Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | 734,843,000 | 969,229,000 | 467,094,000 | 421,297,000 | 583,969,000 | 755,065,000 | 672,595,000 | 655,931,000 | 677,917,000 | 675,081,000 | 634,824,000 | 651,752,000 | 632,794,000 | 798,625,000 | 1,617,022,000 | 1,479,452,000 | 1,497,498,000 | 1,799,602,000 | 2,331,774,000 | 933,885,000 | 1,127,102,000 | 475,700,000 | 345,518,000 | 253,660,000 | 330,601,000 | 535,911,000 | 377,730,000 | 469,132,000 | 493,510,000 | 117,737,000 | 91,906,000 | 92,184,000 | 118,440,000 | 252,225,000 | 261,386,000 |
short-term marketable securities | 1,724,068,000 | 1,573,371,000 | 1,980,983,000 | 1,963,102,000 | 2,114,279,000 | 2,361,063,000 | 3,154,005,000 | 3,356,064,000 | 3,179,492,000 | 3,008,887,000 | 3,310,483,000 | 3,503,317,000 | 3,575,751,000 | 3,593,659,000 | 3,606,290,000 | 3,878,430,000 | 3,896,754,000 | 4,125,583,000 | 3,375,284,000 | 2,105,906,000 | 2,171,602,000 | 1,427,619,000 | 1,497,869,000 | 1,599,033,000 | 1,551,175,000 | 1,346,371,000 | 541,167,000 | 276,221,000 | 301,136,000 | 190,271,000 | 192,031,000 | 197,031,000 | 170,086,000 | ||
accounts receivable | 613,120,000 | 587,966,000 | 577,624,000 | 588,540,000 | 550,901,000 | 537,313,000 | 540,932,000 | 562,773,000 | 557,201,000 | 599,806,000 | 575,664,000 | 547,507,000 | 487,750,000 | 471,915,000 | 406,736,000 | 388,215,000 | 345,793,000 | 301,548,000 | 257,854,000 | 251,167,000 | 203,835,000 | 194,563,000 | 172,865,000 | 154,067,000 | 131,193,000 | 126,780,000 | 105,149,000 | 80,159,000 | 67,572,000 | 57,310,000 | 37,258,000 | 37,321,000 | 29,959,000 | 29,352,000 | 22,981,000 |
prepaid expenses and other current assets | 405,295,000 | 401,071,000 | 442,155,000 | 474,360,000 | 299,173,000 | 310,260,000 | 310,063,000 | 329,204,000 | 326,968,000 | 315,059,000 | 335,565,000 | 281,510,000 | 265,977,000 | 240,192,000 | 201,142,000 | 186,131,000 | 165,760,000 | 146,955,000 | 129,063,000 | 81,377,000 | 66,481,000 | 62,800,000 | 61,405,000 | 54,571,000 | 55,455,000 | 50,451,000 | 39,081,000 | 25,237,000 | 21,812,000 | 16,791,000 | 26,420,000 | 19,108,000 | 23,229,000 | 18,266,000 | 16,799,000 |
total current assets | 3,477,326,000 | 3,531,637,000 | 3,467,856,000 | 3,447,299,000 | 3,548,322,000 | 3,963,701,000 | 4,677,595,000 | 4,903,972,000 | 4,741,578,000 | 4,664,500,000 | 4,856,536,000 | 4,984,086,000 | 4,962,272,000 | 5,104,391,000 | 5,831,190,000 | 5,932,228,000 | 5,905,805,000 | 6,373,688,000 | 6,093,975,000 | 3,372,335,000 | 3,569,020,000 | 2,160,682,000 | 2,077,657,000 | 2,061,331,000 | 2,068,424,000 | 2,059,513,000 | 1,063,127,000 | 850,749,000 | 884,030,000 | 382,109,000 | 347,615,000 | 345,644,000 | 341,714,000 | 299,843,000 | 301,166,000 |
property and equipment | 175,702,000 | 177,957,000 | 183,613,000 | 191,042,000 | 194,677,000 | 198,562,000 | 201,273,000 | 209,639,000 | 222,257,000 | 235,392,000 | 254,062,000 | 263,979,000 | 263,862,000 | 264,767,000 | 259,003,000 | 255,316,000 | 237,241,000 | 206,354,000 | 195,885,000 | 183,239,000 | 173,279,000 | 161,413,000 | 150,944,000 | 141,256,000 | 118,481,000 | 106,480,000 | 105,158,000 | 59,205,000 | 56,721,000 | 53,694,000 | 47,718,000 | 44,083,000 | 40,931,000 | 25,975,000 | 20,544,000 |
operating right-of-use assets | 46,944,000 | 53,174,000 | 48,914,000 | 53,405,000 | 58,509,000 | 63,898,000 | 68,887,000 | 73,959,000 | 79,126,000 | 86,193,000 | 103,532,000 | 121,341,000 | 127,567,000 | 213,464,000 | 225,951,000 | 234,584,000 | |||||||||||||||||||
equity method investment | 413,030,000 | 439,011,000 | 464,580,000 | 485,835,000 | 514,977,000 | 541,120,000 | 568,145,000 | 593,582,000 | 623,118,000 | 656,940,000 | 684,144,000 | 699,911,000 | 732,490,000 | 750,000,000 | |||||||||||||||||||||
intangible assets | 157,353,000 | 184,260,000 | 211,315,000 | 238,503,000 | 265,841,000 | 293,328,000 | 321,501,000 | 350,490,000 | 678,721,000 | 727,644,000 | 797,699,000 | 849,935,000 | 901,155,000 | 953,522,000 | 1,006,692,000 | 1,050,012,000 | 1,102,599,000 | 913,308,000 | 951,884,000 | 966,573,000 | 404,422,000 | 424,739,000 | 445,153,000 | 460,849,000 | 465,255,000 | 485,410,000 | 503,947,000 | 29,784,000 | 17,108,000 | 18,981,000 | 21,274,000 | 22,324,000 | 22,756,000 | 2,560,000 | 2,604,000 |
goodwill | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,243,266,000 | 5,284,388,000 | 5,284,153,000 | 5,284,616,000 | 5,285,563,000 | 5,286,683,000 | 5,263,166,000 | 5,263,051,000 | 4,664,185,000 | 4,635,177,000 | 4,595,394,000 | 2,291,616,000 | 2,291,616,000 | 2,291,637,000 | 2,296,784,000 | 2,283,387,000 | 2,283,578,000 | 2,277,220,000 | 37,106,000 | 17,506,000 | 18,269,000 | 17,407,000 | 16,950,000 | 16,183,000 | 3,165,000 | 3,165,000 |
other long-term assets | 198,698,000 | 218,987,000 | 195,171,000 | 206,122,000 | 211,665,000 | 203,777,000 | 208,622,000 | 234,799,000 | 269,672,000 | 290,551,000 | 318,547,000 | 360,899,000 | 340,694,000 | 297,522,000 | 281,283,000 | 263,292,000 | 219,569,000 | 142,601,000 | 123,932,000 | 111,282,000 | 92,637,000 | 55,472,000 | 41,435,000 | 33,480,000 | 26,477,000 | 21,316,000 | 13,009,000 | 6,771,000 | 4,978,000 | 4,240,000 | 2,084,000 | 1,498,000 | 735,000 | 410,000 | 461,000 |
total assets | 9,712,319,000 | 9,848,292,000 | 9,814,715,000 | 9,865,472,000 | 10,037,257,000 | 10,507,652,000 | 11,289,289,000 | 11,609,707,000 | 11,857,738,000 | 11,904,486,000 | 12,298,908,000 | 12,564,304,000 | 12,612,656,000 | 12,869,229,000 | 12,890,802,000 | 12,998,598,000 | 12,976,847,000 | 12,533,585,000 | 12,242,181,000 | 9,487,433,000 | 6,723,702,000 | 5,290,569,000 | 5,166,265,000 | 5,150,516,000 | 5,110,168,000 | 5,109,105,000 | 4,120,073,000 | 1,003,797,000 | 985,848,000 | 482,795,000 | 443,548,000 | 437,947,000 | 429,766,000 | 340,566,000 | 336,551,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||
accounts payable | 40,321,000 | 76,181,000 | 107,707,000 | 100,169,000 | 71,320,000 | 61,831,000 | 82,194,000 | 119,615,000 | 104,424,000 | 93,500,000 | 121,157,000 | 124,605,000 | 103,234,000 | 102,039,000 | 93,389,000 | 93,333,000 | 76,293,000 | 105,998,000 | 66,511,000 | 60,042,000 | 39,880,000 | 27,531,000 | 18,450,000 | 39,099,000 | 25,949,000 | 29,361,000 | 22,418,000 | 12,842,000 | 23,765,000 | 17,924,000 | 7,117,000 | 4,267,000 | 6,233,000 | 6,217,000 | 8,720,000 |
accrued expenses and other current liabilities | 507,815,000 | 461,527,000 | 432,300,000 | 530,686,000 | 452,343,000 | 467,472,000 | 442,133,000 | 424,311,000 | 423,812,000 | 448,705,000 | 475,871,000 | 490,221,000 | 572,876,000 | 504,810,000 | 433,668,000 | 417,503,000 | 368,683,000 | 331,804,000 | 293,658,000 | 243,833,000 | 205,822,000 | 197,303,000 | 195,393,000 | 147,681,000 | 135,544,000 | 117,625,000 | 107,295,000 | 93,894,000 | 82,171,000 | 76,595,000 | 55,283,000 | 50,551,000 | 62,259,000 | 50,541,000 | 42,140,000 |
deferred revenue and customer deposits | 159,165,000 | 148,009,000 | 154,047,000 | 155,680,000 | 138,752,000 | 138,745,000 | 142,372,000 | 144,499,000 | 145,955,000 | 139,434,000 | 136,517,000 | 139,110,000 | 135,610,000 | 137,728,000 | 139,671,000 | 140,389,000 | 121,337,000 | 98,723,000 | 93,516,000 | 87,031,000 | 33,916,000 | 29,111,000 | 26,706,000 | 26,362,000 | 26,015,000 | 24,898,000 | 23,348,000 | ||||||||
operating lease liability, current | 34,987,000 | 34,342,000 | 31,886,000 | 33,685,000 | 38,322,000 | 43,451,000 | 47,904,000 | 49,872,000 | 51,926,000 | 53,089,000 | 54,904,000 | 54,222,000 | 52,453,000 | 50,743,000 | 53,094,000 | 52,325,000 | 50,760,000 | 46,760,000 | 46,239,000 | 48,338,000 | 37,867,000 | 35,287,000 | 29,949,000 | 27,156,000 | 22,211,000 | 21,858,000 | 21,147,000 | ||||||||
total current liabilities | 742,288,000 | 720,059,000 | 725,940,000 | 820,220,000 | 700,737,000 | 711,499,000 | 714,603,000 | 738,297,000 | 726,117,000 | 759,803,000 | 788,449,000 | 808,158,000 | 864,173,000 | 795,320,000 | 719,822,000 | 703,550,000 | 617,073,000 | 583,285,000 | 499,924,000 | 448,306,000 | 326,347,000 | 296,366,000 | 277,037,000 | 247,222,000 | 216,228,000 | 201,781,000 | 182,339,000 | 125,427,000 | 122,835,000 | 109,304,000 | 75,999,000 | 67,401,000 | 79,600,000 | 66,250,000 | 59,567,000 |
operating lease liability, noncurrent | 68,000,000 | 76,819,000 | 78,048,000 | 85,875,000 | 94,762,000 | 102,562,000 | 110,267,000 | 120,770,000 | 133,881,000 | 146,301,000 | 162,114,000 | 164,551,000 | 176,336,000 | 189,068,000 | 201,354,000 | 211,253,000 | 223,033,000 | 205,997,000 | 214,456,000 | 229,905,000 | 166,399,000 | 172,408,000 | 140,120,000 | 139,200,000 | 134,755,000 | 138,819,000 | 143,950,000 | ||||||||
long-term debt | 991,856,000 | 991,429,000 | 991,006,000 | 990,587,000 | 990,173,000 | 989,762,000 | 989,356,000 | 988,953,000 | 988,555,000 | 988,160,000 | 987,769,000 | 987,382,000 | 986,985,000 | 986,619,000 | 986,243,000 | 985,907,000 | 985,547,000 | 985,219,000 | 1,218,048,000 | ||||||||||||||||
other long-term liabilities | 14,886,000 | 16,063,000 | 15,430,000 | 15,824,000 | 22,718,000 | 19,392,000 | 20,373,000 | 19,944,000 | 18,298,000 | 19,194,000 | 23,878,000 | 23,881,000 | 29,432,000 | 37,292,000 | 43,897,000 | 41,290,000 | 49,191,000 | 47,168,000 | 42,624,000 | 36,633,000 | 19,957,000 | 19,544,000 | 20,966,000 | 17,747,000 | 14,341,000 | 15,479,000 | 14,037,000 | 15,239,000 | 10,243,000 | 12,306,000 | 10,042,000 | 9,751,000 | |||
total liabilities | 1,817,030,000 | 1,804,370,000 | 1,810,424,000 | 1,912,506,000 | 1,808,390,000 | 1,828,179,000 | 1,841,559,000 | 1,877,155,000 | 1,878,357,000 | 1,927,927,000 | 1,980,042,000 | 2,005,262,000 | 2,081,768,000 | 2,027,234,000 | 1,973,369,000 | 1,967,132,000 | 1,895,098,000 | 1,839,473,000 | 1,994,985,000 | 1,034,768,000 | 961,434,000 | 968,979,000 | 909,740,000 | 871,105,000 | 825,682,000 | 812,245,000 | 792,560,000 | 569,444,000 | 556,177,000 | 120,255,000 | 88,548,000 | 79,839,000 | 91,906,000 | 76,292,000 | 69,318,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||
class a common stock | 152,000 | 154,000 | 153,000 | 155,000 | 164,000 | 177,000 | |||||||||||||||||||||||||||||
additional paid-in capital | 15,971,163,000 | 15,805,141,000 | 15,625,545,000 | 15,476,124,000 | 15,299,179,000 | 15,136,786,000 | 14,960,837,000 | 14,797,723,000 | 14,610,887,000 | 14,418,946,000 | 14,233,590,000 | 14,055,853,000 | 13,842,301,000 | 13,623,300,000 | 13,343,554,000 | 13,169,118,000 | 12,910,271,000 | 12,297,415,000 | 11,618,698,000 | 9,613,246,000 | 6,741,973,000 | 5,181,368,000 | 5,034,278,000 | 4,952,999,000 | 4,868,261,000 | 4,794,177,000 | 3,733,241,000 | 757,392,000 | 725,073,000 | 633,460,000 | 584,390,000 | 564,795,000 | 538,917,000 | 438,311,000 | 430,016,000 |
accumulated other comprehensive income | 22,606,000 | 24,716,000 | 10,358,000 | -1,301,000 | 24,395,000 | -10,671,000 | -4,941,000 | 619,000 | -18,141,000 | -405,000 | 707,000 | 4,660,000 | 9,046,000 | 10,585,000 | 13,606,000 | -4,289,000 | 5,086,000 | 4,578,000 | 3,303,000 | 2,323,000 | 1,380,000 | 1,962,000 | 2,439,000 | 2,036,000 | 1,287,000 | ||||||||||
accumulated deficit | -8,098,632,000 | -7,786,089,000 | -7,631,765,000 | -7,522,010,000 | -7,094,862,000 | -6,446,806,000 | -5,508,343,000 | -5,065,972,000 | -4,578,962,000 | -4,382,293,000 | -3,842,965,000 | -3,375,836,000 | -3,146,414,000 | -2,664,087,000 | -2,341,318,000 | -2,119,691,000 | -1,828,295,000 | -1,604,186,000 | -1,376,333,000 | -1,169,791,000 | -990,440,000 | -873,526,000 | -773,603,000 | -678,812,000 | -588,490,000 | -500,756,000 | -408,177,000 | ||||||||
total stockholders’ equity | 7,895,289,000 | 8,043,922,000 | 8,004,291,000 | 7,952,966,000 | 8,228,867,000 | 8,679,473,000 | 9,447,730,000 | 9,732,552,000 | 9,979,381,000 | 9,976,559,000 | 10,318,866,000 | 10,559,042,000 | 10,530,888,000 | 10,841,995,000 | 10,917,433,000 | 11,031,466,000 | 11,081,749,000 | 10,694,112,000 | 10,247,196,000 | 8,452,665,000 | 5,762,268,000 | 4,321,590,000 | 4,256,525,000 | 4,279,411,000 | 4,284,486,000 | 4,296,860,000 | 3,327,513,000 | 434,353,000 | 429,671,000 | 362,540,000 | 355,000,000 | 358,108,000 | 337,860,000 | 264,274,000 | 267,233,000 |
total liabilities and stockholders’ equity | 9,712,319,000 | 9,848,292,000 | 9,814,715,000 | 9,865,472,000 | 10,037,257,000 | 10,507,652,000 | 11,289,289,000 | 11,609,707,000 | 11,857,738,000 | 11,904,486,000 | 12,298,908,000 | 12,564,304,000 | 12,612,656,000 | 12,869,229,000 | 12,890,802,000 | 12,998,598,000 | 12,976,847,000 | 12,533,585,000 | 12,242,181,000 | 9,487,433,000 | 6,723,702,000 | 5,290,569,000 | 5,166,265,000 | 5,150,516,000 | 5,110,168,000 | 5,109,105,000 | 4,120,073,000 | 1,003,797,000 | 985,848,000 | 482,795,000 | 443,548,000 | 437,947,000 | 429,766,000 | 340,566,000 | 336,551,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 100,000,000 shares authorized, none issued | |||||||||||||||||||||||||||||||||||
authorized shares 1,000,000,000 as of december 31, 2024 and 2023; issued and outstanding shares 152,610,697 and 181,945,771 as of december 31, 2024 and 2023 | 153,000 | ||||||||||||||||||||||||||||||||||
finance lease liability, noncurrent | 4,964,000 | 6,960,000 | 9,191,000 | 11,506,000 | 14,469,000 | 17,832,000 | 21,290,000 | 24,842,000 | 18,935,000 | 22,053,000 | 25,132,000 | 20,254,000 | 17,804,000 | 19,933,000 | 17,856,000 | 16,034,000 | 10,116,000 | 7,250,000 | 8,746,000 | ||||||||||||||||
class a and class b common | 182,000 | 181,000 | 186,000 | 184,000 | 183,000 | 181,000 | 178,000 | 176,000 | 171,000 | 150,000 | 142,000 | 139,000 | 137,000 | 136,000 | 126,000 | 97,000 | 96,000 | 95,000 | 93,000 | 92,000 | 90,000 | 85,000 | 85,000 | ||||||||||||
authorized shares 1,003,170,181 and 1,100,000,000 as of december 31, 2023 and 2022; issued and outstanding shares 181,945,771 and 185,975,709 as of december 31, 2023 and 2022 | 182,000 | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -52,726,000 | -60,275,000 | -71,945,000 | -121,161,000 | -165,183,000 | -117,401,000 | -84,984,000 | ||||||||||||||||||||||||||||
assets held for sale | 65,667,000 | ||||||||||||||||||||||||||||||||||
liabilities held for sale | 25,075,000 | ||||||||||||||||||||||||||||||||||
authorized shares 1,100,000,000 as of december 31, 2022 and 2021; issued and outstanding shares 185,975,709 and 180,468,099 as of december 31, 2022 and 2021 | 186,000 | ||||||||||||||||||||||||||||||||||
authorized shares 1,100,000,000 as of december 31, 2021 and 2020; issued and outstanding shares 180,468,099 and 164,047,524 as of december 31, 2021 and 2020 | 180,000 | ||||||||||||||||||||||||||||||||||
operating right-of-use asset | 248,582,000 | 233,449,000 | 241,328,000 | 258,610,000 | 192,728,000 | 196,647,000 | 159,439,000 | 156,741,000 | |||||||||||||||||||||||||||
finance lease liability, current | 9,062,000 | 8,862,000 | 7,134,000 | 6,539,000 | 6,924,000 | ||||||||||||||||||||||||||||||
convertible senior notes | 302,068,000 | 432,697,000 | 470,545,000 | 464,367,000 | 458,190,000 | 452,184,000 | 446,177,000 | 440,337,000 | 428,778,000 | 423,099,000 | |||||||||||||||||||||||||
authorized shares 1,100,000,000 as of december 31, 2020 and 2019; issued and outstanding shares 164,047,524 and 138,412,799 as of december 31, 2020 and 2019 | 164,000 | ||||||||||||||||||||||||||||||||||
restricted cash | 75,000 | 75,000 | 862,000 | 1,101,000 | 20,182,000 | 5,505,000 | 5,502,000 | 7,450,000 | 7,448,000 | 7,447,000 | 8,613,000 | 8,611,000 | |||||||||||||||||||||||
authorized shares 1,100,000,000 as of december 31, 2019 and 2018; issued and outstanding shares 138,412,799 and 100,080,228 as of december 31, 2019 and 2018 | 138,000 | ||||||||||||||||||||||||||||||||||
operating right of use asset | 148,069,000 | 151,946,000 | 156,511,000 | ||||||||||||||||||||||||||||||||
financing lease liability, current | 6,509,000 | 5,920,000 | 6,044,000 | ||||||||||||||||||||||||||||||||
financing lease liability, noncurrent | 8,174,000 | 7,752,000 | 9,124,000 | ||||||||||||||||||||||||||||||||
note payable, current | 2,119,000 | 2,087,000 | |||||||||||||||||||||||||||||||||
note payable, noncurrent | 2,237,000 | 2,773,000 | |||||||||||||||||||||||||||||||||
customer deposits | 8,483,000 | 7,843,000 | 7,442,000 | ||||||||||||||||||||||||||||||||
deferred revenue | 10,208,000 | 9,056,000 | 7,343,000 | 13,599,000 | 12,583,000 | 11,108,000 | 9,492,000 | 8,707,000 | |||||||||||||||||||||||||||
long-term liabilities | 10,951,000 | 12,549,000 | 12,438,000 | ||||||||||||||||||||||||||||||||
convertible preferred stock |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
