7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 
      
                                                           
      operating activities:
                                                           
      net income
    53,000,000 36,000,000 -11,000,000 1,000,000 39,000,000 24,000,000 -59,000,000 32,000,000 27,000,000 24,000,000 -73,000,000 -2,000,000 25,000,000 31,000,000 -34,000,000 -29,000,000 1,000,000 -40,000,000 -80,000,000 -72,000,000 -48,000,000 -153,000,000 -16,000,000 16,000,000 50,000,000 34,000,000 26,000,000 8,000,000 69,000,000 31,000,000 5,000,000 -84,000,000 25,000,000 27,000,000 13,000,000 1,000,000 57,000,000 35,000,000 27,000,000 3,000,000 74,000,000 58,000,000 63,000,000 36,000,000 54,000,000 68,000,000 68,000,000 20,274,000 55,882,000 66,988,000 62,299,000 33,717,000 59,535,000 53,165,000 48,171,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                           
      depreciation and amortization
    24,000,000 23,000,000 21,000,000 22,000,000 21,000,000 20,000,000 22,000,000 24,000,000 21,000,000 21,000,000 21,000,000 24,000,000 23,000,000 25,000,000 25,000,000 26,000,000 28,000,000 28,000,000 29,000,000 31,000,000 30,000,000                                   
      stock-based compensation expense
    28,000,000 29,000,000 28,000,000 28,000,000 31,000,000 33,000,000 28,000,000 24,000,000 24,000,000 25,000,000 23,000,000 23,000,000 22,000,000 21,000,000 22,000,000 31,000,000 28,000,000 32,000,000 29,000,000 29,000,000 29,000,000 25,000,000 26,000,000 33,000,000 31,000,000 33,000,000 27,000,000 28,000,000 29,000,000 32,000,000 29,000,000 24,000,000 25,000,000 28,000,000 19,000,000 21,000,000 22,000,000 23,000,000 19,000,000 20,000,000 18,000,000 18,000,000 16,000,000 17,000,000            
      deferred income tax expense
    -7,000,000 1,000,000 10,000,000 -15,000,000 -17,000,000 8,000,000 -17,000,000 1,000,000 -17,000,000 8,000,000 -27,000,000 -6,000,000   -18,000,000 3,000,000 -7,000,000 -22,000,000 -6,000,000 -1,000,000                                   
      other
    3,000,000 9,000,000 7,000,000 -1,000,000 2,000,000 2,000,000 6,000,000 6,000,000 4,000,000 -1,000,000 1,000,000 4,000,000 -1,000,000 3,000,000 9,000,000 2,000,000 4,000,000 4,000,000 1,000,000     2,000,000 1,000,000 5,000,000  -5,000,000   4,000,000   -1,000,000 5,000,000    2,000,000   2,000,000 3,000,000 7,000,000 1,000,000 91,000 1,030,000 833,000 -263,000 166,000 -488,000 472,000 37,000 
      changes in operating assets and liabilities, net:
                                                           
      accounts receivable, net, prepaid expenses and other assets
    23,000,000 -15,000,000 -65,000,000  14,000,000                                                   
      accounts payable, accrued expenses and other liabilities
    -3,000,000 17,000,000 -2,000,000 -29,000,000 -23,000,000 46,000,000 19,000,000 -21,000,000 -1,000,000 59,000,000 -26,000,000 -6,000,000 15,000,000 60,000,000 3,000,000 -18,000,000 59,000,000 -11,000,000 11,000,000 7,000,000 -25,000,000 -21,000,000 -6,000,000 6,000,000 17,000,000 -18,000,000 -2,000,000 -5,000,000    -31,000,000 37,000,000 -8,000,000 5,000,000 -41,000,000 29,000,000 14,000,000 -11,000,000 -9,000,000 29,000,000 4,000,000 -29,000,000 12,000,000 40,000,000 -5,000,000         
      deferred merchant payables
    -68,000,000 102,000,000 100,000,000 -87,000,000 -106,000,000 92,000,000 120,000,000 -98,000,000 -100,000,000 123,000,000 107,000,000 -44,000,000 -77,000,000 134,000,000 86,000,000 -9,000,000 -48,000,000 102,000,000 36,000,000 -4,000,000 -20,000,000 -14,000,000 -86,000,000 -39,000,000 -147,000,000 84,000,000 99,000,000 -39,000,000 -148,000,000 91,000,000 110,000,000 -48,000,000 -146,000,000 120,000,000 88,000,000 -21,000,000 -137,000,000 107,000,000 72,000,000 -37,000,000 -97,000,000 89,000,000 60,000,000 -22,000,000 -66,000,000 45,000,000 34,000,000  -2,766,000       
      income tax receivables/payables
    11,000,000 -1,000,000 -13,000,000 12,000,000 13,000,000 -131,000,000 31,000,000 4,000,000 56,000,000 -109,000,000 48,000,000 1,000,000 38,000,000 67,000,000 1,000,000 -2,000,000 -3,000,000 6,000,000 -19,000,000 -12,000,000 -20,000,000 -30,000,000 -1,000,000 15,000,000 11,000,000 -8,000,000 -2,000,000 10,000,000 -10,000,000 15,000,000 33,000,000                       
      deferred revenue
    -20,000,000 2,000,000 36,000,000 -14,000,000 -24,000,000 3,000,000 33,000,000 -16,000,000 -23,000,000 6,000,000 37,000,000 -7,000,000 -18,000,000 11,000,000 24,000,000 -3,000,000 -10,000,000 12,000,000 9,000,000 -3,000,000 -8,000,000 -22,000,000 -1,000,000 -12,000,000 -25,000,000 -3,000,000 38,000,000 -10,000,000 -30,000,000 3,000,000 42,000,000   1,000,000 24,000,000 -5,000,000 -28,000,000 4,000,000 30,000,000 -3,000,000 -21,000,000 10,000,000 21,000,000 -3,000,000 -4,000,000 2,000,000 14,000,000 -209,000 1,269,000 3,659,000 4,077,000 1,559,000 2,815,000 106,000 7,462,000 
      net cash from operating activities
    44,000,000 202,000,000 102,000,000 -3,000,000 -43,000,000 51,000,000 139,000,000 -19,000,000 14,000,000 105,000,000 135,000,000 -40,000,000 60,000,000 294,000,000 86,000,000 65,000,000 -63,000,000 125,000,000 -19,000,000 -14,000,000 -32,000,000 -78,000,000 -70,000,000 60,000,000 1,000,000 181,000,000 182,000,000 31,000,000 14,000,000 186,000,000 174,000,000 18,000,000 -135,000,000 221,000,000 134,000,000 44,000,000 -80,000,000 237,000,000 120,000,000 75,000,000 8,000,000 200,000,000 99,000,000 61,000,000 59,000,000 158,000,000 109,000,000 71,200,000 145,036,000 89,621,000 43,666,000 71,137,000 76,452,000 61,758,000 29,719,000 
      capex
    -15,000,000 -15,000,000 -10,000,000 -9,000,000 -10,000,000 -16,000,000 -20,000,000 -23,000,000 -22,000,000 -21,000,000 -17,000,000 -16,000,000 -14,000,000 -16,000,000 -15,000,000 -14,000,000 -15,000,000 -17,000,000 -18,000,000 -15,000,000 -21,000,000 -19,000,000 -17,000,000 -16,000,000 -39,000,000 -23,000,000 -31,000,000 -26,000,000 -13,000,000 -22,000,000 -20,000,000 -15,720,000 -14,334,000 -9,264,000 -7,338,000 -5,910,000 -7,339,000 
      free cash flows
    44,000,000 202,000,000 102,000,000 -3,000,000 -43,000,000 51,000,000 139,000,000 -19,000,000 14,000,000 105,000,000 135,000,000 -40,000,000 60,000,000 294,000,000 86,000,000 65,000,000 -78,000,000 110,000,000 -29,000,000 -23,000,000 -42,000,000 -94,000,000 -90,000,000 37,000,000 -21,000,000 160,000,000 165,000,000 15,000,000 170,000,000 159,000,000 4,000,000 -150,000,000 204,000,000 116,000,000 29,000,000 -101,000,000 218,000,000 103,000,000 59,000,000 -31,000,000 177,000,000 68,000,000 35,000,000 46,000,000 136,000,000 89,000,000 71,200,000 129,316,000 75,287,000 34,402,000 71,137,000 69,114,000 55,848,000 22,380,000 
      investing activities:
                                                           
      capital expenditures, including capitalized website development
    -19,000,000 -25,000,000 -19,000,000 -23,000,000 -20,000,000 -15,000,000 -16,000,000 -16,000,000 -16,000,000 -15,000,000 -16,000,000 -15,000,000 -14,000,000 -13,000,000 -14,000,000                                         
      other investing activities
              3,000,000                                         
      net cash from investing activities
    -19,000,000 -27,000,000 -19,000,000 -22,000,000 -20,000,000 -15,000,000 -16,000,000 -16,000,000 -16,000,000 -15,000,000 -16,000,000 -15,000,000 -11,000,000 -12,000,000 -14,000,000 -13,000,000 -15,000,000 -16,000,000 -10,000,000 -10,000,000 -12,000,000 -14,000,000 -20,000,000 -36,000,000 -53,000,000 -45,000,000 -42,000,000 -31,000,000 -13,000,000 -33,000,000 28,000,000 -58,000,000 -14,000,000 -20,000,000 98,000,000 -22,000,000 -65,000,000 -87,000,000 11,000,000 66,000,000 -19,000,000 -73,000,000 -34,000,000 -89,000,000 -135,000,000 117,000,000 -127,000,000 19,672,000 39,969,000 -77,703,000 -178,732,000 -230,624,000 -7,338,000 -5,910,000 -311,000 
      financing activities:
                                                           
      proceeds from the issuance of term loan b facility, net of financing costs
    341,000,000                                                    
      payment of 2025 senior notes
                                                          
      payment of financing costs related to credit facility
                                                        
      principal payments on term loan b facility
    -2,000,000 -2,000,000 -2,000,000                                                     
      repurchase of common stock related to merger, including transaction costs
                                                          
      repurchase of common stock under the share repurchase program
                                                          
      payment of withholding taxes on net share settlements of equity awards
    -3,000,000 -3,000,000 -9,000,000 -4,000,000 -3,000,000 -4,000,000 -10,000,000 -3,000,000 -2,000,000 -3,000,000 -9,000,000 -2,000,000 -9,000,000 -1,000,000 -8,000,000 -5,000,000 -10,000,000 -6,000,000 -23,000,000 -3,000,000 -1,000,000 -3,000,000 -14,000,000 -1,000,000 -2,000,000 -3,000,000 -23,000,000 -7,000,000 -1,000,000 -6,000,000 -12,000,000 -2,000,000 -1,000,000 -1,000,000 -13,000,000 -2,000,000                    
      payments of finance lease obligation
    -2,000,000    -1,000,000 -2,000,000 -2,000,000    -2,000,000     -1,000,000 -2,000,000   -2,000,000 -1,000,000 -2,000,000 -1,000,000                                 
      net cash from financing activities
    -7,000,000 -127,000,000 -3,000,000 -8,000,000 -12,000,000 -31,000,000 -12,000,000 -30,000,000 -4,000,000 -82,000,000 -11,000,000 -4,000,000 -10,000,000 -3,000,000 -10,000,000 -6,000,000 -12,000,000 -6,000,000 287,000,000 -8,000,000 -212,000,000 -9,000,000 570,000,000 -550,000,000 -2,000,000 -4,000,000 -24,000,000 -4,000,000 -1,000,000 -107,000,000 -246,000,000 -37,000,000 4,000,000 -53,000,000 -114,000,000 -10,000,000 -10,000,000 -29,000,000 -94,000,000 -92,000,000 -58,000,000 -3,000,000 -6,000,000 -11,000,000 -10,000,000 -14,000,000     -22,728,000 177,000 216,829,000 -4,457,000 
      effect of exchange rate changes on cash, cash equivalents and restricted cash
    -12,000,000 10,000,000 10,000,000 -15,000,000 11,000,000 -7,000,000 8,000,000 -11,000,000 1,000,000 3,000,000 14,000,000 -18,000,000 -15,000,000 -4,000,000 -5,000,000 -3,000,000 -2,000,000 -2,000,000 4,000,000   -1,000,000 7,000,000 -9,000,000   -4,000,000 -3,000,000 -15,000,000 6,000,000                         
      net increase in cash, cash equivalents and restricted cash
    6,000,000 58,000,000 90,000,000 -48,000,000 -64,000,000 5,000,000 104,000,000 -57,000,000 -17,000,000 9,000,000 111,000,000 -45,000,000 21,000,000 264,000,000 58,000,000 41,000,000 -93,000,000 101,000,000 256,000,000 -28,000,000 -252,000,000 -100,000,000 479,000,000 -519,000,000 -63,000,000 130,000,000 116,000,000 -8,000,000 -3,000,000 31,000,000 -38,000,000                         
      cash, cash equivalents and restricted cash at beginning of period
    1,064,000,000 1,067,000,000 1,021,000,000 723,000,000 418,000,000 319,000,000 655,000,000 673,000,000                         
      cash, cash equivalents and restricted cash at end of period
    6,000,000 58,000,000 1,154,000,000 -48,000,000 -64,000,000 5,000,000 1,171,000,000 -57,000,000 -17,000,000 9,000,000 1,132,000,000 -45,000,000 21,000,000 264,000,000 781,000,000 41,000,000 -93,000,000 101,000,000 674,000,000 -28,000,000 -252,000,000 -100,000,000 798,000,000 -519,000,000 -63,000,000 130,000,000 771,000,000 -8,000,000 -3,000,000 31,000,000 635,000,000                         
      supplemental disclosure of cash flow information:
                                                           
      cash paid during the period for income taxes, net of refunds
    5,000,000                                                       
      cash paid during the period for interest
    16,000,000 17,000,000 10,000,000 10,000,000 28,000,000 2,000,000 18,000,000 1,000,000 18,000,000                                               
      supplemental disclosure of non-cash flow financing activities:
                                                           
      issuance of common stock related to merger
                                                          
      net operating income carryforwards retained related to merger
                                                          
      funding of term loan facility for related party
      -327,000,000                                                     
      payments of finance lease obligation and other financing activities
      -6,000,000     -2,000,000 -2,000,000   -2,000,000 -1,000,000 -2,000,000 -2,000,000    -2,000,000                                     
      cash paid (received) during the period for income taxes, net of refunds
      2,000,000 -25,000,000 30,000,000 162,000,000 3,000,000 12,000,000 -21,000,000                                               
      benefit from expected credit losses
       3,000,000    1,000,000    3,000,000 2,000,000 1,000,000 2,000,000 -2,000,000 1,000,000 2,000,000 -2,000,000                                    
      accounts receivable, prepaid expenses and other assets
          -69,000,000                     8,000,000 66,000,000 -27,000,000 -55,000,000 22,000,000 -7,000,000 -16,000,000 -35,000,000 16,000,000 11,000,000 14,000,000 -65,000,000 44,000,000 17,000,000 -21,000,000 -71,000,000 19,000,000 20,000,000           
      repurchase of common stock
         -25,000,000           -115,000,000     -96,000,000 -4,000,000 -100,000,000 -150,000,000 -84,000,000 -9,000,000 -11,000,000 -1,000,000         -7,656,000 -103,450,000       
      supplemental disclosure of non-cash investing and financing activities:
                                                           
      stock-based compensation capitalized website development costs
                                                           
      proceeds from issuance of 2026 senior notes, net of financing costs
                   340,000,000                                     
      purchase of capped calls in connection with 2026 senior notes
                   -35,000,000                                     
      proceeds from exercise of stock options
                   1,000,000 7,000,000     1,000,000   3,000,000   3,000,000 1,000,000 3,000,000 1,000,000 2,000,000 2,000,000 1,000,000 1,000,000 8,000,000  2,000,000         
      accounts receivable and contract assets, prepaid expenses and other assets
            4,000,000 -31,000,000 -9,000,000 -6,000,000 34,000,000 -70,000,000 -45,000,000 58,000,000 -44,000,000 -66,000,000 -21,000,000 14,000,000 -17,000,000 81,000,000 14,000,000 41,000,000 43,000,000                               
      impairment of goodwill
                                                          
      loss on sale/disposal of business
                                                           
      changes in operating assets and liabilities, net of effects from acquisitions and other investments:
                                                           
      acquisitions and other investments, net of cash acquired
                           -108,000,000    -1,000,000                           
      proceeds from issuance of 2025 senior notes
                                                           
      payment of financing costs for the issuance of 2025 senior notes
                                                           
      proceeds from credit facility
                                                           
      payments to credit facility
                                                           
      purchases of marketable securities
                           -15,000,000 -49,000,000 -29,000,000 -40,000,000 -15,000,000 -1,000,000 -47,000,000 -9,000,000   -21,000,000 -47,000,000 -82,000,000 -16,000,000 -55,000,000 -58,000,000 -60,000,000 -32,000,000 -32,000,000 -16,000,000 -203,000,000 -57,005,000 -28,775,000 -132,910,000 -213,683,000     
      sales of marketable securities
                               14,000,000 4,000,000 41,000,000 2,000,000 1,000,000 102,000,000 22,000,000 22,000,000 7,000,000 33,000,000 115,000,000 26,000,000 21,000,000 25,000,000 11,000,000 1,000,000 272,000,000 52,000,000 51,076,000 55,594,000 53,638,000 14,415,000     
      maturities of marketable securities
                           30,000,000 20,000,000 5,000,000 15,000,000 2,000,000 3,000,000 3,000,000 8,000,000 3,000,000 14,000,000 10,000,000 5,000,000 6,000,000 11,000,000 19,000,000 30,000,000 13,000,000 9,000,000 5,000,000 9,000,000 35,000,000 44,000,000 45,041,000 28,810,000 45,932,000 30,997,000     
      payment of common stock cash dividends to stockholders
                                                           
      equity method investment acquired for non-cash consideration
                                                           
      capital expenditures, including internal-use software and website development
                    -15,000,000 -15,000,000 -10,000,000 -9,000,000 -10,000,000 -16,000,000 -20,000,000 -23,000,000 -22,000,000 -21,000,000 -17,000,000 -16,000,000 -14,000,000 -16,000,000 -15,000,000 -14,000,000 -15,000,000 -17,000,000 -18,000,000 -15,000,000 -21,000,000 -19,000,000 -17,000,000 -16,000,000 -39,000,000 -23,000,000 -31,000,000 -26,000,000 -13,000,000 -22,000,000 -20,000,000  -15,720,000 -14,334,000 -9,264,000  -7,338,000 -5,910,000 -7,339,000 
      proceeds from 2015 credit facility
                       700,000,000        5,000,000    270,000,000                     
      payment of financing costs related to 2015 credit facility
                                                           
      payments to 2015 credit facility
                              -235,000,000 -55,000,000 -35,000,000 -55,000,000 -151,000,000 -20,000,000                    
      payments of financing costs for amendments to 2015 credit facility
                                                           
      proceeds from issuance of senior notes
                                                          
      payments of financing costs for the issuance of senior notes
                                                           
      proceeds from chinese credit facilities
                                     5,000,000                  
      payments to chinese credit facilities
                                                       
      stock-based compensation capitalized with internal-use software and website development costs
                               3,000,000 3,000,000 4,000,000 3,000,000 3,000,000 4,000,000 3,000,000 3,000,000                     
      payment of financing costs from amendment of 2015 credit facility
                                                           
      payment of financing costs from issuance of senior notes
                                                           
      benefit from expected credit losses and other
                                                           
      payment of financing costs from 2015 credit facility
                                                           
      depreciation of property and equipment, including amortization of internal-use software and website development
                          25,000,000 24,000,000 23,000,000 23,000,000 23,000,000 21,000,000 20,000,000 21,000,000 20,000,000 22,000,000 19,000,000 19,000,000 19,000,000 18,000,000 18,000,000 17,000,000 16,000,000 15,000,000 14,000,000 14,000,000 14,000,000 14,000,000 12,000,000 11,000,000 10,000,000 8,661,000 7,634,000 6,876,000 6,324,000     
      amortization of intangible assets
                          7,000,000 10,000,000 8,000,000 7,000,000 8,000,000 10,000,000 8,000,000 8,000,000 8,000,000 7,000,000 9,000,000 8,000,000 8,000,000 9,000,000 8,000,000 7,000,000 8,000,000 10,000,000 10,000,000 9,000,000 7,000,000 7,000,000 6,000,000 3,000,000 2,000,000 1,549,000 1,443,000 1,630,000 1,109,000 1,201,000 1,310,000 1,760,000 1,839,000 
      deferred income tax benefit and other
                          12,000,000                                 
      proceeds from 2015 credit facility, net of financing costs
                                 20,000,000 40,000,000   91,000,000                    
      payments to 2016 credit facility
                                   -73,000,000                     
      deferred tax expense
                            -5,000,000 8,000,000 9,000,000        7,000,000    2,000,000  -6,000,000 6,000,000 3,000,000    1,000,000        -29,000 
      changes in operating assets and liabilities, net of effects from acquisitions:
                                                           
      other financing activities
                            -1,000,000 -2,000,000 -1,000,000             11,000,000                
      accounts receivable, contract assets, prepaid expenses and other assets
                              -27,000,000                             
      deferred tax benefit and other
                                                           
      changes in operating assets and liabilities, net of effects from acquisitions, other investments and dispositions:
                                                           
      proceeds from 2016 credit facility, net of financing costs
                                                          
      non-cash contribution to charitable foundation
                                                           
      gain on sale of business
                                           -3,000,000                
      proceeds from sale of business, net of cash sold
                                           3,000,000                
      principal payments on 2011 credit facility
                                                           
      effect of exchange rate changes on cash and cash equivalents
                                   8,000,000 8,000,000 1,000,000 -11,000,000 -8,000,000 2,000,000 -2,000,000 -5,000,000 9,000,000 -12,000,000 -2,000,000 -9,000,000   -633,000 2,934,000 31,000 -1,753,000 1,358,000 840,000 -3,061,000 142,000 
      net increase in cash and cash equivalents
                                   -77,000,000 -137,000,000 156,000,000 119,000,000 1,000,000 -155,000,000 113,000,000 39,000,000 47,000,000 -16,000,000 78,000,000 50,000,000 -36,000,000 -96,000,000   74,790,000 76,300,000 -11,809,000 -155,648,000 -180,857,000 70,131,000 269,616,000 25,093,000 
      cash and cash equivalents at beginning of period
                                   612,000,000 614,000,000 455,000,000 351,000,000         
      cash and cash equivalents at end of period
                                   -77,000,000 -137,000,000 156,000,000 731,000,000 1,000,000 -155,000,000 113,000,000 653,000,000 47,000,000 -16,000,000 78,000,000 505,000,000 -36,000,000 -96,000,000 268,000,000 319,000,000  76,300,000 -11,809,000 211,867,000  70,131,000 269,616,000 208,625,000 
      capitalization of construction in-process related to build to suit lease
                                                         
      deferred tax (benefit) expense
                                    -10,000,000    -9,000,000           5,925,000        
      acquisitions, net of cash acquired
                                        -24,000,000   -24,000,000 -5,000,000 -47,000,000 -132,000,000   -3,303,000 60,000 -30,379,000 -1,197,000     
      deferred tax benefit
                                                -5,000,000     -1,302,000 -2,674,000 -5,373,000 487,000   
      changes in operating assets and liabilities, net of effects from acquisitions and other investments, and dispositions:
                                                           
      capital expenditures incurred but not yet paid related to build to suit lease
                                                           
      changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
                                                           
      income taxes
                                        8,000,000 10,000,000 1,000,000 12,000,000   -13,000,000 26,000,000 9,000,000 7,000,000 18,000,000         
      capitalization of construction in-process related to build to suit lease obligation
                                              4,000,000 10,000,000 14,000,000 14,000,000 14,000,000         
      excess tax benefits from stock-based compensation
                                         -2,000,000 -4,000,000 -4,000,000 -2,000,000 -23,000,000 -7,000,000 -6,000,000 -3,000,000 -11,000,000 -3,618,000 -3,565,000 -4,293,000 -949,000 -528,000 -178,000 -328,000 -1,683,000 
      principal payments on term loan
                                                         
      proceeds from revolving credit facility, net of financing costs
                                                         
      payments to revolving credit facility
                                         -19,000,000 -90,000,000                 
      payment of minimum withholding taxes on net share settlements of equity awards
                                         -2,000,000 -9,000,000 -7,000,000 -4,000,000 -49,000,000 -13,000,000 -1,000,000 -9,000,000 -5,000,000 -18,000,000 -4,029,000 -4,344,000 -302,000 -5,232,000     
      capital expenditures incurred but not yet paid primarily related to build to suit lease
                                             1,000,000 8,000,000             
      supplemental disclosure of cash flow information
                                                           
      proceeds from lease incentives related to construction financing obligation on build to suit lease
                                                          
      payments on construction financing obligation
                                                           
      proceeds from credit facilities
                                              2,000,000 2,000,000 3,000,000 3,000,000 5,000,000 2,121,000 1,379,000 2,978,000 3,723,000 2,574,000 5,171,000 4,734,000 2,893,000 
      payments to credit facilities
                                               -3,000,000         
      principal payments on long-term debt
                                              -10,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -10,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 
      amortization of deferred financing costs
                                                  185,000 193,000 198,000 203,000 206,000 208,000 211,000 264,000 
      amortization of discounts and premiums on marketable securities
                                               1,000,000 1,000,000 1,000,000 1,084,000 1,184,000 1,388,000 1,249,000     
      provision (recovery) for doubtful accounts
                                               1,000,000    107,000 722,000 322,000 334,000     
      distributions proceeds from expedia related to spin-off
                                                           
      proceeds from exercise of stock options and warrants
                                                   2,645,000 1,211,000 13,388,000 6,459,000 4,460,000 482,000 216,843,000 8,926,000 
      payments to purchase subsidiary shares from noncontrolling interest
                                                           
      payments on construction in-process related to build to suit lease obligation
                                               2,000,000 -1,000,000           
      non-cash fair value increase for redeemable noncontrolling interests
                                                           
      marketable securities sold during the period but settled after period end
                                                           
      stock-based compensation
                                                 15,000,000 14,000,000 13,483,000 11,651,000 10,208,000 13,611,000 10,179,000 8,463,000 6,768,000 4,692,000 
      accounts receivable
                                                  -38,000,000 12,441,000 27,060,000 -23,015,000 -32,670,000 20,651,000 -5,006,000 2,185,000 -29,640,000 
      prepaid expenses and other assets
                                                   -433,000 3,662,000 -5,205,000 -1,679,000     
      payments on construction in-process related to build to suit lease obligations
                                                  -1,000,000         
      net decrease in cash and cash equivalents
                                                  -32,000,000         
      foreign currency transaction (gains) losses
                                                   -183,000 -2,510,000 926,000 1,613,000     
      receivable from expedia,net
                                                           
      taxes receivable
                                                   -4,104,000 7,885,000 -8,856,000 15,027,000     
      accounts payable
                                                   -2,607,000 1,554,000 -1,512,000 -3,319,000 5,100,000 -8,935,000 5,732,000 12,080,000 
      deferred merchant payable
                                                           
      taxes payable
                                                   -4,353,000 9,300,000 7,823,000 4,082,000 11,607,000 -2,712,000 -10,588,000 8,766,000 
      accrued expenses and other liabilities
                                                   912,000 18,509,000 14,730,000 -10,747,000     
      capital expenditures, including internal-use software and website development costs
                                                           
      distribution to expedia related to spin-off
                                                           
      acquisitions, net of cash acquired, from expedia
                                                           
      transfers to expedia
                                                           
      payments on credit facilities
                                                   -14,728,000 -10,000,000 
      proceeds from issuance of long-term debt, net of issuance costs
                                                           
      payments on construction in process related to build to suit lease obligations
                                                           
      acquisitions funded by expedia
                                                           
      payments on acquisition earn-out
                                                           
      net cash (used) provided by financing activities
                                                   -15,449,000 -111,639,000       
      cash and cash equivalents at beginning of year
                                                   367,515,000 183,532,000 
      cash and cash equivalents at end of year
                                                           
      income taxes paid directly to taxing authorities, net of refunds
                                                           
      income taxes paid to expedia
                                                           
      total income taxes paid, net of refunds
                                                           
      distribution receivable from expedia, inc.
                                                           
      related parties
                                                    1,375,000 2,688,000 -13,961,000 8,579,000 8,856,000 -7,951,000 -26,405,000 
      proceeds from expedia, inc. related to spin-off
                                                           
      supplemental disclosure of non-cash investing activities:
                                                           
      proceeds from expedia, inc related to spin-off
                                                           
      net cash used by financing activities
                                                      -18,829,000     
      depreciation of property and equipment, including internal-use software and website development costs
                                                           
      (recovery) benefit from doubtful accounts
                                                           
      purchase of marketable securities and other investments
                                                           
      proceeds from maturities of marketable securities and other investments
                                                           
      change in restricted cash
                                                           
      income taxes paid directly to taxing authorities
                                                           
      income taxes paid to expedia, inc.
                                                           
      total income taxes paid
                                                           
      depreciation of property and equipment, including internal-use software and website development
                                                        5,037,000 4,715,000 4,281,000 
      benefit from doubtful accounts
                                                        -284,000 -863,000 -437,000 
      foreign exchange (gain) loss on cash and cash equivalents
                                                        -544,000 2,812,000 -489,000 
      prepaid expenses and other current assets
                                                        -6,000 -726,000 -1,153,000 
      accrued expenses and other current liabilities
                                                        7,894,000 4,333,000 1,963,000 
      distribution proceeds from expedia related to spin-off
                                                          
      maturity of short-term investments
                                                           
      payment of minimum withholding taxes on rsu vesting
                                                        -654,000 -76,000 -2,959,000 
      distribution proceeds from expedia related to spin-off.
                                                          7,028,000 
      transfers to expedia, inc.
                                                           
      acquisitions, net of cash acquired, from expedia, inc
                                                           
      distribution to expedia, inc., related to spin-off
                                                           
      purchase of short-term investments
                                                           
      acquisitions funded by expedia, inc.
                                                           
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.