United Fire Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
United Fire Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2013-03-31 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 22,947,000 | 17,700,000 | 31,442,000 | 19,748,000 | -2,735,000 | 13,502,000 | 19,608,000 | 6,380,000 | -56,382,000 | 694,000 | 20,120,000 | -22,981,000 | -10,457,000 | 28,349,000 | 57,735,000 | -9,593,000 | 13,750,000 | 18,702,000 | -8,891,000 | -37,241,000 | 5,960,000 | -72,534,000 | -7,933,000 | 12,368,000 | 3,114,000 | 22,427,000 | 22,393,000 | 5,810,000 | 15,394,000 | 19,392,000 | -10,156,000 | -5,334,000 | 3,270,000 | -14,842,000 | -16,826,000 | -1,523,000 | 20,127,000 | 19,071,000 | 31,252,000 | 34,610,000 | -58,428,000 | 7,955,000 | 26,917,000 | 32,600,000 | 18,606,000 | 21,685,000 | 20,055,000 | 18,471,000 | ||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of bond premium | 540,000 | 259,000 | 610,000 | 860,000 | 1,396,000 | 1,665,000 | 1,854,000 | 1,747,000 | 1,694,000 | 1,797,000 | 2,031,000 | 1,868,000 | 2,195,000 | 2,906,000 | 3,051,000 | 3,343,000 | 3,617,000 | 3,586,000 | 2,725,000 | 2,218,000 | 2,493,000 | 3,008,000 | 2,750,000 | 3,807,000 | 3,629,000 | 3,447,000 | 3,981,000 | 1,705,000 | 1,057,000 | 834,000 | ||||||||||||||||||||
depreciation and amortization | 2,496,000 | 2,496,000 | 2,588,000 | 2,496,000 | 3,148,000 | 2,672,000 | 2,667,000 | 2,659,000 | 2,536,000 | 2,646,000 | -409,000 | 4,668,000 | 1,743,000 | 1,668,000 | 1,683,000 | 1,712,000 | 1,547,000 | 1,628,000 | 1,647,000 | 1,691,000 | 1,682,000 | 1,636,000 | 1,919,000 | 1,700,000 | 1,553,000 | 1,626,000 | 1,785,000 | 706,000 | 720,000 | 735,000 | 890,000 | 906,000 | 899,000 | 980,000 | 918,000 | 821,000 | 897,000 | 912,000 | 878,000 | 874,000 | 990,000 | 926,000 | 918,000 | 913,000 | 982,000 | 937,000 | 990,000 | 1,000,000 | ||
stock-based compensation expense | 1,941,000 | 1,758,000 | 1,719,000 | 1,087,000 | 1,555,000 | 1,156,000 | 122,000 | 949,000 | 1,099,000 | 1,076,000 | 236,000 | 828,000 | 783,000 | 979,000 | 370,000 | 959,000 | 1,106,000 | 1,009,000 | 1,013,000 | 1,052,000 | 1,293,000 | 1,634,000 | 2,530,000 | 866,000 | 888,000 | 977,000 | 411,000 | 489,000 | 431,000 | 447,000 | 421,000 | 409,000 | 858,000 | 478,000 | 478,000 | 433,000 | 391,000 | 329,000 | 398,000 | 350,000 | ||||||||||
net investment (gains) losses | 1,107,000 | 793,000 | 1,498,000 | 1,731,000 | 1,381,000 | 1,291,000 | -3,931,000 | 2,072,000 | -1,247,000 | 1,559,000 | -20,025,000 | 14,250,000 | 20,932,000 | 465,000 | ||||||||||||||||||||||||||||||||||||
net cash flows from equity and trading investments | 0 | 0 | 56,381,000 | 76,527,000 | 31,030,000 | 8,523,000 | 564,000 | 10,774,000 | 18,387,000 | -6,479,000 | 2,246,000 | 38,737,000 | 20,404,000 | 14,992,000 | 2,156,000 | -20,928,000 | ||||||||||||||||||||||||||||||||||
deferred income tax expense | -4,309,000 | -2,061,000 | 1,118,000 | -2,559,000 | -7,170,000 | -5,200,000 | -4,251,000 | -2,182,000 | -2,622,000 | 460,000 | 117,000 | 663,000 | 2,313,000 | -4,461,000 | -5,126,000 | -1,141,000 | -1,024,000 | -573,000 | -184,000 | 870,000 | 164,000 | 232,000 | 260,000 | |||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | -877,000 | 354,000 | 274,000 | 474,000 | -218,000 | -391,000 | 1,335,000 | -2,531,000 | 658,000 | -916,000 | 689,000 | -1,090,000 | -144,000 | -539,000 | 551,000 | -121,000 | 836,000 | -47,000 | 413,000 | -543,000 | 708,000 | -11,000 | 2,045,000 | -2,106,000 | 1,924,000 | -1,689,000 | 296,000 | 400,000 | 628,000 | -1,389,000 | -537,000 | 0 | -1,012,000 | 2,152,000 | -1,925,000 | 542,000 | -187,000 | -957,000 | 356,000 | -37,000 | -45,000 | -2,048,000 | -303,000 | -668,000 | 681,000 | 358,000 | -2,264,000 | 852,000 | ||
premiums receivable | -60,017,000 | -1,842,000 | 158,082,000 | -24,362,000 | -66,276,000 | -53,454,000 | 10,841,000 | -11,946,000 | -65,296,000 | -32,661,000 | 8,612,000 | -1,335,000 | -38,116,000 | -18,119,000 | 8,301,000 | 9,195,000 | -5,878,000 | -11,097,000 | 34,858,000 | 24,658,000 | -13,606,000 | -5,570,000 | 10,937,000 | 8,609,000 | -37,089,000 | -26,245,000 | -19,631,000 | -8,447,000 | -12,762,000 | -4,153,000 | 7,994,000 | -12,145,000 | -7,540,000 | 13,890,000 | 9,348,000 | -18,761,000 | -17,713,000 | 7,202,000 | -12,287,000 | -5,178,000 | 12,370,000 | 5,572,000 | -11,963,000 | -2,870,000 | 10,262,000 | 4,129,000 | -11,568,000 | -4,378,000 | ||
deferred policy acquisition costs | -10,126,000 | -4,626,000 | 1,814,000 | -4,994,000 | -8,834,000 | -8,678,000 | -1,240,000 | -2,643,000 | -15,160,000 | -3,264,000 | 2,151,000 | -2,286,000 | -8,328,000 | -4,316,000 | 3,614,000 | 1,226,000 | -8,331,000 | -861,000 | 7,129,000 | 3,343,000 | -3,231,000 | -43,000 | 1,259,000 | 2,176,000 | -7,428,000 | -3,579,000 | -2,917,000 | -1,719,000 | -3,930,000 | -3,364,000 | 1,471,000 | -2,065,000 | -1,927,000 | 6,514,000 | 1,426,000 | 399,000 | -1,322,000 | -410,000 | -1,530,000 | -591,000 | -2,445,000 | 2,379,000 | -2,998,000 | 87,000 | 6,022,000 | -2,448,000 | -2,616,000 | 1,280,000 | ||
reinsurance receivables | -15,601,000 | -1,392,000 | 19,214,000 | -6,054,000 | -4,017,000 | -16,702,000 | -11,624,000 | -16,779,000 | -32,441,000 | 8,528,000 | -14,993,000 | -20,433,000 | -539,000 | -7,173,000 | -6,525,000 | 3,495,000 | 38,756,000 | -3,001,000 | 39,380,000 | -72,039,000 | -29,486,000 | -26,026,000 | -720,000 | -6,219,000 | -9,195,000 | 1,782,000 | -5,741,000 | 830,000 | -8,726,000 | 1,352,000 | -3,776,000 | -2,194,000 | 9,419,000 | -12,554,000 | 819,000 | -5,154,000 | 2,089,000 | 4,739,000 | -2,341,000 | 6,979,000 | 13,052,000 | -103,291,000 | -828,000 | -2,609,000 | -889,000 | -1,732,000 | 663,000 | -64,000 | ||
prepaid reinsurance premiums | 4,400,000 | 755,000 | -2,879,000 | -9,114,000 | -8,291,000 | 3,074,000 | -6,257,000 | -8,455,000 | -2,401,000 | 731,000 | 842,000 | -1,519,000 | -1,759,000 | 464,000 | -16,000 | 3,039,000 | 1,062,000 | -448,000 | -681,000 | 2,222,000 | -2,817,000 | -2,139,000 | 266,000 | 151,000 | -41,000 | -322,000 | -255,000 | -135,000 | -28,000 | -58,000 | 0 | -71,000 | -224,000 | 166,000 | 293,000 | 558,000 | 69,000 | 205,000 | 1,264,000 | 1,521,000 | 85,000 | -77,000 | 74,000 | 25,000 | 18,000 | 169,000 | 306,000 | -10,000 | ||
income taxes receivable | 1,909,000 | 6,284,000 | 2,410,000 | 3,009,000 | -8,076,000 | 9,939,000 | 15,006,000 | 6,381,000 | -12,906,000 | 1,474,000 | 8,175,000 | -5,945,000 | -18,974,000 | 17,704,000 | 36,696,000 | -6,806,000 | 3,940,000 | -14,000 | -8,806,000 | -19,014,000 | -4,034,000 | -15,150,000 | -3,002,000 | 609,000 | 14,150,000 | 1,018,000 | -5,971,000 | 17,435,000 | -8,163,000 | 1,352,000 | 658,000 | -2,010,000 | 4,574,000 | |||||||||||||||||
other assets | 2,653,000 | 11,769,000 | -9,947,000 | -4,451,000 | 77,150,000 | -65,029,000 | -32,807,000 | -1,348,000 | -139,000 | -109,000 | -14,894,000 | 9,202,000 | 12,324,000 | -14,768,000 | -35,409,000 | 1,916,000 | -3,263,000 | -7,109,000 | 4,325,000 | -2,454,000 | -2,036,000 | -7,126,000 | -17,543,000 | 498,000 | 1,287,000 | -1,240,000 | 1,013,000 | 6,355,000 | 217,000 | 1,642,000 | 28,762,000 | -588,000 | 47,000 | 27,813,000 | -400,000 | -30,171,000 | -630,000 | -1,757,000 | -1,185,000 | -415,000 | -574,000 | -1,163,000 | -363,000 | -2,288,000 | 764,000 | -544,000 | -1,808,000 | 3,256,000 | ||
losses and loss settlement expenses | 43,672,000 | 19,677,000 | 39,202,000 | 64,854,000 | 52,130,000 | 22,086,000 | 115,441,000 | 2,117,000 | 4,680,000 | -28,163,000 | -26,274,000 | -803,000 | -44,572,000 | 34,894,000 | 77,394,000 | 39,284,000 | 16,651,000 | 31,392,000 | ||||||||||||||||||||||||||||||||
unearned premium | 55,444,000 | 22,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 4,970,000 | -39,568,000 | -22,408,000 | 21,844,000 | -5,216,000 | 7,212,000 | 34,510,000 | 19,449,000 | 31,856,000 | -14,859,000 | 11,569,000 | -5,405,000 | 10,277,000 | -3,469,000 | 23,778,000 | -2,271,000 | 7,039,000 | -26,116,000 | -10,722,000 | 6,691,000 | -140,000 | -1,958,000 | 7,438,000 | -14,049,000 | 14,288,000 | -7,205,000 | -5,068,000 | 11,507,000 | 6,592,000 | -10,969,000 | -3,845,000 | 589,000 | 4,157,000 | -279,000 | -6,337,000 | -3,145,000 | 8,800,000 | 24,000 | 2,771,000 | -12,988,000 | -4,360,000 | 4,319,000 | 6,921,000 | -5,936,000 | 7,302,000 | -5,086,000 | 6,277,000 | -5,281,000 | ||
other | 2,241,000 | 535,000 | -1,532,000 | -2,527,000 | 1,162,000 | 1,206,000 | -1,737,000 | -732,000 | 3,720,000 | 1,650,000 | 935,000 | 2,957,000 | 3,789,000 | 247,000 | -213,000 | 860,000 | -1,752,000 | -6,532,000 | -5,594,000 | 4,776,000 | -700,000 | 11,120,000 | -816,000 | -3,543,000 | -589,000 | 2,063,000 | 31,000 | -748,000 | -688,000 | 194,000 | -305,000 | -592,000 | 1,545,000 | 1,369,000 | 2,377,000 | 1,112,000 | 1,137,000 | 510,000 | 503,000 | -106,000 | 251,000 | 198,000 | 301,000 | 353,000 | -582,000 | 491,000 | 361,000 | 1,162,000 | ||
net cash from operating activities | 53,390,000 | 35,674,000 | 156,354,000 | 56,458,000 | 91,331,000 | 36,161,000 | 22,230,000 | 111,642,000 | 44,650,000 | -6,786,000 | 28,542,000 | -13,919,000 | -17,469,000 | 1,595,000 | 11,729,000 | -16,642,000 | 15,320,000 | 19,510,000 | 54,303,000 | -17,100,000 | 6,719,000 | -2,487,000 | -9,482,000 | 46,992,000 | 45,751,000 | 35,326,000 | 31,744,000 | 31,268,000 | 13,751,000 | 29,716,000 | 15,064,000 | 27,562,000 | 9,189,000 | 12,685,000 | 15,298,000 | -13,597,000 | 29,518,000 | 28,372,000 | 3,670,000 | 25,727,000 | -40,672,000 | 35,385,000 | 27,565,000 | 31,412,000 | 40,438,000 | 33,395,000 | 25,933,000 | 42,924,000 | ||
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,466,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -726,000 | -54,000 | -347,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,176,000 | -146,000 | -578,000 | ||
free cash flows | 53,390,000 | 35,674,000 | 156,354,000 | 56,458,000 | 91,331,000 | 36,161,000 | 22,230,000 | 111,642,000 | 44,650,000 | -6,786,000 | 28,542,000 | -13,919,000 | -17,469,000 | 1,595,000 | 11,729,000 | -16,642,000 | 15,320,000 | 19,510,000 | 54,303,000 | -20,566,000 | 6,719,000 | -2,487,000 | -9,482,000 | 46,992,000 | 45,751,000 | 35,326,000 | 31,744,000 | 31,268,000 | 13,751,000 | 29,716,000 | 15,064,000 | 27,562,000 | 9,189,000 | 12,685,000 | 14,572,000 | -13,651,000 | 29,171,000 | 28,372,000 | 3,670,000 | 25,727,000 | -40,672,000 | 35,385,000 | 27,565,000 | 31,412,000 | 40,438,000 | 29,219,000 | 25,787,000 | 42,346,000 | ||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale investments | 0 | 24,318,000 | 94,392,000 | 163,380,000 | 145,621,000 | 88,378,000 | 28,639,000 | 4,940,000 | 33,941,000 | 9,868,000 | 150,000 | 18,399,000 | 9,877,000 | 53,973,000 | 16,982,000 | 99,682,000 | 33,837,000 | 0 | 4,997,000 | 11,910,000 | 12,496,000 | 2,007,000 | 1,074,000 | 1,968,000 | 2,810,000 | 4,847,000 | 2,799,000 | 603,000 | 3,060,000 | 311,000 | 8,049,000 | 3,163,000 | 2,641,000 | 0 | 0 | 2,846,000 | 1,791,000 | 1,113,000 | 900,000 | 5,152,000 | 1,201,000 | 4,288,000 | ||||||||
proceeds from call and maturity of available-for-sale investments | 61,412,000 | 49,821,000 | 42,578,000 | 69,103,000 | 32,405,000 | 34,719,000 | 33,684,000 | 18,361,000 | 7,612,000 | 20,424,000 | 38,592,000 | 41,269,000 | 38,942,000 | 65,407,000 | 49,535,000 | 61,135,000 | 80,950,000 | 72,617,000 | 79,543,000 | 79,729,000 | 90,733,000 | 68,976,000 | 145,827,000 | 116,531,000 | 168,849,000 | 142,629,000 | 127,514,000 | 197,447,000 | 106,020,000 | 86,868,000 | 68,546,000 | 94,046,000 | 83,586,000 | 91,231,000 | 33,430,000 | 75,647,000 | 157,940,000 | 50,177,000 | 83,993,000 | 60,571,000 | 76,289,000 | 45,665,000 | 37,943,000 | 71,081,000 | 39,502,000 | 93,726,000 | 40,630,000 | 46,445,000 | ||
proceeds from sale of other investments | 2,937,000 | 3,148,000 | 1,516,000 | 1,358,000 | 4,739,000 | 1,371,000 | 1,139,000 | 972,000 | 861,000 | 801,000 | 1,581,000 | 1,402,000 | 1,593,000 | 621,000 | 2,641,000 | |||||||||||||||||||||||||||||||||||
purchase of available-for-sale investments | -75,875,000 | -110,957,000 | -57,182,000 | 232,105,000 | -107,943,000 | -213,875,000 | -124,338,000 | -142,615,000 | -154,923,000 | -112,712,000 | -165,250,000 | -98,182,000 | -122,215,000 | -129,264,000 | -121,708,000 | -60,837,000 | -192,454,000 | -159,669,000 | -96,957,000 | -105,868,000 | -62,454,000 | -91,728,000 | -71,064,000 | -83,822,000 | -187,412,000 | -35,501,000 | -58,658,000 | -176,008,000 | -84,601,000 | |||||||||||||||||||||
purchase of other investments | -17,090,000 | -11,986,000 | -1,062,000 | -1,722,000 | -1,494,000 | -2,388,000 | -5,321,000 | -7,190,000 | -2,103,000 | -1,747,000 | -1,597,000 | -1,358,000 | -2,240,000 | -2,423,000 | -1,252,000 | |||||||||||||||||||||||||||||||||||
net purchases and sales of property and equipment | -1,738,000 | -2,495,000 | -2,940,000 | -3,090,000 | -3,237,000 | -2,603,000 | -2,849,000 | -2,420,000 | -3,002,000 | -2,615,000 | 538,000 | -3,372,000 | 3,207,000 | -2,510,000 | -3,044,000 | -3,338,000 | -3,746,000 | -3,848,000 | -7,144,000 | -14,784,000 | -3,265,000 | -2,256,000 | -569,000 | -386,000 | -100,000 | -331,000 | -629,000 | -3,195,000 | -1,568,000 | -3,094,000 | -525,000 | -638,000 | -218,000 | -558,000 | -449,000 | -671,000 | -234,000 | |||||||||||||
net cash from investing activities | -30,354,000 | -48,151,000 | -149,415,000 | -8,468,000 | -218,484,000 | 83,880,000 | 14,775,000 | -118,148,000 | -14,012,000 | -32,501,000 | 19,143,000 | -20,785,000 | 2,532,000 | -20,061,000 | -8,627,000 | 35,659,000 | 36,381,000 | -31,682,000 | -112,707,000 | -21,291,000 | 26,893,000 | 14,234,000 | 67,266,000 | 5,483,000 | -45,994,000 | 20,487,000 | -13,151,000 | -123,768,000 | 112,000 | -156,262,000 | -111,154,000 | -21,704,000 | -35,379,000 | -6,610,000 | 3,245,000 | -98,541,000 | -5,349,000 | -34,287,000 | -22,057,000 | -6,692,000 | -27,103,000 | -12,558,000 | -33,938,000 | -110,145,000 | 39,248,000 | 11,317,000 | -133,498,000 | -28,253,000 | ||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
debt note issuance | 2,989,000 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
debt note issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | -486,000 | -732,000 | 758,000 | -40,000 | -114,000 | -256,000 | -67,000 | -5,000 | -122,000 | -96,000 | -18,000 | -182,000 | 1,377,000 | -349,000 | -9,000 | 0 | 76,000 | -488,000 | 497,000 | -6,000 | 193,000 | -755,000 | -3,761,000 | 1,011,000 | 1,393,000 | 4,745,000 | 603,000 | 22,000 | 1,000 | 0 | 12,000 | 7,000 | 82,000 | 36,000 | 247,000 | 202,000 | 64,000 | 52,000 | 227,000 | 42,000 | 305,000 | |||||||||
payment of cash dividends | -4,079,000 | -4,062,000 | -4,058,000 | -4,055,000 | -4,053,000 | -4,046,000 | -4,042,000 | -4,043,000 | -4,042,000 | -4,037,000 | -4,034,000 | -4,031,000 | -4,028,000 | -3,767,000 | -3,762,000 | -3,763,000 | -3,772,000 | -3,767,000 | -3,749,000 | -8,261,000 | -8,267,000 | -8,249,000 | -9,690,000 | -6,348,000 | -6,345,000 | -5,553,000 | -3,786,000 | -3,929,000 | -3,955,000 | -3,955,000 | -3,989,000 | -3,988,000 | -3,994,000 | -4,084,000 | -4,079,000 | -3,736,000 | -3,734,000 | -3,733,000 | -2,832,000 | -2,831,000 | -2,833,000 | -3,517,000 | -3,516,000 | -5,120,000 | -3,111,000 | -3,111,000 | ||||
net cash from financing activities | -4,565,000 | -4,794,000 | -3,361,000 | -4,049,000 | 62,798,000 | -4,302,000 | -4,109,000 | -4,048,000 | -4,164,000 | -4,133,000 | -4,052,000 | -4,213,000 | -2,651,000 | -4,116,000 | -3,770,000 | -4,764,000 | -4,696,000 | -4,262,000 | 46,748,000 | -8,267,000 | -8,074,000 | -11,745,000 | -4,627,000 | -31,231,000 | -24,038,000 | -18,281,000 | -24,111,000 | 78,215,000 | -1,244,000 | 79,914,000 | 22,754,000 | -15,284,000 | -37,069,000 | -19,021,000 | -8,258,000 | -21,114,000 | -20,173,000 | -25,851,000 | -9,259,000 | -5,324,000 | -3,391,000 | 5,244,000 | 1,082,000 | -1,175,000 | 4,978,000 | 4,122,000 | ||||
net change in cash and cash equivalents | 18,471,000 | -17,271,000 | 3,578,000 | 43,941,000 | -64,355,000 | 115,739,000 | 32,896,000 | -10,554,000 | 26,474,000 | -43,420,000 | 43,633,000 | -38,917,000 | -17,588,000 | -22,582,000 | -668,000 | 14,253,000 | 47,005,000 | -16,434,000 | -11,656,000 | -46,658,000 | 25,538,000 | 2,000 | 53,157,000 | 21,244,000 | -24,281,000 | 37,532,000 | -5,518,000 | -14,285,000 | 12,619,000 | -46,632,000 | 23,351,000 | 46,827,000 | -3,436,000 | -9,209,000 | -18,526,000 | -131,159,000 | 15,911,000 | -27,029,000 | -38,560,000 | -6,816,000 | -77,034,000 | 17,503,000 | -9,764,000 | -73,489,000 | 80,768,000 | 43,537,000 | -102,587,000 | 18,793,000 | ||
cash and cash equivalents at beginning of period | 0 | 200,949,000 | 0 | 0 | 102,046,000 | 0 | 0 | 96,650,000 | 0 | 0 | 132,104,000 | 0 | 0 | 87,948,000 | 0 | 0 | 120,722,000 | 0 | 0 | 106,449,000 | 107,466,000 | 180,057,000 | 0 | 190,852,000 | 0 | 0 | 109,582,000 | 0 | 0 | 252,565,000 | 0 | 0 | 255,045,000 | 0 | 0 | 0 | 265,064,000 | |||||||||||||
cash and cash equivalents at end of period | 18,471,000 | 183,678,000 | 43,941,000 | -64,355,000 | 217,785,000 | -10,554,000 | 26,474,000 | 53,230,000 | -38,917,000 | -17,588,000 | 109,522,000 | 14,253,000 | 47,005,000 | 71,514,000 | -46,658,000 | 25,538,000 | 120,724,000 | 21,244,000 | -24,281,000 | 143,981,000 | 101,948,000 | 165,772,000 | 12,619,000 | 144,220,000 | 23,351,000 | 46,827,000 | 106,146,000 | -18,526,000 | -131,159,000 | 268,476,000 | -27,029,000 | -38,560,000 | 248,229,000 | 17,503,000 | 43,537,000 | -102,587,000 | 283,857,000 | |||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 5,400,000 | 1,100,000 | 9,600,000 | 12,000 | 12,000 | 12,000 | 1,312,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,533,000 | 2,434,000 | 2,372,000 | 2,481,000 | 1,460,000 | 859,000 | 869,000 | 797,000 | 797,000 | 797,000 | ||||||||||||||||||||||||||||||||||||||||
net cash flows from trading investments | -292,000 | 385,000 | -129,000 | 46,000 | -205,000 | 1,627,000 | 752,000 | 978,000 | -284,000 | -2,068,000 | -1,124,000 | 1,606,000 | 5,631,000 | -4,247,000 | 3,612,000 | -1,596,000 | 50,000 | 1,671,000 | -522,000 | 5,619,000 | -1,425,000 | -3,181,000 | -269,000 | -19,000 | 1,500,000 | |||||||||||||||||||||||||
deferred income tax benefit | -1,234,000 | 5,384,000 | -2,334,000 | -1,420,000 | 4,002,000 | 4,356,000 | -2,595,000 | 2,574,000 | -21,803,000 | 17,665,000 | -426,000 | -2,083,000 | 322,000 | -507,000 | -6,465,000 | -3,208,000 | 771,000 | |||||||||||||||||||||||||||||||||
losses, claims and loss settlement expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | -28,591,000 | 16,391,000 | 46,906,000 | 37,358,000 | -11,279,000 | 23,026,000 | 46,839,000 | 16,410,000 | -13,905,000 | 10,680,000 | 31,562,000 | 6,318,000 | -19,198,000 | -15,240,000 | 12,641,000 | -3,315,000 | -34,885,000 | -31,071,000 | 9,841,000 | 15,798,000 | -17,045,000 | -7,163,000 | 39,850,000 | 21,001,000 | 14,670,000 | 9,090,000 | 11,695,000 | 5,186,000 | -7,695,000 | 10,970,000 | 5,595,000 | -16,929,000 | -5,870,000 | 5,379,000 | 9,856,000 | -7,665,000 | 9,141,000 | 4,152,000 | -12,802,000 | -6,104,000 | 9,675,000 | 1,234,000 | -15,699,000 | -5,376,000 | 14,686,000 | 4,714,000 | ||||
deferred income taxes | 545,000 | -192,000 | 3,529,000 | -279,000 | 4,463,000 | 13,620,000 | 2,746,000 | -2,000 | -548,000 | 1,665,000 | 2,000 | -1,000 | -1,387,000 | -98,000 | 984,000 | -2,000 | -546,000 | -343,000 | 0 | -548,000 | 769,000 | 239,000 | 1,000 | -549,000 | 371,000 | 115,000 | ||||||||||||||||||||||||
proceeds from short-term and other investments | 1,889,000 | -2,209,000 | 823,000 | 623,000 | 789,000 | 407,000 | 1,548,000 | 419,000 | 2,781,000 | 10,756,000 | 12,691,000 | 5,234,000 | 24,158,000 | 30,682,000 | 13,244,000 | 30,440,000 | 6,469,000 | 461,000 | 14,334,000 | 13,736,000 | 9,061,000 | 30,790,000 | 2,079,000 | 6,582,000 | 2,445,000 | |||||||||||||||||||||||||
purchase of mortgage loans | -2,746,000 | -827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term and other investments | -1,469,000 | -14,944,000 | -2,676,000 | -900,000 | -454,000 | -458,000 | -2,850,000 | -3,720,000 | -5,488,000 | -2,046,000 | -8,254,000 | -42,009,000 | -1,628,000 | -39,543,000 | -19,105,000 | -17,733,000 | -7,976,000 | -4,815,000 | -6,457,000 | -9,059,000 | -34,431,000 | -19,226,000 | -7,664,000 | |||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 305,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 232,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | 22,659,000 | 2,622,000 | 105,262,000 | 101,032,000 | -7,480,000 | 8,422,000 | 9,062,000 | -7,012,000 | -26,754,000 | -46,006,000 | -7,049,000 | 1,570,000 | 808,000 | 20,141,000 | 759,000 | 70,047,000 | ||||||||||||||||||||||||||||||||||
purchase of investments in mortgage loans | 0 | -8,009,000 | -128,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments available-for-sale | -238,315,000 | -392,909,000 | -39,859,000 | -138,012,000 | -40,372,000 | -53,832,000 | -75,839,000 | -103,578,000 | -82,942,000 | -76,155,000 | -57,158,000 | -198,331,000 | -98,702,000 | |||||||||||||||||||||||||||||||||||||
borrowings of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 1,000 | -1,001,000 | -1,000,000 | -7,000 | 0 | 0 | 0 | -2,741,000 | -2,723,000 | -931,000 | -2,758,000 | 0 | 0 | -538,000 | -2,879,000 | -6,709,000 | -5,039,000 | -190,000 | ||||||||||||||||||||||||||||||||
goodwill impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | 2,269,000 | -6,004,000 | -24,508,000 | -30,021,000 | -15,212,000 | -15,779,000 | 93,407,000 | -56,693,000 | ||||||||||||||||||||||||||||||||||||||||||
less net income from discontinued operations, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - continuing operations | -30,465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - gain on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
total adjustments | 363,000 | 34,624,000 | 42,637,000 | 12,899,000 | 9,351,000 | 25,458,000 | -1,643,000 | 10,324,000 | 25,220,000 | 32,896,000 | 5,919,000 | 27,527,000 | 32,124,000 | -12,074,000 | 9,391,000 | 9,301,000 | -27,582,000 | -8,883,000 | 17,756,000 | 27,430,000 | 648,000 | -1,188,000 | 21,832,000 | 11,710,000 | 5,878,000 | 24,453,000 | ||||||||||||||||||||||||
proceeds from sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities - continuing operations | 81,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - continued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
less: decrease in cash and cash equivalents - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents - continuing operations | 59,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -3,466,000 | -4,176,000 | -146,000 | -578,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments mortgage loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 0 | -5,645,000 | 728,000 | -13,894,000 | 13,047,000 | 3,921,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities - continuing operations | -16,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
less: increase in cash and cash equivalents - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period - continuing operations | -31,108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period - continuing operations | 28,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | -2,590,000 | -1,596,000 | -2,055,000 | -1,909,000 | -2,653,000 | |||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and loss settlement expenses | 49,850,000 | 54,842,000 | 23,965,000 | 6,364,000 | 7,146,000 | 9,179,000 | 3,480,000 | 11,093,000 | 21,763,000 | -6,489,000 | 38,950,000 | 35,505,000 | 45,374,000 | 1,669,000 | 9,621,000 | -5,873,000 | -22,660,000 | 41,931,000 | ||||||||||||||||||||||||||||||||
proceeds from call and maturity of held-to-maturity investments | 6,000 | 6,000 | 8,000 | 19,000 | 486,000 | 619,000 | 984,000 | 616,000 | 519,000 | 2,156,000 | 865,000 | 1,847,000 | 1,496,000 | 8,054,000 | 1,402,000 | 9,559,000 | 5,199,000 | 4,375,000 | 5,819,000 | 875,000 | 3,816,000 | 6,077,000 | 7,625,000 | 13,469,000 | 11,412,000 | |||||||||||||||||||||||||
policyholders’ account balances | ||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to investment and universal life contracts | 18,500,000 | 20,322,000 | 25,145,000 | 25,369,000 | 31,242,000 | 36,291,000 | 34,378,000 | 56,520,000 | 88,519,000 | 75,338,000 | 58,038,000 | 63,973,000 | 47,092,000 | 41,836,000 | 72,865,000 | 41,152,000 | 54,160,000 | 39,433,000 | 29,006,000 | 29,981,000 | 33,170,000 | 32,498,000 | 28,724,000 | 29,392,000 | 28,427,000 | |||||||||||||||||||||||||
withdrawals from investment and universal life contracts | -41,399,000 | -39,718,000 | -41,954,000 | -46,219,000 | -28,984,000 | -28,916,000 | -26,521,000 | -22,168,000 | -43,546,000 | -48,064,000 | -66,400,000 | -90,353,000 | -57,094,000 | -45,876,000 | -83,628,000 | -57,844,000 | -76,368,000 | -45,878,000 | -31,546,000 | -30,795,000 | -24,663,000 | -27,952,000 | -25,006,000 | -21,345,000 | -21,499,000 | |||||||||||||||||||||||||
tax impact from issuance of common stock | -128,000 | 310,000 | -664,000 | -78,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of trust preferred securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and casualty company, net of cash acquired | -172,619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of short-term debt | 79,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in securities lending collateral | 3,756,000 | -78,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in securities lending payable | -3,756,000 | 78,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from issuance of common stock | -14,000 | 5,000 | 5,000 | 22,000 | 15,000 | 88,000 | 51,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||
realized investment (gains) losses | -2,346,000 | -2,726,000 | 6,019,000 | 4,154,000 | -944,000 | 1,154,000 | -760,000 | -2,281,000 | -698,000 | -321,000 | ||||||||||||||||||||||||||||||||||||||||
cash provided by: | ||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment losses | -1,925,000 | 13,153,000 | 3,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending collateral | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in securities lending payable | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium accretion | 843,000 | 705,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (expense) from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable | 1,674,000 | -6,896,000 | -7,243,000 | -13,813,000 | 8,417,000 | -5,281,000 | -16,140,000 | 20,846,000 | -33,121,000 | |||||||||||||||||||||||||||||||||||||||||
policyholders’ account balances: | ||||||||||||||||||||||||||||||||||||||||||||||||||
net bond premium (discount) accretion | 404,000 | 58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
funds on deposit for hurricane katrina litigation | ||||||||||||||||||||||||||||||||||||||||||||||||||
net bond (discount) premium accretion | 1,117,000 | 808,000 | 581,000 | 4,000 | -257,000 | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term and other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase from purchase of short-term and other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of property and equipment | -726,000 | -54,000 | -347,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment gains | -871,000 | -1,500,000 | -1,994,000 | -631,000 | -1,606,000 | -1,828,000 | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held-to-maturity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock pursuant to stock option exercises | 18,000 | 47,000 | 398,000 | 254,000 | ||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits and losses, claims and settlement expenses | 13,207,000 | 840,000 | 17,459,000 | 21,954,000 | 7,861,000 | 12,215,000 | ||||||||||||||||||||||||||||||||||||||||||||
net bond discount accretion | 226,000 | 27,000 | -50,000 | -77,000 | -82,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cashflows from trading investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock |
We provide you with 20 years of cash flow statements for United Fire Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of United Fire Group stock. Explore the full financial landscape of United Fire Group stock with our expertly curated income statements.
The information provided in this report about United Fire Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.