7Baggers

The Trade Desk Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -61.77-11.3139.1489.6140.06190.52240.97291.43Milllion

The Trade Desk Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 
                                    
  operating activities:                                  
  net income90,129,000 50,678,000 182,229,000 94,158,000 85,029,000 31,660,000 97,323,000 39,352,000 32,939,000 9,326,000 71,187,000 15,869,000 -19,073,000 -14,598,000 8,039,000 59,384,000 47,697,000 22,642,000 151,902,000 41,247,000 25,111,000 24,057,000 50,945,000 19,422,000 27,800,000 10,151,000 39,435,000 20,292,000 19,343,000 9,070,000 16,811,000 10,229,000 18,849,000 4,909,000 
  adjustments to reconcile net income to net cash from operating activities:                                  
  depreciation and amortization26,704,000 23,985,000 24,112,000 20,754,000 20,882,000 21,742,000 20,529,000 20,530,000 20,066,000 19,293,000 16,844,000 12,957,000 12,274,000 12,350,000 12,250,000 8,952,000 11,006,000 10,011,000 7,855,000 7,517,000 6,783,000 6,477,000 6,416,000 5,969,000 4,821,000 4,456,000 3,715,000 3,277,000 2,579,000 2,251,000 2,052,000 1,968,000 1,696,000 1,493,000 
  stock-based compensation128,885,000 128,253,000 129,229,000 128,510,000 126,340,000 110,620,000 121,435,000 139,633,000 117,083,000 113,470,000 127,531,000 121,003,000 125,213,000 124,895,000 205,403,000 34,459,000 45,197,000 52,354,000 38,024,000 26,852,000 23,934,000 22,965,000 24,390,000 19,442,000 21,057,000 15,869,000 14,252,000 11,417,000 9,258,000 7,283,000 8,911,000 5,893,000 4,191,000 2,322,000 
  noncash lease expense17,291,000 16,962,000 15,881,000 15,062,000 13,709,000 12,751,000 12,283,000 12,347,000 12,408,000 11,917,000   10,828,000 10,515,000 10,401,000 10,361,000 10,102,000 9,451,000 9,217,000 8,227,000 8,423,000 7,402,000 6,500,000 6,459,000 4,514,000 4,421,000         
  benefit from expected credit losses on accounts receivable685,000 492,000 16,000 704,000 93,000 40,000                             
  other-2,023,000 -11,876,000 4,020,000 -7,784,000 -5,242,000 1,125,000 -12,067,000 111,000 -7,113,000 -1,310,000 -3,072,000 -2,936,000 5,632,000 998,000 -927,000 -2,335,000 4,160,000 4,905,000 948,000 3,627,000 -5,594,000 3,209,000 1,006,000 -889,000 -2,659,000 603,000 509,000 -329,000 2,735,000 -10,000 9,000 -344,000 -694,000 -274,000 
  changes in operating assets and liabilities:                                  
  accounts receivable-202,303,000 282,336,000 -348,516,000 -76,390,000 -287,468,000 238,147,000 -423,362,000 -95,282,000 -293,533,000 258,165,000 -316,652,000 -87,440,000 -147,138,000 259,483,000 -395,705,000 -98,439,000 -159,045,000 208,847,000 -439,117,000 -272,514,000 83,025,000 210,552,000 -328,630,000 -7,726,000 -122,245,000 127,232,000 -195,165,000 5,612,000 -92,735,000 42,387,000 -129,421,000 -88,362,000 -66,043,000 59,190,000 
  prepaid expenses and other current and non-current assets-38,299,000 20,018,000 29,707,000 -16,426,000 -55,395,000 3,331,000 -15,445,000 -7,711,000 1,822,000 -5,481,000 7,742,000 13,895,000                       
  accounts payable214,827,000 -234,666,000 211,744,000 100,422,000 206,949,000 -220,196,000 349,802,000 74,666,000 251,696,000 -200,701,000 255,877,000 61,095,000 116,084,000 -245,937,000 353,515,000 89,405,000 67,068,000 -200,578,000 433,585,000 262,124,000 -8,429,000 -205,967,000 213,164,000 30,536,000 86,949,000 -138,886,000 180,479,000 -14,024,000 60,918,000 -49,698,000 119,938,000 80,382,000 59,413,000 -87,940,000 
  accrued expenses and other current and non-current liabilities-53,186,000 29,105,000 37,718,000 18,835,000 -9,885,000 -104,000 17,242,000 18,040,000 4,708,000 -4,309,000 26,946,000 3,412,000                       
  operating lease liabilities-17,697,000 -13,854,000 -9,836,000 -4,521,000 -13,753,000 -13,644,000 -16,172,000 -11,639,000 -11,989,000 -13,113,000 -12,615,000 -11,702,000 -12,039,000 -11,990,000 -12,104,000 -7,891,000 -13,101,000 -10,894,000 -6,707,000 -5,653,000 -2,062,000 -2,673,000 -1,874,000 -2,620,000 -2,782,000 -3,066,000         
  net cash from operating activities165,013,000 291,433,000 199,401,000 273,324,000 81,259,000 185,472,000 91,120,000 191,540,000 128,089,000 187,573,000 173,480,000 137,296,000 91,766,000 146,192,000 163,394,000 129,678,000 10,371,000 75,070,000 167,598,000 88,461,000 96,302,000 52,708,000 -28,068,000 67,467,000 11,095,000 9,711,000 48,058,000 26,136,000 602,000 11,807,000 24,193,000 19,002,000 10,769,000 -22,740,000 
  capex-48,318,000 -61,773,000 -22,306,000 -50,993,000 -24,581,000 -9,182,000 -27,329,000 -7,720,000 -9,348,000 -10,623,000 -50,658,000 -25,460,000 -5,752,000 -10,015,000 -12,369,000 -26,430,000 -6,992,000 -14,182,000 -18,147,000 -21,930,000 -20,762,000 -19,275,000 -15,096,000 -6,086,000 -11,920,000 -7,502,000 -10,468,000 -5,366,000 -6,701,000 -2,656,000 -2,228,000 -2,318,000 -4,269,000 -4,249,000 
  free cash flows116,695,000 229,660,000 177,095,000 222,331,000 56,678,000 176,290,000 63,791,000 183,820,000 118,741,000 176,950,000 122,822,000 111,836,000 86,014,000 136,177,000 151,025,000 103,248,000 3,379,000 60,888,000 149,451,000 66,531,000 75,540,000 33,433,000 -43,164,000 61,381,000 -825,000 2,209,000 37,590,000 20,770,000 -6,099,000 9,151,000 21,965,000 16,684,000 6,500,000 -26,989,000 
  investing activities:                                  
  purchases of investments-346,254,000 -231,580,000 -192,943,000 -168,627,000 -158,238,000 -159,731,000 -160,128,000 -131,944,000 -171,586,000 -144,721,000 -174,089,000 -145,329,000 -112,656,000 -121,221,000 -44,960,000 -69,396,000 -74,677,000 -89,354,000 -103,642,000 -37,428,000 -53,984,000 -35,705,000 -34,597,000 -55,747,000 -48,482,000 -73,950,000         
  maturities of investments181,006,000 165,114,000 154,066,000 160,424,000 166,804,000 147,794,000 130,406,000 150,999,000 147,670,000 126,731,000 86,130,000 98,607,000 89,959,000 64,133,000 61,367,000 75,308,000 54,099,000 62,670,000 39,287,000 43,132,000 46,003,000 39,180,000 33,720,000 33,395,000           
  purchases of property and equipment-45,239,000 -59,113,000 -20,190,000 -48,709,000 -22,115,000 -7,224,000 -25,196,000 -5,038,000 -7,400,000 -9,156,000 -47,766,000 -23,853,000 -4,140,000 -8,401,000 -10,884,000 -25,421,000 -5,379,000 -13,120,000 -16,340,000 -20,001,000 -19,410,000 -18,310,000 -14,034,000 -4,657,000 -10,917,000 -6,085,000 -9,412,000 -3,798,000 -4,787,000 -1,798,000 -1,753,000 -1,650,000 -3,105,000 -3,602,000 
  capitalized software development costs-3,079,000 -2,660,000 -2,116,000 -2,284,000 -2,466,000 -1,958,000 -2,133,000 -2,682,000 -1,948,000 -1,467,000 -2,892,000 -1,607,000 -1,612,000 -1,614,000 -1,485,000 -1,009,000 -1,613,000 -1,062,000 -1,807,000 -1,929,000 -1,352,000 -965,000 -1,062,000 -1,429,000 -1,003,000 -1,417,000 -1,056,000 -1,568,000 -1,914,000 -858,000 -475,000 -668,000 -1,164,000 -647,000 
  business acquisition-4,350,000                                
  net cash from investing activities-213,566,000 -132,589,000 -61,183,000 -59,196,000 -16,015,000 -21,119,000 -57,051,000 11,335,000 -33,264,000 -28,613,000 -138,617,000 -72,182,000 -26,472,000 -67,103,000 4,038,000 -33,779,000 -27,570,000 -36,327,000 -82,502,000 -16,226,000 -28,743,000 -15,800,000 -15,973,000 -28,438,000 -37,978,000 -81,452,000 -10,468,000 -5,366,000 -6,701,000 -2,656,000 -5,228,000 -2,318,000 -4,269,000 -4,249,000 
  financing activities:                                  
  repurchases of class a common stock-260,843,000 -386,250,000 -57,356,000 -52,148,000 -125,280,000 -219,913,000 -90,190,000 -44,960,000 -291,534,000                         
  proceeds from exercise of stock options6,145,000 7,940,000 88,591,000 89,526,000 27,360,000 10,804,000 15,162,000 17,591,000 17,407,000 10,365,000 4,813,000 10,917,000 7,387,000 24,408,000 21,917,000 13,220,000 13,718,000 12,621,000 22,204,000 12,247,000 22,375,000 19,320,000 7,963,000 4,936,000 7,473,000 9,502,000 2,856,000 3,956,000 1,997,000 1,212,000 797,000 644,000 849,000 275,000 
  proceeds from employee stock purchase plan  19,867,000   17,166,000   7,515,000   6,471,000   6,636,000   8,098,000   6,791,000   4,703,000   
  taxes paid relating to net settlement of restricted stock awards-25,596,000 -31,452,000                                 
  proceeds from short-term borrowings                                  
  net cash from financing activities-173,605,000 -409,762,000 9,770,000 -2,016,000 25,919,000 -141,282,000 -210,704,000 -96,942,000 -21,696,000 -296,764,000 987,000 -3,141,000 23,166,000 10,980,000 9,806,000 4,110,000 22,469,000 -4,459,000 -82,114,000 -64,208,000 33,574,000 157,427,000 1,471,000 3,827,000 13,632,000 8,350,000 3,293,000 3,898,000 8,828,000 -26,149,000 4,187,000 255,000 2,786,000 162,000 
  increase in cash and cash equivalents-222,158,000 -250,918,000 147,988,000 212,112,000 91,163,000 23,071,000 -176,635,000 105,933,000 73,129,000 -137,804,000 35,850,000 61,973,000 88,460,000 90,069,000 177,238,000 100,009,000 5,270,000 34,284,000 2,982,000 8,027,000 101,133,000 194,335,000 -42,570,000    40,883,000    23,152,000    
  cash and cash equivalents—beginning of period1,369,463,000  895,129,000  1,030,506,000  754,154,000  437,353,000  130,876,000  207,232,000  155,950,000     
  cash and cash equivalents—end of period-222,158,000 1,118,545,000  212,112,000 91,163,000 918,200,000  105,933,000 73,129,000 892,702,000  61,973,000 88,460,000 844,223,000  100,009,000 5,270,000 471,637,000  8,027,000 101,133,000 325,211,000  42,856,000 -13,251,000 143,841,000  24,668,000 2,729,000 138,952,000     
  supplemental cash flow information:                                  
  cash paid for operating lease liabilities19,123,000 16,819,000 19,854,000 15,252,000 17,556,000 15,716,000 18,420,000 13,966,000 15,528,000 15,342,000 14,941,000 14,691,000 14,200,000 14,030,000                     
  operating lease assets obtained in exchange for operating lease liabilities9,290,000 32,304,000 37,640,000 36,277,000 41,258,000 16,875,000 1,456,000 8,814,000 12,968,000 3,999,000 1,152,000 16,740,000 7,257,000 4,732,000                     
  capitalized assets financed by accounts payable35,551,000 22,011,000 10,291,000 -27,710,000 34,792,000 3,135,000 -1,254,000 2,905,000 -2,181,000 5,214,000 -27,411,000 11,725,000 16,015,000 1,837,000 -3,027,000 -7,677,000 14,190,000 2,421,000 -6,076,000 1,527,000 1,115,000 10,200,000 7,284,000 1,274,000 -793,000 1,487,000 -4,680,000 4,034,000 1,777,000 813,000 -244,000 17,000 -759,000 1,687,000 
  repurchases of class a common stock in accrued expenses and other current liabilities                                  
  assets acquired in a business combination, included in other assets, non-current, in exchange for class a common stock10,299,000                                 
  tenant improvements paid by lessor3,435,000 5,144,000        1,552,000 1,028,000             413,000 794,000 770,000   640,000 
  stock-based compensation included in capitalized software development costs1,937,000 1,697,000 1,307,000 1,415,000 1,473,000 1,428,000 1,514,000 1,728,000 1,321,000 765,000 1,346,000 726,000 1,422,000 520,000 1,244,000 627,000 818,000 631,000 851,000 514,000 582,000 298,000 319,000 481,000 333,000 455,000 293,000 434,000 614,000 144,000 90,000    
  repurchases of class a common stock in accrued expenses and other current and non-current liabilities 16,059,000                                 
  deferred income taxes          -12,111,000 -951,000 6,859,000 -5,304,000 -21,821,000   -10,240,000 -9,281,000               
  sales of investments            4,539,000                 
  taxes paid related to net settlement of restricted stock awards  -41,332,000 -39,394,000 -31,563,000 -26,806,000 -23,119,000 -24,343,000 -15,459,000 -15,595,000 -11,341,000 -14,058,000 -9,768,000 -13,428,000 -18,582,000 -9,038,000 -12,155,000 -17,080,000 -38,954,000 -6,455,000 -2,836,000 -4,893,000 -14,590,000 -1,110,000 -2,488,000 -1,146,000 -6,075,000 -58,000 -183,000 -361,000    
  cash and cash equivalents—beginning of year                                  
  cash and cash equivalents—end of year                                  
  cash paid for income taxes                                  
  cash paid for interest                                  
  payment of debt financing costs              -72,000       1,000 -1,000 -6,000     -1,000 -33,000   
  asset retirement obligation      159,000    265,000   96,000 1,017,000 -33,000 625,000 448,000 1,536,000 65,000 2,928,000 489,000 126,000 521,000 45,000 341,000     
  allowance for credit losses on accounts receivable       1,493,000 2,000 316,000 242,000 883,000 1,353,000 725,000 936,000 281,000 36,000 203,000 427,000 338,000 1,074,000 1,310,000             
  proceeds from line of credit                  143,000,000             
  repayment on line of credit                  -72,000,000 -70,000,000       -27,000,000     
  non-cash lease expense                                  
  prepaid expenses and other assets             23,743,000 -18,979,000 27,439,000 9,368,000 -16,180,000 -42,736,000 7,449,000 -15,577,000 -15,791,000 -573,000 -7,064,000 -5,380,000 -6,580,000 46,000 -7,895,000 -1,927,000 -775,000 2,263,000 4,347,000 -6,626,000 -5,017,000 
  accrued expenses and other liabilities             -8,688,000 22,386,000 8,062,000 -17,161,000 -5,691,000 24,440,000 18,541,000 -8,427,000 892,000 10,023,000 3,134,000 -1,823,000 -4,489,000 9,500,000 7,298,000 -439,000 930,000 4,865,000 4,406,000 -130,000 -770,000 
  cash paid for amounts included in the measurement of lease liabilities included in operating cash flows               11,831,000 12,068,000 15,107,000 9,746,000 7,625,000 5,175,000 4,902,000 4,655,000 4,559,000 3,917,000 3,792,000         
  right-of-use assets obtained in exchange for operating lease liabilities               7,185,000    6,287,000 11,796,000 34,155,000  99,072,000 12,136,000 36,474,000         
  increase in right-of-use assets obtained in exchange for operating lease liabilities                 -937,000                 
  investment credit loss                    -262,000 275,000             
  bad debt expense                      1,055,000 804,000   388,000 488,000 870,000 369,000 346,000 483,000 113,000 3,347,000 
  payment of financing obligations                              -324,000 -356,000 -208,000 -113,000 
  debt financing costs included in debt                                
  decrease in cash and cash equivalents                        -13,251,000 -63,391,000   2,729,000 -16,998,000     
  change in fair value of preferred stock warrant liabilities                                  
  repayment of term debt                                  
  proceeds from issuance of series c convertible preferred stock                                  
  repurchase of preferred stock and common stock                                  
  payment of stock repurchase costs                                  
  payment of series c convertible preferred stock offering cost                                  
  proceeds from the issuance of class a common stock in initial public offering, net of underwriting commissions                                  
  payment of offering costs—initial public offering                                  
  conversion of convertible preferred stock to class b common stock                                  
  conversion of warrant for convertible preferred stock to a warrant for class b common stock and net exercise of warrant to purchase class b common stock                                  
  net exercise of warrants to purchase series seed convertible preferred stock                                  
  debt financing costs included in accounts payable                                  
  redemption of short-term investment                                  
  proceeds from term debt                                  
  taxes paid related to net settlement of restricted stock                                  
  deferred initial public offering costs and stock repurchase costs included in accounts payable                                  
  payment of series c convertible preferred stock offering costs                                  
  deferred initial public offering costs included in accounts payable                                  
  increase in cash                                9,286,000 -26,827,000 
  cash—beginning of period                                133,400,000 
  cash—end of period                                9,286,000 106,573,000 
  stock-based compensation included in capitalized development costs                                144,000 45,000 
  earnings per share—basic:                                  
  numerator:                                  
  less: income attributable to convertible preferred stock                                  
  less: premium on repurchase of convertible preferred stock                                  
  net income attributable to common stockholders—basic                                13,940,000 4,909,000 
  denominator:                                  
  weighted-average shares outstanding                                879,000 39,167,000 
  earnings per share—basic                                340 130 
  earnings per share—diluted:                                  
  net income attributable to common stockholders—diluted                                13,940,000 4,909,000 
  options to purchase common stock                                -644,000 4,178,000 
  employee stock purchase plan shares                                85,000 170,000 
  restricted stock                                67,000 42,000 
  weighted-average shares outstanding—diluted                                387,000 43,557,000 
  earnings per share—diluted                                320 110 
  stock repurchase costs and series c convertible preferred stock offering costs included in accounts payable                                  
  purchase of property and equipment                                  
  purchase of short-term investment                                  
  proceeds from issuance of series b convertible preferred stock                                  
  proceeds from the issuance of class a common stock in ipo, net of underwriting commissions                                  
  payment of offering costs—ipo                                  
  cash—beginning of year                                  
  cash—end of year                                  
  deferred ipo offering costs and stock repurchase costs included in accounts payable                                  
  beginning balance                                  
  add: bad debt expense                                  
  less: write-offs, net of recoveries                                  
  ending balance                                  
  proceeds from the issuance of class a common stock in initial public offering, net of                                  
  underwriting commissions                                  
  supplemental disclosures of other cash flow information:                                  
  add: preferred stock modification                                  
  net income attributable to common stockholders                                  
  weighted-average common shares outstanding                                  
  add: income attributable to dilutive convertible preferred stock                                  
  less: preferred stock modification                                  
  dilutive convertible preferred stock                                  
  espp shares                                  

We provide you with 20 years of cash flow statements for The Trade Desk stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Trade Desk stock. Explore the full financial landscape of The Trade Desk stock with our expertly curated income statements.

The information provided in this report about The Trade Desk stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.