Tradeweb Markets Inc(NASDAQ:TW)

Tradeweb Markets Inc. builds and operates electronic marketplaces in the Americas, Europe, the Middle East, Africa, Asia Pacific, and internationally. The company's marketplaces facilitate trading in a range of asset classes, including rates, credit, money markets, and equities. It offers pre-trade ...
Website: http://www.tradeweb.com
Founded: 1996
IPO Price: $17 (Apr 04, 2019)
Full Time Employees: 919
CEO / Co-Founder: Lee Olesky
Sector: Financial Services
Industry: Capital Markets
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||
transaction fees and commissions | 523,833,000 | 428,006,000 | 421,309,000 | 429,768,000 | 421,344,000 | 384,128,000 | 373,493,000 | 330,475,000 | 335,451,000 | 301,800,000 | 263,485,000 | 246,461,000 | 266,598,000 | 232,780,000 | 228,015,000 | 237,669,000 | 251,805,000 | 216,841,000 | 206,316,000 | 205,381,000 | 217,816,000 | |||||||||
subscription fees | 60,273,000 | 60,018,000 | 60,830,000 | 57,392,000 | 55,777,000 | 55,026,000 | 51,206,000 | 50,746,000 | 49,681,000 | 47,489,000 | 46,361,000 | 45,748,000 | 44,374,000 | 41,585,000 | 41,342,000 | 41,540,000 | 41,455,000 | 41,307,000 | 41,390,000 | 37,883,000 | 37,868,000 | 36,652,000 | 36,217,000 | 35,006,000 | 34,445,000 | -71,346,000 | 35,387,000 | 34,566,000 | ||
lseg market data fees | 26,742,000 | 23,169,000 | 20,534,000 | 20,569,000 | 28,925,000 | 20,552,000 | 20,512,000 | 20,581,000 | 20,500,000 | |||||||||||||||||||||
other | 6,916,000 | 9,990,000 | 5,925,000 | 5,242,000 | 3,631,000 | 3,638,000 | 3,704,000 | 3,149,000 | 3,107,000 | 2,890,000 | 3,051,000 | 2,943,000 | 2,683,000 | 2,310,000 | 2,388,000 | 2,503,000 | 2,668,000 | 2,619,000 | 2,617,000 | 2,650,000 | 2,598,000 | 2,349,000 | 2,205,000 | 2,275,000 | 1,894,000 | -3,922,000 | 2,007,000 | 2,169,000 | 1,894,000 | |
total revenue | 617,764,000 | 521,183,000 | 508,598,000 | 512,971,000 | 509,677,000 | 463,344,000 | 448,915,000 | 404,951,000 | 408,739,000 | 370,000,000 | 328,357,000 | 310,613,000 | 329,249,000 | 293,042,000 | 287,115,000 | 297,138,000 | 311,486,000 | 276,883,000 | 265,325,000 | 260,840,000 | 273,399,000 | 233,076,000 | 212,870,000 | 212,107,000 | 186,792,000 | -399,621,000 | 200,981,000 | 190,485,000 | 186,792,000 | |
yoy | 21.21% | 12.48% | 13.29% | 26.67% | 24.69% | 25.23% | 36.72% | 30.37% | 24.14% | 26.26% | 14.36% | 4.53% | 5.70% | 5.84% | 8.21% | 13.92% | 13.93% | 18.80% | 24.64% | 22.98% | 46.37% | -153.27% | 5.54% | -1.94% | ||||||
qoq | 18.53% | 2.47% | -0.85% | 0.65% | 10.00% | 3.21% | 10.86% | -0.93% | 10.47% | 12.68% | 5.71% | -5.66% | 12.36% | 2.06% | -3.37% | -4.61% | 12.50% | 4.36% | 1.72% | -4.59% | 17.30% | 9.49% | 0.36% | 13.55% | -298.84% | 5.51% | 1.98% | |||
expenses | ||||||||||||||||||||||||||||||
employee compensation and benefits | 197,793,000 | 159,268,000 | 164,993,000 | 169,693,000 | 176,877,000 | 152,206,000 | 160,161,000 | 137,236,000 | 143,087,000 | 125,872,000 | 116,016,000 | 103,924,000 | 114,493,000 | 101,820,000 | 102,720,000 | 109,890,000 | 117,991,000 | 107,153,000 | 98,036,000 | 98,449,000 | 103,622,000 | 86,305,000 | 83,967,000 | 88,866,000 | 77,273,000 | -172,476,000 | 79,644,000 | 95,995,000 | 77,273,000 | |
depreciation and amortization | 60,709,000 | 60,091,000 | 64,351,000 | 63,048,000 | 62,699,000 | 62,854,000 | 57,872,000 | 49,936,000 | 49,337,000 | 47,500,000 | 46,559,000 | 45,887,000 | 45,404,000 | 44,881,000 | 44,778,000 | 44,770,000 | 44,450,000 | 43,652,000 | 44,823,000 | 41,867,000 | 40,966,000 | 39,837,000 | 38,857,000 | 37,919,000 | 33,503,000 | -69,908,000 | 35,133,000 | 34,292,000 | 33,503,000 | |
technology and communications | 39,549,000 | 35,520,000 | 33,867,000 | 30,212,000 | 28,728,000 | 28,728,000 | 24,300,000 | 24,230,000 | 21,310,000 | 21,505,000 | 19,733,000 | 18,701,000 | 17,567,000 | 17,231,000 | 16,816,000 | 16,034,000 | 15,776,000 | 13,941,000 | 14,747,000 | 13,957,000 | 13,544,000 | 13,103,000 | 12,037,000 | 12,042,000 | 10,040,000 | -19,179,000 | 9,527,000 | 9,519,000 | ||
general and administrative | 11,944,000 | 21,786,000 | 16,892,000 | 29,984,000 | 19,740,000 | 12,291,000 | 20,417,000 | 12,755,000 | 10,854,000 | 19,803,000 | 6,700,000 | 11,072,000 | 13,920,000 | 21,755,000 | 6,892,000 | 7,601,000 | 10,313,000 | 10,344,000 | 9,561,000 | 8,789,000 | 3,459,000 | 10,302,000 | 8,657,000 | 7,523,000 | 9,089,000 | -14,124,000 | 7,507,000 | 9,365,000 | ||
professional fees | 12,324,000 | 15,291,000 | 11,483,000 | 14,159,000 | 12,458,000 | 13,574,000 | 21,434,000 | 13,324,000 | 11,800,000 | 10,043,000 | 10,479,000 | 10,666,000 | 11,176,000 | 11,932,000 | 9,400,000 | 8,575,000 | 7,857,000 | 7,188,000 | 8,897,000 | 10,368,000 | 9,728,000 | 7,967,000 | 7,388,000 | 6,609,000 | 6,971,000 | -12,787,000 | 7,272,000 | 6,738,000 | 6,971,000 | |
occupancy | 8,192,000 | 8,214,000 | 6,641,000 | 6,022,000 | 5,074,000 | 5,151,000 | 5,415,000 | 4,976,000 | 4,673,000 | 3,647,000 | 4,132,000 | 4,028,000 | 4,123,000 | 3,869,000 | 3,699,000 | 3,661,000 | 3,497,000 | 3,424,000 | 3,733,000 | 3,618,000 | 3,753,000 | 3,982,000 | 3,443,000 | 3,509,000 | 3,639,000 | -7,592,000 | 3,640,000 | 3,621,000 | ||
total expenses | 330,511,000 | 300,170,000 | 298,227,000 | 313,118,000 | 305,576,000 | 274,804,000 | 289,599,000 | 242,457,000 | 241,061,000 | 228,370,000 | 203,619,000 | 194,278,000 | 206,683,000 | 201,488,000 | 184,305,000 | 190,531,000 | 199,884,000 | 185,702,000 | 179,797,000 | 177,048,000 | 175,072,000 | 161,496,000 | 154,349,000 | 156,468,000 | 140,515,000 | -296,066,000 | 142,723,000 | 159,530,000 | 140,515,000 | |
operating income | 287,253,000 | 221,013,000 | 210,371,000 | 199,853,000 | 204,101,000 | 188,540,000 | 159,316,000 | 162,494,000 | 167,678,000 | 141,630,000 | 124,738,000 | 116,335,000 | 122,566,000 | 91,554,000 | 102,810,000 | 106,607,000 | 111,602,000 | 91,181,000 | 85,528,000 | 83,792,000 | 98,327,000 | 71,580,000 | 58,521,000 | 55,639,000 | 46,277,000 | -103,555,000 | 58,258,000 | 30,955,000 | 46,277,000 | |
yoy | 40.74% | 17.22% | 32.05% | 22.99% | 21.72% | 33.12% | 27.72% | 39.68% | 36.81% | 54.70% | 21.33% | 9.13% | 9.82% | 0.41% | 20.21% | 27.23% | 13.50% | 27.38% | 46.15% | 50.60% | 112.47% | -156.51% | -4.50% | 49.50% | ||||||
qoq | 29.97% | 5.06% | 5.26% | -2.08% | 8.25% | 18.34% | -1.96% | -3.09% | 18.39% | 13.54% | 7.22% | -5.08% | 33.87% | -10.95% | -3.56% | -4.48% | 22.40% | 6.61% | 2.07% | -14.78% | 37.37% | 22.32% | 5.18% | 20.23% | -277.75% | 88.20% | -33.11% | |||
operating margin % | 46.50% | 42.41% | 41.36% | 38.96% | 40.05% | 40.69% | 35.49% | 40.13% | 41.02% | 38.28% | 37.99% | 37.45% | 37.23% | 31.24% | 35.81% | 35.88% | 35.83% | 32.93% | 32.24% | 32.12% | 35.96% | 30.71% | 27.49% | 26.23% | 24.77% | 25.91% | 28.99% | 16.25% | 24.77% | |
interest income | 17,451,000 | 19,238,000 | 20,348,000 | 14,972,000 | 13,849,000 | 14,803,000 | 16,663,000 | 21,511,000 | 21,060,000 | 20,285,000 | 17,465,000 | 15,109,000 | 12,491,000 | 8,400,000 | 3,413,000 | 541,000 | -447,000 | -411,000 | -361,000 | -325,000 | -493,000 | -380,000 | -349,000 | -286,000 | 858,000 | -882,000 | 636,000 | 175,000 | ||
interest expense | -624,000 | -403,000 | -522,000 | -429,000 | -587,000 | -573,000 | -1,446,000 | -542,000 | -1,718,000 | |||||||||||||||||||||
other income | -1,156,000 | 207,078,000 | 39,420,000 | 12,665,000 | 4,221,000 | -1,124,000 | 10,000 | -11,100,000 | -1,907,000 | -456,000 | 341,000 | |||||||||||||||||||
income before taxes | 302,924,000 | 456,712,000 | 269,617,000 | 227,061,000 | 221,584,000 | 210,246,000 | 173,673,000 | 183,463,000 | 187,020,000 | 141,298,000 | 140,296,000 | 130,988,000 | 135,398,000 | 112,607,000 | 106,223,000 | 107,148,000 | 111,155,000 | 103,515,000 | 85,167,000 | 83,467,000 | 97,834,000 | 82,625,000 | 58,172,000 | 55,353,000 | 47,135,000 | -104,437,000 | 58,894,000 | 31,130,000 | 47,135,000 | |
provision for income taxes | -69,757,000 | -89,588,000 | -59,068,000 | -51,539,000 | -53,279,000 | -50,304,000 | -43,450,000 | -47,047,000 | -43,638,000 | -37,557,000 | -28,666,000 | -29,049,000 | -33,205,000 | -13,605,000 | -24,657,000 | -25,548,000 | -13,710,000 | -43,510,000 | -19,862,000 | -17,234,000 | -16,269,000 | -16,176,000 | -11,124,000 | -12,945,000 | -4,783,000 | -5,353,250 | -10,316,000 | -6,314,000 | ||
net income | 233,167,000 | 367,124,000 | 210,549,000 | 175,522,000 | 168,305,000 | 159,942,000 | 130,223,000 | 136,416,000 | 143,382,000 | 103,741,000 | 111,630,000 | 101,939,000 | 102,193,000 | 99,002,000 | 81,566,000 | 81,600,000 | 97,445,000 | 60,005,000 | 65,305,000 | 66,233,000 | 81,565,000 | 66,449,000 | 47,048,000 | 42,408,000 | 42,352,000 | -86,439,000 | 48,578,000 | 24,816,000 | 42,352,000 | |
yoy | 38.54% | 129.54% | 61.68% | 28.67% | 17.38% | 54.17% | 16.66% | 33.82% | 40.31% | 4.79% | 36.86% | 24.93% | 4.87% | 64.99% | 24.90% | 23.20% | 19.47% | -9.70% | 38.81% | 56.18% | 92.59% | -154.43% | -12.70% | 70.66% | ||||||
qoq | -36.49% | 74.37% | 19.96% | 4.29% | 5.23% | 22.82% | -4.54% | -4.86% | 38.21% | -7.07% | 9.51% | -0.25% | 3.22% | 21.38% | -0.04% | -16.26% | 62.39% | -8.12% | -1.40% | -18.80% | 22.75% | 41.24% | 10.94% | 0.13% | -277.94% | 95.75% | -41.41% | |||
net income margin % | 37.74% | 70.44% | 41.40% | 34.22% | 33.02% | 34.52% | 29.01% | 33.69% | 35.08% | 28.04% | 34.00% | 32.82% | 31.04% | 33.78% | 28.41% | 27.46% | 31.28% | 21.67% | 24.61% | 25.39% | 29.83% | 28.51% | 22.10% | 19.99% | 22.67% | 21.63% | 24.17% | 13.03% | 22.67% | |
less: net income attributable to non-controlling interests | 27,883,000 | 42,132,000 | 24,913,000 | 21,740,000 | 19,923,000 | 17,732,000 | 16,307,000 | 17,177,000 | 17,240,000 | 14,427,000 | 13,016,000 | 12,857,000 | 14,337,000 | 10,056,000 | 12,483,000 | 13,256,000 | 14,480,000 | 11,115,000 | 10,542,000 | 10,917,000 | 13,706,000 | 11,389,000 | 10,236,000 | 11,912,000 | 7,738,500 | 18,966,000 | 11,988,000 | |||
net income attributable to tradeweb markets inc. | 205,284,000 | 324,992,000 | 185,636,000 | 153,782,000 | 148,382,000 | 142,210,000 | 113,916,000 | 119,239,000 | 126,142,000 | 89,314,000 | 98,614,000 | 89,082,000 | 87,856,000 | 88,946,000 | 69,083,000 | 68,344,000 | 82,965,000 | 48,890,000 | 54,763,000 | 55,316,000 | 67,859,000 | 55,060,000 | 36,812,000 | 30,496,000 | 10,610,000 | 29,612,000 | 12,828,000 | |||
earnings per share attributable to tradeweb markets inc. class a and b common stockholders: | ||||||||||||||||||||||||||||||
basic | 0.96 | 1.52 | 0.87 | 0.72 | 0.7 | 0.66 | 0.53 | 0.56 | 0.59 | 0.42 | 0.47 | 0.42 | 0.42 | 0.42 | 0.34 | 0.33 | 0.41 | 0.223 | 0.27 | 0.27 | 0.34 | 0.158 | 0.2 | 0.17 | 0.19 | -0.06 | 0.21 | 0.09 | ||
diluted | 0.96 | 1.51 | 0.86 | 0.71 | 0.69 | 0.66 | 0.53 | 0.55 | 0.59 | 0.41 | 0.46 | 0.42 | 0.42 | 0.42 | 0.33 | 0.33 | 0.4 | 0.215 | 0.26 | 0.27 | 0.33 | 0.15 | 0.19 | 0.16 | 0.19 | -0.06 | 0.2 | 0.09 | ||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||
basic | 212,685,136 | 213,213,371 | 213,359,090 | 213,339,761 | 213,087,496 | 213,030,056 | 213,206,193 | 213,162,158 | 212,709,872 | 210,796,802 | 211,618,475 | 211,569,728 | 208,105,437 | 205,576,637 | 205,721,162 | 204,501,035 | 204,061,347 | 202,238,122 | 201,749,985 | 199,064,607 | 187,774,170 | 177,649,501 | 222,222,197 | 222,221,628 | 142,935,206 | 142,933,192 | 222,222,197 | |||
diluted | 213,324,648 | 214,898,240 | 214,983,486 | 214,971,946 | 214,895,418 | 214,924,763 | 215,096,974 | 214,895,947 | 214,660,853 | 212,668,808 | 213,491,634 | 213,156,753 | 210,143,734 | 208,400,040 | 208,329,469 | 207,272,675 | 207,497,102 | 208,197,439 | 207,463,960 | 205,028,717 | 194,955,695 | 185,489,824 | 223,320,457 | 222,243,851 | 151,362,643 | 150,847,183 | 223,320,457 | |||
tax receivable agreement liability adjustment | 8,600,000 | -870,000 | ||||||||||||||||||||||||||||
refinitiv market data fees | 11,628,750 | 15,460,000 | 15,461,000 | 15,594,000 | 16,367,000 | 15,370,000 | 15,426,000 | 15,558,000 | 16,116,000 | 15,002,000 | 14,926,000 | 15,117,000 | 16,240,000 | 14,273,000 | 14,565,000 | 13,616,000 | -26,785,000 | 13,251,000 | 13,385,000 | 13,616,000 | ||||||||||
transaction fees | 134,922,000 | 120,582,000 | 122,146,000 | 102,640,000 | -222,208,000 | 112,746,000 | 103,952,000 | |||||||||||||||||||||||
commissions | 42,913,000 | 39,593,000 | 38,115,000 | 34,197,000 | -75,360,000 | 37,590,000 | 36,413,000 | |||||||||||||||||||||||
less: pre-ipo net income attributable to tradeweb markets llc | 10,588,000 | |||||||||||||||||||||||||||||
net income attributable to tradeweb markets inc. and non-controlling interests | 66,449,000 | 47,048,000 | 42,408,000 | 18,348,500 | 48,578,000 | 24,816,000 | ||||||||||||||||||||||||
eps calculations for post-ipo and pre-ipo periods | ||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||
basic | 0.96 | 1.52 | 0.87 | 0.72 | 0.7 | 0.66 | 0.53 | 0.56 | 0.59 | 0.42 | 0.47 | 0.42 | 0.42 | 0.42 | 0.34 | 0.33 | 0.41 | 0.223 | 0.27 | 0.27 | 0.34 | 0.158 | 0.2 | 0.17 | 0.19 | -0.06 | 0.21 | 0.09 | ||
diluted | 0.96 | 1.51 | 0.86 | 0.71 | 0.69 | 0.66 | 0.53 | 0.55 | 0.59 | 0.41 | 0.46 | 0.42 | 0.42 | 0.42 | 0.33 | 0.33 | 0.4 | 0.215 | 0.26 | 0.27 | 0.33 | 0.15 | 0.19 | 0.16 | 0.19 | -0.06 | 0.2 | 0.09 | ||
weighted-average shares outstanding | ||||||||||||||||||||||||||||||
basic | 212,685,136 | 213,213,371 | 213,359,090 | 213,339,761 | 213,087,496 | 213,030,056 | 213,206,193 | 213,162,158 | 212,709,872 | 210,796,802 | 211,618,475 | 211,569,728 | 208,105,437 | 205,576,637 | 205,721,162 | 204,501,035 | 204,061,347 | 202,238,122 | 201,749,985 | 199,064,607 | 187,774,170 | 177,649,501 | 222,222,197 | 222,221,628 | 142,935,206 | 142,933,192 | 222,222,197 | |||
diluted | 213,324,648 | 214,898,240 | 214,983,486 | 214,971,946 | 214,895,418 | 214,924,763 | 215,096,974 | 214,895,947 | 214,660,853 | 212,668,808 | 213,491,634 | 213,156,753 | 210,143,734 | 208,400,040 | 208,329,469 | 207,272,675 | 207,497,102 | 208,197,439 | 207,463,960 | 205,028,717 | 194,955,695 | 185,489,824 | 223,320,457 | 222,243,851 | 151,362,643 | 150,847,183 | 223,320,457 | |||
contingent consideration | ||||||||||||||||||||||||||||||
eps calculations for pre-ipo and post-ipo periods | ||||||||||||||||||||||||||||||
transaction fees including from related parties of 59,643 and 52,918 in the three months ended march 31, 2019 and 2018, respectively | 102,640,000 | |||||||||||||||||||||||||||||
subscription fees including from related parties of 5,670 and 5,220 in the three months ended march 31, 2019 and 2018, respectively | 34,445,000 | |||||||||||||||||||||||||||||
commissions including from related parties of 16,186 and 11,631 in the three months ended march 31, 2019 and 2018, respectively | 34,197,000 | |||||||||||||||||||||||||||||
technology and communications including from related parties of 740 in both the three months ended march 31, 2019 and 2018 | 10,040,000 | |||||||||||||||||||||||||||||
general and administrative including from related parties of 180 in both the three months ended march 31, 2019 and 2018 | 9,089,000 | |||||||||||||||||||||||||||||
occupancy including from related parties of 155 in both the three months ended march 31, 2019 and 2018 | 3,639,000 | |||||||||||||||||||||||||||||
interest income including from related parties of 208 and 21 in the three months ended march 31, 2019 and 2018, respectively | 858,000 | |||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||
basic | 0.19 | |||||||||||||||||||||||||||||
diluted | 0.19 | |||||||||||||||||||||||||||||
weighted-average number of shares outstanding | ||||||||||||||||||||||||||||||
basic | 212,685,136 | 213,213,371 | 213,359,090 | 213,339,761 | 213,087,496 | 213,030,056 | 213,206,193 | 213,162,158 | 212,709,872 | 210,796,802 | 211,618,475 | 211,569,728 | 208,105,437 | 205,576,637 | 205,721,162 | 204,501,035 | 204,061,347 | 202,238,122 | 201,749,985 | 199,064,607 | 187,774,170 | 177,649,501 | 222,222,197 | 222,221,628 | 142,935,206 | 142,933,192 | 222,222,197 | |||
diluted | 213,324,648 | 214,898,240 | 214,983,486 | 214,971,946 | 214,895,418 | 214,924,763 | 215,096,974 | 214,895,947 | 214,660,853 | 212,668,808 | 213,491,634 | 213,156,753 | 210,143,734 | 208,400,040 | 208,329,469 | 207,272,675 | 207,497,102 | 208,197,439 | 207,463,960 | 205,028,717 | 194,955,695 | 185,489,824 | 223,320,457 | 222,243,851 | 151,362,643 | 150,847,183 | 223,320,457 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||
cash and cash equivalents | 1,937,301,000 | 2,084,739,000 | 1,907,922,000 | 1,630,121,000 | 1,306,455,000 | 1,340,302,000 | 1,173,734,000 | 1,718,230,000 | 1,544,881,000 | 1,706,468,000 | 1,493,410,000 | 1,395,901,000 | 1,232,675,000 | 1,257,229,000 | 1,110,227,000 | 959,719,000 | 828,061,000 | 972,048,000 | 821,905,000 | 681,225,000 | 809,938,000 | 791,280,000 | 677,352,000 | 559,889,000 | 424,357,000 | 460,711,000 | 389,930,000 | 313,582,000 | |
restricted cash | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,500,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,200,000 | 1,200,000 | 1,200,000 |
receivable from brokers and dealers and clearing organizations | 131,252,000 | 8,630,000 | 91,640,000 | 543,114,000 | 135,760,000 | 67,805,000 | 297,842,000 | 432,037,000 | 676,111,000 | 381,178,000 | 4,966,000 | 128,015,000 | 14,216,000 | 11,632,000 | 856,000 | 1,646,000 | 91,085,000 | 33,950,000 | 37,436,000 | 25,362,000 | 368,000 | 57,346,000 | 66,821,000 | 95,908,000 | 30,641,000 | 747,660,000 | 255,250,000 | ||
deposits with clearing organizations | 57,346,000 | 58,282,000 | 64,936,000 | 66,926,000 | 102,048,000 | 54,702,000 | 65,277,000 | 62,694,000 | 114,601,000 | 36,806,000 | 26,433,000 | 23,942,000 | 34,190,000 | 23,906,000 | 25,214,000 | 25,990,000 | 35,466,000 | 20,523,000 | 24,396,000 | 21,799,000 | 10,783,000 | 11,671,000 | 10,163,000 | 10,955,000 | 11,307,000 | 9,724,000 | 12,101,000 | 13,398,000 | |
accounts receivable | 351,009,000 | 257,845,000 | 271,241,000 | 264,825,000 | 271,505,000 | 222,268,000 | 248,615,000 | 233,084,000 | 192,601,000 | 168,407,000 | 167,039,000 | 163,219,000 | 171,244,000 | 142,676,000 | 150,201,000 | 155,426,000 | 164,968,000 | 129,937,000 | 133,351,000 | 141,903,000 | 144,494,000 | 105,286,000 | 97,783,000 | 101,512,000 | 133,468,000 | 92,814,000 | 95,398,000 | 92,854,000 | 94,284,000 |
furniture, equipment, purchased software and leasehold improvements, net of accumulated depreciation and amortization | 79,409,000 | 78,193,000 | 75,101,000 | 40,680,000 | 43,837,000 | 45,973,000 | 32,707,000 | 32,456,000 | 33,410,000 | 33,559,000 | 36,151,000 | 35,823,000 | 36,885,000 | 37,413,000 | 33,433,000 | 35,300,000 | 35,141,000 | 31,060,000 | 28,079,000 | 32,775,000 | 32,733,000 | 33,814,000 | 33,428,000 | 35,733,000 | 37,061,000 | 40,405,000 | 36,879,000 | 35,742,000 | 36,790,000 |
lease right-of-use assets | 124,426,000 | 123,065,000 | 121,821,000 | 29,643,000 | 29,813,000 | 33,550,000 | 26,104,000 | 25,662,000 | 22,113,000 | 25,206,000 | 19,406,000 | 20,427,000 | 22,603,000 | 24,933,000 | 25,603,000 | 26,915,000 | 28,820,000 | 20,496,000 | |||||||||||
software development costs, net of accumulated amortization | 264,114,000 | 270,295,000 | 278,009,000 | 283,193,000 | 288,368,000 | 296,721,000 | 305,088,000 | 151,418,000 | 155,007,000 | 131,332,000 | 134,275,000 | 135,767,000 | 138,478,000 | 141,833,000 | 144,687,000 | 148,483,000 | 152,241,000 | 156,203,000 | 160,253,000 | 163,770,000 | 165,587,000 | 168,030,000 | 169,877,000 | 171,155,000 | 172,100,000 | 173,086,000 | 173,066,000 | 172,614,000 | 171,705,000 |
goodwill | 3,150,112,000 | 3,150,112,000 | 3,150,112,000 | 3,150,112,000 | 3,150,112,000 | 3,150,112,000 | 3,149,956,000 | 2,857,713,000 | 2,857,713,000 | 2,815,524,000 | 2,815,317,000 | 2,780,259,000 | 2,780,259,000 | 2,780,259,000 | 2,780,259,000 | 2,780,259,000 | 2,780,259,000 | 2,780,259,000 | 2,782,779,000 | 2,782,779,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 | 2,694,797,000 |
intangible assets, net of accumulated amortization | 1,118,932,000 | 1,148,015,000 | 1,177,099,000 | 1,211,697,000 | 1,246,295,000 | 1,280,892,000 | 1,315,490,000 | 1,004,116,000 | 1,032,797,000 | 1,004,797,000 | 1,032,354,000 | 1,019,219,000 | 1,046,018,000 | 1,072,818,000 | 1,099,617,000 | 1,126,417,000 | 1,153,216,000 | 1,180,016,000 | 1,204,806,000 | 1,231,567,000 | 1,157,182,000 | 1,182,034,000 | 1,206,886,000 | 1,231,737,000 | 1,256,589,000 | 1,281,441,000 | 1,306,293,000 | 1,331,145,000 | 1,355,996,000 |
receivable and due from related parties | 3,228,000 | 8,303,000 | |||||||||||||||||||||||||||
deferred tax asset | 582,980,000 | 568,832,000 | 641,404,000 | 651,842,000 | 660,722,000 | 659,203,000 | 634,672,000 | 684,200,000 | 693,240,000 | 684,250,000 | 693,171,000 | 708,947,000 | 679,458,000 | 689,442,000 | 676,709,000 | 638,572,000 | 651,091,000 | 618,970,000 | 641,708,000 | 659,274,000 | 662,210,000 | 579,562,000 | 516,051,000 | 525,534,000 | 291,920,000 | 256,450,000 | 103,153,000 | 98,469,000 | |
digital assets and other investments at fair value | 296,159,000 | 291,997,000 | |||||||||||||||||||||||||||
other assets | 198,481,000 | 140,249,000 | 215,116,000 | 182,166,000 | 132,946,000 | 107,371,000 | 86,135,000 | 78,951,000 | 69,935,000 | 70,819,000 | 77,866,000 | 73,041,000 | 79,177,000 | 76,984,000 | 79,902,000 | 83,997,000 | 77,334,000 | 76,355,000 | 78,549,000 | 83,663,000 | 75,249,000 | 82,460,000 | 44,561,000 | 38,254,000 | 37,422,000 | 27,236,000 | 29,650,000 | 30,302,000 | |
total assets | 8,295,749,000 | 8,189,557,000 | 7,995,948,000 | 8,056,055,000 | 7,369,961,000 | 7,267,993,000 | 7,336,717,000 | 7,284,541,000 | 7,395,949,000 | 7,059,538,000 | 6,504,553,000 | 6,490,501,000 | 6,240,066,000 | 6,260,131,000 | 6,136,601,000 | 5,989,538,000 | 6,001,123,000 | 5,990,180,000 | 5,936,500,000 | 5,864,890,000 | 5,808,934,000 | 5,679,850,000 | 5,537,353,000 | 5,463,881,000 | 5,184,716,000 | 5,095,334,000 | 5,622,680,000 | 5,072,347,000 | 4,881,585,000 |
liabilities and equity | |||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||
payable to brokers and dealers and clearing organizations | 130,651,000 | 3,363,000 | 79,662,000 | 542,738,000 | 104,799,000 | 67,816,000 | 286,179,000 | 424,751,000 | 646,643,000 | 351,864,000 | 4,966,000 | 128,009,000 | 14,215,000 | 11,264,000 | 855,000 | 1,644,000 | 70,512,000 | 33,828,000 | 36,611,000 | 25,145,000 | 252,000 | 56,802,000 | 66,697,000 | 55,157,000 | 30,452,000 | 713,020,000 | 255,163,000 | ||
accrued compensation | 110,899,000 | 251,169,000 | 211,000,000 | 158,387,000 | 103,485,000 | 222,959,000 | 179,142,000 | 119,270,000 | 81,765,000 | 164,329,000 | 121,227,000 | 84,878,000 | 65,035,000 | 150,884,000 | 123,531,000 | 90,774,000 | 74,941,000 | 154,824,000 | 113,038,000 | 85,635,000 | 70,202,000 | 129,288,000 | 101,436,000 | 71,879,000 | 58,016,000 | 119,415,000 | 94,652,000 | 68,622,000 | 54,087,000 |
deferred revenue | 54,242,000 | 29,030,000 | 36,266,000 | 40,614,000 | 46,980,000 | 30,800,000 | 29,580,000 | 28,174,000 | 27,488,000 | 25,746,000 | 31,404,000 | 27,412,000 | 30,577,000 | 22,827,000 | 28,568,000 | 23,862,000 | 27,667,000 | 24,930,000 | 29,780,000 | 28,052,000 | 27,186,000 | 23,193,000 | 29,857,000 | 27,428,000 | 26,269,000 | 23,990,000 | 28,557,000 | 25,270,000 | |
accounts payable, accrued expenses and other liabilities | 151,629,000 | 183,970,000 | 187,357,000 | 146,775,000 | 122,132,000 | 95,290,000 | 99,828,000 | 77,148,000 | 87,296,000 | 57,501,000 | 46,668,000 | 40,914,000 | 53,361,000 | 52,508,000 | 37,375,000 | 39,783,000 | 47,489,000 | 38,832,000 | 38,649,000 | 41,172,000 | 44,291,000 | 42,692,000 | 36,791,000 | 39,258,000 | 46,134,000 | 32,834,000 | 44,650,000 | 34,502,000 | |
lease liabilities | 142,826,000 | 139,168,000 | 135,633,000 | 32,322,000 | 32,271,000 | 35,748,000 | 28,590,000 | 28,105,000 | 24,703,000 | 27,463,000 | 22,040,000 | 23,287,000 | 25,806,000 | 27,943,000 | 28,668,000 | 29,922,000 | 31,926,000 | 24,331,000 | |||||||||||
payable and due to related parties | 9,106,000 | 7,090,000 | |||||||||||||||||||||||||||
deferred tax liability | 50,958,000 | 50,011,000 | 44,067,000 | 42,856,000 | 42,742,000 | 42,893,000 | 43,018,000 | 18,751,000 | 19,713,000 | 20,767,000 | 18,004,000 | 18,913,000 | 20,204,000 | 21,251,000 | 19,881,000 | 20,274,000 | 20,659,000 | 21,011,000 | 17,566,000 | 18,134,000 | 18,804,000 | 19,425,000 | 20,565,000 | 21,411,000 | 21,572,000 | 21,572,000 | 20,620,000 | 21,304,000 | 19,589,000 |
tax receivable agreement liability | 335,800,000 | 336,519,000 | 351,402,000 | 351,402,000 | 369,773,000 | 372,839,000 | 382,407,000 | 380,937,000 | 431,980,000 | 457,523,000 | 447,976,000 | 447,976,000 | 420,070,000 | 425,724,000 | 439,348,000 | 409,153,000 | 409,113,000 | 412,449,000 | 425,150,000 | 425,150,000 | 425,150,000 | 404,332,000 | 372,953,000 | 372,953,000 | 252,029,000 | 240,817,000 | 171,426,000 | 171,426,000 | |
total liabilities | 986,111,000 | 1,000,320,000 | 1,060,985,000 | 1,329,779,000 | 822,756,000 | 869,108,000 | 1,050,326,000 | 1,077,136,000 | 1,319,922,000 | 1,128,132,000 | 692,812,000 | 773,133,000 | 639,201,000 | 713,815,000 | 683,034,000 | 618,770,000 | 707,392,000 | 681,237,000 | 688,171,000 | 666,562,000 | 643,796,000 | 660,687,000 | 658,134,000 | 634,738,000 | 495,868,000 | 502,589,000 | 1,135,444,000 | 617,547,000 | 260,331,000 |
commitments and contingencies | |||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||
preferred stock, 0.00001 par value... | |||||||||||||||||||||||||||||
class a common stock, 0.00001 par value... | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||
class b common stock, 0.00001 par value... | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||
class c common stock, 0.00001 par value... | |||||||||||||||||||||||||||||
class d common stock, 0.00001 par value... | |||||||||||||||||||||||||||||
additional paid-in capital | 4,886,485,000 | 4,895,810,000 | 4,865,172,000 | 4,842,990,000 | 4,821,151,000 | 4,813,408,000 | 4,788,780,000 | 4,795,562,000 | 4,771,075,000 | 4,738,758,000 | 4,706,499,000 | 4,693,795,000 | 4,577,609,000 | 4,577,270,000 | 4,542,160,000 | 4,420,405,000 | 4,388,663,000 | 4,401,366,000 | 4,366,044,000 | 4,347,884,000 | 4,307,046,000 | 4,143,094,000 | 3,940,592,000 | 3,922,559,000 | 3,426,625,000 | 3,329,386,000 | 2,855,885,000 | 2,846,681,000 | |
accumulated other comprehensive income | 7,933,000 | 10,899,000 | 7,749,000 | 7,031,000 | -1,811,000 | -9,981,000 | 1,115,000 | -7,920,000 | -7,524,000 | -5,389,000 | -10,836,000 | -6,818,000 | -7,765,000 | -10,113,000 | -21,601,000 | -10,404,000 | -1,964,000 | 1,604,000 | 2,279,000 | 4,714,000 | 4,102,000 | 4,314,000 | 100,000 | -2,693,000 | -2,179,000 | 1,366,000 | -1,854,000 | -525,000 | 122,000 |
retained earnings | 1,725,834,000 | 1,601,044,000 | 1,407,775,000 | 1,247,748,000 | 1,119,572,000 | 996,763,000 | 910,750,000 | 843,158,000 | 745,240,000 | 640,384,000 | 570,149,000 | 495,481,000 | 433,049,000 | 386,632,000 | 348,329,000 | 304,899,000 | 261,915,000 | 242,623,000 | 221,947,000 | 195,368,000 | 207,870,000 | 156,041,000 | 116,161,000 | 94,374,000 | 78,361,000 | 47,833,000 | 19,570,000 | 1,393,000 | |
total stockholders’ equity attributable to tradeweb markets inc. | 6,620,254,000 | 6,507,755,000 | 6,280,698,000 | 6,097,771,000 | 5,938,914,000 | 5,800,192,000 | 5,700,647,000 | 5,630,802,000 | 5,508,793,000 | 5,373,755,000 | 5,265,814,000 | 5,182,460,000 | 5,002,895,000 | 4,953,791,000 | 4,868,890,000 | 4,714,902,000 | 4,648,616,000 | 4,645,595,000 | |||||||||||
non-controlling interests | 689,384,000 | 681,482,000 | 654,265,000 | 628,505,000 | 608,291,000 | 598,693,000 | 585,744,000 | 576,603,000 | 567,234,000 | 557,651,000 | 545,927,000 | 534,908,000 | 597,970,000 | 592,525,000 | 584,677,000 | 655,866,000 | 645,115,000 | 663,348,000 | 658,057,000 | 650,360,000 | 646,118,000 | 715,712,000 | 822,364,000 | 814,901,000 | 1,186,039,000 | 1,214,157,000 | 1,613,633,000 | 1,607,249,000 | |
total equity | 7,309,638,000 | 7,189,237,000 | 6,934,963,000 | 6,726,276,000 | 6,547,205,000 | 6,398,885,000 | 6,286,391,000 | 6,207,405,000 | 6,076,027,000 | 5,931,406,000 | 5,811,741,000 | 5,717,368,000 | 5,600,865,000 | 5,546,316,000 | 5,453,567,000 | 5,370,768,000 | 5,293,731,000 | 5,308,943,000 | 5,248,329,000 | 5,198,328,000 | 5,165,138,000 | 5,019,163,000 | 4,879,219,000 | 4,829,143,000 | 4,688,848,000 | 4,592,745,000 | 4,487,236,000 | 4,454,800,000 | |
total liabilities and equity | 8,295,749,000 | 8,189,557,000 | 7,995,948,000 | 8,056,055,000 | 7,369,961,000 | 7,267,993,000 | 7,336,717,000 | 7,284,541,000 | 7,395,949,000 | 7,059,538,000 | 6,504,553,000 | 6,490,501,000 | 6,240,066,000 | 6,260,131,000 | 6,136,601,000 | 5,989,538,000 | 6,001,123,000 | 5,990,180,000 | 5,936,500,000 | 5,864,890,000 | 5,808,934,000 | ||||||||
receivable and due from affiliates | 547,000 | 736,000 | 1,100,000 | 8,094,000 | 97,000 | 2,980,000 | 2,540,000 | 192,000 | 3,165,000 | 4,441,000 | 3,863,000 | ||||||||||||||||||
payable and due to affiliates | 15,598,000 | 14,685,000 | 574,000 | 763,000 | 1,582,000 | 334,000 | 1,327,000 | 527,000 | 1,744,000 | 9,933,000 | |||||||||||||||||||
securities sold under agreements to repurchase | 21,612,000 | 20,511,000 | 24,938,000 | ||||||||||||||||||||||||||
receivable from affiliates | 6,000 | 8,893,000 | 5,814,000 | 2,441,000 | 3,313,000 | 2,806,000 | 2,801,000 | 2,527,000 | 111,000 | 36,000 | 1,482,000 | 1,506,000 | 2,525,000 | 3,515,000 | 2,849,000 | 3,026,000 | |||||||||||||
payable to affiliates | 1,414,000 | 4,808,000 | 3,358,000 | 4,574,000 | 4,860,000 | 3,390,000 | 3,036,000 | 1,816,000 | 5,142,000 | 4,977,000 | 3,164,000 | 2,288,000 | 1,506,000 | 3,737,000 | 6,004,000 | 6,050,000 | |||||||||||||
employee equity compensation payable | 1,900,000 | 1,513,000 | 1,642,000 | 1,037,000 | 1,048,000 | 714,000 | 728,000 | 299,000 | |||||||||||||||||||||
right-of-use assets | 22,918,000 | 24,898,000 | 27,072,000 | 29,437,000 | 28,073,000 | 25,012,000 | 27,281,000 | 24,504,000 | 29,038,000 | 30,145,000 | 32,647,000 | ||||||||||||||||||
lease liability | 26,770,000 | 28,772,000 | 31,202,000 | 34,463,000 | 33,240,000 | 30,306,000 | 33,366,000 | 30,955,000 | 33,130,000 | 34,528,000 | 37,310,000 | ||||||||||||||||||
total stockholders' equity attributable to tradeweb markets inc. | 4,590,272,000 | 4,547,968,000 | 4,519,020,000 | 4,303,451,000 | 4,056,855,000 | 4,014,242,000 | 3,502,809,000 | ||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||
preferred stock, .00001 par value... | |||||||||||||||||||||||||||||
class a common stock, .00001 par value... | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||||||||||||||
class b common stock, .00001 par value... | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||||||||||||
class c common stock, .00001 par value... | |||||||||||||||||||||||||||||
class d common stock, .00001 par value... | 1,000 | 1,000 | 1,000 | ||||||||||||||||||||||||||
total liabilities and stockholders' equity | 5,679,850,000 | 5,537,353,000 | 5,463,881,000 | 5,184,716,000 | |||||||||||||||||||||||||
liabilities and stockholders' equity/members' capital | |||||||||||||||||||||||||||||
mezzanine capital | |||||||||||||||||||||||||||||
class c shares and class p(c) shares | |||||||||||||||||||||||||||||
stockholders' equity/members' capital | |||||||||||||||||||||||||||||
members' capital | |||||||||||||||||||||||||||||
total stockholders' equity attributable to tradeweb markets inc./members' capital | 3,378,588,000 | 2,873,603,000 | |||||||||||||||||||||||||||
total liabilities and stockholders' equity/members' capital | 5,095,334,000 | 5,622,680,000 | 5,072,347,000 | ||||||||||||||||||||||||||
total stockholders' equity attributable to tradeweb markets inc./members' equity | 2,847,551,000 | ||||||||||||||||||||||||||||
cash and cash equivalents including cash deposited with related parties of 246,416 and 283,790 at march 31, 2019 and december 31, 2018, respectively | 361,608,000 | ||||||||||||||||||||||||||||
receivable from brokers and dealers and clearing organizations including receivables from related parties of 199 and 3,332 at march 31, 2019 and december 31, 2018, respectively | 88,422,000 | ||||||||||||||||||||||||||||
deposits with clearing organizations including deposits from related parties of 500 at both march 31, 2019 and december 31, 2018 | 8,872,000 | ||||||||||||||||||||||||||||
other assets including other assets from related parties of 0 and 9 at march 31, 2019 and december 31, 2018, respectively | 32,238,000 | ||||||||||||||||||||||||||||
liabilities and members’ capital | |||||||||||||||||||||||||||||
payable to brokers and dealers and clearing organizations including payables to related parties of 0 and 2,404 at march 31, 2019 and december 31, 2018, respectively | 81,214,000 | ||||||||||||||||||||||||||||
deferred revenue including deferred revenue from related parties of 8,556 and 9,151 at march 31, 2019 and december 31, 2018, respectively | 28,487,000 | ||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities including payables to related parties of 387 and 0 at march 31, 2019 and december 31, 2018, respectively | 33,295,000 | ||||||||||||||||||||||||||||
mezzanine capital class c shares and class p(c) shares | 23,275,000 | ||||||||||||||||||||||||||||
members’ capital | 4,597,857,000 | ||||||||||||||||||||||||||||
total members’ capital | 4,597,979,000 | ||||||||||||||||||||||||||||
total liabilities and members’ capital | 4,881,585,000 | ||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||
transaction fees including from related parties of 59,643 and 52,918 in the three months ended march 31, 2019 and 2018, respectively | 102,640,000 | ||||||||||||||||||||||||||||
subscription fees including from related parties of 5,670 and 5,220 in the three months ended march 31, 2019 and 2018, respectively | 34,445,000 | ||||||||||||||||||||||||||||
commissions including from related parties of 16,186 and 11,631 in the three months ended march 31, 2019 and 2018, respectively | 34,197,000 | ||||||||||||||||||||||||||||
refinitiv market data fees | 13,616,000 | ||||||||||||||||||||||||||||
other | 1,894,000 | ||||||||||||||||||||||||||||
gross revenue | 186,792,000 | ||||||||||||||||||||||||||||
contingent consideration | |||||||||||||||||||||||||||||
net revenue | 186,792,000 | ||||||||||||||||||||||||||||
expenses | |||||||||||||||||||||||||||||
employee compensation and benefits | 77,273,000 | ||||||||||||||||||||||||||||
depreciation and amortization | 33,503,000 | ||||||||||||||||||||||||||||
technology and communications including from related parties of 740 in both the three months ended march 31, 2019 and 2018 | 10,040,000 | ||||||||||||||||||||||||||||
general and administrative including from related parties of 180 in both the three months ended march 31, 2019 and 2018 | 9,089,000 | ||||||||||||||||||||||||||||
professional fees | 6,971,000 | ||||||||||||||||||||||||||||
occupancy including from related parties of 155 in both the three months ended march 31, 2019 and 2018 | 3,639,000 | ||||||||||||||||||||||||||||
total expenses | 140,515,000 | ||||||||||||||||||||||||||||
operating income | 46,277,000 | ||||||||||||||||||||||||||||
interest income including from related parties of 208 and 21 in the three months ended march 31, 2019 and 2018, respectively | 858,000 | ||||||||||||||||||||||||||||
income before taxes | 47,135,000 | ||||||||||||||||||||||||||||
benefit from income taxes | |||||||||||||||||||||||||||||
net income | 42,352,000 | ||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||
basic | 190 | ||||||||||||||||||||||||||||
diluted | 190 | ||||||||||||||||||||||||||||
weighted-average number of shares outstanding |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-10-01 | 2019-06-30 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||
net income | 233,167,000 | 367,124,000 | 210,549,000 | 175,522,000 | 168,305,000 | 159,942,000 | 130,223,000 | 136,416,000 | 143,382,000 | 103,741,000 | 111,630,000 | 101,939,000 | 102,193,000 | 99,002,000 | 81,566,000 | 81,600,000 | 97,445,000 | 60,005,000 | 65,305,000 | 66,233,000 | 81,565,000 | 66,449,000 | 47,048,000 | 42,408,000 | 62,485,000 | 57,278,000 | 67,168,000 | 42,352,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||
depreciation and amortization | 60,709,000 | 60,091,000 | 64,351,000 | 63,048,000 | 62,699,000 | 62,854,000 | 57,872,000 | 49,936,000 | 49,337,000 | 47,500,000 | 46,559,000 | 45,887,000 | 45,404,000 | 44,881,000 | 44,778,000 | 44,770,000 | 44,450,000 | 43,652,000 | 44,823,000 | 41,867,000 | 40,966,000 | 39,837,000 | 38,857,000 | 37,919,000 | 37,176,000 | 36,402,000 | 67,795,000 | 33,503,000 |
stock-based compensation expense | 25,060,000 | 28,305,000 | 26,136,000 | 26,909,000 | 22,187,000 | 23,363,000 | 26,169,000 | 23,715,000 | 16,402,000 | 20,458,000 | 17,347,000 | 15,713,000 | 11,610,000 | 17,212,000 | 14,757,000 | 20,963,000 | 13,712,000 | 15,000,000 | 13,776,000 | 12,407,000 | 10,760,000 | 11,212,000 | 9,757,000 | 10,346,000 | 7,971,000 | 8,732,000 | 31,960,000 | |
digital assets received as revenue | -3,669,000 | |||||||||||||||||||||||||||
deferred taxes | 21,408,000 | 8,855,000 | 5,154,000 | 9,610,000 | 13,326,000 | 8,890,000 | 8,118,000 | 19,825,000 | 20,807,000 | 25,041,000 | 24,223,000 | 3,785,000 | 18,527,000 | 18,911,000 | 11,640,000 | 38,329,000 | 18,331,000 | 12,752,000 | 15,997,000 | 30,454,000 | 12,527,000 | 14,981,000 | 7,227,000 | 24,042,000 | -3,596,000 | |||
other loss | 1,156,000 | -207,078,000 | -39,420,000 | -12,665,000 | -4,221,000 | 1,124,000 | 11,100,000 | 1,907,000 | 456,000 | -341,000 | ||||||||||||||||||
decrease in operating assets: | ||||||||||||||||||||||||||||
receivable from/payable to brokers and dealers and clearing organizations | 4,666,000 | 6,711,000 | -11,602,000 | 30,585,000 | -30,972,000 | 11,675,000 | -4,377,000 | 22,182,000 | -155,000 | -29,314,000 | 6,000 | -5,000 | 367,000 | -367,000 | 2,000 | 20,570,000 | -20,573,000 | 123,000 | 702,000 | -608,000 | -101,000 | 429,000 | -420,000 | 40,627,000 | -40,563,000 | |||
deposits with clearing organizations | 864,000 | 6,671,000 | 1,914,000 | 35,330,000 | -47,246,000 | 10,340,000 | -1,790,000 | 51,909,000 | -77,811,000 | -10,297,000 | -2,552,000 | 10,290,000 | -10,240,000 | 1,477,000 | 592,000 | 9,330,000 | -14,996,000 | 3,860,000 | -2,633,000 | 7,140,000 | 906,000 | -1,437,000 | 846,000 | 345,000 | -1,668,000 | 2,468,000 | -1,965,000 | 2,570,000 |
accounts receivable | -95,857,000 | 13,613,000 | -8,426,000 | 11,386,000 | -46,632,000 | 21,327,000 | -599,000 | -40,292,000 | -24,657,000 | 1,249,000 | -4,091,000 | 9,072,000 | -27,311,000 | 12,710,000 | 700,000 | 5,799,000 | -36,437,000 | 3,468,000 | 7,345,000 | 5,649,000 | -38,831,000 | -5,663,000 | 5,205,000 | 32,291,000 | -43,453,000 | 5,138,000 | -5,756,000 | |
receivable and due from related parties/payable and due to related parties | 7,426,000 | |||||||||||||||||||||||||||
deferred tax asset as a result of transferable tax credit purchase | 6,211,000 | 0 | 0 | 17,646,000 | ||||||||||||||||||||||||
other assets | -8,829,000 | 5,248,000 | 9,037,000 | -11,877,000 | -18,909,000 | -10,350,000 | -5,311,000 | 2,077,000 | 1,477,000 | -1,029,000 | -4,224,000 | 4,228,000 | -2,894,000 | 2,313,000 | 3,630,000 | -6,984,000 | -1,079,000 | 1,262,000 | 5,008,000 | -7,480,000 | 7,226,000 | -17,647,000 | -6,871,000 | -754,000 | -9,837,000 | 2,593,000 | -8,825,000 | |
increase in operating liabilities: | ||||||||||||||||||||||||||||
accrued compensation | -141,244,000 | 39,635,000 | 52,553,000 | 54,145,000 | -121,644,000 | 46,268,000 | 54,639,000 | 40,882,000 | -85,330,000 | 41,778,000 | 33,160,000 | 21,909,000 | -88,883,000 | 25,603,000 | 35,764,000 | 19,106,000 | -81,025,000 | 42,155,000 | 27,954,000 | 13,955,000 | -59,275,000 | 26,499,000 | 28,831,000 | 13,767,000 | -59,910,000 | 23,359,000 | -51,569,000 | |
deferred revenue | 25,347,000 | -7,265,000 | -4,272,000 | -6,559,000 | 16,064,000 | 1,358,000 | 993,000 | 688,000 | 1,538,000 | -5,714,000 | 3,955,000 | -3,174,000 | 7,729,000 | -5,845,000 | 4,822,000 | -3,732,000 | 2,766,000 | -4,853,000 | 1,756,000 | 245,000 | 3,995,000 | -6,675,000 | 2,411,000 | 1,151,000 | 2,306,000 | -4,587,000 | -2,613,000 | 602,000 |
accounts payable, accrued expenses and other liabilities | -26,375,000 | 5,066,000 | 31,180,000 | 24,180,000 | 26,716,000 | -6,799,000 | 15,709,000 | -9,870,000 | 30,718,000 | 10,505,000 | -4,321,000 | -11,193,000 | 7,196,000 | 11,580,000 | -2,392,000 | -7,130,000 | 8,137,000 | 650,000 | -313,000 | -4,587,000 | 770,000 | 7,172,000 | -2,236,000 | -7,809,000 | 14,067,000 | -10,159,000 | -3,661,000 | |
net cash from operating activities | 103,829,000 | 355,949,000 | 342,303,000 | 409,187,000 | 60,207,000 | 282,025,000 | 292,132,000 | 285,670,000 | 37,914,000 | 244,761,000 | 217,389,000 | 213,099,000 | 70,840,000 | 208,000,000 | 201,507,000 | 178,072,000 | 45,243,000 | 191,651,000 | 182,364,000 | 148,434,000 | 55,572,000 | 139,702,000 | 138,979,000 | 186,311,000 | -21,758,000 | 120,538,000 | 76,973,000 | |
capital expenditures | -27,110,000 | -34,808,000 | -31,411,000 | -22,057,000 | -14,817,000 | -37,958,000 | -17,016,000 | -16,628,000 | -17,267,000 | -12,192,000 | -17,901,000 | -14,957,000 | -16,714,000 | -14,667,000 | -12,342,000 | -15,047,000 | -18,040,000 | -15,821,000 | -8,846,000 | -8,701,000 | -8,266,000 | -8,182,000 | -8,066,000 | -7,735,000 | -7,063,000 | -7,481,000 | -13,914,000 | |
free cash flows | 76,719,000 | 321,141,000 | 310,892,000 | 387,130,000 | 45,390,000 | 244,067,000 | 275,116,000 | 269,042,000 | 20,647,000 | 232,569,000 | 199,488,000 | 198,142,000 | 54,126,000 | 193,333,000 | 189,165,000 | 163,025,000 | 27,203,000 | 175,830,000 | 173,518,000 | 139,733,000 | 47,306,000 | 131,520,000 | 130,913,000 | 178,576,000 | -28,821,000 | 113,057,000 | 63,059,000 | |
cash flows from investing activities | ||||||||||||||||||||||||||||
cash paid for investments | -50,191,000 | 0 | -18,440,000 | -8,610,000 | 0 | -11,085,000 | -500,000 | |||||||||||||||||||||
purchases of furniture, equipment, software and leasehold improvements | -9,596,000 | -19,411,000 | -14,031,000 | -5,465,000 | -1,645,000 | -25,231,000 | -4,312,000 | -4,828,000 | -6,589,000 | -1,062,000 | -6,301,000 | -4,287,000 | -6,879,000 | -5,255,000 | -3,136,000 | -5,762,000 | -9,061,000 | -7,164,000 | ||||||||||
capitalized software development costs | -17,514,000 | -15,397,000 | -17,380,000 | -16,592,000 | -13,172,000 | -12,727,000 | -12,704,000 | -11,800,000 | -10,678,000 | -11,130,000 | -11,600,000 | -10,670,000 | -9,835,000 | -9,412,000 | -9,206,000 | -9,285,000 | -8,979,000 | -8,657,000 | -8,846,000 | -8,701,000 | -8,266,000 | -8,182,000 | -8,066,000 | -7,735,000 | -7,063,000 | -7,481,000 | -13,914,000 | |
net cash from investing activities | -77,301,000 | -34,808,000 | -34,851,000 | -42,057,000 | -14,817,000 | -46,287,000 | -788,199,000 | -27,713,000 | -106,991,000 | -12,256,000 | -86,449,000 | -17,346,000 | -16,714,000 | -14,667,000 | -12,342,000 | -15,047,000 | -18,040,000 | -14,726,000 | -10,017,000 | -221,742,000 | -12,625,000 | -33,188,000 | -10,168,000 | -10,819,000 | -8,361,000 | -14,695,000 | -17,707,000 | |
cash flows from financing activities | ||||||||||||||||||||||||||||
share repurchases pursuant to share repurchase programs | -53,331,000 | -103,329,000 | 0 | 0 | -844,000 | -34,661,000 | -2,331,000 | -2,818,000 | -9,245,000 | -20,811,000 | ||||||||||||||||||
proceeds from stock-based compensation exercises | 2,983,000 | 0 | 1,915,000 | 2,021,000 | 2,807,000 | 7,244,000 | 412,000 | 3,190,000 | 4,392,000 | 515,000 | 2,059,000 | 6,924,000 | 692,000 | 21,127,000 | 4,441,000 | 21,139,000 | 46,397,000 | 31,296,000 | 6,915,000 | 27,197,000 | 35,422,000 | |||||||
dividends | -29,770,000 | -25,556,000 | -25,609,000 | -25,606,000 | -25,573,000 | -21,305,000 | -21,320,000 | -21,321,000 | -21,286,000 | -19,079,000 | -19,049,000 | -19,048,000 | -18,733,000 | -16,643,000 | -16,653,000 | -16,360,000 | -16,350,000 | -16,214,000 | -16,184,000 | -16,142,000 | -16,030,000 | -15,180,000 | -15,025,000 | -14,483,000 | -13,400,000 | -13,067,000 | -11,435,000 | |
distributions to non-controlling interests | -7,646,000 | -10,547,000 | -1,630,000 | -5,112,000 | -7,416,000 | -2,941,000 | -8,768,000 | -9,963,000 | -6,095,000 | -4,907,000 | -1,963,000 | -3,286,000 | -2,283,000 | -3,291,000 | -2,857,000 | -2,568,000 | -2,178,000 | -4,162,000 | ||||||||||
payroll taxes paid for stock-based compensation | -83,659,000 | -523,000 | -1,219,000 | -1,639,000 | -46,127,000 | -1,439,000 | -2,101,000 | -3,804,000 | -40,653,000 | -2,157,000 | -7,436,000 | -4,451,000 | -37,297,000 | -1,427,000 | -2,272,000 | -4,049,000 | -93,927,000 | -14,451,000 | -3,139,000 | -7,970,000 | -45,464,000 | |||||||
payments on tax receivable agreement liability | -719,000 | -5,308,000 | 0 | -18,371,000 | -3,066,000 | 0 | -370,000 | -51,043,000 | -25,543,000 | 0 | 0 | 0 | -5,724,000 | 0 | 0 | 0 | -8,995,000 | 44,000 | 0 | 0 | -6,849,000 | |||||||
net cash from financing activities | -172,142,000 | -145,263,000 | -28,458,000 | -50,728,000 | -83,026,000 | -60,346,000 | -55,035,000 | -84,110,000 | -90,770,000 | -24,024,000 | -30,854,000 | -32,840,000 | -80,456,000 | -54,846,000 | -28,723,000 | -25,053,000 | -168,081,000 | -25,656,000 | -29,931,000 | -56,063,000 | -24,450,000 | 3,370,000 | -13,894,000 | -39,892,000 | -2,277,000 | -39,286,000 | -155,650,000 | |
effect of exchange rate changes on cash, cash equivalents and restricted cash | -1,824,000 | 939,000 | -1,193,000 | 7,264,000 | 3,789,000 | -8,824,000 | 6,606,000 | -498,000 | -1,740,000 | 4,577,000 | -3,077,000 | 813,000 | 1,776,000 | 8,515,000 | -9,934,000 | -6,314,000 | -3,109,000 | -1,126,000 | -1,736,000 | 658,000 | 161,000 | |||||||
net increase in cash, cash equivalents and restricted cash | -147,438,000 | 176,817,000 | 277,801,000 | 323,666,000 | -33,847,000 | 166,568,000 | -544,496,000 | 173,349,000 | -161,587,000 | 213,058,000 | 97,009,000 | 163,726,000 | -24,554,000 | 147,002,000 | 150,508,000 | 131,658,000 | -143,987,000 | 150,143,000 | 140,680,000 | -128,713,000 | 18,658,000 | |||||||
cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||
beginning of period | 2,085,739,000 | 0 | 0 | 0 | 1,341,302,000 | 0 | 0 | 0 | 1,707,468,000 | 0 | 0 | 0 | 1,258,229,000 | 0 | 0 | 0 | 973,048,000 | 0 | 0 | 0 | 792,280,000 | 0 | 0 | 0 | 461,711,000 | 0 | 411,304,000 | 411,304,000 |
end of period | 1,938,301,000 | 176,817,000 | 277,801,000 | 323,666,000 | 1,307,455,000 | 166,568,000 | -544,496,000 | 173,349,000 | 1,545,881,000 | 213,058,000 | 97,009,000 | 163,726,000 | 1,233,675,000 | 147,002,000 | 150,508,000 | 131,658,000 | 829,061,000 | 150,143,000 | 140,680,000 | -128,713,000 | 810,938,000 | 113,928,000 | 117,463,000 | 135,532,000 | 425,357,000 | 70,581,000 | 314,782,000 | 362,808,000 |
deferred tax expense | ||||||||||||||||||||||||||||
tax receivable agreement liability adjustment | -8,600,000 | |||||||||||||||||||||||||||
securities sold under agreements to repurchase | 0 | 0 | 0 | -21,612,000 | 20,511,000 | |||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 281,000 | -771,183,000 | 0 | -89,224,000 | -64,000 | 1,095,000 | 0 | |||||||||||||||||||||
cash paid for foreign currency call option, net of sale proceeds | 0 | |||||||||||||||||||||||||||
cash received from sale of digital assets | 0 | |||||||||||||||||||||||||||
deferred financing costs | ||||||||||||||||||||||||||||
receivable and due from affiliates/payable and due to affiliates | 1,448,000 | 14,029,000 | 6,604,000 | -8,600,000 | 4,418,000 | -863,000 | -3,493,000 | 3,830,000 | -2,794,000 | -7,064,000 | 1,787,000 | |||||||||||||||||
cash paid for foreign currency call option | ||||||||||||||||||||||||||||
employee equity compensation payable | 0 | 15,000 | 0 | -1,915,000 | 387,000 | -117,000 | 606,000 | -11,000 | 334,000 | -16,732,000 | ||||||||||||||||||
loss from investments | ||||||||||||||||||||||||||||
receivable from/payable to affiliates | 8,302,000 | -1,239,000 | -4,620,000 | 692,000 | 745,000 | 295,000 | 861,000 | -6,491,000 | 110,000 | 3,141,000 | 433,000 | 2,452,000 | ||||||||||||||||
purchase of equity investments | ||||||||||||||||||||||||||||
proceeds from issuance of class a common stock in follow-on offering, net of underwriting discounts | ||||||||||||||||||||||||||||
purchase of llc interests | 0 | 0 | -1,161,270,000 | |||||||||||||||||||||||||
offering costs from issuance of class a common stock in follow-on offering | ||||||||||||||||||||||||||||
share repurchases pursuant to the share repurchase program | -9,000,000 | -9,000,000 | -47,323,000 | -12,000,000 | -12,555,000 | |||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||
income taxes paid, net of | 5,666,000 | 2,562,000 | 2,764,000 | 1,308,000 | 3,971,000 | -4,175,000 | ||||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||||||||
furniture, equipment, software and leasehold improvement additions included in accounts payable | ||||||||||||||||||||||||||||
other - see note 9 | ||||||||||||||||||||||||||||
items arising from llc interest ownership changes: | ||||||||||||||||||||||||||||
establishment of liabilities under tax receivable agreement | 30,195,000 | 40,000 | 5,659,000 | 0 | 0 | 0 | 27,666,000 | 42,804,000 | 0 | 120,924,000 | 11,212,000 | 102,525,000 | 171,426,000 | |||||||||||||||
deferred tax asset | 57,935,000 | 7,489,000 | 44,335,000 | 12,130,000 | 1,481,000 | 10,465,000 | 99,260,000 | 96,770,000 | 3,786,000 | 248,770,000 | 43,948,000 | 176,375,000 | 93,194,000 | |||||||||||||||
reconciliation of cash, cash equivalents and restricted cash as shown on the statements of financial condition: | 0 | 0 | 2,022,000 | 0 | ||||||||||||||||||||||||
cash and cash equivalents | 150,508,000 | 131,658,000 | 828,061,000 | 140,680,000 | -128,713,000 | 809,938,000 | 113,928,000 | 117,463,000 | 135,532,000 | 424,357,000 | 70,781,000 | 313,582,000 | ||||||||||||||||
restricted cash | 0 | 0 | 1,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 1,000,000 | -200,000 | 1,200,000 | ||||||||||||||||
cash, cash equivalents and restricted cash shown in the statement of cash flows | 150,508,000 | 131,658,000 | 829,061,000 | 140,680,000 | -128,713,000 | 810,938,000 | 113,928,000 | 117,463,000 | 135,532,000 | 425,357,000 | 70,581,000 | 314,782,000 | ||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||
unsettled share repurchases included in other liabilities | ||||||||||||||||||||||||||||
withholding taxes payable relating to stock-based compensation settlements included in accrued compensation | 1,831,000 | |||||||||||||||||||||||||||
pre-ipo capital distributions | 0 | -120,000,000 | ||||||||||||||||||||||||||
proceeds from issuance of class a common stock in the ipo and follow-on offerings, net of underwriting discounts | 0 | 0 | ||||||||||||||||||||||||||
offering costs from issuance of class a common stock in the ipo and follow-on offerings | -105,000 | -766,000 | ||||||||||||||||||||||||||
income taxes paid, net of refunds | ||||||||||||||||||||||||||||
lease right-of-use assets obtained in exchange for lease liabilities, net of modifications and terminations | ||||||||||||||||||||||||||||
items arising from the ipo, follow-on offerings and other llc interest ownership changes: | ||||||||||||||||||||||||||||
other - see note 14 | ||||||||||||||||||||||||||||
other - see note 10 | ||||||||||||||||||||||||||||
purchase of furniture, equipment, software and leasehold improvements | -4,184,000 | -4,359,000 | -5,006,000 | -2,102,000 | -3,084,000 | -1,298,000 | -7,214,000 | -3,793,000 | ||||||||||||||||||||
capital distributions to non-controlling interests | -1,969,000 | -2,504,000 | -8,309,000 | -4,838,000 | -11,909,000 | |||||||||||||||||||||||
contingent consideration | ||||||||||||||||||||||||||||
vesting of p-1 (c) shares | ||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 4,044,000 | 2,546,000 | -68,000 | -3,958,000 | 4,024,000 | -138,000 | 866,000 | |||||||||||||||||||||
net increase in cash and cash equivalents | 113,928,000 | 117,463,000 | ||||||||||||||||||||||||||
cash and cash equivalents and restricted cash | ||||||||||||||||||||||||||||
income taxes paid | 2,071,000 | 12,064,000 | 2,103,000 | 2,867,000 | 13,555,000 | 24,989,000 | ||||||||||||||||||||||
items arising from the reorganization transactions, ipo, follow-on offering and other llc interest ownership changes: | ||||||||||||||||||||||||||||
vesting of contingent consideration | ||||||||||||||||||||||||||||
conversion of certain cash-settled prsus to equity-settled prsus | ||||||||||||||||||||||||||||
payroll taxes paid for stock-based compensation exercises | -180,000 | -47,672,000 | -23,991,000 | |||||||||||||||||||||||||
items arising from llc interest ownership changes | ||||||||||||||||||||||||||||
offering costs from follow-on offering | -308,000 | |||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -36,354,000 | -96,522,000 | ||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||
business acquisitions | ||||||||||||||||||||||||||||
purchase of investments | ||||||||||||||||||||||||||||
mezzanine capital contributions | ||||||||||||||||||||||||||||
mezzanine capital distributions | ||||||||||||||||||||||||||||
proceeds from issuance of class a common stock in the ipo, net of underwriting discounts | 0 | 1,161,270,000 | ||||||||||||||||||||||||||
purchase of llc interests in connection with the ipo | ||||||||||||||||||||||||||||
proceeds from issuance of class a common stock in the follow-on offering | ||||||||||||||||||||||||||||
purchase of llc interests and class a common stock in connection with the follow-on offering | ||||||||||||||||||||||||||||
offering costs from ipo and follow-on offering | ||||||||||||||||||||||||||||
conversion of convertible term note payable to thomson reuters to class a shares | ||||||||||||||||||||||||||||
increase in operating assets: | ||||||||||||||||||||||||||||
receivable from brokers and dealers and clearing organizations | -80,659,000 | 86,169,000 | ||||||||||||||||||||||||||
receivable from affiliates | 394,000 | 217,000 | ||||||||||||||||||||||||||
payable to brokers and dealers and clearing organizations | 83,949,000 | |||||||||||||||||||||||||||
payable to affiliates | 1,083,000 | 950,000 | ||||||||||||||||||||||||||
offering costs from issuance of class a common stock in the ipo | -12,306,000 | |||||||||||||||||||||||||||
items arising from the reorganization transactions and ipo: | ||||||||||||||||||||||||||||
share-based compensation expense | 4,674,000 | |||||||||||||||||||||||||||
(increase) decrease in operating assets: | ||||||||||||||||||||||||||||
increase (decrease) in operating liabilities: | ||||||||||||||||||||||||||||
capital distributions |

