TripAdvisor Quarterly Balance Sheets Chart
Quarterly
|
Annual
TripAdvisor Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,212,000,000 | 1,154,000,000 | 1,064,000,000 | 1,112,000,000 | 1,176,000,000 | 1,171,000,000 | 1,067,000,000 | 1,124,000,000 | 1,141,000,000 | 1,132,000,000 | 1,021,000,000 | 1,066,000,000 | 1,045,000,000 | 781,000,000 | 723,000,000 | 682,000,000 | 775,000,000 | 674,000,000 | 418,000,000 | 446,000,000 | 698,000,000 | 798,000,000 | 319,000,000 | 838,000,000 | 901,000,000 | 771,000,000 | 655,000,000 | 663,000,000 | 666,000,000 | 635,000,000 | 673,000,000 | 750,000,000 | 887,000,000 | 731,000,000 | 612,000,000 | 611,000,000 | 766,000,000 | 653,000,000 | 614,000,000 | 567,000,000 | 583,000,000 | 505,000,000 | 455,000,000 | 491,000,000 | 587,000,000 | 319,000,000 | 351,148,000 | 276,358,000 | 200,058,000 | 211,867,000 | 367,515,000 | 548,372,000 | 478,241,000 | 208,625,000 | 183,532,000 |
accounts receivable | 284,000,000 | 263,000,000 | 207,000,000 | 243,000,000 | 253,000,000 | 248,000,000 | 192,000,000 | 234,000,000 | 240,000,000 | 210,000,000 | 205,000,000 | 205,000,000 | 246,000,000 | 180,000,000 | 142,000,000 | 198,000,000 | 159,000,000 | 97,000,000 | 83,000,000 | 91,000,000 | 74,000,000 | 159,000,000 | 183,000,000 | 218,000,000 | 270,000,000 | 236,000,000 | 212,000,000 | 237,000,000 | 300,000,000 | 281,000,000 | 230,000,000 | 254,000,000 | 252,000,000 | 232,000,000 | 189,000,000 | 221,000,000 | 230,000,000 | 244,000,000 | 180,000,000 | 224,000,000 | 243,000,000 | 229,000,000 | 151,000,000 | 180,000,000 | 185,000,000 | 151,000,000 | 97,034,000 | 111,138,000 | 137,981,000 | 113,319,000 | 81,459,000 | 103,080,000 | 96,873,000 | 98,584,000 | 67,936,000 |
prepaid expenses and other current assets | 51,000,000 | 67,000,000 | 49,000,000 | 62,000,000 | 65,000,000 | 48,000,000 | 38,000,000 | 43,000,000 | 46,000,000 | 49,000,000 | 44,000,000 | 38,000,000 | 34,000,000 | 33,000,000 | 26,000,000 | 28,000,000 | 25,000,000 | 24,000,000 | 22,000,000 | 26,000,000 | 26,000,000 | 29,000,000 | 31,000,000 | 30,000,000 | 35,000,000 | 35,000,000 | 33,000,000 | 26,000,000 | 62,000,000 | 52,000,000 | 25,000,000 | 25,000,000 | 24,000,000 | 25,000,000 | 31,000,000 | 18,000,000 | 24,000,000 | 28,000,000 | 24,000,000 | 33,000,000 | 34,000,000 | 42,000,000 | 33,000,000 | 36,000,000 | 32,000,000 | 16,000,000 | 16,214,000 | 13,989,000 | 17,059,000 | 11,276,000 | 10,365,000 | 8,934,000 | 8,655,000 | 8,158,000 | 6,279,000 |
total current assets | 1,547,000,000 | 1,484,000,000 | 1,320,000,000 | 1,463,000,000 | 1,539,000,000 | 1,511,000,000 | 1,297,000,000 | 1,401,000,000 | 1,478,000,000 | 1,439,000,000 | 1,270,000,000 | 1,309,000,000 | 1,337,000,000 | 1,043,000,000 | 940,000,000 | 960,000,000 | 1,006,000,000 | 845,000,000 | 573,000,000 | 613,000,000 | 853,000,000 | 1,012,000,000 | 533,000,000 | 1,181,000,000 | 1,271,000,000 | 1,082,000,000 | 915,000,000 | 926,000,000 | 1,040,000,000 | 983,000,000 | 993,000,000 | 1,042,000,000 | 1,180,000,000 | 1,003,000,000 | 950,000,000 | 966,000,000 | 1,107,000,000 | 964,000,000 | 865,000,000 | 943,000,000 | 1,012,000,000 | 894,000,000 | 747,000,000 | 792,000,000 | 855,000,000 | 645,000,000 | 630,285,000 | 647,752,000 | 611,472,000 | 583,824,000 | 632,494,000 | 699,583,000 | 630,421,000 | 355,321,000 | 278,322,000 |
property and equipment, net of accumulated depreciation of 612 and 567, respectively | 214,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 38,000,000 | 34,000,000 | 17,000,000 | 18,000,000 | 19,000,000 | 21,000,000 | 15,000,000 | 18,000,000 | 22,000,000 | 24,000,000 | 27,000,000 | 28,000,000 | 33,000,000 | 39,000,000 | 42,000,000 | 43,000,000 | 46,000,000 | 50,000,000 | 54,000,000 | 60,000,000 | 63,000,000 | 67,000,000 | 74,000,000 | 76,000,000 | 75,000,000 | 73,000,000 | |||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 201 and 189, respectively | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 843,000,000 | 825,000,000 | 814,000,000 | 834,000,000 | 822,000,000 | 822,000,000 | 829,000,000 | 817,000,000 | 824,000,000 | 825,000,000 | 822,000,000 | 803,000,000 | 820,000,000 | 839,000,000 | 843,000,000 | 846,000,000 | 855,000,000 | 852,000,000 | 862,000,000 | 843,000,000 | 837,000,000 | 826,000,000 | 840,000,000 | 746,000,000 | 754,000,000 | 754,000,000 | 756,000,000 | 760,000,000 | 763,000,000 | 763,000,000 | 758,000,000 | 756,000,000 | 750,000,000 | 741,000,000 | 736,000,000 | 744,000,000 | 733,000,000 | 737,000,000 | 732,000,000 | 735,000,000 | 743,000,000 | 720,000,000 | 734,000,000 | 728,000,000 | 607,000,000 | 502,000,000 | 501,984,000 | 500,686,000 | 502,015,000 | 469,373,000 | 471,684,000 | 468,685,000 | 467,088,000 | 468,167,000 | 466,892,000 |
non-marketable investments | 29,000,000 | 30,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 33,000,000 | 33,000,000 | 34,000,000 | 34,000,000 | 35,000,000 | 36,000,000 | 36,000,000 | 38,000,000 | 38,000,000 | 39,000,000 | 40,000,000 | 40,000,000 | 41,000,000 | 54,000,000 | 55,000,000 | ||||||||||||||||||||||||||||||||
deferred income taxes | 116,000,000 | 100,000,000 | 101,000,000 | 110,000,000 | 95,000,000 | 78,000,000 | 86,000,000 | 86,000,000 | 87,000,000 | 70,000,000 | 78,000,000 | 51,000,000 | 40,000,000 | 54,000,000 | 54,000,000 | 37,000,000 | 39,000,000 | 33,000,000 | 10,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 2,000,000 | 1,000,000 | 20,000,000 | 27,000,000 | 28,000,000 | 21,000,000 | 18,000,000 | 16,000,000 | 58,000,000 | 47,000,000 | 37,000,000 | 42,000,000 | 44,000,000 | 18,000,000 | 16,000,000 | 15,000,000 | 42,000,000 | 49,000,000 | 39,000,000 | 39,000,000 | 49,000,000 | 28,000,000 | 5,000,000 | 4,550,000 | 5,795,000 | 7,026,000 | 5,937,000 | 5,971,000 | 6,648,000 | 6,494,000 | 6,496,000 | 6,494,000 |
other long-term assets, net of allowance for credit losses of 10 and 10, respectively | 45,000,000 | 44,000,000 | 43,000,000 | 45,000,000 | 45,000,000 | 44,000,000 | 44,000,000 | 49,000,000 | 50,000,000 | 93,000,000 | 90,000,000 | 88,000,000 | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||
total assets | 2,867,000,000 | 2,756,000,000 | 2,561,000,000 | 2,733,000,000 | 2,779,000,000 | 2,738,000,000 | 2,537,000,000 | 2,636,000,000 | 2,734,000,000 | 2,684,000,000 | 2,569,000,000 | 2,565,000,000 | 2,612,000,000 | 2,372,000,000 | 2,289,000,000 | 2,312,000,000 | 2,387,000,000 | 2,232,000,000 | 1,969,000,000 | 1,996,000,000 | 2,249,000,000 | 2,427,000,000 | 1,984,000,000 | 2,468,000,000 | 2,566,000,000 | 2,395,000,000 | 2,167,000,000 | 2,192,000,000 | 2,304,000,000 | 2,240,000,000 | 2,272,000,000 | 2,348,000,000 | 2,472,000,000 | 2,274,000,000 | 2,238,000,000 | 2,277,000,000 | 2,385,000,000 | 2,214,000,000 | 2,128,000,000 | 2,198,000,000 | 2,277,000,000 | 2,094,000,000 | 1,959,000,000 | 1,956,000,000 | 1,831,000,000 | 1,615,000,000 | 1,473,014,000 | 1,448,153,000 | 1,455,585,000 | 1,341,678,000 | 1,299,194,000 | 1,259,283,000 | 1,187,253,000 | 914,428,000 | 835,886,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 80,000,000 | 61,000,000 | 49,000,000 | 75,000,000 | 39,000,000 | 60,000,000 | 28,000,000 | 70,000,000 | 47,000,000 | 34,000,000 | 39,000,000 | 67,000,000 | 50,000,000 | 12,000,000 | 27,000,000 | 22,000,000 | 15,000,000 | 13,000,000 | 18,000,000 | 14,000,000 | 13,000,000 | 34,000,000 | 11,000,000 | 16,000,000 | 13,000,000 | 11,000,000 | 15,000,000 | 22,000,000 | 10,000,000 | 7,000,000 | 8,000,000 | 15,000,000 | 7,000,000 | 12,000,000 | 14,000,000 | 11,000,000 | 25,000,000 | 15,000,000 | 10,000,000 | 17,000,000 | 38,000,000 | 26,000,000 | 19,000,000 | 18,000,000 | 27,000,000 | 11,000,000 | 9,869,000 | 11,985,000 | 9,153,000 | 10,758,000 | 14,099,000 | 20,421,000 | 28,405,000 | 23,806,000 | 12,097,000 |
deferred merchant payables | 473,000,000 | 365,000,000 | 255,000,000 | 348,000,000 | 444,000,000 | 353,000,000 | 237,000,000 | 329,000,000 | 435,000,000 | 311,000,000 | 203,000,000 | 240,000,000 | 323,000,000 | 197,000,000 | 113,000,000 | 123,000,000 | 173,000,000 | 71,000,000 | 36,000,000 | 38,000,000 | 57,000,000 | 71,000,000 | 159,000,000 | 196,000,000 | 346,000,000 | 263,000,000 | 164,000,000 | 204,000,000 | 354,000,000 | 269,000,000 | 156,000,000 | 203,000,000 | 344,000,000 | 218,000,000 | 128,000,000 | 152,000,000 | 288,000,000 | 179,000,000 | 105,000,000 | 142,000,000 | 242,000,000 | 148,000,000 | 93,000,000 | 115,000,000 | 109,000,000 | 63,000,000 | 29,612,000 | 28,596,000 | 31,251,000 | ||||||
deferred revenue | 85,000,000 | 82,000,000 | 47,000,000 | 61,000,000 | 86,000,000 | 82,000,000 | 49,000,000 | 64,000,000 | 87,000,000 | 81,000,000 | 44,000,000 | 51,000,000 | 70,000,000 | 59,000,000 | 36,000,000 | 39,000,000 | 49,000,000 | 38,000,000 | 28,000,000 | 31,000,000 | 38,000,000 | 60,000,000 | 62,000,000 | 72,000,000 | 98,000,000 | 101,000,000 | 63,000,000 | 73,000,000 | 104,000,000 | 101,000,000 | 60,000,000 | 65,000,000 | 90,000,000 | 87,000,000 | 64,000,000 | 69,000,000 | 97,000,000 | 93,000,000 | 64,000,000 | 67,000,000 | 88,000,000 | 77,000,000 | 57,000,000 | 60,000,000 | 61,000,000 | 58,000,000 | 43,970,000 | 44,087,000 | 42,416,000 | 35,202,000 | 31,563,000 | 30,014,000 | 26,970,000 | 27,014,000 | 19,395,000 |
current portion of debt | 353,000,000 | 9,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 80,000,000 | 76,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||
income taxes payable | 21,000,000 | 25,000,000 | 23,000,000 | 52,000,000 | 43,000,000 | 161,000,000 | 26,000,000 | 26,000,000 | 126,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 237,000,000 | 241,000,000 | 249,000,000 | 251,000,000 | 304,000,000 | 236,000,000 | 258,000,000 | 230,000,000 | 259,000,000 | 211,000,000 | 247,000,000 | 215,000,000 | 213,000,000 | 199,000,000 | 181,000,000 | 179,000,000 | 207,000,000 | 155,000,000 | 160,000,000 | 148,000,000 | 141,000,000 | 146,000,000 | 203,000,000 | 184,000,000 | 181,000,000 | 155,000,000 | 151,000,000 | 154,000,000 | 163,000,000 | 150,000,000 | 136,000,000 | 128,000,000 | 165,000,000 | 122,000,000 | 127,000,000 | 126,000,000 | 153,000,000 | 134,000,000 | 123,000,000 | 129,000,000 | 148,000,000 | 115,000,000 | 114,000,000 | 134,000,000 | 105,000,000 | 81,000,000 | 85,534,000 | 95,168,000 | 81,840,000 | 55,792,000 | 63,236,000 | 47,662,000 | 45,479,000 | 37,520,000 | 34,938,000 |
total current liabilities | 1,249,000,000 | 783,000,000 | 628,000,000 | 792,000,000 | 916,000,000 | 892,000,000 | 572,000,000 | 719,000,000 | 854,000,000 | 763,000,000 | 533,000,000 | 573,000,000 | 656,000,000 | 467,000,000 | 357,000,000 | 363,000,000 | 444,000,000 | 277,000,000 | 242,000,000 | 231,000,000 | 249,000,000 | 311,000,000 | 435,000,000 | 468,000,000 | 638,000,000 | 530,000,000 | 393,000,000 | 453,000,000 | 631,000,000 | 534,000,000 | 372,000,000 | 422,000,000 | 621,000,000 | 452,000,000 | 423,000,000 | 450,000,000 | 575,000,000 | 432,000,000 | 312,000,000 | 356,000,000 | 522,000,000 | 452,000,000 | 381,000,000 | 417,000,000 | 386,000,000 | 293,000,000 | 242,889,000 | 256,811,000 | 241,299,000 | 174,453,000 | 195,640,000 | 177,525,000 | 169,844,000 | 157,416,000 | 130,393,000 |
long-term debt | 822,000,000 | 1,167,000,000 | 831,000,000 | 832,000,000 | 841,000,000 | 840,000,000 | 839,000,000 | 839,000,000 | 838,000,000 | 837,000,000 | 836,000,000 | 836,000,000 | 835,000,000 | 834,000,000 | 833,000,000 | 832,000,000 | 832,000,000 | 831,000,000 | 491,000,000 | 490,000,000 | 700,000,000 | 700,000,000 | 230,000,000 | 265,000,000 | 260,000,000 | 210,000,000 | 91,000,000 | 20,000,000 | 91,000,000 | 110,000,000 | 200,000,000 | 287,000,000 | 287,000,000 | ||||||||||||||||||||||
finance lease obligation, net of current portion | 40,000,000 | 42,000,000 | 43,000,000 | 46,000,000 | 47,000,000 | 49,000,000 | 51,000,000 | 53,000,000 | 55,000,000 | 56,000,000 | 58,000,000 | 60,000,000 | 61,000,000 | 63,000,000 | 65,000,000 | 66,000,000 | 68,000,000 | 70,000,000 | 71,000,000 | ||||||||||||||||||||||||||||||||||||
operating lease liabilities, net of current portion | 33,000,000 | 29,000,000 | 11,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 6,000,000 | 7,000,000 | 10,000,000 | 13,000,000 | 15,000,000 | 16,000,000 | 20,000,000 | 25,000,000 | 29,000,000 | 33,000,000 | 37,000,000 | 41,000,000 | 46,000,000 | ||||||||||||||||||||||||||||||||||||
other long-term liabilities | 95,000,000 | 91,000,000 | 104,000,000 | 105,000,000 | 104,000,000 | 117,000,000 | 197,000,000 | 194,000,000 | 195,000,000 | 206,000,000 | 265,000,000 | 266,000,000 | 243,000,000 | 215,000,000 | 215,000,000 | 222,000,000 | 225,000,000 | 226,000,000 | 223,000,000 | 357,000,000 | 375,000,000 | 373,000,000 | 380,000,000 | 344,000,000 | 341,000,000 | 336,000,000 | 282,000,000 | 277,000,000 | 307,000,000 | 300,000,000 | 293,000,000 | 228,000,000 | 222,000,000 | 215,000,000 | 210,000,000 | 207,000,000 | 196,000,000 | 192,000,000 | 189,000,000 | 187,000,000 | 178,000,000 | 174,000,000 | 154,000,000 | 134,000,000 | 111,000,000 | 73,000,000 | 52,531,000 | 42,275,000 | 34,263,000 | 30,005,000 | 25,563,000 | 15,070,000 | 15,669,000 | 16,196,000 | 15,952,000 |
total liabilities | 2,240,000,000 | 2,113,000,000 | 1,618,000,000 | 1,789,000,000 | 1,922,000,000 | 1,913,000,000 | 1,666,000,000 | 1,813,000,000 | 1,953,000,000 | 1,876,000,000 | 1,708,000,000 | 1,752,000,000 | 1,816,000,000 | 1,605,000,000 | 1,500,000,000 | 1,518,000,000 | 1,608,000,000 | 1,447,000,000 | 1,083,000,000 | 1,088,000,000 | 1,337,000,000 | 1,400,000,000 | 823,000,000 | 820,000,000 | 991,000,000 | 888,000,000 | 696,000,000 | 750,000,000 | 957,000,000 | 850,000,000 | 909,000,000 | 931,000,000 | 1,118,000,000 | 890,000,000 | 736,000,000 | 697,000,000 | 880,000,000 | 750,000,000 | 716,000,000 | 872,000,000 | 1,036,000,000 | 915,000,000 | 834,000,000 | 870,000,000 | 805,000,000 | 671,000,000 | 608,534,000 | 619,347,000 | 603,626,000 | 541,416,000 | 572,226,000 | 555,994,000 | 560,285,000 | 559,718,000 | 542,349,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 0 and 0, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 1,600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 118,858,327 and 153,655,038, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 116,050,247 and 127,394,786, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 0 and 12,799,999, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 412,000,000 | 1,627,000,000 | 1,605,000,000 | 1,577,000,000 | 1,546,000,000 | 1,513,000,000 | 1,493,000,000 | 1,470,000,000 | 1,445,000,000 | 1,420,000,000 | 1,404,000,000 | 1,380,000,000 | 1,364,000,000 | 1,342,000,000 | 1,326,000,000 | 1,297,000,000 | 1,275,000,000 | 1,244,000,000 | 1,253,000,000 | 1,224,000,000 | 1,193,000,000 | 1,167,000,000 | 1,150,000,000 | 1,114,000,000 | 1,081,000,000 | 1,046,000,000 | 1,037,000,000 | 1,010,000,000 | 979,000,000 | 946,000,000 | 926,000,000 | 901,000,000 | 873,000,000 | 843,000,000 | 831,000,000 | 808,000,000 | 783,000,000 | 758,000,000 | 741,000,000 | 707,000,000 | 687,000,000 | 692,000,000 | 673,000,000 | 653,000,000 | 633,000,000 | 618,000,000 | 608,001,000 | 590,685,000 | 573,472,000 | 545,859,000 | 531,256,000 | 526,397,000 | 525,806,000 | 305,379,000 | 293,744,000 |
retained earnings | 301,000,000 | 265,000,000 | 276,000,000 | 275,000,000 | 236,000,000 | 212,000,000 | 271,000,000 | 239,000,000 | 212,000,000 | 188,000,000 | 261,000,000 | 263,000,000 | 238,000,000 | 207,000,000 | 241,000,000 | 270,000,000 | 269,000,000 | 309,000,000 | 389,000,000 | 461,000,000 | 509,000,000 | 662,000,000 | 681,000,000 | 1,156,000,000 | 1,106,000,000 | 1,072,000,000 | 1,043,000,000 | 1,035,000,000 | 966,000,000 | 935,000,000 | 926,000,000 | 1,010,000,000 | 985,000,000 | 958,000,000 | 945,000,000 | 944,000,000 | 888,000,000 | 853,000,000 | 826,000,000 | 823,000,000 | 749,000,000 | 691,000,000 | 628,000,000 | 592,000,000 | 538,000,000 | 470,000,000 | 401,881,000 | 381,607,000 | 325,725,000 | 258,737,000 | 196,438,000 | 162,859,000 | 103,499,000 | 50,480,000 | 2,369,000 |
accumulated other comprehensive income | -46,000,000 | -75,000,000 | -91,000,000 | -61,000,000 | -78,000,000 | -78,000,000 | -71,000,000 | -89,000,000 | -79,000,000 | -78,000,000 | -82,000,000 | -108,000,000 | -84,000,000 | -60,000,000 | -56,000,000 | -51,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -40,000,000 | -847,000,000 | -847,000,000 | -847,000,000 | -847,000,000 | -822,000,000 | -822,000,000 | -797,000,000 | -797,000,000 | -722,000,000 | -722,000,000 | -722,000,000 | -722,000,000 | -722,000,000 | -722,000,000 | -722,000,000 | -145,221,000 | -142,322,000 | -42,407,000 | ||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 627,000,000 | 643,000,000 | 943,000,000 | 944,000,000 | 857,000,000 | 825,000,000 | 871,000,000 | 823,000,000 | 781,000,000 | 808,000,000 | 861,000,000 | 813,000,000 | 796,000,000 | 767,000,000 | 789,000,000 | 794,000,000 | 779,000,000 | 785,000,000 | 886,000,000 | 908,000,000 | 912,000,000 | 1,027,000,000 | 1,161,000,000 | 1,648,000,000 | 1,575,000,000 | 1,507,000,000 | 1,471,000,000 | 1,442,000,000 | 1,347,000,000 | 1,390,000,000 | 1,363,000,000 | 1,417,000,000 | 1,354,000,000 | 1,384,000,000 | 1,502,000,000 | 1,580,000,000 | 1,505,000,000 | 1,464,000,000 | 1,412,000,000 | 1,326,000,000 | 1,241,000,000 | 1,179,000,000 | 1,125,000,000 | 1,086,000,000 | 1,026,000,000 | 944,000,000 | 864,480,000 | 828,806,000 | 851,959,000 | 800,262,000 | 726,968,000 | 688,644,000 | 626,968,000 | 354,710,000 | 293,537,000 |
total liabilities and stockholders' equity | 2,867,000,000 | 2,756,000,000 | 2,561,000,000 | 2,733,000,000 | 2,779,000,000 | 2,738,000,000 | 2,537,000,000 | 2,636,000,000 | 2,734,000,000 | 2,684,000,000 | 2,569,000,000 | 2,565,000,000 | 2,612,000,000 | 2,372,000,000 | 2,289,000,000 | 2,312,000,000 | 2,387,000,000 | 2,232,000,000 | 1,969,000,000 | 1,996,000,000 | 2,249,000,000 | 2,427,000,000 | 1,984,000,000 | 2,468,000,000 | 2,566,000,000 | 2,395,000,000 | 2,167,000,000 | 2,192,000,000 | 2,304,000,000 | 2,240,000,000 | 2,272,000,000 | 2,348,000,000 | 2,472,000,000 | 2,274,000,000 | 2,238,000,000 | 2,277,000,000 | 2,385,000,000 | 2,214,000,000 | 2,128,000,000 | 2,198,000,000 | 2,277,000,000 | 2,094,000,000 | 1,959,000,000 | 1,956,000,000 | 1,831,000,000 | 1,615,000,000 | |||||||||
property and equipment, net of accumulated depreciation of 586 and 567, respectively | 204,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 193 and 189, respectively | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 0 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 155,266,930 and 153,655,038, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,006,678 and 127,394,786, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 12,799,999 and 12,799,999, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder note receivable - related party | -327,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 200,000,000 | 191,000,000 | 194,000,000 | 215,000,000 | 240,000,000 | 270,000,000 | 265,000,000 | 262,000,000 | 257,000,000 | 253,000,000 | 263,000,000 | 260,000,000 | 247,000,000 | 247,000,000 | 247,000,000 | 226,000,000 | 195,000,000 | 161,000,000 | 141,000,000 | 114,000,000 | 81,528,000 | 64,551,000 | 54,601,000 | 46,742,000 | 43,802,000 | 41,133,000 | 38,828,000 | 37,760,000 | 34,754,000 | ||||||||||||||||||||||||||
intangible assets | 36,000,000 | 43,000,000 | 51,000,000 | 65,000,000 | 86,000,000 | 110,000,000 | 118,000,000 | 142,000,000 | 167,000,000 | 176,000,000 | 186,000,000 | 199,000,000 | 196,000,000 | 214,000,000 | 200,000,000 | 113,000,000 | 50,000,000 | 51,842,000 | 51,007,000 | 52,122,000 | 36,806,000 | 38,190,000 | 39,399,000 | 40,536,000 | 42,421,000 | 44,030,000 | |||||||||||||||||||||||||||||
shares issued: 153,655,038 and 149,775,361, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 127,394,786 and 124,881,494, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 46,000,000 | 45,000,000 | 44,000,000 | 51,000,000 | 48,000,000 | 12,000,000 | 49,000,000 | 49,000,000 | 52,000,000 | 47,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 55,000,000 | 26,000,000 | 30,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 576 and 551, respectively | 197,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 201 and 208, respectively | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 43,000,000 | 92,000,000 | 95,000,000 | 106,000,000 | 101,000,000 | 100,000,000 | 98,000,000 | 93,000,000 | 82,000,000 | 74,000,000 | 73,000,000 | 70,000,000 | 69,000,000 | 67,000,000 | 67,000,000 | 54,000,000 | 82,000,000 | 72,000,000 | 71,000,000 | 43,000,000 | 41,000,000 | 39,000,000 | 38,000,000 | 37,000,000 | 32,000,000 | 19,000,000 | 18,144,000 | 16,414,000 | 14,460,000 | 13,377,000 | 13,274,000 | 10,483,000 | 10,380,000 | 10,759,000 | 11,888,000 | ||||||||||||||||||||
shares issued: 152,675,707 and 149,775,361, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,415,455 and 124,881,494, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 569 and 551, respectively | 189,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 204 and 208, respectively | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 152,027,428 and 149,775,361, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,767,176 and 124,881,494, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 563 and 551, respectively | 189,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 202 and 208, respectively | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 151,237,501 and 149,775,361, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,343,634 and 124,881,494, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 149,775,361 and 146,891,538, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,881,494 and 128,046,924, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 537 and 512, respectively | 193,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 202 and 198, respectively | 45,000,000 | 47,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 149,181,201 and 146,891,538, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,611,858 and 128,046,924, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 538 and 512, respectively | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 148,642,645 and 146,891,538, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,073,302 and 128,046,924, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 529 and 512, respectively | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 200 and 198, respectively | 49,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 148,090,833 and 146,891,538, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,246,219 and 128,046,924, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 146,891,538 and 144,656,649, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 128,046,924 and 125,812,035, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 512 and 460, respectively | 195,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 197 and 202, respectively | 55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 146,591,387 and 144,656,649, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 127,746,773 and 125,812,035, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 497 and 460, respectively | 201,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 200 and 202, respectively | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 145,847,721 and 144,656,649, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 127,003,107 and 125,812,035, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 481 and 460, respectively | 209,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 204 and 202, respectively | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 145,636,700 and 144,656,649, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,792,086 and 125,812,035, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets, net of allowance for credit losses of 10 and 5, respectively | 94,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 144,656,649 and 140,775,221, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,812,035 and 121,930,607, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 441 and 386, respectively | 220,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 215 and 206, respectively | 69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets, net of allowance for credit losses of 5 and 5, respectively | 99,000,000 | 104,000,000 | 104,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 144,177,649 and 140,775,221, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,333,035 and 121,930,607, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 420 and 386, respectively | 225,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 214 and 206, respectively | 74,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 143,418,007 and 140,775,221, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,573,393 and 121,930,607, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 398 and 386, respectively | 229,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 208 and 206, respectively | 80,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 142,914,851 and 140,775,221, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,070,237 and 121,930,607, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets, net of allowance for credit losses of 5 and 0, respectively | 104,000,000 | 94,000,000 | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 140,775,221 and 138,698,307, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 121,930,607 and 124,581,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 365 and 319, respectively | 250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 194 and 173, respectively | 91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 140,515,819 and 138,698,307, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 121,671,205 and 124,581,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 347 and 319, respectively | 259,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 184 and 173, respectively | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 140,412,251 and 138,698,307, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 121,567,637 and 124,581,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 338 and 319, respectively | 268,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 176 and 173, respectively | 101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 140,109,681 and 138,698,307, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 121,285,697 and 124,581,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term marketable securities | 95,000,000 | 65,000,000 | 40,000,000 | 15,000,000 | 12,000,000 | 15,000,000 | 35,000,000 | 13,000,000 | 17,000,000 | 15,000,000 | 118,000,000 | 116,000,000 | 87,000,000 | 39,000,000 | 47,000,000 | 119,000,000 | 128,000,000 | 118,000,000 | 108,000,000 | 85,000,000 | 51,000,000 | 142,000,000 | 131,220,000 | 155,997,000 | 196,037,000 | 194,277,000 | 118,970,000 | ||||||||||||||||||||||||||||
shares issued: 138,698,307 and 137,158,010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,581,773 and 125,101,322, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 160 and 140, respectively | 92,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 138,615,848 and 137,158,010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,559,160 and 125,101,322, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -325,000 | -1,308,000 | -4,975,000 | -4,477,000 | -869,000 | -755,000 | -2,479,000 | -1,283,000 | -2,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 155 and 140, respectively | 102,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 138,525,158 and 137,158,010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,468,470 and 125,101,322, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 147 and 140, respectively | 109,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 138,256,630 and 137,158,010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,199,942 and 125,101,322, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term marketable securities | 2,000,000 | 5,000,000 | 27,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | 16,000,000 | 29,000,000 | 38,000,000 | 17,000,000 | 37,000,000 | 44,000,000 | 35,000,000 | 19,000,000 | 31,000,000 | 38,000,000 | 83,000,000 | 284,000,000 | 188,338,000 | 163,525,000 | 219,865,000 | 190,878,000 | 99,248,000 | ||||||||||||||||||||||||||||||||
shares issued: 137,158,010 and 135,617,263, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,101,322 and 126,142,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 227 and 177, respectively | 256,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 131 and 112, respectively | 129,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 136,869,883 and 135,617,263, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,813,195 and 126,142,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 216 and 177, respectively | 258,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 124 and 112, respectively | 138,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 136,778,032 and 135,617,263, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 124,721,344 and 126,142,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 198 and 177, respectively | 261,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 120 and 112, respectively | 136,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 136,396,872 and 135,617,263, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,669,732 and 126,142,773, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 135,617,263 and 134,706,467, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,142,773 and 131,310,980, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 166 and 111, respectively | 266,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 107 and 80, respectively | 150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | 4,000,000 | 8,000,000 | 6,000,000 | 10,000,000 | 16,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 5,000,000 | 6,000,000 | 20,000,000 | 14,000,000 | 11,000,000 | 9,000,000 | 5,443,000 | 10,798,000 | 12,006,000 | 11,392,000 | 14,597,000 | 14,945,000 | 14,629,000 | 24,449,000 | 17,229,000 | ||||||||||||||||||||||||||||||||
shares issued: 135,510,995 and 134,706,467, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 126,036,505 and 131,310,980, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 147 and 111, respectively | 266,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 97 and 80, respectively | 156,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 135,409,998 and 134,706,467, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 125,935,508 and 131,310,980, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 128 and 111, respectively | 262,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 87 and 80, respectively | 161,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 135,318,415 and 134,706,467, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 128,393,005 and 131,310,980, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 134,706,467 and 133,836,242 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 131,310,980 and 132,443,111 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 12,799,999 and 12,799,999 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 137 and 88, respectively | 262,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 77 and 52, respectively | 178,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 134,565,714 and 133,836,242, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 132,822,184 and 132,443,111, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 120 and 88, respectively | 256,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 68 and 52, respectively | 169,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 134,430,268 and 133,836,242, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 132,829,000 and 132,443,111, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 104 and 88, respectively | 252,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 61 and 52, respectively | 172,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 134,295,396 and 133,836,242, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 132,878,188 and 132,443,111, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 133,836,242 and 132,315,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 132,443,111 and 130,121,292 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 133,562,301 and 132,315,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 131,368,128 and 130,121,292 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes receivable | 24,000,000 | 14,291,000 | 10,187,000 | 18,072,000 | 9,216,000 | 24,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 133,472,351 and 132,315,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 131,278,178 and 130,121,292 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facility borrowings | 40,000,000 | 38,000,000 | 36,000,000 | 33,000,000 | 31,000,000 | 28,461,000 | 26,177,000 | 24,633,000 | 21,309,000 | 32,145,000 | 29,483,000 | 24,361,000 | 19,627,000 | 26,734,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings, current | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 35,000,000 | 30,000,000 | 25,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings, net of current portion | 250,000,000 | 260,000,000 | 270,000,000 | 280,000,000 | 290,000,000 | 300,000,000 | 310,000,000 | 320,000,000 | 330,000,000 | 340,000,000 | 350,000,000 | 360,000,000 | 370,000,000 | 380,000,000 | |||||||||||||||||||||||||||||||||||||||||
shares issued: 132,898,365 and 132,315,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 130,704,192 and 130,121,292 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 132,315,465 and 131,537,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 130,121,292 and 129,417,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 132,233,676 and 131,537,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 130,112,967 and 129,417,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 132,091,353 and 131,537,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,970,644 and 129,417,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 131,972,013 and 131,537,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,851,304 and 129,417,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from expedia | 15,828,000 | 37,932,000 | 23,971,000 | 32,549,000 | 40,158,000 | 33,458,000 | 14,081,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 0.001 par value | 131,000 | 131,000 | 131,000 | 130,000 | 130,000 | 129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 131,537,798 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,417,089 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock 0.001 par value | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares 400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,473,014,000 | 1,448,153,000 | 1,455,585,000 | 1,341,678,000 | 1,299,194,000 | 1,259,283,000 | 1,187,253,000 | 914,428,000 | 835,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||
receivable—sale of marketable securities | 40,406,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from expedia, inc. | 33,882,000 | 35,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 131,372,883 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 129,289,174 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued: 131,127,919 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding: 130,452,919 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 130,544,816 and 130,060,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 14,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock .001 par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock .001 par value | 130,000 | 121,000 | 121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 130,060,138 and 120,661,808 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock .001 par value | 13,000 | 13,000 | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term assets | 559,700,000 | 556,832,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilities | 378,469,000 | 390,441,000 | 402,302,000 | 411,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 129,560,833 and 120,661,808 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 129,511,937 and 120,661,808 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 121,395,744 and 120,661,808 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to expedia | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 100,000,000 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 120,661,808 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued and outstanding: 12,799,999 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
invested capital |
We provide you with 20 years of balance sheets for TripAdvisor stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of TripAdvisor. Explore the full financial landscape of TripAdvisor stock with our expertly curated balance sheets.
The information provided in this report about TripAdvisor stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.