Tradeweb Markets Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Tradeweb Markets Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2019-10-01 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||
net income | 175,522,000 | 168,305,000 | 159,942,000 | 130,223,000 | 136,416,000 | 143,382,000 | 103,741,000 | 111,630,000 | 101,939,000 | 102,193,000 | 99,002,000 | 81,566,000 | 81,600,000 | 97,445,000 | 60,005,000 | 65,305,000 | 66,233,000 | 81,565,000 | 66,449,000 | 47,048,000 | 57,278,000 | 42,352,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
depreciation and amortization | 63,048,000 | 62,699,000 | 62,854,000 | 57,872,000 | 49,936,000 | 49,337,000 | 47,500,000 | 46,559,000 | 45,887,000 | 45,404,000 | 44,881,000 | 44,778,000 | 44,770,000 | 44,450,000 | 43,652,000 | 44,823,000 | 41,867,000 | 40,966,000 | 39,837,000 | 38,857,000 | 36,402,000 | 33,503,000 |
stock-based compensation expense | 26,909,000 | 22,187,000 | 23,363,000 | 26,169,000 | 23,715,000 | 16,402,000 | 20,458,000 | 17,347,000 | 15,713,000 | 11,610,000 | 17,212,000 | 14,757,000 | 20,963,000 | 13,712,000 | 15,000,000 | 13,776,000 | 12,407,000 | 10,760,000 | 11,212,000 | 9,757,000 | 8,732,000 | |
deferred taxes | 5,154,000 | 9,610,000 | 13,326,000 | 8,890,000 | 8,118,000 | 19,825,000 | 20,807,000 | 25,041,000 | 24,223,000 | 3,785,000 | 18,527,000 | 18,911,000 | 11,640,000 | 38,329,000 | 18,331,000 | 12,752,000 | 15,997,000 | 30,454,000 | 12,527,000 | 24,042,000 | ||
other (income) loss | -12,665,000 | -4,221,000 | 1,124,000 | 11,100,000 | 1,907,000 | 456,000 | -341,000 | |||||||||||||||
increase in operating assets: | ||||||||||||||||||||||
receivable from/payable to brokers and dealers and clearing organizations | 30,585,000 | -30,972,000 | 11,675,000 | -4,377,000 | 22,182,000 | -155,000 | -29,314,000 | 6,000 | -5,000 | 367,000 | -367,000 | 2,000 | 20,570,000 | -20,573,000 | 123,000 | 702,000 | -608,000 | -101,000 | 429,000 | -420,000 | ||
deposits with clearing organizations | 35,330,000 | -47,246,000 | 10,340,000 | -1,790,000 | 51,909,000 | -77,811,000 | -10,297,000 | -2,552,000 | 10,290,000 | -10,240,000 | 1,477,000 | 592,000 | 9,330,000 | -14,996,000 | 3,860,000 | -2,633,000 | 7,140,000 | 906,000 | -1,437,000 | 846,000 | 2,468,000 | 2,570,000 |
accounts receivable | 11,386,000 | -46,632,000 | 21,327,000 | -599,000 | -40,292,000 | -24,657,000 | 1,249,000 | -4,091,000 | 9,072,000 | -27,311,000 | 12,710,000 | 700,000 | 5,799,000 | -36,437,000 | 3,468,000 | 7,345,000 | 5,649,000 | -38,831,000 | -5,663,000 | 5,205,000 | 5,138,000 | |
receivable and due from affiliates/payable and due to affiliates | 14,029,000 | 6,604,000 | -8,600,000 | 4,418,000 | -863,000 | -3,493,000 | 3,830,000 | -2,794,000 | -7,064,000 | 1,787,000 | ||||||||||||
deferred tax asset as a result of transferable tax credit purchase | 0 | 17,646,000 | ||||||||||||||||||||
other assets | -11,877,000 | -18,909,000 | -10,350,000 | -5,311,000 | 2,077,000 | 1,477,000 | -1,029,000 | -4,224,000 | 4,228,000 | -2,894,000 | 2,313,000 | 3,630,000 | -6,984,000 | -1,079,000 | 1,262,000 | 5,008,000 | -7,480,000 | 7,226,000 | -17,647,000 | -6,871,000 | 2,593,000 | |
increase in operating liabilities: | ||||||||||||||||||||||
securities sold under agreements to repurchase | 0 | 0 | 0 | -21,612,000 | 20,511,000 | |||||||||||||||||
accrued compensation | 54,145,000 | -121,644,000 | 46,268,000 | 54,639,000 | 40,882,000 | -85,330,000 | 41,778,000 | 33,160,000 | 21,909,000 | -88,883,000 | 25,603,000 | 35,764,000 | 19,106,000 | -81,025,000 | 42,155,000 | 27,954,000 | 13,955,000 | -59,275,000 | 26,499,000 | 28,831,000 | 23,359,000 | |
deferred revenue | -6,559,000 | 16,064,000 | 1,358,000 | 993,000 | 688,000 | 1,538,000 | -5,714,000 | 3,955,000 | -3,174,000 | 7,729,000 | -5,845,000 | 4,822,000 | -3,732,000 | 2,766,000 | -4,853,000 | 1,756,000 | 245,000 | 3,995,000 | -6,675,000 | 2,411,000 | -4,587,000 | 602,000 |
accounts payable, accrued expenses and other liabilities | 24,180,000 | 26,716,000 | -6,799,000 | 15,709,000 | -9,870,000 | 30,718,000 | 10,505,000 | -4,321,000 | -11,193,000 | 7,196,000 | 11,580,000 | -2,392,000 | -7,130,000 | 8,137,000 | 650,000 | -313,000 | -4,587,000 | 770,000 | 7,172,000 | -2,236,000 | -10,159,000 | |
net cash from operating activities | 409,187,000 | 60,207,000 | 282,025,000 | 292,132,000 | 285,670,000 | 37,914,000 | 244,761,000 | 217,389,000 | 213,099,000 | 70,840,000 | 208,000,000 | 201,507,000 | 178,072,000 | 45,243,000 | 191,651,000 | 182,364,000 | 148,434,000 | 55,572,000 | 139,702,000 | 138,979,000 | 120,538,000 | |
capex | -22,057,000 | -14,817,000 | -37,958,000 | -17,016,000 | -16,628,000 | -17,267,000 | -12,192,000 | -17,901,000 | -14,957,000 | -16,714,000 | -14,667,000 | -12,342,000 | -15,047,000 | -18,040,000 | -15,821,000 | -8,846,000 | -8,701,000 | -8,266,000 | -8,182,000 | -8,066,000 | -7,481,000 | |
free cash flows | 387,130,000 | 45,390,000 | 244,067,000 | 275,116,000 | 269,042,000 | 20,647,000 | 232,569,000 | 199,488,000 | 198,142,000 | 54,126,000 | 193,333,000 | 189,165,000 | 163,025,000 | 27,203,000 | 175,830,000 | 173,518,000 | 139,733,000 | 47,306,000 | 131,520,000 | 130,913,000 | 113,057,000 | |
cash flows from investing activities | ||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 281,000 | -771,183,000 | 0 | -89,224,000 | -64,000 | 1,095,000 | 0 | |||||||||||||||
cash paid for investments | -8,610,000 | 0 | -11,085,000 | -500,000 | ||||||||||||||||||
purchases of furniture, equipment, software and leasehold improvements | -5,465,000 | -1,645,000 | -25,231,000 | -4,312,000 | -4,828,000 | -6,589,000 | -1,062,000 | -6,301,000 | -4,287,000 | -6,879,000 | -5,255,000 | -3,136,000 | -5,762,000 | -9,061,000 | -7,164,000 | |||||||
capitalized software development costs | -16,592,000 | -13,172,000 | -12,727,000 | -12,704,000 | -11,800,000 | -10,678,000 | -11,130,000 | -11,600,000 | -10,670,000 | -9,835,000 | -9,412,000 | -9,206,000 | -9,285,000 | -8,979,000 | -8,657,000 | -8,846,000 | -8,701,000 | -8,266,000 | -8,182,000 | -8,066,000 | -7,481,000 | |
net cash from investing activities | -42,057,000 | -14,817,000 | -46,287,000 | -788,199,000 | -27,713,000 | -106,991,000 | -12,256,000 | -86,449,000 | -17,346,000 | -16,714,000 | -14,667,000 | -12,342,000 | -15,047,000 | -18,040,000 | -14,726,000 | -10,017,000 | -221,742,000 | -12,625,000 | -33,188,000 | -10,168,000 | ||
cash flows from financing activities | ||||||||||||||||||||||
share repurchases pursuant to share repurchase programs | 0 | -844,000 | -34,661,000 | -2,331,000 | -2,818,000 | -9,245,000 | -20,811,000 | |||||||||||||||
proceeds from stock-based compensation exercises | 0 | 1,915,000 | 2,021,000 | 2,807,000 | 7,244,000 | 412,000 | 3,190,000 | 4,392,000 | 515,000 | 2,059,000 | 6,924,000 | 692,000 | 21,127,000 | 4,441,000 | 21,139,000 | 46,397,000 | 31,296,000 | 6,915,000 | ||||
dividends | -25,606,000 | -25,573,000 | -21,305,000 | -21,320,000 | -21,321,000 | -21,286,000 | -19,079,000 | -19,049,000 | -19,048,000 | -18,733,000 | -16,643,000 | -16,653,000 | -16,360,000 | -16,350,000 | -16,214,000 | -16,184,000 | -16,142,000 | -16,030,000 | -15,180,000 | -15,025,000 | -13,067,000 | |
distributions to non-controlling interests | -5,112,000 | -7,416,000 | -2,941,000 | -8,768,000 | -9,963,000 | -6,095,000 | -4,907,000 | -1,963,000 | -3,286,000 | -2,283,000 | -3,291,000 | -2,857,000 | -2,568,000 | -2,178,000 | -4,162,000 | |||||||
payroll taxes paid for stock-based compensation | -1,639,000 | -46,127,000 | -1,439,000 | -2,101,000 | -3,804,000 | -40,653,000 | -2,157,000 | -7,436,000 | -4,451,000 | -37,297,000 | -1,427,000 | -2,272,000 | -4,049,000 | -93,927,000 | -14,451,000 | -3,139,000 | -7,970,000 | -45,464,000 | ||||
payments on tax receivable agreement liability | -18,371,000 | -3,066,000 | 0 | -370,000 | -51,043,000 | -25,543,000 | 0 | 0 | 0 | -5,724,000 | 0 | 0 | 0 | -8,995,000 | 44,000 | 0 | 0 | -6,849,000 | ||||
net cash from financing activities | -50,728,000 | -83,026,000 | -60,346,000 | -55,035,000 | -84,110,000 | -90,770,000 | -24,024,000 | -30,854,000 | -32,840,000 | -80,456,000 | -54,846,000 | -28,723,000 | -25,053,000 | -168,081,000 | -25,656,000 | -29,931,000 | -56,063,000 | -24,450,000 | 3,370,000 | -13,894,000 | ||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 7,264,000 | 3,789,000 | -8,824,000 | 6,606,000 | -498,000 | -1,740,000 | 4,577,000 | -3,077,000 | 813,000 | 1,776,000 | 8,515,000 | -9,934,000 | -6,314,000 | -3,109,000 | -1,126,000 | -1,736,000 | 658,000 | 161,000 | ||||
net increase in cash, cash equivalents and restricted cash | 323,666,000 | -33,847,000 | 166,568,000 | -544,496,000 | 173,349,000 | -161,587,000 | 213,058,000 | 97,009,000 | 163,726,000 | -24,554,000 | 147,002,000 | 150,508,000 | 131,658,000 | -143,987,000 | 150,143,000 | 140,680,000 | -128,713,000 | 18,658,000 | ||||
cash, cash equivalents and restricted cash | ||||||||||||||||||||||
beginning of period | 0 | 1,341,302,000 | 0 | 0 | 0 | 1,707,468,000 | 0 | 0 | 0 | 1,258,229,000 | 0 | 0 | 0 | 973,048,000 | 0 | 0 | 0 | 792,280,000 | 0 | 0 | 0 | 411,304,000 |
end of period | 323,666,000 | 1,307,455,000 | 166,568,000 | -544,496,000 | 173,349,000 | 1,545,881,000 | 213,058,000 | 97,009,000 | 163,726,000 | 1,233,675,000 | 147,002,000 | 150,508,000 | 131,658,000 | 829,061,000 | 150,143,000 | 140,680,000 | -128,713,000 | 810,938,000 | 113,928,000 | 117,463,000 | 70,581,000 | 362,808,000 |
deferred tax expense | ||||||||||||||||||||||
tax receivable agreement liability adjustment | -8,600,000 | |||||||||||||||||||||
cash paid for foreign currency call option, net of sale proceeds | 0 | |||||||||||||||||||||
deferred financing costs | ||||||||||||||||||||||
cash paid for foreign currency call option | ||||||||||||||||||||||
employee equity compensation payable | 0 | 15,000 | 0 | -1,915,000 | 387,000 | -117,000 | 334,000 | |||||||||||||||
(income) income from investments | ||||||||||||||||||||||
receivable from/payable to affiliates | 8,302,000 | -1,239,000 | -4,620,000 | 692,000 | 745,000 | 295,000 | 861,000 | -6,491,000 | 110,000 | 3,141,000 | ||||||||||||
purchase of equity investments | ||||||||||||||||||||||
proceeds from issuance of class a common stock in follow-on offering, net of underwriting discounts | ||||||||||||||||||||||
purchase of llc interests | 0 | 0 | ||||||||||||||||||||
offering costs from issuance of class a common stock in follow-on offering | ||||||||||||||||||||||
share repurchases pursuant to the share repurchase program | -9,000,000 | -9,000,000 | -47,323,000 | -12,000,000 | -12,555,000 | |||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||
income taxes paid, net of | 5,666,000 | 2,562,000 | 2,764,000 | 1,308,000 | 3,971,000 | -4,175,000 | ||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||
furniture, equipment, software and leasehold improvement additions included in accounts payable | ||||||||||||||||||||||
other - see note 9 | ||||||||||||||||||||||
items arising from llc interest ownership changes: | ||||||||||||||||||||||
establishment of liabilities under tax receivable agreement | 30,195,000 | 40,000 | 5,659,000 | 0 | 0 | 0 | 27,666,000 | 42,804,000 | 0 | 102,525,000 | ||||||||||||
deferred tax asset | 57,935,000 | 7,489,000 | 44,335,000 | 12,130,000 | 1,481,000 | 10,465,000 | 99,260,000 | 96,770,000 | 3,786,000 | 176,375,000 | ||||||||||||
reconciliation of cash, cash equivalents and restricted cash as shown on the statements of financial condition: | 0 | 0 | 2,022,000 | 0 | ||||||||||||||||||
cash and cash equivalents | 150,508,000 | 131,658,000 | 828,061,000 | 140,680,000 | -128,713,000 | 809,938,000 | 113,928,000 | 117,463,000 | 70,781,000 | |||||||||||||
restricted cash | 0 | 0 | 1,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | -200,000 | |||||||||||||
cash, cash equivalents and restricted cash shown in the statement of cash flows | 150,508,000 | 131,658,000 | 829,061,000 | 140,680,000 | -128,713,000 | 810,938,000 | 113,928,000 | 117,463,000 | 70,581,000 | |||||||||||||
non-cash financing activities | ||||||||||||||||||||||
unsettled share repurchases included in other liabilities | ||||||||||||||||||||||
withholding taxes payable relating to stock-based compensation settlements included in accrued compensation | 1,831,000 | |||||||||||||||||||||
pre-ipo capital distributions | 0 | |||||||||||||||||||||
proceeds from issuance of class a common stock in the ipo and follow-on offerings, net of underwriting discounts | 0 | 0 | ||||||||||||||||||||
offering costs from issuance of class a common stock in the ipo and follow-on offerings | -105,000 | -766,000 | ||||||||||||||||||||
income taxes paid, net of refunds | ||||||||||||||||||||||
lease right-of-use assets obtained in exchange for lease liabilities, net of modifications and terminations | ||||||||||||||||||||||
items arising from the ipo, follow-on offerings and other llc interest ownership changes: | ||||||||||||||||||||||
other - see note 14 | ||||||||||||||||||||||
other - see note 10 | ||||||||||||||||||||||
purchase of furniture, equipment, software and leasehold improvements | -4,184,000 | -4,359,000 | -5,006,000 | -2,102,000 | -7,214,000 | |||||||||||||||||
capital distributions to non-controlling interests | -1,969,000 | -2,504,000 | -8,309,000 | -4,838,000 | ||||||||||||||||||
contingent consideration | ||||||||||||||||||||||
vesting of p-1 (c) shares | ||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 4,044,000 | 2,546,000 | 4,024,000 | 866,000 | ||||||||||||||||||
net increase in cash and cash equivalents | 113,928,000 | 117,463,000 | ||||||||||||||||||||
cash and cash equivalents and restricted cash | ||||||||||||||||||||||
income taxes paid | 2,071,000 | 12,064,000 | 13,555,000 | |||||||||||||||||||
items arising from the reorganization transactions, ipo, follow-on offering and other llc interest ownership changes: | ||||||||||||||||||||||
vesting of contingent consideration | ||||||||||||||||||||||
conversion of certain cash-settled prsus to equity-settled prsus | ||||||||||||||||||||||
payroll taxes paid for stock-based compensation exercises | -180,000 | |||||||||||||||||||||
items arising from llc interest ownership changes | ||||||||||||||||||||||
offering costs from follow-on offering | ||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||
interest paid | ||||||||||||||||||||||
business acquisitions | ||||||||||||||||||||||
purchase of investments | ||||||||||||||||||||||
mezzanine capital contributions | ||||||||||||||||||||||
mezzanine capital distributions | ||||||||||||||||||||||
proceeds from issuance of class a common stock in the ipo, net of underwriting discounts | 0 | |||||||||||||||||||||
purchase of llc interests in connection with the ipo | ||||||||||||||||||||||
proceeds from issuance of class a common stock in the follow-on offering | ||||||||||||||||||||||
purchase of llc interests and class a common stock in connection with the follow-on offering | ||||||||||||||||||||||
offering costs from ipo and follow-on offering | ||||||||||||||||||||||
conversion of convertible term note payable to thomson reuters to class a shares | ||||||||||||||||||||||
receivable from brokers and dealers and clearing organizations | 86,169,000 | |||||||||||||||||||||
receivable from affiliates | 217,000 | |||||||||||||||||||||
payable to brokers and dealers and clearing organizations | ||||||||||||||||||||||
payable to affiliates | 950,000 | |||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||
offering costs from issuance of class a common stock in the ipo | ||||||||||||||||||||||
net cash (used in) financing activities | ||||||||||||||||||||||
items arising from the reorganization transactions and ipo: | ||||||||||||||||||||||
share-based compensation expense | 4,674,000 | |||||||||||||||||||||
capital distributions |
We provide you with 20 years of cash flow statements for Tradeweb Markets stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Tradeweb Markets stock. Explore the full financial landscape of Tradeweb Markets stock with our expertly curated income statements.
The information provided in this report about Tradeweb Markets stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.