TechTarget Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
TechTarget Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -1,716,000 | 1,312,000 | -10,088,000 | -1,601,000 | 1,742,000 | 2,675,000 | 1,645,000 | 7,189,000 | 14,841,000 | 12,415,000 | 7,164,000 | -15,965,000 | 9,984,000 | 5,120,000 | 1,810,000 | 3,306,000 | 6,782,000 | 4,773,000 | 2,207,000 | 4,083,000 | 5,351,000 | 2,672,000 | 3,769,000 | 4,420,000 | 2,094,000 | 3,397,000 | 2,074,000 | 90,000 | -22,000 | 2,399,000 | -48,000 | 1,969,000 | 2,041,000 | 2,829,000 | 347,000 | 1,705,000 | 938,000 | 1,303,000 | 135,000 | -1,000 | 577,000 | -871,000 | -1,542,000 | 1,022,000 | 672,000 | 1,965,000 | 365,000 | 963,000 | 1,818,000 | -75,000 | 1,324,000 | -612,000 | 446,000 | -2,340,000 | -543,000 | -2,308,000 | 459,000 | -315,000 | 1,732,000 | -112,000 | 3,593,000 | 1,542,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 3,697,000 | 3,579,000 | 3,486,000 | 3,338,000 | 3,176,000 | 3,014,000 | 2,845,000 | 2,717,000 | 2,551,000 | 2,421,000 | 2,287,000 | 2,142,000 | 1,957,000 | 1,834,000 | 1,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization | 2,236,000 | 2,201,000 | 2,200,000 | 2,192,000 | 2,202,000 | 2,200,000 | 2,166,000 | 2,166,000 | 774,000 | 2,675,000 | 2,757,000 | 5,351,000 | 2,735,000 | 2,434,000 | 2,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debt | -134,000 | -422,000 | -569,000 | 18,000 | 598,000 | 647,000 | 758,000 | 353,000 | 979,000 | 737,000 | 170,000 | 861,000 | 37,000 | 162,000 | -156,000 | -85,000 | -14,000 | 178,000 | 139,000 | 102,000 | -130,000 | 285,000 | 200,000 | 256,000 | 245,000 | 200,000 | 201,000 | 605,000 | -120,000 | 191,000 | 218,000 | 194,000 | 206,000 | 183,000 | 222,000 | 246,000 | 169,000 | 160,000 | 133,000 | 230,000 | 42,000 | 149,000 | 143,000 | 508,000 | 30,000 | 18,000 | 271,000 | -16,000 | 172,000 | 130,000 | 274,000 | -19,000 | -2,000 | 95,000 | 63,000 | 229,000 | 5,000 | 144,000 | -39,000 | 56,000 | ||
stock-based compensation | 9,746,000 | 11,343,000 | 11,459,000 | 11,162,000 | 11,526,000 | 12,684,000 | 12,276,000 | 14,003,000 | 10,714,000 | 9,135,000 | 9,655,000 | 11,622,000 | 14,316,000 | 6,029,000 | 6,583,000 | 5,765,000 | 4,323,000 | 3,293,000 | 3,428,000 | 5,063,000 | 2,930,000 | 2,969,000 | 3,128,000 | 1,514,000 | 1,502,000 | 1,603,000 | 2,126,000 | 1,782,000 | 2,044,000 | 1,476,000 | 1,550,000 | 1,912,000 | 1,653,000 | |||||||||||||||||||||||||||||
amortization of debt issuance costs | 552,000 | 551,000 | 550,000 | 550,000 | 595,000 | 628,000 | 627,000 | 627,000 | 625,000 | 624,000 | 624,000 | 382,000 | 328,000 | 327,000 | 327,000 | 40,000 | 3,000 | 2,000 | 2,000 | 2,000 | 3,000 | 214,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | |||||||||||||||||||||||||||||||||||
deferred tax benefit | 9,128,000 | 789,000 | -6,603,000 | 4,437,000 | -5,276,000 | -1,298,000 | 1,951,000 | 22,000 | -1,000 | 198,000 | 34,000 | 4,000 | -5,000 | -674,000 | 2,000 | -219,000 | 57,000 | -1,390,000 | -79,000 | -336,000 | 40,000 | -150,000 | 2,148,000 | -162,000 | -116,000 | -124,000 | -1,491,000 | 92,000 | ||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 2,546,000 | -5,467,000 | 2,912,000 | 4,158,000 | 6,976,000 | -215,000 | 8,294,000 | 225,000 | -2,378,000 | -10,136,000 | -174,000 | -6,432,000 | -5,848,000 | -2,289,000 | 2,749,000 | -2,322,000 | 1,202,000 | -2,192,000 | 3,409,000 | -2,561,000 | 2,562,000 | -2,706,000 | 496,000 | 1,308,000 | -646,000 | -408,000 | -5,513,000 | 2,655,000 | 4,338,000 | -4,116,000 | 230,000 | 2,346,000 | -396,000 | -2,395,000 | -3,735,000 | 25,000 | -27,000 | 1,569,000 | -3,412,000 | 3,442,000 | 1,975,000 | -2,385,000 | -1,536,000 | 1,790,000 | 2,975,000 | 631,000 | -3,536,000 | 1,828,000 | -3,064,000 | -1,255,000 | -1,257,000 | 3,341,000 | -7,762,000 | -1,845,000 | -430,000 | 3,938,000 | -162,000 | -627,000 | -81,000 | -2,001,000 | -1,544,000 | 884,000 |
operating lease assets with right of use | 703,000 | 700,000 | 695,000 | 699,000 | 490,000 | 714,000 | 390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -4,587,000 | -150,000 | -423,000 | -368,000 | 521,000 | 1,678,000 | -2,033,000 | -811,000 | 1,291,000 | -371,000 | -536,000 | 4,421,000 | -4,729,000 | -34,000 | -833,000 | 2,834,000 | -3,077,000 | 735,000 | -752,000 | 859,000 | 264,000 | 922,000 | -1,260,000 | 1,047,000 | -859,000 | -762,000 | 1,368,000 | -533,000 | 646,000 | -2,061,000 | 2,247,000 | -1,744,000 | 3,162,000 | -435,000 | 983,000 | -4,234,000 | 851,000 | 599,000 | 396,000 | -1,462,000 | -439,000 | 34,000 | -572,000 | 425,000 | 396,000 | 347,000 | -237,000 | 1,696,000 | -1,287,000 | 243,000 | -1,422,000 | 237,000 | -2,070,000 | 1,629,000 | 1,022,000 | |||||||
other assets | -182,000 | 96,000 | -75,000 | -21,000 | -4,000 | -1,000 | -19,000 | -7,000 | 252,000 | -299,000 | 2,000 | -7,000 | 395,000 | 820,000 | 15,000 | 1,000 | 14,000 | -16,000 | 36,000 | 10,000 | 0 | 0 | 1,000 | 1,000 | 4,000 | -106,000 | 21,000 | -17,000 | 50,000 | 206,000 | 2,000 | 11,000 | 43,000 | -38,000 | -550,000 | 18,000 | -24,000 | -265,000 | 9,000 | -22,000 | -36,000 | 12,000 | 34,000 | 41,000 | -141,000 | 7,000 | -21,000 | -68,000 | -6,000 | 6,000 | 24,000 | -22,000 | 44,000 | 7,000 | 37,000 | 16,000 | 0 | 2,000 | -59,000 | -38,000 | ||
accounts payable | 522,000 | 1,716,000 | -952,000 | 387,000 | 1,593,000 | 273,000 | -250,000 | -3,930,000 | -408,000 | 5,499,000 | -1,562,000 | 781,000 | -746,000 | 1,134,000 | -1,686,000 | 1,634,000 | -225,000 | 154,000 | -341,000 | 25,000 | 982,000 | 66,000 | 44,000 | -84,000 | 306,000 | -192,000 | 54,000 | 280,000 | 18,000 | -261,000 | 262,000 | 17,000 | -994,000 | 336,000 | -280,000 | 242,000 | -164,000 | -187,000 | 165,000 | -341,000 | -624,000 | 1,465,000 | -739,000 | 52,000 | -914,000 | 133,000 | 585,000 | -402,000 | 178,000 | 91,000 | 768,000 | -295,000 | -1,217,000 | 1,392,000 | 924,000 | -1,172,000 | 601,000 | -1,366,000 | 383,000 | 858,000 | -439,000 | -348,000 |
income taxes payable | -2,019,000 | -3,758,000 | 5,979,000 | -1,005,000 | -892,000 | -5,617,000 | 2,173,000 | 3,563,000 | -2,345,000 | 411,000 | 4,189,000 | 1,218,000 | -194,000 | -389,000 | 891,000 | -320,000 | -3,209,000 | 3,584,000 | 578,000 | 1,974,000 | -603,000 | 993,000 | -1,112,000 | -769,000 | 490,000 | 1,163,000 | 634,000 | -372,000 | -245,000 | 1,729,000 | -390,000 | -230,000 | 412,000 | -1,923,000 | 116,000 | 2,586,000 | 2,267,000 | 3,000 | -167,000 | -4,349,000 | 137,000 | 46,000 | -838,000 | 940,000 | 53,000 | 417,000 | -1,089,000 | -211,000 | 1,705,000 | -1,016,000 | 559,000 | 1,139,000 | 553,000 | -432,000 | -299,000 | -209,000 | 161,000 | -983,000 | 1,673,000 | 0 | ||
accrued expenses and other current liabilities | 1,172,000 | -756,000 | -1,388,000 | 2,071,000 | 994,000 | -696,000 | -2,445,000 | -412,000 | 30,000 | -72,000 | 2,209,000 | -1,291,000 | -3,098,000 | 1,506,000 | -4,703,000 | 6,403,000 | 156,000 | -387,000 | 41,000 | -729,000 | 112,000 | -482,000 | 49,000 | 667,000 | -446,000 | -27,000 | 513,000 | -201,000 | -164,000 | 15,000 | -637,000 | 2,200,000 | -1,677,000 | 38,000 | 1,242,000 | -364,000 | -469,000 | 153,000 | 104,000 | -1,426,000 | 1,609,000 | -794,000 | 1,023,000 | -248,000 | -200,000 | -68,000 | -905,000 | -181,000 | 1,175,000 | 586,000 | -265,000 | 263,000 | 702,000 | -1,437,000 | -417,000 | -648,000 | 671,000 | 303,000 | 63,000 | -732,000 | -511,000 | 236,000 |
accrued compensation expenses | 21,000 | 233,000 | 205,000 | -53,000 | 6,000 | -177,000 | -1,209,000 | 294,000 | -352,000 | 128,000 | -2,669,000 | -36,000 | 776,000 | 139,000 | -867,000 | 838,000 | 121,000 | 312,000 | -949,000 | 546,000 | 311,000 | 328,000 | 186,000 | 235,000 | -413,000 | 151,000 | 289,000 | 128,000 | -113,000 | -34,000 | 59,000 | 13,000 | -134,000 | 247,000 | -1,093,000 | 414,000 | 296,000 | 383,000 | -614,000 | 516,000 | 106,000 | 41,000 | -680,000 | 278,000 | 205,000 | -47,000 | -379,000 | 46,000 | 332,000 | -1,351,000 | 632,000 | -24,000 | 180,000 | 383,000 | 2,000 | 86,000 | -224,000 | 238,000 | -188,000 | -1,724,000 | -2,186,000 | 469,000 |
operating lease liabilities with right of use | -924,000 | -1,202,000 | -660,000 | -901,000 | -666,000 | -895,000 | -874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | -1,211,000 | 1,068,000 | 2,673,000 | -3,480,000 | -2,364,000 | -1,860,000 | -4,843,000 | -4,669,000 | -4,898,000 | -191,000 | 7,413,000 | 983,000 | 1,658,000 | 2,793,000 | 9,372,000 | -2,484,000 | 1,666,000 | 487,000 | 213,000 | -614,000 | -1,536,000 | 297,000 | 11,000 | -2,715,000 | 382,000 | |||||||||||||||||||||||||||||||||||||
net cash from operating activities | 19,732,000 | 11,919,000 | 9,294,000 | 18,689,000 | 25,826,000 | 9,756,000 | 18,218,000 | 19,782,000 | 22,481,000 | 20,882,000 | 27,557,000 | 24,613,000 | 23,205,000 | 18,191,000 | 15,690,000 | 19,105,000 | 11,507,000 | 12,144,000 | 9,697,000 | 9,456,000 | 11,174,000 | 6,504,000 | 6,632,000 | 6,946,000 | 3,795,000 | 9,632,000 | 2,459,000 | 4,436,000 | 5,491,000 | 5,871,000 | 2,365,000 | 8,763,000 | 1,528,000 | 2,528,000 | -1,556,000 | 5,315,000 | 4,664,000 | 9,390,000 | -1,152,000 | 1,507,000 | 7,366,000 | 3,844,000 | -4,442,000 | 6,301,000 | 7,040,000 | 6,789,000 | -1,494,000 | 3,211,000 | 6,683,000 | 678,000 | 4,285,000 | 7,749,000 | -1,460,000 | 2,305,000 | 6,443,000 | 2,538,000 | 4,799,000 | 900,000 | 4,478,000 | 388,000 | 1,496,000 | 6,855,000 |
capex | -4,172,000 | -4,246,000 | -4,154,000 | -3,729,000 | -3,615,000 | -3,743,000 | -3,548,000 | -3,169,000 | -3,696,000 | -3,585,000 | -3,578,000 | -3,386,000 | -3,020,000 | -3,094,000 | -3,131,000 | -1,717,000 | -1,605,000 | -1,702,000 | -1,636,000 | -1,564,000 | -1,392,000 | -568,000 | -948,000 | -1,424,000 | -2,598,000 | -1,376,000 | -809,000 | 0 | -787,000 | 0 | -1,147,000 | -968,000 | -814,000 | 0 | -886,000 | -830,000 | 0 | -914,000 | -1,164,000 | -868,000 | -1,001,000 | -1,457,000 | -1,151,000 | -968,000 | -805,000 | -896,000 | -1,481,000 | -1,239,000 | -1,195,000 | -1,162,000 | -764,000 | -763,000 | -881,000 | -2,397,000 | -237,000 | -342,000 | -510,000 | -843,000 | -267,000 | -417,000 | -365,000 | -655,000 |
free cash flows | 15,560,000 | 7,673,000 | 5,140,000 | 14,960,000 | 22,211,000 | 6,013,000 | 14,670,000 | 16,613,000 | 18,785,000 | 17,297,000 | 23,979,000 | 21,227,000 | 20,185,000 | 15,097,000 | 12,559,000 | 17,388,000 | 9,902,000 | 10,442,000 | 8,061,000 | 7,892,000 | 9,782,000 | 5,936,000 | 5,684,000 | 5,522,000 | 1,197,000 | 8,256,000 | 1,650,000 | 4,436,000 | 4,704,000 | 5,871,000 | 1,218,000 | 7,795,000 | 714,000 | 2,528,000 | -2,442,000 | 4,485,000 | 4,664,000 | 8,476,000 | -2,316,000 | 639,000 | 6,365,000 | 2,387,000 | -5,593,000 | 5,333,000 | 6,235,000 | 5,893,000 | -2,975,000 | 1,972,000 | 5,488,000 | -484,000 | 3,521,000 | 6,986,000 | -2,341,000 | -92,000 | 6,206,000 | 2,196,000 | 4,289,000 | 57,000 | 4,211,000 | -29,000 | 1,131,000 | 6,200,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, and other capitalized assets | -4,172,000 | -4,246,000 | -4,154,000 | -3,729,000 | -3,615,000 | -3,743,000 | -3,548,000 | -3,169,000 | -3,696,000 | -3,585,000 | -3,578,000 | -3,386,000 | -3,020,000 | -3,094,000 | -3,131,000 | -1,717,000 | -1,605,000 | -1,702,000 | -1,636,000 | -1,564,000 | -1,392,000 | -568,000 | -948,000 | -1,424,000 | -2,598,000 | -1,376,000 | -809,000 | -1,147,000 | -968,000 | -814,000 | -830,000 | |||||||||||||||||||||||||||||||
purchases of investments | -1,017,000 | -1,210,000 | -1,156,000 | -1,125,000 | -1,090,000 | -50,872,000 | -25,299,000 | -211,000 | -115,000 | -63,000 | -33,000 | 0 | 0 | -6,556,000 | -2,669,000 | -2,600,000 | 0 | -2,622,000 | -6,671,000 | -4,788,000 | -2,037,000 | -1,605,000 | 0 | -2,602,000 | -5,121,000 | -8,710,000 | -6,597,000 | -7,396,000 | -6,340,000 | -1,040,000 | -2,949,000 | -21,658,000 | -6,829,000 | -5,230,000 | -16,549,000 | |||||||||||||||||||||||||||
maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 21,460,000 | -5,456,000 | -5,310,000 | -4,854,000 | -4,705,000 | -54,615,000 | -28,847,000 | -3,380,000 | -3,986,000 | -3,473,000 | -3,611,000 | -18,392,000 | -32,367,000 | -3,094,000 | -3,131,000 | -165,693,000 | -1,630,000 | -1,731,000 | -6,693,000 | -6,576,000 | -1,392,000 | 1,932,000 | -318,000 | 176,000 | -98,000 | 2,224,000 | 2,491,000 | -1,571,000 | 603,000 | -1,501,000 | -1,147,000 | -2,637,000 | -1,067,000 | 569,000 | -1,798,000 | -3,186,000 | 673,000 | 549,000 | -2,769,000 | 19,687,000 | -1,103,000 | -4,078,000 | -9,861,000 | 748,000 | 6,323,000 | -3,236,000 | -521,000 | -6,000 | -20,059,000 | 354,000 | 39,354,000 | -2,942,000 | 2,206,000 | -5,806,000 | 4,767,000 | -2,982,000 | -18,012,000 | -11,437,000 | 5,443,000 | 26,784,000 | -12,919,000 | -18,246,000 |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings related to net share settlements | -197,000 | 0 | -139,000 | -13,000 | -4,374,000 | 0 | -177,000 | -5,036,000 | 0 | 0 | -4,382,000 | 0 | 0 | 0 | -370,000 | -393,000 | -3,078,000 | 0 | -68,000 | -171,000 | -1,751,000 | -77,000 | -2,338,000 | -213,000 | -522,000 | -151,000 | -3,037,000 | -66,000 | -3,231,000 | -439,000 | -710,000 | |||||||||||||||||||||||||||||||
purchase of treasury shares and related costs | 0 | 0 | -25,000,000 | -25,000,000 | -33,852,000 | -27,736,000 | -17,169,000 | -323,000 | 0 | 0 | 0 | -14,824,000 | -2,342,000 | 0 | -3,125,000 | -2,351,000 | 0 | -1,613,000 | -2,863,000 | -3,077,000 | 37,068,000 | -3,875,000 | -5,959,000 | -5,345,000 | -12,336,000 | -2,637,000 | 0 | -16,000 | ||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 0 | 0 | 18,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from espp | 0 | 586,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of repurchase of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of earnout liabilities | 0 | 0 | 0 | -2,267,000 | 0 | 0 | 0 | -5,206,000 | 0 | -27,000 | 0 | -1,032,000 | 0 | 0 | 0 | -459,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -197,000 | 563,000 | -139,000 | 572,000 | -46,934,000 | -24,350,000 | -27,426,000 | -38,240,000 | -27,638,000 | -17,169,000 | -9,911,000 | 255,901,000 | -27,000 | -13,000 | -1,402,000 | 171,825,000 | -2,942,000 | -312,000 | -15,205,000 | -2,558,000 | -1,968,000 | -3,197,000 | -7,116,000 | -2,236,000 | -4,229,000 | -5,136,000 | -7,129,000 | -14,253,000 | -4,804,000 | 9,231,000 | -1,104,000 | -6,232,000 | -4,743,000 | -1,591,000 | 1,761,000 | -8,571,000 | -3,180,000 | 1,224,000 | 992,000 | -35,110,000 | -596,000 | -1,539,000 | -8,741,000 | -307,000 | -64,000 | 328,000 | 695,000 | 279,000 | 614,000 | 963,000 | -34,865,000 | 480,000 | 286,000 | 108,000 | -750,000 | -738,000 | -869,000 | -620,000 | 1,151,000 | 432,000 | 1,347,000 | -323,000 |
effect of exchange rate changes on cash and cash equivalents | 119,000 | -57,000 | -77,000 | 155,000 | -103,000 | 142,000 | 621,000 | 25,000 | -79,000 | -13,000 | -20,000 | -39,000 | -12,000 | -7,000 | -8,000 | 56,000 | -127,000 | 90,000 | 66,000 | -5,000 | 13,000 | -7,000 | -18,000 | -35,000 | -15,000 | 12,000 | -48,000 | 56,000 | 52,000 | -62,000 | 23,000 | -35,000 | 35,000 | -195,000 | 216,000 | |||||||||||||||||||||||||||
net increase in cash and cash equivalents | 41,114,000 | 6,969,000 | 3,768,000 | 14,562,000 | -25,916,000 | -69,067,000 | -37,434,000 | 347,000 | 7,735,000 | 5,226,000 | -822,000 | 6,713,000 | -2,187,000 | -11,332,000 | 1,163,000 | 13,691,000 | 180,000 | -111,000 | -4,269,000 | -6,477,000 | 2,142,000 | -13,860,000 | 5,719,000 | 6,707,000 | 13,334,000 | 3,686,000 | -1,104,000 | 1,995,000 | 8,774,000 | 5,287,000 | 10,460,000 | -1,182,000 | -14,082,000 | -11,157,000 | 11,072,000 | 27,604,000 | ||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 226,668,000 | 0 | 0 | 0 | 344,523,000 | 0 | 0 | 0 | 0 | 0 | 25,966,000 | 0 | 0 | 0 | 0 | 0 | 14,783,000 | 0 | 0 | 0 | 19,275,000 | 0 | 0 | 0 | 15,412,000 | 0 | 0 | 0 | 48,409,000 | 0 | 0 | 0 | 25,786,000 | 0 | 0 | 32,584,000 | 0 | 0 | 0 | 20,884,000 | 0 | 24,130,000 | 0 | 0 | 0 | 10,693,000 | 0 | 0 | ||||||||||||
cash and cash equivalents at end of period | 41,114,000 | 6,969,000 | 230,436,000 | 14,562,000 | -25,916,000 | -69,067,000 | 307,089,000 | 347,000 | 7,735,000 | 5,226,000 | -822,000 | 4,847,000 | 25,422,000 | 6,713,000 | -2,187,000 | -11,332,000 | 1,163,000 | 13,691,000 | 14,963,000 | -111,000 | -4,269,000 | 1,499,000 | 17,664,000 | -6,477,000 | 2,142,000 | 11,175,000 | 12,435,000 | -13,860,000 | 5,719,000 | -1,835,000 | 25,388,000 | 6,707,000 | 13,334,000 | 3,686,000 | 24,682,000 | 3,484,000 | -12,762,000 | 34,579,000 | 8,774,000 | 5,287,000 | 1,032,000 | 17,491,000 | 10,460,000 | 22,948,000 | -14,082,000 | -11,157,000 | 11,072,000 | 38,297,000 | -10,076,000 | -11,714,000 | ||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 1,882,000 | 2,443,000 | 1,181,000 | 2,242,000 | 3,011,000 | 11,835,000 | 598,000 | 322,000 | 4,848,000 | 7,270,000 | 137,000 | 110,000 | 61,000 | 5,216,000 | 90,000 | 0 | 4,814,000 | 22,000 | 70,000 | 2,105,000 | 26,000 | 148,000 | 74,000 | 463,000 | 828,000 | 1,360,000 | 2,979,000 | 202,000 | 819,000 | -888,000 | 0 | 187,000 | 0 | 556,000 | 2,279,000 | 933,000 | 711,000 | 1,979,000 | 2,254,000 | 17,000 | 1,330,000 | 487,000 | 53,000 | 77,000 | 2,333,000 | 1,057,000 | 1,094,000 | 47,000 | 701,000 | |||||||||||||
schedule of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets and lease liabilities | 4,000 | 178,000 | 0 | 314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | -1,928,000 | -1,420,000 | 10,000 | 1,611,000 | 1,522,000 | -294,000 | -361,000 | 1,394,000 | -1,510,000 | 274,000 | -685,000 | -332,000 | 1,743,000 | 164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
induced conversion expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -2,000 | 1,000 | 0 | -2,778,000 | -395,000 | 1,953,000 | 10,000 | -1,756,000 | 1,106,000 | 725,000 | -76,000 | -76,000 | -122,000 | -31,000 | 3,496,000 | -111,000 | -133,000 | -134,000 | 205,000 | -100,000 | -97,000 | -86,000 | -105,000 | -2,084,000 | -227,000 | -65,000 | -455,000 | 406,000 | 1,041,000 | -1,595,000 | 29,000 | 6,000 | 19,000 | -172,000 | -6,000 | -66,000 | -23,000 | -999,000 | 381,000 | 479,000 | 626,000 | 629,000 | 681,000 | -40,000 | -37,000 | -33,000 | -33,000 | -29,000 | -22,000 | -47,000 | -36,000 | |||||||||||
acquisitions of business, net of acquired cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 91,000 | 267,000 | 96,000 | 49,000 | 73,000 | 477,000 | 406,000 | 381,000 | 235,000 | 229,000 | 2,858,000 | 1,044,000 | 61,000 | 210,000 | 589,000 | 238,000 | 1,765,000 | 2,594,000 | 442,000 | 1,128,000 | 640,000 | 609,000 | 13,000 | 1,000 | 937,000 | 1,000 | 6,000 | 262,000 | 497,000 | 42,000 | 546,000 | 560,000 | 390,000 | 58,000 | 215,000 | |||||||||||||||||||||||||||
registration fees | 0 | 0 | 0 | -18,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -1,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchase and conversion of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets and operating lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for repurchase of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | 0 | 0 | -5,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 0 | 0 | 2,500,000 | 1,000,000 | 1,600,000 | 2,500,000 | 3,600,000 | 3,300,000 | 5,960,000 | 4,315,000 | 6,400,000 | 20,555,000 | 2,500,000 | 9,430,000 | 14,524,000 | 4,000,000 | 2,000,000 | 4,225,000 | 4,800,000 | 8,345,000 | 48,509,000 | 14,370,000 | ||||||||||||||||||||||||||||||||||||||||
loan agreement and term loan principal payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 557,000 | 724,000 | 716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | -464,000 | -1,182,000 | -740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -732,000 | -1,229,000 | -525,000 | -466,000 | 113,000 | 68,000 | 83,000 | 10,000 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | -9,875,000 | -989,000 | 13,510,000 | -9,655,000 | 15,197,000 | 11,225,000 | 7,018,000 | 10,111,000 | -12,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 0 | 0 | 361,623,000 | 0 | 0 | 82,616,000 | 0 | 0 | 52,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | -9,875,000 | -989,000 | 375,133,000 | -9,655,000 | 15,197,000 | 93,841,000 | 7,018,000 | 10,111,000 | 40,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
north america | -638,000 | 6,583,000 | 43,587,000 | 557,000 | 1,225,000 | 19,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
international | -826,000 | 4,128,000 | 24,578,000 | 891,000 | 2,155,000 | 11,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | -1,464,000 | 10,711,000 | 68,165,000 | 1,448,000 | 3,380,000 | 31,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and liabilities | 2,463,000 | -2,100,000 | -139,000 | -81,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments and maturities of investments | -25,000 | -29,000 | -42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan principal payment | -313,000 | -312,000 | -313,000 | -313,000 | -25,000,000 | -2,500,000 | -2,500,000 | -2,500,000 | -2,500,000 | -1,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,021,000 | 1,726,000 | 1,674,000 | 1,516,000 | 1,355,000 | 1,299,000 | 1,144,000 | 1,156,000 | 1,140,000 | 1,108,000 | 1,263,000 | 1,107,000 | 1,188,000 | 1,134,000 | 1,249,000 | 1,322,000 | 1,287,000 | 1,336,000 | 1,360,000 | 1,381,000 | 1,441,000 | 1,475,000 | 1,466,000 | 1,440,000 | 1,472,000 | 1,435,000 | 1,533,000 | 1,606,000 | 1,548,000 | 1,692,000 | 1,686,000 | 1,704,000 | 1,647,000 | 1,657,000 | 1,727,000 | 1,752,000 | 1,718,000 | 1,782,000 | 1,660,000 | 1,679,000 | 1,751,000 | 1,757,000 | 1,838,000 | 1,913,000 | 2,204,000 | 2,284,000 | 1,572,000 | |||||||||||||||
amortization of investment premiums | 5,000 | 13,000 | 21,000 | 34,000 | 48,000 | 60,000 | 91,000 | 79,000 | 69,000 | 69,000 | 57,000 | 55,000 | 67,000 | 57,000 | 49,000 | 58,000 | 88,000 | 96,000 | 101,000 | 110,000 | 139,000 | 116,000 | 83,000 | 220,000 | 294,000 | 330,000 | 299,000 | 232,000 | 117,000 | 324,000 | 362,000 | 425,000 | 427,000 | |||||||||||||||||||||||||||||
term loan proceeds | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and ;liabilities | -82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of business net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
registration and other fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable and in accrued expenses and other liabilities | -108,000 | 87,000 | 429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares through tender offer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for (refunded from) taxes | 943,000 | 1,729,000 | 62,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -544,000 | -1,611,000 | -2,977,000 | -23,021,000 | -3,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash | 10,000 | 0 | -4,000 | 36,000 | -86,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -1,640,000 | 1,437,000 | -2,847,000 | -2,301,000 | 2,936,000 | 696,000 | -1,344,000 | -650,000 | 1,344,000 | 1,304,000 | -3,171,000 | 206,000 | 1,553,000 | 1,255,000 | -3,345,000 | 828,000 | 2,268,000 | 1,361,000 | -2,061,000 | 435,000 | 262,000 | 1,738,000 | -1,104,000 | 1,584,000 | 605,000 | -2,490,000 | -254,000 | -415,000 | 780,000 | 522,000 | -839,000 | -2,566,000 | 258,000 | -1,294,000 | 2,973,000 | -2,673,000 | -26,000 | |||||||||||||||||||||||||
prepaid taxes, prepaid expenses and other current assets | -444,000 | 779,000 | 34,000 | 442,000 | -912,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (refunded from) paid for taxes | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit—stock options | -174,000 | -4,000 | -5,212,000 | 13,000 | -207,000 | -969,000 | 146,000 | -796,000 | 110,000 | 66,000 | 198,000 | 237,000 | 68,000 | 403,000 | -548,000 | 90,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 367,000 | 34,000 | 46,000 | 60,000 | 73,000 | 85,000 | 100,000 | 131,000 | 128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 115,000 | 4,000 | 2,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit – stock options | -13,000 | 969,000 | -96,000 | -368,000 | -146,000 | -110,000 | -66,000 | -198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment and other capitalized assets | -787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shelf registration and other fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tender offer fees | -64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,028,000 | 1,316,000 | 1,447,000 | 1,622,000 | 1,189,000 | 1,407,000 | 1,383,000 | 1,214,000 | 1,429,000 | 1,487,000 | 1,129,000 | 1,294,000 | 1,708,000 | 1,946,000 | 2,000,000 | 2,582,000 | 3,155,000 | 3,429,000 | 2,641,000 | 2,603,000 | 2,163,000 | 2,413,000 | 2,253,000 | |||||||||||||||||||||||||||||||||||||||
sales of investments | 2,347,000 | 1,600,000 | 1,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, and other assets | -886,000 | -914,000 | -1,164,000 | -868,000 | -1,001,000 | -1,457,000 | -1,151,000 | -968,000 | -805,000 | -896,000 | -1,481,000 | -1,239,000 | -1,195,000 | -1,162,000 | -764,000 | -763,000 | -881,000 | -2,397,000 | -237,000 | -342,000 | -510,000 | -843,000 | -267,000 | -417,000 | -365,000 | -655,000 | ||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of businesses acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -49,147,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shelf registration fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for contingent consideration and cash to be paid in connection with an acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit — stock options | -434,000 | -237,000 | -68,000 | -403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | -35,503,000 | -679,000 | -1,618,000 | -10,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non – cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | -43,000 | 0 | -1,306,000 | -484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets | 0 | 0 | 0 | -50,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on bank term loan payable | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants and stock options | 0 | 12,000 | 5,000 | 114,000 | 1,180,000 | 904,000 | 1,489,000 | 204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for taxes | 516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit - stock options | 107,000 | 124,000 | -16,000 | -721,000 | -278,000 | -608,000 | -223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -7,381,000 | 4,573,000 | -6,640,000 | -9,696,000 | -14,686,000 | -5,018,000 | -30,703,000 | -70,482,000 | -158,147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | -5,994,000 | -9,229,000 | -1,950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term investments | 9,700,000 | 11,253,000 | 4,000,000 | 2,571,000 | 11,936,000 | 8,778,000 | 59,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of long-term investments | 750,000 | 36,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premium | 594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items related to income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments made on revolving credit facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank term loan payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of stock issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with knowledgestorm acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for cash to be paid in connection with the brian madden company acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 140,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities |
We provide you with 20 years of cash flow statements for TechTarget stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of TechTarget stock. Explore the full financial landscape of TechTarget stock with our expertly curated income statements.
The information provided in this report about TechTarget stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.