000 | -3,543,000 | -589,000 | 2,063,000 | -1,939,000 | 246,000 | -1,809,000 | 342,000 | 2,607,000 | -1,937,000 | -1,038,000 | -980,000 | -2,865,000 | 31,000 | -1,242,000 | -931,000 | -1,200,000 | -1,023,000 | 2,639,000 | 262,000 | -748,000 | -688,000 | 194,000 | -166,000 | -305,000 | -592,000 | 1,545,000 | 1,369,000 | 2,377,000 | 1,112,000 | 1,137,000 | 510,000 | 503,000 | -106,000 | -827,000 | -98,000 | 220,000 | 292,000 | 251,000 | 198,000 | 301,000 | 353,000 | -582,000 | 491,000 | 361,000 | 1,162,000 | |
net cash from operating activities | 56,628,000 | 119,832,000 | 60,847,000 | 53,390,000 | 35,674,000 | 156,354,000 | 56,458,000 | 91,331,000 | 36,161,000 | 22,230,000 | 111,642,000 | 44,650,000 | -6,786,000 | 28,542,000 | -13,919,000 | -17,469,000 | 1,595,000 | 11,729,000 | -16,642,000 | 15,320,000 | 19,510,000 | 54,303,000 | -17,100,000 | 6,719,000 | -2,487,000 | 37,587,000 | 19,889,000 | 25,573,000 | 10,703,000 | 3,567,000 | 42,073,000 | 23,574,000 | 4,162,000 | 72,927,000 | 39,207,000 | 46,992,000 | 45,751,000 | 35,326,000 | 65,591,000 | 33,151,000 | 77,403,000 | 13,853,000 | 32,151,000 | 36,702,000 | 18,491,000 | 47,622,000 | 38,661,000 | 31,744,000 | 50,201,000 | 39,260,000 | 35,885,000 | 19,845,000 | 13,796,000 | 9,522,000 | 31,268,000 | 13,751,000 | 29,716,000 | 48,594,000 | 15,064,000 | 27,562,000 | 9,189,000 | 12,685,000 | 15,298,000 | -13,597,000 | 29,518,000 | 28,372,000 | 3,670,000 | 25,727,000 | 23,271,000 | 33,159,000 | 11,470,000 | 36,557,000 | -40,672,000 | 35,385,000 | 27,565,000 | 31,412,000 | 40,438,000 | 33,395,000 | 25,933,000 | 42,924,000 | |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,466,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -726,000 | -54,000 | -347,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,176,000 | -146,000 | -578,000 | |
free cash flows | 56,628,000 | 119,832,000 | 60,847,000 | 53,390,000 | 35,674,000 | 156,354,000 | 56,458,000 | 91,331,000 | 36,161,000 | 22,230,000 | 111,642,000 | 44,650,000 | -6,786,000 | 28,542,000 | -13,919,000 | -17,469,000 | 1,595,000 | 11,729,000 | -16,642,000 | 15,320,000 | 19,510,000 | 54,303,000 | -20,566,000 | 6,719,000 | -2,487,000 | 37,587,000 | 19,889,000 | 25,573,000 | 10,703,000 | 3,567,000 | 42,073,000 | 23,574,000 | 4,162,000 | 72,927,000 | 39,207,000 | 46,992,000 | 45,751,000 | 35,326,000 | 65,591,000 | 33,151,000 | 77,403,000 | 13,853,000 | 32,151,000 | 36,702,000 | 18,491,000 | 47,622,000 | 38,661,000 | 31,744,000 | 50,201,000 | 39,260,000 | 35,885,000 | 19,845,000 | 13,796,000 | 9,522,000 | 31,268,000 | 13,751,000 | 29,716,000 | 48,594,000 | 15,064,000 | 27,562,000 | 9,189,000 | 12,685,000 | 14,572,000 | -13,651,000 | 29,171,000 | 28,372,000 | 3,670,000 | 25,727,000 | 23,271,000 | 33,159,000 | 11,470,000 | 36,557,000 | -40,672,000 | 35,385,000 | 27,565,000 | 31,412,000 | 40,438,000 | 29,219,000 | 25,787,000 | 42,346,000 | |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale investments | 67,642,000 | 1,111,000 | 95,625,000 | 0 | 24,318,000 | 94,392,000 | 163,380,000 | 145,621,000 | 88,378,000 | 28,639,000 | 4,940,000 | 33,941,000 | 9,868,000 | 150,000 | 18,399,000 | 9,877,000 | 53,973,000 | 16,982,000 | 99,682,000 | 33,837,000 | 0 | 4,997,000 | 11,910,000 | 5,270,000 | 0 | 0 | 36,490,000 | 105,871,000 | -1,671,000 | 0 | 5,059,000 | 2,007,000 | 1,074,000 | 1,968,000 | 3,315,000 | 0 | 3,211,000 | 5,017,000 | 3,081,000 | 17,036,000 | 3,161,000 | 2,810,000 | -1,409,000 | 10,412,000 | 3,000,000 | 17,625,000 | 504,000 | 16,520,000 | 4,847,000 | 2,799,000 | 603,000 | 2,012,000 | 3,060,000 | 311,000 | 8,049,000 | 3,163,000 | 2,641,000 | 0 | 0 | 2,846,000 | 1,646,000 | 0 | 0 | 754,000 | 1,791,000 | 1,113,000 | 900,000 | 5,152,000 | 1,201,000 | 4,288,000 | |||||||||||
proceeds from call and maturity of available-for-sale investments | 80,825,000 | 81,388,000 | 66,148,000 | 61,412,000 | 49,821,000 | 42,578,000 | 69,103,000 | 32,405,000 | 34,719,000 | 33,684,000 | 18,361,000 | 7,612,000 | 20,424,000 | 38,592,000 | 41,269,000 | 38,942,000 | 65,407,000 | 49,535,000 | 61,135,000 | 80,950,000 | 72,617,000 | 79,543,000 | 79,729,000 | 90,733,000 | 68,976,000 | 59,037,000 | 94,654,000 | 73,084,000 | 38,740,000 | 41,186,000 | 30,331,000 | 30,320,000 | -13,214,000 | 76,104,000 | 71,613,000 | 116,531,000 | 168,849,000 | 142,629,000 | 131,363,000 | 153,192,000 | 201,348,000 | 172,825,000 | 141,716,000 | 145,771,000 | 103,480,000 | 131,892,000 | 111,125,000 | 127,514,000 | 131,285,000 | 153,049,000 | 149,285,000 | 125,043,000 | 122,237,000 | 118,788,000 | 197,447,000 | 106,020,000 | 86,868,000 | 102,403,000 | 68,546,000 | 94,046,000 | 83,586,000 | 91,231,000 | 33,430,000 | 75,647,000 | 157,940,000 | 50,177,000 | 83,993,000 | 60,571,000 | 87,755,000 | 63,171,000 | 41,655,000 | 70,957,000 | 76,289,000 | 45,665,000 | 37,943,000 | 71,081,000 | 39,502,000 | 93,726,000 | 40,630,000 | 46,445,000 | |
proceeds from sale of other investments | 154,000 | 1,758,000 | 2,937,000 | 3,148,000 | 1,516,000 | 1,358,000 | 4,739,000 | 1,371,000 | 1,139,000 | 972,000 | 861,000 | 801,000 | 1,581,000 | 1,402,000 | 1,593,000 | 621,000 | 2,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale investments | -181,361,000 | -267,747,000 | -205,654,000 | -75,875,000 | -110,957,000 | -57,182,000 | -61,909,000 | -107,128,000 | -19,393,000 | -25,007,000 | -102,023,000 | -290,518,000 | -93,115,000 | 11,901,000 | -70,399,000 | -103,623,000 | -107,943,000 | -213,875,000 | -124,338,000 | -193,265,000 | -118,021,000 | -250,145,000 | -133,920,000 | -161,918,000 | -138,205,000 | -131,989,000 | -173,348,000 | -152,971,000 | -142,615,000 | -142,429,000 | -162,483,000 | -252,345,000 | -162,270,000 | -140,084,000 | -137,885,000 | -154,923,000 | -112,712,000 | -165,250,000 | -152,731,000 | -98,182,000 | -122,215,000 | -129,264,000 | -121,708,000 | -60,837,000 | -192,454,000 | -159,669,000 | -96,957,000 | -105,868,000 | -62,454,000 | -105,786,000 | -89,534,000 | -95,790,000 | -39,063,000 | -91,728,000 | -71,064,000 | -83,822,000 | -187,412,000 | -35,501,000 | -58,658,000 | -176,008,000 | -84,601,000 | ||||||||||||||||||||
purchase of other investments | -10,255,000 | -11,383,000 | -17,090,000 | -11,986,000 | -1,062,000 | -1,722,000 | -1,494,000 | -2,388,000 | -5,321,000 | -7,190,000 | -2,103,000 | -1,747,000 | -1,597,000 | -1,358,000 | -2,240,000 | -2,423,000 | -1,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases and sales of property and equipment | -384,000 | -655,000 | -1,558,000 | -1,738,000 | -2,495,000 | -2,940,000 | -3,090,000 | -3,237,000 | -2,603,000 | -2,849,000 | -2,420,000 | -3,002,000 | -2,615,000 | 538,000 | -3,372,000 | 3,207,000 | -2,510,000 | -3,044,000 | -3,338,000 | -3,746,000 | -3,848,000 | -7,144,000 | -4,630,000 | -6,876,000 | -8,903,000 | -12,017,000 | -10,748,000 | -9,161,000 | -3,851,000 | -7,769,000 | -2,469,000 | -1,392,000 | -3,265,000 | -2,256,000 | -569,000 | 1,067,000 | -7,052,000 | -1,830,000 | -1,881,000 | -1,538,000 | -1,294,000 | -2,860,000 | -1,930,000 | -2,273,000 | -386,000 | -534,000 | 36,000 | -893,000 | -7,282,000 | -10,252,000 | 3,586,000 | -100,000 | -331,000 | -629,000 | -2,718,000 | -3,195,000 | -1,568,000 | -3,094,000 | -525,000 | -638,000 | -218,000 | -2,743,000 | -697,000 | -791,000 | -741,000 | -558,000 | -449,000 | -671,000 | -234,000 | ||||||||||||
net cash from investing activities | -43,379,000 | -192,394,000 | -55,064,000 | -30,354,000 | -48,151,000 | -149,415,000 | -8,468,000 | -218,484,000 | 83,880,000 | 14,775,000 | -118,148,000 | -14,012,000 | -32,501,000 | 19,143,000 | -20,785,000 | 2,532,000 | -20,061,000 | -8,627,000 | 35,659,000 | 36,381,000 | -31,682,000 | -112,707,000 | -21,291,000 | 26,893,000 | 14,234,000 | -35,088,000 | -23,011,000 | 35,174,000 | 27,426,000 | 30,168,000 | -253,831,000 | 226,154,000 | 20,404,000 | 3,463,000 | -28,228,000 | 5,483,000 | -45,994,000 | 20,487,000 | -58,716,000 | 27,514,000 | -49,046,000 | 43,962,000 | -18,585,000 | 6,395,000 | -31,746,000 | -26,186,000 | -40,997,000 | -13,151,000 | -14,490,000 | -191,000 | -101,238,000 | -27,209,000 | -24,201,000 | -14,000 | -123,768,000 | 112,000 | -156,262,000 | 38,148,000 | -111,154,000 | -21,704,000 | -35,379,000 | -6,610,000 | 3,245,000 | -98,541,000 | -5,349,000 | -34,287,000 | -22,057,000 | -6,692,000 | 12,482,000 | -26,805,000 | -30,873,000 | 15,077,000 | -27,103,000 | -12,558,000 | -33,938,000 | -110,145,000 | 39,248,000 | 11,317,000 | -133,498,000 | -28,253,000 | |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | -2,439,000 | -760,000 | 985,000 | -486,000 | -732,000 | 758,000 | -40,000 | -114,000 | -256,000 | -67,000 | -5,000 | -122,000 | -96,000 | -18,000 | -182,000 | 1,377,000 | -349,000 | -9,000 | 0 | 76,000 | -488,000 | 497,000 | -6,000 | 193,000 | -755,000 | 344,000 | 388,000 | 895,000 | 750,000 | 597,000 | 3,501,000 | 2,293,000 | 753,000 | 963,000 | 1,244,000 | 1,011,000 | 1,393,000 | 4,745,000 | 2,817,000 | 1,304,000 | 1,022,000 | 353,000 | 325,000 | 634,000 | 823,000 | 1,610,000 | 862,000 | 603,000 | 359,000 | 358,000 | 43,000 | 69,000 | 0 | 22,000 | 1,000 | 7,000 | 0 | 12,000 | 7,000 | 82,000 | 36,000 | 247,000 | 202,000 | 64,000 | 299,000 | -482,000 | 52,000 | 227,000 | 42,000 | 305,000 | |||||||||||
payment of cash dividends | -5,113,000 | -4,083,000 | -4,082,000 | -4,079,000 | -4,062,000 | -4,058,000 | -4,055,000 | -4,053,000 | -4,046,000 | -4,042,000 | -4,043,000 | -4,042,000 | -4,037,000 | -4,034,000 | -4,031,000 | -4,028,000 | -3,767,000 | -3,762,000 | -3,763,000 | -3,772,000 | -3,767,000 | -3,749,000 | -8,261,000 | -8,267,000 | -8,249,000 | -8,256,000 | -8,284,000 | -8,325,000 | -7,797,000 | -82,919,000 | -7,756,000 | -6,960,000 | -6,984,000 | -7,013,000 | -6,367,000 | -6,348,000 | -6,345,000 | -5,553,000 | -5,634,000 | -5,521,000 | -5,506,000 | -4,997,000 | -5,042,000 | -5,063,000 | -4,567,000 | -4,568,000 | -4,556,000 | -3,786,000 | -3,814,000 | -3,815,000 | -3,826,000 | -3,825,000 | -3,842,000 | -3,911,000 | -3,929,000 | -3,955,000 | -3,955,000 | -3,980,000 | -3,989,000 | -3,988,000 | -3,994,000 | -4,084,000 | -4,079,000 | -3,736,000 | -3,734,000 | -3,733,000 | -3,732,000 | -3,316,000 | -3,316,000 | -2,832,000 | -2,832,000 | -2,831,000 | -2,833,000 | -3,517,000 | -3,516,000 | -5,120,000 | -3,111,000 | -3,111,000 | |||
net cash from financing activities | -7,552,000 | -4,843,000 | 25,805,000 | -4,565,000 | -4,794,000 | -3,361,000 | -4,049,000 | 62,798,000 | -4,302,000 | -4,109,000 | -4,048,000 | -4,164,000 | -4,133,000 | -4,052,000 | -4,213,000 | -2,651,000 | -4,116,000 | -3,770,000 | -4,764,000 | -4,696,000 | -4,262,000 | 46,748,000 | -8,267,000 | -8,074,000 | -11,745,000 | -11,485,000 | -15,954,000 | -7,499,000 | -7,047,000 | -82,322,000 | -4,255,000 | -21,618,000 | -25,626,000 | -39,625,000 | -28,176,000 | -31,231,000 | -24,038,000 | -18,281,000 | -24,487,000 | -29,986,000 | -46,295,000 | -37,069,000 | -31,910,000 | -21,484,000 | -10,275,000 | -15,534,000 | -18,823,000 | -24,111,000 | -55,123,000 | -11,091,000 | -5,174,000 | -2,586,000 | -12,532,000 | 2,134,000 | 78,215,000 | -1,244,000 | 79,914,000 | -72,214,000 | 22,754,000 | -15,284,000 | -37,069,000 | -19,021,000 | -8,258,000 | -21,114,000 | -20,173,000 | -25,851,000 | 82,998,000 | -21,661,000 | -9,259,000 | -5,324,000 | -3,391,000 | 5,244,000 | 1,082,000 | -1,175,000 | 4,978,000 | 4,122,000 | |||||
net change in cash and cash equivalents | 5,697,000 | -77,405,000 | 31,588,000 | 18,471,000 | -17,271,000 | 3,578,000 | 43,941,000 | -64,355,000 | 115,739,000 | 32,896,000 | -10,554,000 | 26,474,000 | -43,420,000 | 43,633,000 | -38,917,000 | -17,588,000 | -22,582,000 | -668,000 | 14,253,000 | 47,005,000 | -16,434,000 | -11,656,000 | -46,658,000 | 25,538,000 | 2,000 | -8,986,000 | -19,076,000 | 53,248,000 | 31,082,000 | -48,587,000 | -216,013,000 | 228,110,000 | -1,060,000 | 36,765,000 | -17,197,000 | 21,244,000 | -24,281,000 | 37,532,000 | -17,612,000 | 30,679,000 | -17,938,000 | 20,746,000 | -18,344,000 | 21,613,000 | -23,530,000 | 5,902,000 | -21,159,000 | -5,518,000 | -19,412,000 | 27,978,000 | -70,527,000 | -9,950,000 | -22,937,000 | 11,642,000 | -14,285,000 | 12,619,000 | -46,632,000 | 14,528,000 | 23,351,000 | 46,827,000 | -3,436,000 | -9,209,000 | -18,526,000 | -131,159,000 | 15,911,000 | -27,029,000 | -38,560,000 | -6,816,000 | 18,014,000 | -19,328,000 | 63,595,000 | 29,973,000 | -77,034,000 | 17,503,000 | -9,764,000 | -73,489,000 | 80,768,000 | 43,537,000 | -102,587,000 | 18,793,000 | |
cash and cash equivalents at beginning of period | 156,332,000 | 0 | 0 | 200,949,000 | 0 | 0 | 102,046,000 | 0 | 0 | 96,650,000 | 0 | 0 | 132,104,000 | 0 | 0 | 87,948,000 | 0 | 0 | 120,722,000 | 0 | 110,853,000 | 0 | 0 | 106,449,000 | 0 | 0 | 90,574,000 | 0 | 0 | 92,193,000 | 0 | 0 | 107,466,000 | 0 | 0 | 144,527,000 | 0 | 0 | 180,057,000 | 0 | 190,852,000 | 0 | 0 | 109,582,000 | 0 | 0 | 252,565,000 | 0 | 0 | 255,045,000 | 0 | 0 | 162,791,000 | 0 | 0 | 0 | 265,064,000 | ||||||||||||||||||||||||
cash and cash equivalents at end of period | 162,029,000 | 31,588,000 | 18,471,000 | 183,678,000 | 43,941,000 | -64,355,000 | 217,785,000 | -10,554,000 | 26,474,000 | 53,230,000 | -38,917,000 | -17,588,000 | 109,522,000 | 14,253,000 | 47,005,000 | 71,514,000 | -46,658,000 | 25,538,000 | 120,724,000 | 36,765,000 | 93,656,000 | 21,244,000 | -24,281,000 | 143,981,000 | 30,679,000 | -17,938,000 | 111,320,000 | -18,344,000 | 21,613,000 | 68,663,000 | 5,902,000 | -21,159,000 | 101,948,000 | -19,412,000 | 27,978,000 | 74,000,000 | -22,937,000 | 11,642,000 | 165,772,000 | 12,619,000 | 144,220,000 | 23,351,000 | 46,827,000 | 106,146,000 | -18,526,000 | -131,159,000 | 268,476,000 | -27,029,000 | -38,560,000 | 248,229,000 | -19,328,000 | 63,595,000 | 192,764,000 | 17,503,000 | 43,537,000 | -102,587,000 | 283,857,000 | ||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 496,000 | -4,249,000 | 11,600,000 | 5,400,000 | 1,100,000 | 9,600,000 | 12,000 | 12,000 | 12,000 | 1,312,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 3,109,000 | 3,182,000 | 3,118,000 | 2,533,000 | 2,434,000 | 2,372,000 | 2,481,000 | 1,460,000 | 859,000 | 869,000 | 797,000 | 797,000 | 797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from trading investments | 383,000 | 2,340,000 | -914,000 | -610,000 | -292,000 | 385,000 | -129,000 | 417,000 | 2,011,000 | 142,000 | 510,000 | 548,000 | -1,808,000 | -5,673,000 | 2,551,000 | 1,239,000 | 46,000 | 411,000 | 595,000 | -1,343,000 | -389,000 | 500,000 | -1,899,000 | -205,000 | 1,627,000 | 752,000 | -1,118,000 | 978,000 | -284,000 | -2,068,000 | -1,124,000 | 1,606,000 | 5,631,000 | -4,247,000 | 3,612,000 | -1,596,000 | 50,000 | -1,521,000 | 398,000 | -716,000 | -4,345,000 | 1,671,000 | -522,000 | 5,619,000 | -1,425,000 | -3,181,000 | -269,000 | -19,000 | 1,500,000 | ||||||||||||||||||||||||||||||||
deferred income tax benefit | -1,234,000 | 5,384,000 | -2,334,000 | -1,420,000 | 4,002,000 | 4,356,000 | -2,595,000 | 2,574,000 | -21,803,000 | 1,319,000 | 1,113,000 | 2,853,000 | 4,863,000 | 2,577,000 | -4,957,000 | -3,879,000 | -3,939,000 | -906,000 | -134,000 | -426,000 | -2,083,000 | 322,000 | -1,112,000 | -1,223,000 | -1,519,000 | -1,293,000 | 517,000 | 5,613,000 | -4,330,000 | -507,000 | -6,465,000 | -3,208,000 | 771,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
losses, claims and loss settlement expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term and other investments | 1,889,000 | 790,000 | 1,292,000 | 1,288,000 | 1,027,000 | 2,711,000 | 2,738,000 | 3,078,000 | 1,526,000 | 1,618,000 | 1,702,000 | 823,000 | 623,000 | 789,000 | 200,000 | 388,000 | 383,000 | 3,450,000 | 722,000 | 884,000 | 764,000 | 687,000 | 1,475,000 | 407,000 | 916,000 | 285,000 | 2,590,000 | 158,000 | 3,029,000 | 6,000 | 1,548,000 | 419,000 | 2,781,000 | 3,256,000 | 10,756,000 | 12,691,000 | 5,234,000 | 24,158,000 | 30,682,000 | 13,244,000 | 30,440,000 | 6,469,000 | 41,621,000 | 15,435,000 | 8,474,000 | 12,153,000 | 461,000 | 14,334,000 | 13,736,000 | 9,061,000 | 30,790,000 | 2,079,000 | 6,582,000 | 2,445,000 | |||||||||||||||||||||||||||
purchase of mortgage loans | -2,746,000 | -6,210,000 | 0 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term and other investments | -1,469,000 | -27,436,000 | -4,953,000 | -179,000 | -11,807,000 | -1,829,000 | -1,319,000 | -676,000 | -1,879,000 | -1,395,000 | -1,590,000 | -2,676,000 | -1,013,000 | -1,060,000 | -2,023,000 | -1,560,000 | -865,000 | -786,000 | -1,152,000 | -900,000 | -1,675,000 | -900,000 | -4,350,000 | -1,700,000 | -2,950,000 | -450,000 | -1,201,000 | -1,252,000 | -454,000 | -458,000 | -2,850,000 | -5,418,000 | -3,720,000 | -5,488,000 | -2,046,000 | -8,254,000 | -42,009,000 | -1,628,000 | -39,543,000 | -19,105,000 | -17,111,000 | -12,218,000 | -904,000 | -36,810,000 | -17,733,000 | -7,976,000 | -4,815,000 | -6,457,000 | -9,059,000 | -34,431,000 | -19,226,000 | -7,664,000 | |||||||||||||||||||||||||||||
debt note issuance | 0 | 2,989,000 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt note issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 305,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 232,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from equity and trading investments | 0 | 0 | 56,381,000 | 76,527,000 | 31,030,000 | 8,523,000 | 564,000 | 10,774,000 | 18,387,000 | -6,479,000 | 2,246,000 | 38,737,000 | 20,404,000 | 14,992,000 | 2,156,000 | 272,000 | -596,000 | 1,235,000 | -586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | -28,591,000 | 16,391,000 | 46,906,000 | 37,358,000 | -11,279,000 | 23,026,000 | 46,839,000 | 16,410,000 | -13,905,000 | 10,680,000 | 31,562,000 | 6,318,000 | -19,198,000 | -15,240,000 | 12,641,000 | -3,315,000 | -34,885,000 | -31,071,000 | 9,841,000 | 15,798,000 | -23,052,000 | -11,766,000 | 29,267,000 | 17,795,000 | -8,882,000 | 40,820,000 | 11,521,000 | -11,901,000 | 35,310,000 | 23,232,000 | -7,163,000 | 39,850,000 | 21,001,000 | -13,765,000 | -2,951,000 | 33,513,000 | 19,535,000 | -4,708,000 | 34,364,000 | 20,318,000 | -341,000 | 28,157,000 | 14,670,000 | -5,959,000 | 26,078,000 | 15,228,000 | -11,300,000 | -1,841,000 | 20,452,000 | 9,090,000 | 11,695,000 | 5,186,000 | -19,826,000 | -7,695,000 | 10,970,000 | 5,595,000 | -16,929,000 | -5,870,000 | 5,379,000 | 9,856,000 | -7,665,000 | 9,141,000 | 4,152,000 | -12,850,000 | -2,278,000 | 15,804,000 | 8,434,000 | -12,802,000 | -6,104,000 | 9,675,000 | 1,234,000 | -15,699,000 | -5,376,000 | 14,686,000 | 4,714,000 | ||||||
deferred income taxes | 545,000 | -192,000 | 3,529,000 | -279,000 | 4,463,000 | 324,000 | 5,756,000 | -15,000 | -14,039,000 | 2,906,000 | -1,759,000 | 647,000 | 2,746,000 | -2,000 | -548,000 | -330,000 | -65,000 | -1,000 | -433,000 | -1,258,000 | 0 | -72,000 | 1,665,000 | -372,000 | 961,000 | -3,409,000 | -240,000 | 1,177,000 | -1,021,000 | 2,000 | -1,000 | -1,387,000 | 42,000 | -98,000 | 984,000 | -2,000 | -546,000 | -343,000 | 0 | -548,000 | 368,000 | 239,000 | -1,000 | -1,094,000 | 769,000 | 239,000 | 1,000 | -549,000 | 371,000 | 115,000 | |||||||||||||||||||||||||||||||
cash from operating activities | 22,659,000 | 2,622,000 | 105,262,000 | 101,032,000 | -7,480,000 | 8,422,000 | 9,062,000 | -7,012,000 | -26,754,000 | -46,006,000 | -7,049,000 | 1,570,000 | 808,000 | 20,141,000 | 759,000 | 70,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments in mortgage loans | 0 | -8,009,000 | -128,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments available-for-sale | -238,315,000 | -392,909,000 | -39,859,000 | -138,012,000 | -40,372,000 | -53,832,000 | -75,839,000 | -103,578,000 | -82,942,000 | -76,155,000 | -57,158,000 | -198,331,000 | -98,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 1,000 | -1,001,000 | -1,000,000 | -7,000 | 0 | 0 | 0 | -2,741,000 | -3,573,000 | -8,058,000 | 0 | 0 | -5,404,000 | -8,600,000 | -15,435,000 | -5,749,000 | 0 | -980,000 | -360,000 | -1,083,000 | -5,682,000 | 0 | -766,000 | -37,000 | -6,314,000 | -931,000 | -2,758,000 | -1,007,000 | 0 | 0 | -538,000 | -2,879,000 | -6,709,000 | -5,039,000 | -190,000 | ||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment (gains) losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | 2,269,000 | -6,004,000 | -24,508,000 | -15,212,000 | -15,779,000 | 93,407,000 | -9,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less net income from discontinued operations, net of taxes | 0 | 0 | -1,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | -26,713,000 | -1,297,000 | 7,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - continuing operations | 60,750,000 | 22,231,000 | 29,769,000 | -33,818,000 | -7,504,000 | 41,917,000 | 6,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - discontinued operations | 1,000 | -1,000 | 4,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - gain on sale of discontinued operations | 0 | 0 | -34,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total adjustments | 60,750,000 | 22,231,000 | 29,769,000 | -33,818,000 | -7,503,000 | 41,916,000 | -24,097,000 | 27,445,000 | 69,969,000 | 19,271,000 | 34,624,000 | 42,637,000 | 12,899,000 | 34,696,000 | 13,617,000 | 62,385,000 | -9,826,000 | 31,826,000 | 26,017,000 | 5,160,000 | 35,897,000 | 23,165,000 | 9,351,000 | 41,471,000 | 24,544,000 | 16,701,000 | 2,954,000 | 18,572,000 | 27,436,000 | 25,458,000 | -1,643,000 | 10,324,000 | 46,815,000 | 25,220,000 | 32,896,000 | 5,919,000 | 27,527,000 | 32,124,000 | -12,074,000 | 9,391,000 | 9,301,000 | -27,582,000 | -8,883,000 | -5,995,000 | 10,733,000 | -11,472,000 | 23,106,000 | 17,756,000 | 27,430,000 | 648,000 | -1,188,000 | 21,832,000 | 11,710,000 | 5,878,000 | 24,453,000 | ||||||||||||||||||||||||||
proceeds from sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities - continuing operations | -35,088,000 | -23,011,000 | 35,174,000 | 27,426,000 | 30,168,000 | -253,831,000 | 211,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities - discontinued operations | 0 | 0 | 14,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - continued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - discontinued operations | 0 | 0 | -11,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: decrease in cash and cash equivalents - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents - continuing operations | -8,986,000 | -19,076,000 | 53,248,000 | 31,082,000 | -48,588,000 | -216,012,000 | 221,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year - continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year - continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -3,466,000 | -4,176,000 | -146,000 | -578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from call and maturity of held-to-maturity investments | 4,000 | 3,000 | 6,000 | 6,000 | 8,000 | 67,000 | 67,000 | 10,000 | 31,000 | 217,000 | 15,000 | 11,000 | 377,000 | 161,000 | 19,000 | 2,031,000 | 210,000 | 75,000 | 1,193,000 | 341,000 | 223,000 | 486,000 | 619,000 | 984,000 | 2,309,000 | 616,000 | 519,000 | 2,156,000 | 865,000 | 1,847,000 | 1,496,000 | 8,054,000 | 1,402,000 | 9,559,000 | 5,199,000 | 7,100,000 | 4,805,000 | 8,716,000 | 7,827,000 | 4,375,000 | 5,819,000 | 875,000 | 3,816,000 | 6,077,000 | 7,625,000 | 13,469,000 | 11,412,000 | ||||||||||||||||||||||||||||||||||
purchase of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: decrease (increase) in cash and cash equivalents - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less net loss from discontinued operations, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of discontinued operations | 0 | 0 | 276,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - continuing operations | -15,954,000 | -7,499,000 | -7,047,000 | -82,322,000 | -4,255,000 | -10,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: increase in cash and cash equivalents - discontinued operations | -1,000 | 1,000 | -6,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period - continuing operations | 0 | 0 | 64,454,000 | 0 | 0 | 95,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period - continuing operations | -19,076,000 | 53,248,000 | 95,536,000 | -48,588,000 | -216,012,000 | 316,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | 3,237,000 | -2,680,000 | -3,954,000 | -2,590,000 | -1,596,000 | -2,055,000 | -224,000 | -966,000 | -769,000 | -887,000 | -894,000 | -2,708,000 | -2,194,000 | -1,190,000 | -4,151,000 | -1,909,000 | -1,300,000 | -564,000 | -2,794,000 | -1,219,000 | -1,124,000 | -2,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and loss settlement expenses | 42,006,000 | 44,788,000 | 26,590,000 | 49,850,000 | 54,842,000 | 23,965,000 | 16,539,000 | 17,197,000 | 35,009,000 | 8,726,000 | 33,225,000 | 18,121,000 | 19,648,000 | 17,688,000 | 4,352,000 | 6,364,000 | 16,084,000 | 13,749,000 | 20,596,000 | -837,000 | 15,326,000 | 45,667,000 | 7,146,000 | 9,179,000 | 3,480,000 | 19,107,000 | 11,093,000 | 21,763,000 | -6,489,000 | 38,950,000 | 35,505,000 | 45,374,000 | 1,669,000 | 9,621,000 | -5,873,000 | -22,660,000 | 885,000 | 4,498,000 | -36,688,000 | -45,752,000 | 41,931,000 | ||||||||||||||||||||||||||||||||||||||||
tax impact from issuance of common stock | -128,000 | 310,000 | -664,000 | -358,000 | -156,000 | -126,000 | -193,000 | -52,000 | -112,000 | 70,000 | -209,000 | -139,000 | -78,000 | -32,000 | -66,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholders’ account balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to investment and universal life contracts | 17,752,000 | 20,630,000 | 18,500,000 | 20,322,000 | 25,145,000 | 20,753,000 | 21,393,000 | 21,241,000 | 36,099,000 | 35,015,000 | 46,838,000 | 49,281,000 | 45,807,000 | 26,717,000 | 25,369,000 | 31,587,000 | 37,923,000 | 40,390,000 | 42,421,000 | 56,768,000 | 40,247,000 | 31,242,000 | 36,291,000 | 34,378,000 | 44,617,000 | 56,520,000 | 88,519,000 | 75,338,000 | 58,038,000 | 63,973,000 | 47,092,000 | 41,836,000 | 72,865,000 | 41,152,000 | 54,160,000 | 66,959,000 | 53,545,000 | 47,696,000 | 38,583,000 | 39,433,000 | 29,006,000 | 29,981,000 | 33,170,000 | 32,498,000 | 28,724,000 | 29,392,000 | 28,427,000 | ||||||||||||||||||||||||||||||||||
withdrawals from investment and universal life contracts | -35,892,000 | -37,934,000 | -41,399,000 | -39,718,000 | -41,954,000 | -42,065,000 | -46,026,000 | -62,566,000 | -67,248,000 | -56,474,000 | -58,214,000 | -55,882,000 | -58,174,000 | -41,608,000 | -46,219,000 | -37,457,000 | -35,778,000 | -33,743,000 | -33,209,000 | -29,244,000 | -28,279,000 | -28,984,000 | -28,916,000 | -26,521,000 | -22,819,000 | -22,168,000 | -43,546,000 | -48,064,000 | -66,400,000 | -90,353,000 | -57,094,000 | -45,876,000 | -83,628,000 | -57,844,000 | -76,368,000 | -81,402,000 | -75,429,000 | -68,881,000 | -57,521,000 | -45,878,000 | -31,546,000 | -30,795,000 | -24,663,000 | -27,952,000 | -25,006,000 | -21,345,000 | -21,499,000 | ||||||||||||||||||||||||||||||||||
policyholders' account balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | -53,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of trust preferred securities | 0 | -7,579,000 | -8,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and casualty company, net of cash acquired | -1,226,000 | 1,225,000 | 0 | -172,619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of short-term debt | 45,000,000 | 0 | 0 | 79,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment (gains) losses | -2,346,000 | -2,726,000 | 6,019,000 | 4,154,000 | -944,000 | 1,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable | 1,674,000 | -6,896,000 | -7,243,000 | -13,813,000 | 8,417,000 | -5,281,000 | -16,140,000 | 20,846,000 | -3,636,000 | 1,097,000 | 3,530,000 | 29,343,000 | -33,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds on deposit for hurricane katrina litigation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in securities lending collateral | 3,756,000 | -78,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in securities lending payable | -3,756,000 | 78,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from issuance of common stock | 0 | 20,000 | -14,000 | 5,000 | 5,000 | 22,000 | 15,000 | 88,000 | 51,000 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholders’ account balances: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (expense) from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment losses | -1,925,000 | 13,153,000 | 3,488,000 | -698,000 | -321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending collateral | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium accretion | 843,000 | 705,000 | 180,000 | 431,000 | 871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium (discount) accretion | 404,000 | 58,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net bond (discount) premium accretion | 1,117,000 | 808,000 | 581,000 | 4,000 | -257,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase from purchase of short-term and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of property and equipment | -726,000 | -54,000 | -347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends to common stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment gains | -871,000 | -1,500,000 | -1,994,000 | -1,725,000 | -3,703,000 | -413,000 | -4,124,000 | -631,000 | -1,606,000 | -1,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholders' account balances: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to stock option exercises | 109,000 | 18,000 | 47,000 | 398,000 | 254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and settlement expenses | 13,207,000 | 840,000 | 17,459,000 | 21,954,000 | 7,861,000 | 12,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net bond discount accretion | 226,000 | 27,000 | -50,000 | -77,000 | -82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cashflows from trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock |
