Twilio Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Twilio Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||
net income | 22,423,000 | 20,017,000 | -12,470,000 | -9,726,000 | -31,858,000 | -55,349,000 | -365,408,000 | -141,707,000 | -166,187,000 | -342,139,000 | -229,422,000 | -482,327,000 | -322,769,000 | -221,627,000 | -291,396,000 | -224,109,000 | -227,853,000 | -206,542,000 | -179,351,000 | -116,914,000 | -99,923,000 | -94,791,000 | -90,247,000 | -87,734,000 | -92,579,000 | -36,503,000 | -27,056,000 | -24,006,000 | -23,729,000 | -23,453,000 | -7,109,000 | -14,227,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||
depreciation and amortization | 49,838,000 | 49,565,000 | 49,814,000 | 50,787,000 | 52,065,000 | 53,318,000 | 65,445,000 | 72,580,000 | 74,995,000 | 71,393,000 | 71,247,000 | 70,136,000 | 69,641,000 | 68,103,000 | 68,709,000 | 70,264,000 | 59,813,000 | 59,592,000 | 51,590,000 | 33,298,000 | 32,533,000 | 32,239,000 | 31,135,000 | 29,685,000 | 28,362,000 | 21,248,000 | 6,854,000 | 5,761,000 | 5,631,000 | 4,926,000 | 4,525,000 | 3,955,000 |
non-cash reduction to the right-of-use asset | 5,346,000 | 5,170,000 | 4,938,000 | 4,093,000 | 4,988,000 | 5,076,000 | 5,156,000 | 5,741,000 | 7,500,000 | 8,574,000 | 8,491,000 | 13,130,000 | 13,124,000 | 12,415,000 | 12,537,000 | 13,049,000 | 11,489,000 | 11,711,000 | 11,155,000 | 9,436,000 | 9,781,000 | 8,023,000 | ||||||||||
net amortization of investment premium and discount | -3,868,000 | -4,314,000 | -4,840,000 | -5,528,000 | -6,543,000 | -6,029,000 | -4,447,000 | -989,000 | 1,877,000 | 3,515,000 | 5,265,000 | 7,626,000 | 9,562,000 | 10,712,000 | 11,278,000 | 11,046,000 | 9,594,000 | 4,240,000 | 3,880,000 | -338,000 | -1,215,000 | -1,589,000 | -1,359,000 | |||||||||
stock-based compensation | 149,251,000 | 139,273,000 | 155,783,000 | 154,561,000 | 147,657,000 | 158,606,000 | 166,490,000 | 185,474,000 | 153,094,000 | 170,799,000 | 192,300,000 | 208,894,000 | 242,091,000 | 155,275,000 | 186,919,000 | 164,043,000 | 144,168,000 | 137,155,000 | 123,114,000 | 89,410,000 | 79,387,000 | 69,025,000 | 66,986,000 | 68,268,000 | 70,740,000 | 58,324,000 | 22,741,000 | 21,006,000 | 17,540,000 | 14,188,000 | 12,400,000 | 9,385,000 |
amortization of deferred commissions | 19,122,000 | 19,265,000 | 19,364,000 | 19,196,000 | 18,959,000 | 18,829,000 | 18,464,000 | 18,361,000 | 18,202,000 | 17,865,000 | 16,591,000 | 15,246,000 | 13,450,000 | 12,626,000 | 10,743,000 | 8,404,000 | 6,764,000 | 5,630,000 | 4,766,000 | 915,000 | 670,000 | 407,000 | ||||||||||
benefit from doubtful accounts | 1,233,000 | 2,453,000 | 17,270,000 | 3,758,000 | 8,161,000 | 6,204,000 | 686,000 | 11,000 | 1,111,000 | 1,140,000 | 375,000 | 125,000 | 210,000 | 72,000 | ||||||||||||||||||
share of losses from equity method investment | 25,222,000 | 19,471,000 | 29,687,000 | 25,279,000 | 23,940,000 | 29,575,000 | 28,059,000 | 31,058,000 | 32,361,000 | 30,419,000 | 21,939,000 | |||||||||||||||||||||
other adjustments | 2,654,000 | 5,846,000 | -2,664,000 | -251,000 | 2,928,000 | 4,996,000 | 2,847,000 | -1,453,000 | -2,092,000 | 15,367,000 | 4,698,000 | -9,720,000 | 11,405,000 | -1,478,000 | 3,468,000 | 7,980,000 | -2,443,000 | 3,089,000 | -3,490,000 | -3,844,000 | 2,505,000 | 4,352,000 | 3,695,000 | |||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||
accounts receivable | -11,575,000 | 8,463,000 | -48,514,000 | -23,740,000 | -4,543,000 | 15,637,000 | -15,977,000 | 23,014,000 | -56,915,000 | -35,215,000 | -73,302,000 | -29,571,000 | -72,159,000 | -19,623,000 | -36,757,000 | -39,499,000 | -47,252,000 | 5,565,000 | -22,963,000 | -10,574,000 | -24,643,000 | -23,123,000 | -23,738,000 | -5,096,000 | -22,317,000 | -206,000 | ||||||
prepaid expenses and other current assets | 51,143,000 | 33,519,000 | -187,060,000 | 13,838,000 | 2,851,000 | 16,901,000 | 223,000 | -11,390,000 | 6,322,000 | -51,438,000 | -13,255,000 | -23,074,000 | -43,821,000 | -14,176,000 | -18,083,000 | -15,325,000 | -14,692,000 | -29,912,000 | -2,903,000 | 3,268,000 | -3,871,000 | -8,130,000 | 427,000 | -5,055,000 | -6,209,000 | -9,479,000 | 2,512,000 | |||||
other long-term assets | -42,004,000 | -9,416,000 | -27,634,000 | -21,839,000 | -4,463,000 | 6,859,000 | 13,039,000 | 3,813,000 | 2,301,000 | -21,481,000 | -34,796,000 | -59,141,000 | -25,122,000 | -27,399,000 | -54,724,000 | -27,383,000 | -23,886,000 | -15,232,000 | -17,131,000 | -45,003,000 | -14,015,000 | -5,759,000 | -7,265,000 | -4,787,000 | -3,010,000 | -2,959,000 | ||||||
accounts payable | -32,176,000 | 7,853,000 | 29,000,000 | 9,771,000 | -21,265,000 | -37,762,000 | 14,948,000 | 11,004,000 | -13,648,000 | 66,000 | 18,751,000 | 4,931,000 | 5,407,000 | 1,247,000 | 18,856,000 | -35,743,000 | 37,353,000 | -10,275,000 | 9,974,000 | 11,609,000 | 9,280,000 | -20,803,000 | 12,922,000 | -3,973,000 | 7,145,000 | 1,161,000 | -10,925,000 | 5,863,000 | 6,703,000 | 149,000 | ||
accrued expenses and other current liabilities | 54,176,000 | -94,262,000 | 71,399,000 | -7,620,000 | 36,102,000 | -12,447,000 | 7,861,000 | -15,312,000 | -25,235,000 | -19,130,000 | 60,282,000 | 18,148,000 | 42,824,000 | 18,807,000 | 37,616,000 | 28,307,000 | 28,746,000 | 12,159,000 | 2,595,000 | 44,840,000 | 12,328,000 | 19,850,000 | 9,628,000 | 4,348,000 | 11,692,000 | 5,251,000 | 22,789,000 | 5,221,000 | ||||
deferred revenue and customer deposits | -6,037,000 | -1,634,000 | 16,929,000 | 7,000 | -3,628,000 | -2,127,000 | -1,456,000 | 6,521,000 | 2,917,000 | -2,611,000 | 3,518,000 | -2,222,000 | -2,531,000 | -1,453,000 | 18,630,000 | 19,389,000 | 4,180,000 | 3,435,000 | 6,025,000 | 4,805,000 | 2,405,000 | 589,000 | -75,000 | 1,116,000 | 1,550,000 | 377,000 | ||||||
operating lease liabilities | -8,387,000 | -10,306,000 | -13,368,000 | -11,214,000 | -11,707,000 | -12,470,000 | -14,894,000 | -13,582,000 | -14,213,000 | -13,651,000 | -12,292,000 | -11,031,000 | -18,069,000 | -13,058,000 | -12,772,000 | -12,664,000 | -11,557,000 | -12,053,000 | -8,777,000 | |||||||||||||
other long-term liabilities | 723,000 | 79,000 | -885,000 | -487,000 | -968,000 | 306,000 | 5,910,000 | -3,193,000 | 493,000 | 264,000 | -2,502,000 | 332,000 | -3,247,000 | -4,415,000 | -1,247,000 | -1,309,000 | 2,860,000 | -2,570,000 | 306,000 | |||||||||||||
net cash from operating activities | 277,084,000 | 191,042,000 | 108,446,000 | 204,329,000 | 213,343,000 | 190,123,000 | 222,545,000 | 206,427,000 | 83,646,000 | -97,866,000 | -58,455,000 | -115,772,000 | -62,566,000 | -17,575,000 | -38,243,000 | -46,171,000 | 21,717,000 | 4,505,000 | 14,901,000 | 3,842,000 | -1,624,000 | 15,535,000 | 12,024,000 | 15,843,000 | -4,706,000 | -9,113,000 | -6,392,000 | 2,289,000 | 16,936,000 | 2,440,000 | ||
capex | -12,588,000 | -11,564,000 | -11,549,000 | -14,424,000 | -14,681,000 | -11,154,000 | -9,399,000 | -10,451,000 | -10,215,000 | -9,860,000 | -9,856,000 | -13,544,000 | -12,111,000 | -10,250,000 | -8,047,000 | -14,087,000 | -11,405,000 | -1,674,000 | -2,153,000 | -2,066,000 | -9,990,000 | -3,116,000 | -2,406,000 | -17,117,000 | -5,159,000 | 7,433,000 | 213,000 | 99,000 | 473,000 | 1,184,000 | ||
free cash flows | 264,496,000 | 179,478,000 | 96,897,000 | 189,905,000 | 198,662,000 | 178,969,000 | 213,146,000 | 195,976,000 | 73,431,000 | -107,726,000 | -68,311,000 | -129,316,000 | -74,677,000 | -27,825,000 | -46,290,000 | -60,258,000 | 10,312,000 | 2,831,000 | 12,748,000 | 1,776,000 | -11,614,000 | 12,419,000 | 9,618,000 | -1,274,000 | -9,865,000 | -1,680,000 | -6,179,000 | 2,388,000 | 17,409,000 | 3,624,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||
purchases of marketable securities and other investments | -194,992,000 | -213,844,000 | -184,142,000 | -149,726,000 | -154,405,000 | -435,590,000 | -561,028,000 | -880,241,000 | -375,615,000 | -136,119,000 | -287,578,000 | -325,393,000 | -1,078,492,000 | -246,874,000 | -297,433,000 | -418,001,000 | -1,167,299,000 | -1,640,499,000 | -171,432,000 | -1,021,342,000 | -215,791,000 | -228,025,000 | -269,297,000 | -392,053,000 | ||||||||
proceeds from sales and maturities of marketable securities | 610,603,000 | 207,431,000 | 328,219,000 | 432,297,000 | 954,785,000 | 638,185,000 | 435,576,000 | 714,831,000 | 694,815,000 | 355,195,000 | 373,479,000 | 311,424,000 | 311,821,000 | 442,753,000 | 280,335,000 | 579,978,000 | 397,642,000 | 356,824,000 | 291,094,000 | 270,611,000 | 304,762,000 | 316,992,000 | 221,911,000 | 188,607,000 | ||||||||
capitalized software development costs | -12,588,000 | -11,564,000 | -11,549,000 | -14,424,000 | -14,681,000 | -11,154,000 | -9,399,000 | -10,451,000 | -10,215,000 | -9,860,000 | -9,856,000 | -13,544,000 | -12,111,000 | -10,250,000 | -8,047,000 | -14,087,000 | -11,405,000 | -10,434,000 | -7,214,000 | -8,463,000 | -9,025,000 | -8,626,000 | -5,113,000 | -6,289,000 | -5,169,000 | -5,351,000 | ||||||
purchases of long-lived and intangible assets | -1,004,000 | -1,163,000 | -3,430,000 | -792,000 | -1,085,000 | -1,671,000 | -2,291,000 | -765,000 | -1,503,000 | -6,751,000 | -5,787,000 | -17,855,000 | -3,799,000 | -6,980,000 | -12,473,000 | -21,435,000 | -7,154,000 | -4,986,000 | -6,553,000 | |||||||||||||
net cash from investing activities | 402,019,000 | -19,140,000 | 129,098,000 | 267,355,000 | 784,614,000 | 189,770,000 | -137,142,000 | -144,032,000 | 307,312,000 | 202,465,000 | 65,701,000 | -46,524,000 | -786,596,000 | 150,967,000 | -38,260,000 | -270,247,000 | -815,468,000 | -1,366,021,000 | -224,910,000 | -765,710,000 | 73,120,000 | 71,645,000 | -103,081,000 | -220,847,000 | -831,663,000 | -130,201,000 | ||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||
principal payments on finance leases | -1,977,000 | -2,251,000 | -1,719,000 | |||||||||||||||||||||||||||||
value of equity awards withheld for tax liabilities | -85,000 | -53,000 | -19,000 | -18,000 | -45,000 | -1,918,000 | -29,000 | -27,000 | -53,000 | -2,456,000 | -18,000 | -11,000 | -4,000 | -1,065,000 | -3,836,000 | -1,896,000 | -1,882,000 | -2,774,000 | -4,551,000 | -1,409,000 | -1,144,000 | -1,674,000 | -1,264,000 | -1,568,000 | -1,518,000 | -1,062,000 | ||||||
repurchases of shares of class a common stock and related costs | -196,993,000 | -126,256,000 | -420,118,000 | -640,583,000 | -916,799,000 | -356,900,000 | -119,880,000 | -63,750,000 | -370,128,000 | -114,993,000 | ||||||||||||||||||||||
proceeds from exercises of stock options and shares of class a common stock issued under espp | 14,717,000 | 969,000 | 14,891,000 | 871,000 | 15,813,000 | 2,056,000 | ||||||||||||||||||||||||||
net cash from financing activities | -175,914,000 | -125,794,000 | -407,770,000 | -642,780,000 | -897,793,000 | -363,229,000 | -107,389,000 | -66,865,000 | -347,818,000 | -121,538,000 | 11,755,000 | -1,150,000 | 30,295,000 | 4,107,000 | 57,025,000 | 14,444,000 | 265,407,000 | 2,759,449,000 | 16,752,000 | 1,413,270,000 | 58,686,000 | 4,603,000 | 14,116,000 | -1,093,000 | 994,311,000 | 12,811,000 | 7,689,000 | 489,994,000 | 6,307,000 | 4,185,000 | 12,475,000 | 12,342,000 |
net increase in cash, cash equivalents and restricted cash | 503,189,000 | 46,108,000 | -171,096,000 | 100,164,000 | 16,664,000 | -21,986,000 | 2,836,000 | 35,903,000 | -16,900,000 | 18,915,000 | -163,613,000 | -818,581,000 | 137,526,000 | -19,512,000 | -301,988,000 | -528,443,000 | 1,397,889,000 | -193,217,000 | 651,402,000 | 130,182,000 | 91,783,000 | -76,941,000 | -206,097,000 | 157,942,000 | -126,503,000 | -9,701,000 | 375,776,000 | 2,451,000 | ||||
cash, cash equivalents and restricted cash—beginning of period | 0 | 431,437,000 | 0 | 0 | 0 | 655,931,000 | 0 | 0 | 0 | 656,078,000 | 0 | 0 | 0 | 1,481,831,000 | 0 | 933,885,000 | 0 | 0 | 253,735,000 | 0 | 0 | 0 | 505,334,000 | 0 | 0 | 120,788,000 | ||||||
cash, cash equivalents and restricted cash —end of period | 503,189,000 | 477,545,000 | -170,226,000 | -171,096,000 | 100,164,000 | 672,595,000 | -21,986,000 | 2,836,000 | 35,903,000 | 639,178,000 | 18,915,000 | -163,613,000 | -818,581,000 | 1,619,357,000 | -528,443,000 | 2,331,774,000 | 651,402,000 | 130,182,000 | 345,518,000 | -76,941,000 | -206,097,000 | 157,942,000 | 378,831,000 | -9,701,000 | 375,776,000 | 123,239,000 | ||||||
cash paid for income taxes | 7,831,000 | 5,257,000 | 11,322,000 | 5,752,000 | 8,712,000 | 10,761,000 | 14,902,000 | 5,338,000 | 14,099,000 | 3,479,000 | 1,932,000 | 1,334,000 | 2,704,000 | 1,443,000 | 1,252,000 | 1,130,000 | 940,000 | 765,000 | 257,000 | 859,000 | 461,000 | 82,000 | -34,000 | 223,000 | 303,000 | 18,000 | 116,000 | 331,000 | 42,000 | |||
cash paid for interest | 22,000 | 18,791,000 | 62,000 | 18,835,000 | 114,000 | 18,893,000 | 173,000 | 18,955,000 | 511,000 | 18,750,000 | 0 | 18,750,000 | -261,000 | 19,011,000 | 263,000 | 849,000 | 198,000 | 884,000 | ||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets | ||||||||||||||||||||||||||||||||
cash and cash equivalents | 502,135,000 | 467,094,000 | -162,672,000 | -171,096,000 | 82,470,000 | 672,595,000 | -21,986,000 | 2,836,000 | 40,257,000 | 634,824,000 | 18,958,000 | -165,831,000 | -818,397,000 | 1,617,022,000 | ||||||||||||||||||
restricted cash in other current assets | 0 | 3,916,000 | -43,000 | 2,206,000 | 181,000 | 1,970,000 | ||||||||||||||||||||||||||
restricted cash in other long-term assets | 1,054,000 | 10,451,000 | 0 | 0 | 438,000 | 0 | 365,000 | |||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 503,189,000 | 477,545,000 | -170,226,000 | -171,096,000 | 100,164,000 | 672,595,000 | -21,986,000 | 2,836,000 | 35,903,000 | 639,178,000 | 18,915,000 | -163,613,000 | -818,581,000 | 1,619,357,000 | ||||||||||||||||||
proceeds from exercises of stock options | 2,766,000 | 421,000 | 3,264,000 | 11,727,000 | 11,564,000 | 8,231,000 | 9,927,000 | 15,328,000 | 8,863,000 | 7,037,000 | 6,678,000 | 4,350,000 | 5,419,000 | 12,735,000 | ||||||||||||||||||
impairment of long-lived assets | ||||||||||||||||||||||||||||||||
realized and unrealized losses on equity securities | ||||||||||||||||||||||||||||||||
value of shares of class a common stock issued and donated to charity | 1,361,000 | 1,599,000 | ||||||||||||||||||||||||||||||
impairment of strategic investments | 6,750,000 | 803,000 | 0 | 0 | 0 | 46,154,000 | ||||||||||||||||||||||||||
loss on net assets divested | 0 | |||||||||||||||||||||||||||||||
acquisitions, net of cash acquired and payments related to prior period acquisitions | 0 | |||||||||||||||||||||||||||||||
divestitures, net of cash divested | 0 | |||||||||||||||||||||||||||||||
payments of costs related to public offerings | 0 | 0 | 0 | -35,000 | -70,000 | -34,000 | -360,000 | |||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 0 | 0 | 69,000 | 39,000 | -86,000 | -167,000 | 286,000 | 27,000 | -34,000 | -14,000 | -99,000 | -44,000 | -713,000 | 670,000 | 148,000 | |||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets | ||||||||||||||||||||||||||||||||
unrealized loss on equity securities | ||||||||||||||||||||||||||||||||
principal payments on debt and finance leases | -3,148,000 | -2,228,000 | -4,832,000 | -2,371,000 | -3,959,000 | -2,451,000 | -7,353,000 | -4,040,000 | -3,195,000 | 332,000 | -6,520,000 | -3,443,000 | 1,806,000 | -3,907,000 | -2,751,000 | -4,096,000 | ||||||||||||||||
net increase in cash, cash equivalents and restricted cash, including cash classified as held for sale | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash classified as held for sale | ||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | -21,000 | 21,384,000 | 7,602,000 | ||||||||||||||||||||||||||||
proceeds from public offerings, net of underwriters' discounts | ||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes due 2029 and 2031, net of issuance costs | ||||||||||||||||||||||||||||||||
proceeds from settlements of capped call, net of settlement costs | ||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||
value of common stock issued and equity awards assumed in acquisition | 2,850,518,000 | |||||||||||||||||||||||||||||||
value of common stock issued to settle convertible senior notes due 2023 | ||||||||||||||||||||||||||||||||
impairment of long-lived assets due to office closures | 3,162,000 | 9,332,000 | 21,784,000 | |||||||||||||||||||||||||||||
allowance for doubtful accounts | 19,590,000 | |||||||||||||||||||||||||||||||
loss on net assets divested and held for sale | ||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired and other related payments | -4,557,000 | -1,156,000 | -4,015,000 | -27,682,000 | -642,000 | -396,702,000 | -27,252,000 | -66,926,000 | ||||||||||||||||||||||||
impairment of long-lived assets due to 2022 office closures | ||||||||||||||||||||||||||||||||
allowance for credit losses | 13,226,000 | 2,558,000 | 3,704,000 | 5,682,000 | 1,985,000 | 4,822,000 | 1,302,000 | 2,945,000 | 4,170,000 | |||||||||||||||||||||||
value of shares of class a common stock donated to charity | 1,025,000 | 1,911,000 | 2,373,000 | 4,232,000 | ||||||||||||||||||||||||||||
accrued expenses and restructuring costs | -46,978,000 | |||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 375,000 | 338,000 | 370,000 | 376,000 | 1,708,000 | 3,373,000 | 5,327,000 | 6,076,000 | 6,178,000 | 6,178,000 | 6,007,000 | 6,007,000 | 5,841,000 | 5,841,000 | ||||||||||||||||||
proceeds from issuance of senior notes due 2029 and 2031 | ||||||||||||||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||||||||||||||
proceeds from public offerings, net of underwriters' discount and issuance costs | ||||||||||||||||||||||||||||||||
purchases of property and equipment through finance leases | 5,266,000 | 5,061,000 | 9,681,000 | 2,707,000 | -10,475,000 | 0 | 13,616,000 | |||||||||||||||||||||||||
impairment of operating right-of-use assets | ||||||||||||||||||||||||||||||||
tax benefit related to release of valuation allowance | -1,667,000 | -15,743,000 | -359,000 | -195,000 | -162,000 | 254,000 | -2,497,000 | -1,858,000 | -51,644,000 | |||||||||||||||||||||||
cash, cash equivalents and restricted cash—beginning of year | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash —end of year | ||||||||||||||||||||||||||||||||
value of donated common stock | 8,389,000 | 6,789,000 | 9,405,000 | 6,563,000 | 5,757,000 | 3,972,000 | 2,701,000 | |||||||||||||||||||||||||
proceeds from a public equity offering | 0 | 0 | 1,766,400,000 | |||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 0 | 987,500,000 | |||||||||||||||||||||||||||||
payments of debt issuance costs | -1,389,000 | -1,232,000 | -130,000 | |||||||||||||||||||||||||||||
proceeds from settlement of capped call, net of settlement costs | 0 | |||||||||||||||||||||||||||||||
proceeds from exercises of stock options and shares issued in espp | 15,993,000 | |||||||||||||||||||||||||||||||
purchases of property, equipment and intangible assets, accrued but not paid | 3,494,000 | -3,284,000 | -965,000 | 5,510,000 | -353,000 | 10,000 | 1,821,000 | 213,000 | 99,000 | 473,000 | -252,000 | -808,000 | 1,184,000 | |||||||||||||||||||
value of common stock issued to settle convertible senior notes | 422,716,000 | 720,800,000 | ||||||||||||||||||||||||||||||
stock-based compensation capitalized in software development costs | 4,650,000 | 3,186,000 | 3,696,000 | 3,597,000 | 3,418,000 | 2,066,000 | 2,467,000 | 1,621,000 | 1,623,000 | 1,525,000 | 1,481,000 | 1,428,000 | 1,155,000 | 848,000 | 709,000 | |||||||||||||||||
costs related to public debt and equity offerings, accrued but not paid | 2,681,000 | |||||||||||||||||||||||||||||||
costs related to proposed investment in syniverse, accrued but not paid | 3,262,000 | |||||||||||||||||||||||||||||||
proceeds from a public offering, net of underwriting discount and issuance costs | -204,000 | |||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | |||||||||||||||||||||||||||||||
purchase of capped call | ||||||||||||||||||||||||||||||||
finance lease right-of-use assets assumed in a business combination | 0 | |||||||||||||||||||||||||||||||
acquisition holdback | 3,750,000 | 0 | ||||||||||||||||||||||||||||||
value of common stock issued and stock awards assumed in acquisition | ||||||||||||||||||||||||||||||||
long-term liabilities | 772,000 | -1,226,000 | 3,194,000 | -787,000 | -343,000 | -113,000 | -2,258,000 | 10,000 | ||||||||||||||||||||||||
acquisitions, net of cash acquired, and other related payments | -61,000 | -348,000 | -2,377,000 | |||||||||||||||||||||||||||||
proceeds from exercises of stock options and shares issued under espp | 9,221,000 | |||||||||||||||||||||||||||||||
operating lease liability | ||||||||||||||||||||||||||||||||
purchases of long-lived assets | -6,478,000 | -6,319,000 | -26,374,000 | -11,112,000 | ||||||||||||||||||||||||||||
proceeds from a public offering, net of underwriting discount | 0 | 0 | ||||||||||||||||||||||||||||||
principal payments on finance leases and notes payable | -1,875,000 | -1,954,000 | ||||||||||||||||||||||||||||||
operating right of use liability | -7,008,000 | -5,741,000 | -6,030,000 | -7,583,000 | -1,784,000 | |||||||||||||||||||||||||||
acquisitions, net of cash acquired | -24,208,000 | 0 | -9,826,000 | 156,783,000 | ||||||||||||||||||||||||||||
principal payments on notes payable | 0 | -4,403,000 | -503,000 | -494,000 | ||||||||||||||||||||||||||||
repurchases of common stock | ||||||||||||||||||||||||||||||||
right-of-use asset amortization | 6,025,000 | 5,853,000 | 4,854,000 | |||||||||||||||||||||||||||||
payments of costs related to the public offering | -503,000 | |||||||||||||||||||||||||||||||
proceeds from exercises of stock options and issuances under espp | ||||||||||||||||||||||||||||||||
acquisition - value of common stock issued, stock awards assumed and measurement period adjustments | -1,940,000 | |||||||||||||||||||||||||||||||
write-off of long lived assets | ||||||||||||||||||||||||||||||||
other tax benefit realized in the period | ||||||||||||||||||||||||||||||||
principal payments on financing leases | -1,502,000 | -961,000 | ||||||||||||||||||||||||||||||
proceeds from shares issued under espp | 0 | |||||||||||||||||||||||||||||||
cash paid on finance leases | 189,000 | 148,000 | ||||||||||||||||||||||||||||||
debt offering costs, accrued but not paid | -364,000 | |||||||||||||||||||||||||||||||
costs related to public offerings, accrued but not paid | ||||||||||||||||||||||||||||||||
write-off of internally developed software and intangible assets | 245,000 | |||||||||||||||||||||||||||||||
purchases of marketable securities | -419,498,000 | |||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 13,708,000 | |||||||||||||||||||||||||||||||
maturities of marketable securities | 126,810,000 | 54,977,000 | 30,920,000 | 27,600,000 | 64,325,000 | |||||||||||||||||||||||||||
purchases of property and equipment | -2,653,000 | |||||||||||||||||||||||||||||||
purchases of intangible assets | ||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 446,000 | |||||||||||||||||||||||||||||||
accretion of debt discount on convertible senior notes | 5,233,000 | |||||||||||||||||||||||||||||||
gain on lease termination | ||||||||||||||||||||||||||||||||
customer deposits | 640,000 | 401,000 | 7,441,000 | |||||||||||||||||||||||||||||
deferred revenue | 1,011,000 | 1,468,000 | 885,000 | |||||||||||||||||||||||||||||
write-off of internal-use software | 333,000 | 182,000 | ||||||||||||||||||||||||||||||
acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||
amortization of bond premium | 28,000 | 46,000 | 44,000 | 63,000 | ||||||||||||||||||||||||||||
write-off of internally developed software | 0 | 70,000 | 26,000 | |||||||||||||||||||||||||||||
increase in restricted cash | 0 | |||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts | ||||||||||||||||||||||||||||||||
proceeds from shares issued in espp | 0 | |||||||||||||||||||||||||||||||
tax benefit related to stock-based compensation | ||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 46,000 | 31,000 | 11,000 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 0 | 0 | 305,665,000 | |||||||||||||||||||||||||||||
cash and cash equivalents—end of period | -278,000 | -26,256,000 | 118,440,000 | |||||||||||||||||||||||||||||
vesting of early exercised options | 68,000 | 92,000 | 155,000 | |||||||||||||||||||||||||||||
costs related to the public offerings, accrued but not paid | 192,000 | |||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||
tax benefit related to acquisition | ||||||||||||||||||||||||||||||||
payments of costs related to initial public offering | ||||||||||||||||||||||||||||||||
net proceeds from issuance of convertible preferred stock | ||||||||||||||||||||||||||||||||
repurchases of stock | ||||||||||||||||||||||||||||||||
series e convertible preferred stock issuance costs accrued but not paid | ||||||||||||||||||||||||||||||||
series t convertible preferred stock issued as part of purchase price in the authy acquisition | ||||||||||||||||||||||||||||||||
costs related to the initial public offering, accrued but not paid |
We provide you with 20 years of cash flow statements for Twilio stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Twilio stock. Explore the full financial landscape of Twilio stock with our expertly curated income statements.
The information provided in this report about Twilio stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.