Toll Brothers, Inc(NYSE:TOL)

Toll Brothers, Inc., together with its subsidiaries, designs, builds, markets, sells, and arranges finance for a range of detached and attached homes in luxury residential communities in the United States. The company operates in two segments, Traditional Home Building and Urban Infill. It also desi...
Website: http://www.tollbrothers.com
Founded: 1967
Sector: Consumer Cyclical
Industry: Residential Construction
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-09-30 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales | 1,854,985,000 | 3,413,999,000 | 2,880,975,000 | 2,706,453,000 | 1,840,776,000 | 3,260,004,000 | 2,724,472,000 | 2,647,020,000 | 1,931,836,000 | 2,951,904,000 | 2,674,602,000 | 2,490,098,000 | 1,749,422,000 | 3,580,952,000 | 2,256,337,000 | 2,186,529,000 | 1,687,352,000 | 2,950,417,000 | 2,234,365,000 | 1,836,260,000 | 1,410,704,000 | 2,495,974,000 | 1,627,812,000 | 1,516,234,000 | 1,297,337,000 | 2,292,044,000 | 1,756,970,000 | 1,712,057,000 | 1,319,308,000 | 3,364,151,000 | 991,264,000 | 814,309,000 | 589,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
land sales and other | 290,642,000 | 9,399,000 | 64,142,000 | 32,624,000 | 18,355,000 | 73,458,000 | 3,472,000 | 190,466,000 | 16,012,000 | 68,243,000 | 13,040,000 | 16,881,000 | 30,747,000 | 131,182,000 | 238,465,000 | 91,012,000 | 103,729,000 | 90,963,000 | 21,116,000 | 93,864,000 | 152,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: - sum | 2,145,627,000 | 3,423,398,000 | 2,945,117,000 | 2,739,077,000 | 1,859,131,000 | 3,333,462,000 | 2,727,944,000 | 2,837,486,000 | 1,947,848,000 | 3,020,147,000 | 2,687,642,000 | 2,506,979,000 | 1,780,169,000 | 3,712,134,000 | 2,494,802,000 | 2,277,541,000 | 1,791,081,000 | 3,041,380,000 | 2,255,481,000 | 1,930,124,000 | 1,563,376,000 | 1,331,431,000 | 1,363,181,000 | 698,901,000 | 797,670,000 | 818,790,000 | 842,852,000 | 1,174,677,000 | 1,090,611,000 | 1,340,956,000 | 607,629,000 | 1,013,119,000 | 819,485,000 | 597,912,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues: - sum | 1,668,636,000 | 2,575,536,000 | 2,203,726,000 | 2,033,639,000 | 1,399,586,000 | 2,452,673,000 | 1,985,940,000 | 1,976,262,000 | 1,409,387,000 | 2,220,123,000 | 1,943,527,000 | 1,853,728,000 | 1,343,358,000 | 2,747,525,000 | 1,900,264,000 | 1,752,246,000 | 1,389,144,000 | 2,342,517,000 | 1,744,833,000 | 1,526,584,000 | 1,233,527,000 | 1,092,182,000 | 1,076,498,000 | 674,179,000 | 739,830,000 | 843,124,000 | 868,485,000 | 1,007,350,000 | 895,980,000 | 964,027,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 257,936,000 | 283,776,000 | 253,672,000 | 255,760,000 | 240,414,000 | 269,734,000 | 244,813,000 | 237,698,000 | 230,046,000 | 241,408,000 | 229,004,000 | 227,537,000 | 211,497,000 | 274,381,000 | 232,865,000 | 243,637,000 | 226,870,000 | 258,199,000 | 233,915,000 | 219,170,000 | 210,739,000 | 335,623,000 | 160,649,000 | 179,417,000 | 191,753,000 | 207,230,000 | 186,709,000 | 178,371,000 | 162,238,000 | 186,045,000 | 174,071,000 | 166,652,000 | 157,267,000 | 167,636,000 | 155,212,000 | 147,876,000 | 137,095,000 | 150,262,000 | 134,984,000 | 128,340,000 | 121,796,000 | 124,934,000 | 116,175,000 | 107,685,000 | 106,314,000 | 120,345,000 | 109,981,000 | 104,320,000 | 97,870,000 | 93,465,000 | 88,870,000 | 79,550,000 | 78,047,000 | 217,620,000 | 69,637,000 | 74,892,000 | 68,256,000 | 69,637,000 | 68,449,000 | 64,605,000 | 67,050,000 | 61,251,000 | 69,237,000 | 67,165,000 | 59,549,000 | 67,273,000 | 81,346,000 | 85,763,000 | 96,767,000 | 103,104,000 | 108,705,000 | 120,466,000 | 131,686,000 | 130,367,000 | 134,210,000 | 142,046,000 | 139,178,000 | 212,631,000 | 103,608,000 | 89,894,000 | 76,653,000 | ||||
income from operations | 219,055,000 | 564,086,000 | 487,719,000 | 449,678,000 | 219,131,000 | 611,055,000 | 497,191,000 | 623,526,000 | 308,415,000 | 558,616,000 | 515,111,000 | 425,714,000 | 225,314,000 | 690,228,000 | 361,673,000 | 281,658,000 | 175,067,000 | 440,664,000 | 276,733,000 | 184,370,000 | 119,110,000 | 260,571,000 | 149,645,000 | 92,548,000 | 47,496,000 | 224,905,000 | 170,995,000 | 160,455,000 | 124,445,000 | 338,442,000 | 229,663,000 | 134,390,000 | 83,721,000 | 284,439,000 | 171,669,000 | 138,195,000 | 50,633,000 | 135,422,000 | 143,534,000 | 116,646,000 | 94,459,000 | 195,936,000 | 87,442,000 | 66,386,000 | 97,106,000 | 167,770,000 | 129,644,000 | 68,056,000 | 31,779,000 | 128,808,000 | 55,201,000 | 16,441,000 | 617,000 | 82,719,000 | -19,290,000 | 31,499,000 | -1,396,000 | -19,290,000 | -3,168,000 | -10,247,000 | -24,121,000 | -10,212,000 | -37,952,000 | -10,503,000 | -60,224,000 | -65,600,000 | 411,771,840 | -118,790,000 | -130,779,000 | -162,720,000 | -75,278,000 | -45,264,000 | -133,039,000 | -146,951,000 | -94,865,000 | 2,357,000 | 36,960,000 | 51,448,000 | 260,788,000 | 237,751,000 | |||||
yoy | -0.03% | -7.69% | -1.91% | -27.88% | -28.95% | 9.39% | -3.48% | 46.47% | 36.88% | -19.07% | 42.42% | 51.15% | 28.70% | 56.63% | 30.69% | 52.77% | 46.98% | 69.11% | 84.93% | 99.22% | 150.78% | 15.86% | -12.49% | -42.32% | -61.83% | -33.55% | -25.55% | 19.40% | 48.64% | 18.99% | 33.78% | -2.75% | 65.35% | 110.04% | 19.60% | 18.47% | -46.40% | -30.88% | 64.15% | 75.71% | -2.73% | 16.79% | -32.55% | -2.45% | 205.57% | 30.25% | 134.86% | 313.94% | 5050.57% | 55.72% | -386.16% | -47.80% | -144.20% | -528.82% | 508.90% | -407.40% | -94.21% | 88.90% | -91.65% | -2.44% | -59.95% | -84.43% | -109.22% | -91.16% | -53.95% | -59.69% | -647.00% | 162.44% | -1.70% | 10.73% | -20.65% | -2020.41% | -459.95% | -385.63% | -99.10% | -84.45% | |||||||||
qoq | -61.17% | 15.66% | 8.46% | 105.21% | -64.14% | 22.90% | -20.26% | 102.17% | -44.79% | 8.45% | 21.00% | 88.94% | -67.36% | 90.84% | 28.41% | 60.89% | -60.27% | 59.24% | 50.10% | 54.79% | -54.29% | 74.13% | 61.69% | 94.85% | -78.88% | 31.53% | 6.57% | 28.94% | -63.23% | 47.36% | 70.89% | 60.52% | -70.57% | 65.69% | 24.22% | 172.93% | -62.61% | -5.65% | 23.05% | 23.49% | -51.79% | 124.08% | 31.72% | -31.64% | -42.12% | 29.41% | 90.50% | 114.15% | -75.33% | 133.34% | 235.75% | 2564.67% | -99.25% | -528.82% | -161.24% | -2356.38% | -92.76% | 508.90% | -69.08% | -57.52% | 136.20% | -73.09% | 261.34% | -82.56% | -8.20% | -115.93% | -446.64% | -9.17% | -19.63% | 116.16% | 66.31% | -65.98% | -9.47% | 54.91% | -4124.82% | -93.62% | -28.16% | 9.69% | |||||||
other: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | 35,444,000 | 17,320,000 | -1,012,000 | 11,489,000 | -10,044,000 | -10,514,000 | 5,887,000 | 29,285,000 | 30,548,000 | -5,302,000 | -4,433,000 | -4,231,000 | 2,984,000 | 2,933,000 | 22,037,000 | 45,722,000 | 16,636,000 | 10,483,000 | 1,194,000 | -4,356,000 | -2,566,000 | -4,271,000 | 12,141,000 | 7,109,000 | 7,200,000 | 4,419,000 | 6,140,000 | 31,327,000 | 12,469,000 | 2,564,000 | 38,880,000 | 3,792,000 | 19,925,000 | 45,904,000 | 46,445,000 | 17,994,000 | 4,998,000 | 9,118,000 | 8,638,000 | 4,039,000 | 5,952,000 | 6,227,000 | 4,901,000 | 2,949,000 | 950,000 | 14,327,000 | 22,915,000 | 5,548,000 | 768,000 | 4,993,000 | 3,083,000 | 16,905,000 | 6,687,000 | 5,672,000 | 6,989,000 | 6,687,000 | -11,002,000 | 18,653,000 | 3,171,000 | 1,280,000 | 366,000 | 481,000 | |||||||||||||||||||||||
other income – net | 19,076,000 | 11,580,000 | 12,793,000 | 16,336,000 | 10,994,000 | 20,062,000 | 16,950,000 | 20,366,000 | 11,918,000 | 17,065,000 | 7,358,000 | 10,180,000 | 32,915,000 | 155,147,000 | 1,294,000 | 11,224,000 | 3,712,000 | 13,303,000 | 10,026,000 | 9,213,000 | 7,101,000 | 10,776,000 | 4,786,000 | 13,836,000 | 6,295,000 | 40,635,000 | 8,721,000 | 11,285,000 | 20,861,000 | 26,704,000 | 10,965,000 | 15,794,000 | 8,997,000 | 13,516,000 | 11,980,000 | 15,110,000 | 12,703,000 | 14,744,000 | 15,121,000 | 14,633,000 | 13,720,000 | 17,568,000 | 14,070,000 | ||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 273,575,000 | 592,986,000 | 499,500,000 | 477,503,000 | 221,382,000 | 621,073,000 | 503,627,000 | 649,779,000 | 311,161,000 | 604,966,000 | 553,017,000 | 430,592,000 | 253,796,000 | 841,144,000 | 365,951,000 | 295,815,000 | 200,816,000 | 499,689,000 | 303,395,000 | 169,826,000 | 127,405,000 | 266,991,000 | 151,865,000 | 102,113,000 | 65,932,000 | 272,649,000 | 186,916,000 | 176,159,000 | 151,446,000 | 396,473,000 | 253,097,000 | 152,748,000 | 131,598,000 | 301,747,000 | 203,574,000 | 199,209,000 | 109,781,000 | 168,160,000 | 163,653,000 | 140,397,000 | 116,817,000 | 217,543,000 | 107,464,000 | 86,532,000 | 124,023,000 | 188,538,000 | 151,325,000 | 93,484,000 | 71,235,000 | 150,150,000 | 68,253,000 | 40,968,000 | 8,326,000 | -56,754,000 | 389,232,535 | -111,264,000 | -106,026,000 | -54,795,000 | -154,011,000 | -151,955,000 | -121,059,000 | 45,046,000 | 59,493,000 | 87,200,000 | 284,578,000 | 265,647,000 | 961,816,000 | 167,821,000 | 114,521,000 | 78,970,000 | |||||||||||||||
income tax provision | 62,643,000 | 146,271,000 | 129,879,000 | 125,056,000 | 43,679,000 | 145,664,000 | 129,016,000 | 168,162,000 | 71,603,000 | 159,430,000 | 138,228,000 | 110,376,000 | 62,266,000 | 200,608,000 | 92,484,000 | 75,222,000 | 48,912,000 | 125,359,000 | 68,463,000 | 41,960,000 | 30,906,000 | 67,674,000 | 37,104,000 | 26,443,000 | 9,056,000 | 70,334,000 | 40,598,000 | 46,835,000 | 39,396,000 | 85,497,000 | 59,839,000 | 40,938,000 | -509,000 | 109,869,000 | 55,011,000 | 74,571,000 | 39,365,000 | 53,782,000 | 58,170,000 | 51,343,000 | 43,637,000 | 70,380,000 | 40,715,000 | 18,602,000 | 42,698,000 | 26,884,000 | 53,618,000 | 28,262,000 | 25,655,000 | 10,461,500 | 21,658,000 | 16,294,000 | 3,894,000 | -59,946,000 | -26,479,000 | -254,402,640 | 361,067,000 | -27,205,000 | -25,500,000 | -55,998,000 | |||||||||||||||||||||||||
net income | 210,932,000 | 446,715,000 | 369,621,000 | 352,447,000 | 177,703,000 | 475,409,000 | 374,611,000 | 481,617,000 | 239,558,000 | 445,536,000 | 414,789,000 | 320,216,000 | 191,530,000 | 640,536,000 | 273,467,000 | 220,593,000 | 151,904,000 | 374,330,000 | 234,932,000 | 127,866,000 | 96,499,000 | 199,317,000 | 114,761,000 | 75,670,000 | 56,876,000 | 202,315,000 | 146,318,000 | 129,324,000 | 112,050,000 | 310,976,000 | 193,258,000 | 111,810,000 | 132,107,000 | 191,878,000 | 148,563,000 | 124,638,000 | 70,416,000 | 114,378,000 | 105,483,000 | 89,054,000 | 73,180,000 | 147,163,000 | 66,749,000 | 67,930,000 | 81,325,000 | 131,524,000 | 97,707,000 | 65,222,000 | 45,580,000 | 94,905,000 | 46,595,000 | 24,674,000 | 4,432,000 | 489,932,000 | -2,786,000 | 61,643,000 | 16,872,000 | -2,786,000 | 15,043,000 | 42,108,000 | -20,773,000 | 3,417,000 | 50,479,000 | 27,302,000 | -40,401,000 | -40,754,000 | 643,635,175 | -472,331,000 | -83,165,000 | -88,895,000 | -78,821,000 | -29,295,000 | -93,737,000 | -95,957,000 | -81,841,000 | 26,486,000 | 36,690,000 | 54,316,000 | 174,937,000 | 163,850,000 | 577,573,000 | 106,015,000 | 72,438,000 | 50,084,000 | |
yoy | 18.70% | -6.04% | -1.33% | -26.82% | -25.82% | 6.70% | -9.69% | 50.40% | 25.08% | -30.44% | 51.68% | 45.16% | 26.09% | 71.12% | 16.40% | 72.52% | 57.42% | 87.81% | 104.71% | 68.98% | 69.67% | -1.48% | -21.57% | -41.49% | -49.24% | -34.94% | -24.29% | 15.66% | -15.18% | 62.07% | 30.08% | -10.29% | 87.61% | 67.76% | 40.84% | 39.96% | -3.78% | -22.28% | 58.03% | 31.10% | -10.02% | 11.89% | -31.68% | 4.15% | 78.42% | 38.58% | 109.69% | 164.33% | 928.43% | -80.63% | -1772.47% | -59.97% | -73.73% | -17685.50% | -118.52% | 46.39% | -181.22% | -181.53% | -70.20% | 54.23% | -48.58% | -108.38% | -92.16% | -105.78% | -51.42% | -54.15% | -916.58% | 1512.33% | -11.28% | -7.36% | -3.69% | -210.61% | -355.48% | -276.66% | -84.86% | -77.61% | -90.60% | 141.50% | 227.15% | ||||||
qoq | -52.78% | 20.86% | 4.87% | 98.33% | -62.62% | 26.91% | -22.22% | 101.04% | -46.23% | 7.41% | 29.53% | 67.19% | -70.10% | 134.23% | 23.97% | 45.22% | -59.42% | 59.34% | 83.73% | 32.51% | -51.59% | 73.68% | 51.66% | 33.04% | -71.89% | 38.27% | 13.14% | 15.42% | -63.97% | 60.91% | 72.85% | -15.36% | -31.15% | 29.16% | 19.20% | 77.00% | -38.44% | 8.43% | 18.45% | 21.69% | -50.27% | 120.47% | -1.74% | -16.47% | -38.17% | 34.61% | 49.81% | 43.09% | -51.97% | 103.68% | 88.84% | 456.72% | -99.10% | -17685.50% | -104.52% | 265.36% | -705.60% | -118.52% | -64.28% | -302.71% | -707.93% | -93.23% | 84.89% | -167.58% | -0.87% | -106.33% | -236.27% | 467.94% | -6.45% | 12.78% | 169.06% | -68.75% | -2.31% | 17.25% | -409.00% | -27.81% | -32.45% | 6.77% | -71.63% | 444.80% | 46.35% | 44.63% | |||
other comprehensive loss – net of tax | -1,416,000 | -1,376,750 | -2,360,000 | -905,000 | -3,898,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 209,516,000 | 443,217,000 | 367,261,000 | 350,205,000 | 176,798,000 | 470,648,000 | 370,822,000 | 484,432,000 | 235,660,000 | 446,970,000 | 420,390,000 | 319,937,000 | 188,066,000 | 661,415,000 | 270,787,000 | 234,201,000 | 156,606,000 | 381,633,000 | 235,267,000 | 132,304,000 | 97,212,000 | 197,115,000 | 115,040,000 | 75,948,000 | 57,154,000 | 195,622,000 | 146,374,000 | 129,380,000 | 112,106,000 | 313,390,000 | 193,428,000 | 111,980,000 | 132,278,000 | 192,800,000 | 148,730,000 | 124,806,000 | 70,585,000 | 113,497,000 | 105,638,000 | 89,213,000 | 72,919,000 | 147,554,000 | 66,900,000 | 67,900,000 | 81,142,000 | ||||||||||||||||||||||||||||||||||||||||
per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings | 2.2 | 4.58 | 3.76 | 3.53 | 1.76 | 4.65 | 3.64 | 4.6 | 2.28 | 4.11 | 3.77 | 2.88 | 1.72 | 5.55 | 2.37 | 1.87 | 1.26 | 3.04 | 1.9 | 1.03 | 0.77 | 1.54 | 0.91 | 0.59 | 0.41 | 1.42 | 1.01 | 0.88 | 0.76 | 2.07 | 1.28 | 0.73 | 0.85 | 1.19 | 0.91 | 0.76 | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings | 2.19 | 4.54 | 3.73 | 3.5 | 1.75 | 4.61 | 3.6 | 4.55 | 2.25 | 4.08 | 3.73 | 2.85 | 1.7 | 5.49 | 2.35 | 1.85 | 1.24 | 3 | 1.87 | 1.01 | 0.76 | 1.53 | 0.9 | 0.59 | 0.41 | 1.4 | 1 | 0.87 | 0.76 | 2.04 | 1.26 | 0.72 | 0.83 | 1.16 | 0.87 | 0.73 | |||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 95,700 | 98,978 | 98,434 | 99,890 | 100,830 | 103,653 | 102,980 | 104,794 | 105,122 | 110,020 | 110,003 | 111,214 | 111,397 | 116,771 | 115,334 | 117,839 | 120,996 | 124,100 | 123,826 | 124,295 | 126,060 | 130,095 | 126,722 | 128,205 | 138,145 | 145,008 | 144,750 | 146,622 | 146,751 | 151,984 | 151,257 | 152,731 | 155,882 | 162,222 | 163,478 | 163,492 | 162,588 | 168,261 | 165,919 | 168,952 | 174,205 | 176,425 | 176,797 | 176,458 | 176,076 | 177,578 | 178,217 | 178,082 | 176,474 | 169,288 | 169,268 | 169,380 | 169,064 | 167,346 | 166,311 | 167,664 | 166,994 | 166,311 | 167,140 | 168,075 | 166,910 | 166,677 | 165,666 | 165,752 | 165,407 | 165,237 | 161,549 | 161,245 | 161,134 | 160,700 | 158,730 | 158,761 | 158,621 | 157,813 | 155,318 | 155,556 | 154,716 | 154,212 | 154,300 | 154,763 | 155,076 | 154,272 | 74,352 | 74,406 | |
diluted | 96,504 | 99,779 | 99,170 | 100,585 | 101,830 | 104,690 | 104,014 | 105,803 | 106,265 | 111,008 | 111,123 | 112,184 | 112,336 | 117,975 | 116,326 | 118,925 | 122,858 | 125,807 | 125,610 | 125,999 | 127,562 | 131,247 | 127,399 | 128,809 | 139,889 | 146,501 | 146,275 | 148,129 | 148,032 | 154,201 | 153,173 | 155,129 | 158,897 | 169,487 | 171,562 | 171,403 | 170,417 | 175,973 | 173,405 | 176,414 | 182,391 | 184,703 | 185,133 | 184,838 | 184,107 | 185,875 | 186,501 | 186,442 | 184,888 | 177,963 | 178,001 | 178,136 | 171,903 | 170,154 | 166,311 | 170,229 | 168,535 | 166,311 | 168,381 | 169,338 | 166,910 | 168,121 | 165,666 | 167,658 | 165,407 | 165,237 | 161,549 | 161,245 | 161,134 | 160,700 | 158,730 | 158,761 | 158,621 | 157,813 | 164,166 | 164,375 | 164,294 | 164,048 | 164,852 | 165,727 | 167,027 | 168,552 | 80,920 | 81,426 | |
other comprehensive income – net of tax | -2,242,000 | -4,761,000 | -3,789,000 | 2,815,000 | 1,434,000 | 5,601,000 | -279,000 | -3,464,000 | 20,879,000 | -2,680,000 | 13,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from unconsolidated entities | -8,743,000 | -9,172,000 | 8,347,482 | -3,739,000 | -5,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses related to early retirement of debt | -34,240,000 | -413,000 | -3,414,000 | -516,000 | -658,000 | 2,053,307 | -2,067,000 | -12,285,000 | 481,000 | 7,748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 4,702,000 | 7,303,000 | 335,000 | 4,438,000 | 713,000 | -2,202,000 | 279,000 | 278,000 | 278,000 | -6,693,000 | 56,000 | 56,000 | 56,000 | 2,414,000 | 170,000 | 170,000 | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land sales | 22,652,250 | 23,677,000 | 32,838,000 | 34,094,000 | 86,956,000 | 8,721,000 | 4,037,000 | 43,873,000 | 7,772,000 | 959,000 | 793,000 | 523,000 | 2,032,000 | 4,483,000 | 1,981,000 | 3,390,000 | 2,100,000 | 4,678,000 | 13,186,000 | 12,940,000 | 2,011,000 | 5,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4,531,992 | 1,132,998,000 | 1,651,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3,710,484 | 927,621,000 | 1,341,195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,880,503 | 1,549,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,369,289 | 1,277,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4,844,966 | 1,211,241,500 | 1,765,691,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3,861,753 | 965,438,250 | 1,407,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3,079,275 | 1,716,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,453,766 | 1,377,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 2,455,238,000 | 1,913,353,000 | 1,599,199,000 | 1,175,468,000 | 2,027,907,000 | 1,502,909,000 | 1,363,512,000 | 920,730,000 | 1,855,451,000 | 1,269,934,000 | 1,115,557,000 | 928,566,000 | 1,437,202,000 | 1,028,011,000 | 852,583,000 | 853,452,000 | 1,350,690,000 | 1,056,857,000 | 860,374,000 | 643,681,000 | 1,044,534,000 | 689,160,000 | 516,004,000 | 424,601,000 | 1,560,826,000 | 321,955,000 | 554,319,000 | 373,681,000 | 321,955,000 | 427,785,000 | 394,305,000 | 319,675,000 | 334,116,000 | 402,600,000 | 454,202,000 | 311,271,000 | 326,698,000 | 486,585,000 | 461,375,000 | 398,327,000 | 409,023,000 | ||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 1,930,751,000 | 1,509,619,000 | 1,298,157,000 | 934,480,000 | 1,575,832,000 | 1,176,028,000 | 1,077,441,000 | 733,002,000 | 1,569,767,000 | 991,416,000 | 870,571,000 | 712,311,000 | 1,116,332,000 | 824,394,000 | 678,512,000 | 650,032,000 | 1,062,575,000 | 817,232,000 | 687,998,000 | 514,032,000 | 822,261,000 | 545,089,000 | 420,013,000 | 345,937,000 | 1,260,487,000 | 271,608,000 | 447,928,000 | 306,821,000 | 271,608,000 | 362,504,000 | 339,947,000 | 276,354,000 | 281,965,000 | 367,152,000 | 392,416,000 | 305,739,000 | 317,768,000 | 506,024,000 | 511,548,000 | 447,760,000 | 485,980,000 | ||||||||||||||||||||||||||||||||||||||||||||
4,240,246 | 1,060,061,500 | 1,683,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | 0.075 | 0.11 | 0.11 | 0.08 | 0.04 | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,556,556 | 1,464,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3,426,654 | 856,663,500 | 1,331,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 126,000 | 167,000 | 168,000 | 169,000 | -881,000 | 155,000 | 159,000 | 391,000 | 151,000 | -30,000 | -183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,095,414 | 1,225,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in pension liability | 168,000 | 169,000 | -881,000 | 155,000 | 155,000 | -288,000 | 373,000 | 139,000 | -23,000 | -178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrealized income on derivative held by equity investee | 4,000 | 27,000 | 18,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividend declared | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.43 | 0.69 | 0.64 | 0.53 | 0.42 | 0.84 | 0.38 | 0.38 | 0.46 | 0.74 | 0.55 | 0.37 | 0.26 | 0.56 | 0.28 | 0.15 | 0.03 | 2.93 | -0.02 | 0.37 | 0.1 | -0.02 | 0.09 | 0.25 | 0.02 | -0.083 | 0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.42 | 0.66 | 0.61 | 0.51 | 0.4 | 0.79 | 0.36 | 0.37 | 0.44 | 0.71 | 0.53 | 0.35 | 0.25 | 0.54 | 0.26 | 0.14 | 0.03 | 2.88 | -0.02 | 0.36 | 0.1 | -0.02 | 0.09 | 0.25 | 0.02 | -0.083 | 0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,959,418 | 739,854,500 | 1,126,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of available-for-sale securities | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,833,018 | 998,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,483,112 | 620,778,000 | 940,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,542,543 | 786,197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net | 13,919,000 | 22,016,000 | 17,819,000 | 20,731,000 | 11,101,000 | 16,541,000 | 15,794,000 | 12,284,000 | 19,534,000 | 4,626,000 | 5,781,000 | 10,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized income on derivative held by equity investee | -7,000 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,331,433 | 582,858,250 | 927,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,404,220 | 792,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,557,506 | 389,376,500 | 633,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
923,547 | 499,563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 392,000 | 1,112,000 | 4,163,000 | 5,124,000 | 6,207,000 | 7,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other | 1,548,750 | 6,195,000 | 6,195,000 | 3,292,000 | 5,494,000 | 3,507,000 | 4,167,000 | 6,120,500 | 8,813,000 | 7,155,000 | 8,480,000 | 8,245,500 | 11,265,000 | 10,461,000 | 11,256,000 | 25,062,250 | 20,582,000 | 21,399,750 | 38,841,000 | 17,798,000 | 28,960,000 | 10,966,000 | 11,327,000 | 33,714,000 | 3,364,000 | 2,436,000 | 1,683,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | -1,602,000 | -6,408,000 | 42,952,000 | 15,649,000 | -11,160,750 | 3,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -370,582,000 | -3,622,000 | -18,691,000 | -1,223,000 | -3,622,000 | -17,348,750 | -38,220,000 | -10,711,000 | -20,464,000 | -11,388,000 | -16,000,000 | -38,739,000 | -67,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,239,142 | 522,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
716,322 | 375,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before income tax benefit | -6,408,000 | -31,484,000 | -17,047,000 | -51,789,000 | -121,904,000 | -156,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities and non-performing loan portfolio | -2,454,250 | 12,055,000 | -10,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.12 | -0.24 | -0.52 | -0.55 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.12 | -0.24 | -0.52 | -0.55 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | -26,930,000 | 823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.25 | -1 | -2.93 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.25 | -1 | -2.93 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 58,931,500 | 68,617,000 | 121,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
completed contract | 688,378,000 | 791,078,000 | 800,303,000 | 826,534,000 | 1,138,705,000 | 1,178,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
percentage of completion | 2,751,000 | 5,633,000 | 17,694,000 | 15,795,000 | 28,603,000 | 29,368,000 | 48,437,000 | 33,085,000 | 39,955,000 | 57,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 21,567,000 | 23,170,000 | 23,157,000 | 20,967,000 | 26,189,000 | 27,121,000 | 26,494,000 | 22,643,000 | 29,875,000 | 28,754,000 | 65,313,000 | 24,216,000 | 21,196,000 | 14,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 8,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from unconsolidated entities | -50,637,000 | -30,113,000 | -81,557,000 | -24,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.5 | -0.18 | -0.59 | -0.61 | -0.53 | 0.17 | 0.24 | 0.35 | 1.13 | 1.06 | 2.15 | 1.43 | 0.97 | 0.68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.5 | -0.18 | -0.59 | -0.61 | -0.5 | 0.16 | 0.22 | 0.33 | 1.06 | 0.98 | 1.96 | 1.31 | 0.89 | 0.62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 60,585,000 | 19,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes provision | -60,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings from unconsolidated entities | 3,843,750 | 3,848,000 | 4,735,000 | 6,792,000 | 12,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -39,218,000 | 18,560,000 | 22,803,000 | 32,884,000 | 109,641,000 | 101,797,000 | 384,243,000 | 61,806,000 | 42,083,000 | 28,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales — completed contract | 1,124,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
traditional home sales | 1,054,136,000 | 1,400,478,000 | 1,278,709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings in unconsolidated entities | 16,569,000 | 1,736,250 | 5,551,000 | 729,000 | 665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: - sum | 517,301,000 | 845,298,000 | 704,964,000 | 518,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 73,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 80,819 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-09-30 | 2012-07-31 | 2012-04-30 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-01-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 1,024,800,000 | 1,078,100,000 | 686,500,000 | 543,500,000 | 411,500,000 | 1,170,600,000 | 1,137,400,000 | 1,192,200,000 | 125,000,000 | 370,600,000 | 498,600,000 | 1,471,300,000 | 777,300,000 | 554,500,000 | 758,700,000 | 1,235,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 11,068,800,000 | 10,539,200,000 | 10,911,800,000 | 10,887,200,000 | 10,561,500,000 | 9,594,500,000 | 1,266,323,000 | 1,398,222,000 | 1,430,178,000 | 8,911,000,000 | 1,316,961,000 | 1,342,879,000 | 1,311,563,000 | 8,564,300,000 | 9,218,300,000 | 8,792,500,000 | 8,414,400,000 | 7,758,600,000 | 8,140,400,000 | 8,114,300,000 | 7,783,900,000 | 7,596,900,000 | 8,034,515,000 | 8,195,633,000 | 8,198,352,000 | 7,873,048,000 | 7,995,076,000 | 7,790,840,000 | 7,714,643,000 | 7,598,219,000 | 7,957,616,000 | 7,871,569,000 | 7,713,796,000 | 7,281,453,000 | 7,633,568,000 | 7,602,695,000 | 7,539,974,000 | 7,353,967,000 | 7,670,523,000 | 7,285,351,000 | 7,180,050,000 | 6,997,516,000 | 6,990,878,000 | 6,724,343,000 | 6,627,481,000 | 6,490,321,000 | 6,593,804,000 | 6,548,024,000 | 5,235,647,000 | 4,650,412,000 | 4,517,008,000 | 4,367,217,000 | 4,155,047,000 | 3,761,187,000 | 3,655,100,000 | 3,784,705,000 | 3,767,877,000 | 3,423,617,000 | 3,384,720,000 | 3,360,437,000 | 3,241,725,000 | 3,256,581,000 | 3,320,995,000 | 3,223,866,000 | 3,475,433,000 | 3,711,685,000 | 3,932,957,000 | 4,546,737,000 | 4,835,869,000 | 5,273,702,000 | 5,957,214,000 | 6,137,473,000 | 6,182,279,000 | 5,531,129,000 | 3,888,738,000 | 3,578,025,000 | 3,272,560,000 |
amount due from non-guarantor subsidiaries | 577,400,000 | 852,600,000 | 882,000,000 | 785,800,000 | 781,800,000 | 725,600,000 | 660,100,000 | 682,900,000 | 694,700,000 | 669,600,000 | 643,800,000 | 573,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 13,474,200,000 | 13,298,700,000 | 13,225,400,000 | 13,048,300,000 | 12,558,000,000 | 12,242,500,000 | 6,377,131,000 | 6,183,855,000 | 5,976,376,000 | 11,460,800,000 | 5,490,861,000 | 5,371,660,000 | 5,260,554,000 | 11,156,500,000 | 10,680,400,000 | 10,480,000,000 | 10,268,500,000 | 10,475,800,000 | 10,296,400,000 | 10,003,100,000 | 9,935,600,000 | 10,193,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities & stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable | 858,300,000 | 878,400,000 | 933,100,000 | 928,100,000 | 945,100,000 | 968,400,000 | 1,091,600,000 | 1,135,600,000 | 1,162,500,000 | 1,160,000,000 | 1,101,900,000 | 910,000,000 | 1,004,300,000 | 994,400,000 | 951,500,000 | 1,110,300,000 | 1,082,025,000 | 1,556,572,000 | 1,277,183,000 | 1,111,449,000 | 1,089,137,000 | 1,027,408,000 | 1,000,467,000 | 686,801,000 | 694,409,000 | 649,299,000 | 631,791,000 | 637,416,000 | 619,574,000 | 637,931,000 | 879,894,000 | 871,079,000 | 1,058,656,000 | 711,293,000 | 615,298,000 | 1,000,439,000 | 866,876,000 | 674,817,000 | 665,652,000 | 654,261,000 | 636,126,000 | 747,088,000 | 158,606,000 | 107,222,000 | 97,679,000 | 96,572,000 | 93,314,000 | 99,817,000 | 93,279,000 | 106,399,000 | 103,880,000 | 104,512,000 | 105,256,000 | 104,389,000 | 94,491,000 | 410,401,000 | 433,188,000 | 468,215,000 | 515,534,000 | 547,351,000 | 581,297,000 | 731,629,000 | 718,803,000 | 712,015,000 | 715,843,000 | 715,066,000 | 710,870,000 | 388,847,000 | 344,548,000 | 294,326,000 | 279,933,000 | ||||||
senior notes | 1,741,800,000 | 1,741,500,000 | 1,741,000,000 | 1,597,500,000 | 1,597,300,000 | 1,597,100,000 | 1,596,200,000 | 1,995,300,000 | 1,995,000,000 | 1,994,800,000 | 1,994,500,000 | 2,404,000,000 | 2,403,600,000 | 2,403,200,000 | 2,652,200,000 | 2,661,700,000 | 2,661,301,000 | 2,660,815,000 | 2,660,352,000 | 2,659,898,000 | 2,512,877,000 | 2,512,404,000 | 2,511,932,000 | 2,861,375,000 | 2,860,771,000 | 2,860,290,000 | 2,859,689,000 | 2,462,463,000 | 3,148,905,000 | 2,993,882,000 | 2,695,524,000 | 2,694,372,000 | 2,693,221,000 | 2,692,061,000 | 2,690,889,000 | 2,689,801,000 | 2,356,068,000 | 2,655,798,000 | 2,655,421,000 | 2,655,044,000 | 2,654,666,000 | 2,654,438,000 | 2,921,851,000 | 2,321,442,000 | 2,425,806,000 | 2,322,397,000 | 2,021,897,000 | 2,080,463,000 | 1,491,442,000 | 1,792,453,000 | 1,791,942,000 | 1,500,494,000 | 1,545,067,000 | 1,544,588,000 | 1,544,110,000 | 1,553,615,000 | 1,588,616,000 | 1,588,132,000 | 1,536,691,000 | 1,536,175,000 | 1,143,730,000 | 1,143,160,000 | 1,142,876,000 | 1,142,591,000 | 1,142,021,000 | 1,141,736,000 | 1,141,452,000 | 1,140,312,000 | 845,540,000 | 845,387,000 | 546,744,000 | ||||||
total liabilities | 5,491,100,000 | 5,487,200,000 | 5,550,500,000 | 5,505,100,000 | 5,148,600,000 | 4,952,900,000 | 5,106,700,000 | 5,591,000,000 | 5,570,900,000 | 5,509,100,000 | 5,389,900,000 | 5,534,200,000 | 5,565,200,000 | 5,425,500,000 | 5,464,600,000 | 5,575,000,000 | 5,811,303,000 | 6,197,089,000 | 5,882,126,000 | 5,709,445,000 | 5,467,660,000 | 5,290,489,000 | 5,174,665,000 | 5,475,678,000 | 5,411,840,000 | 5,357,130,000 | 5,153,009,000 | 4,908,135,000 | 5,590,315,000 | 5,412,969,000 | 5,195,776,000 | 5,501,587,000 | 5,225,739,000 | 4,799,277,000 | 4,607,472,000 | 4,978,436,000 | 4,504,909,000 | 4,533,741,000 | 4,458,975,000 | 4,556,205,000 | 4,525,094,000 | 4,542,009,000 | 4,132,882,000 | 3,488,295,000 | 3,571,215,000 | 3,386,307,000 | 2,977,141,000 | 3,053,173,000 | 2,370,920,000 | 2,754,466,000 | 2,733,268,000 | 2,458,994,000 | 2,528,770,000 | 2,491,003,000 | 2,612,542,000 | 2,895,908,000 | 3,041,094,000 | 3,034,014,000 | 3,101,086,000 | 3,406,074,000 | 3,157,742,000 | 3,526,300,000 | 3,623,847,000 | 3,599,223,000 | 3,830,097,000 | 3,869,985,000 | 3,911,550,000 | 3,613,187,000 | 2,789,817,000 | 2,605,978,000 | 2,277,677,000 | ||||||
stockholders' equity | 7,983,100,000 | 7,811,500,000 | 7,674,900,000 | 7,543,000,000 | 7,409,400,000 | 7,289,600,000 | 6,354,100,000 | 5,565,500,000 | 5,109,500,000 | 4,970,900,000 | 4,878,500,000 | 4,941,600,000 | 4,731,200,000 | 4,577,600,000 | 4,471,000,000 | 4,618,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 217,515,000 | 176,417,000 | 158,875,000 | 155,474,000 | 135,511,000 | 245,014,000 | 559,348,000 | 741,222,000 | 519,793,000 | 1,286,014,000 | 836,258,000 | 924,448,000 | 801,734,000 | 1,182,195,000 | 522,181,000 | 475,113,000 | 508,277,000 | 712,829,000 | 946,195,000 | 691,266,000 | 373,469,000 | 633,715,000 | 351,854,000 | 423,178,000 | 336,244,000 | 918,993,000 | 394,808,000 | 532,157,000 | 500,900,000 | 586,315,000 | 374,649,000 | 351,821,000 | 1,190,489,000 | 772,972,000 | 899,341,000 | 703,101,000 | 368,756,000 | 778,824,000 | 575,694,000 | 601,451,000 | 709,038,000 | 890,067,000 | 949,896,000 | 886,599,000 | 1,039,060,000 | 1,434,635,000 | 1,361,969,000 | 1,567,970,000 | 1,657,567,000 | 1,963,000,000 | 1,533,524,000 | 1,502,360,000 | 1,236,028,000 | 956,644,000 | 771,721,000 | 553,126,000 | 449,249,000 | 363,563,000 | 197,914,000 | 287,505,000 | 245,623,000 | ||||||||||||||||
loans receivable – net | 26,355,000 | 17,009,000 | 16,567,000 | 17,024,000 | 44,807,000 | 48,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental properties | 2,827,765,000 | 2,393,332,000 | 2,234,035,000 | 2,045,502,000 | 1,887,721,000 | 1,795,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental properties under development | 1,565,392,000 | 1,746,741,000 | 1,714,685,000 | 1,571,296,000 | 1,596,007,000 | 1,498,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 473,781,000 | 452,134,000 | 422,036,000 | 384,604,000 | 364,735,000 | 361,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt – net of deferred financing costs | 3,120,781,000 | 3,024,164,000 | 2,903,724,000 | 2,590,381,000 | 2,555,116,000 | 2,421,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 480,102,000 | 506,851,000 | 511,857,000 | 469,411,000 | 392,710,000 | 393,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
partners’ equity | 2,776,248,000 | 2,652,840,000 | 2,560,795,000 | 2,431,069,000 | 2,423,834,000 | 2,445,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 6,377,131,000 | 6,183,855,000 | 5,976,376,000 | 5,490,861,000 | 5,371,660,000 | 5,260,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company’s net investment in unconsolidated entities | 983,592,000 | 1,002,458,000 | 995,811,000 | 900,363,000 | 887,643,000 | 908,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from nonguarantor subsidiaries | 630,200,000 | 591,900,000 | 637,600,000 | 671,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, construction, and office equipment | 313,513,000 | 278,518,000 | 285,785,000 | 273,412,000 | 288,742,000 | 289,186,000 | 294,658,000 | 193,281,000 | 195,728,000 | 185,676,000 | 186,159,000 | 189,547,000 | 179,476,000 | 173,449,000 | 172,459,000 | 169,576,000 | 148,804,000 | 136,748,000 | 134,746,000 | 136,755,000 | 138,597,000 | 141,143,000 | 142,096,000 | 143,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, prepaid expenses, and other assets | 968,416,000 | 983,094,000 | 978,166,000 | 715,441,000 | 720,178,000 | 659,768,000 | 609,664,000 | 550,778,000 | 622,402,000 | 599,755,000 | 559,990,000 | 542,217,000 | 536,524,000 | 536,514,000 | 512,974,000 | 582,758,000 | 280,277,000 | 271,137,000 | 293,467,000 | 284,130,000 | 275,759,000 | 258,958,000 | 250,349,000 | 251,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale, at fair value | 161,540,000 | 141,007,000 | 111,995,000 | 218,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits held in escrow | 78,094,000 | 74,690,000 | 71,841,000 | 74,403,000 | 88,043,000 | 97,462,000 | 100,034,000 | 117,573,000 | 136,322,000 | 135,072,000 | 119,418,000 | 102,017,000 | 93,851,000 | 74,493,000 | 58,012,000 | 53,057,000 | 66,846,000 | 67,638,000 | 58,302,000 | 56,105,000 | 48,296,000 | 44,399,000 | 30,679,000 | 42,073,000 | 55,820,000 | 54,417,000 | 45,834,000 | 46,888,000 | 48,878,000 | 45,304,000 | 31,301,000 | 29,579,000 | 25,089,000 | 30,731,000 | 31,068,000 | 16,304,000 | 17,859,000 | 16,694,000 | 21,366,000 | 24,622,000 | 28,920,000 | 15,034,000 | 19,474,000 | 16,864,000 | 15,711,000 | 21,417,000 | 26,854,000 | 31,824,000 | 43,423,000 | 50,234,000 | 51,008,000 | 85,126,000 | 55,042,000 | 49,320,000 | 34,653,000 | ||||||||||||||||||||||
investments in unconsolidated entities | 412,766,000 | 364,041,000 | 364,352,000 | 366,252,000 | 354,569,000 | 390,085,000 | 409,374,000 | 431,813,000 | 419,994,000 | 456,762,000 | 449,748,000 | 481,758,000 | 514,265,000 | 540,215,000 | 601,696,000 | 496,411,000 | 461,604,000 | 424,268,000 | 414,864,000 | 412,860,000 | 334,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 9,239,000 | 32,606,000 | 56,922,000 | 20,791,000 | 16,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage company loan facility | 122,189,000 | 106,018,000 | 97,653,000 | 150,000,000 | 150,000,000 | 110,012,000 | 74,135,000 | 150,000,000 | 82,274,000 | 103,550,000 | 38,344,000 | 120,145,000 | 57,921,000 | 61,129,000 | 57,040,000 | 210,000,000 | 125,000,000 | 100,000,000 | 63,907,000 | 100,000,000 | 100,000,000 | 70,052,000 | 46,559,000 | 90,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits | 437,008,000 | 419,653,000 | 417,092,000 | 385,596,000 | 429,665,000 | 419,479,000 | 406,355,000 | 410,864,000 | 470,231,000 | 469,586,000 | 421,565,000 | 396,026,000 | 414,145,000 | 387,940,000 | 344,150,000 | 309,099,000 | 338,457,000 | 328,258,000 | 301,282,000 | 284,309,000 | 299,611,000 | 275,347,000 | 226,444,000 | 223,799,000 | 254,187,000 | 254,621,000 | 218,747,000 | 212,669,000 | 231,493,000 | 205,821,000 | 156,758,000 | 142,977,000 | 97,334,000 | 141,523,000 | 128,921,000 | 90,184,000 | 91,203,000 | 74,761,000 | 77,156,000 | 85,859,000 | 93,485,000 | 82,240,000 | 97,809,000 | 102,534,000 | 112,489,000 | 171,175,000 | 201,533,000 | 226,713,000 | 300,657,000 | 326,206,000 | 344,674,000 | 432,608,000 | 287,708,000 | 253,215,000 | 197,782,000 | ||||||||||||||||||||||
accounts payable | 375,900,000 | 350,019,000 | 314,482,000 | 348,599,000 | 344,665,000 | 318,346,000 | 302,042,000 | 362,098,000 | 327,872,000 | 324,605,000 | 287,392,000 | 275,223,000 | 276,766,000 | 305,500,000 | 258,694,000 | 281,955,000 | 276,213,000 | 281,074,000 | 264,452,000 | 236,953,000 | 242,770,000 | 233,675,000 | 222,061,000 | 225,347,000 | 226,734,000 | 204,728,000 | 166,286,000 | 167,787,000 | 153,163,000 | 149,601,000 | 110,791,000 | 99,911,000 | 105,311,000 | 106,517,000 | 106,747,000 | 93,622,000 | 92,464,000 | 83,612,000 | 91,738,000 | 89,166,000 | 97,214,000 | 77,872,000 | 85,773,000 | 97,146,000 | 104,224,000 | 142,055,000 | 150,638,000 | 192,346,000 | 280,860,000 | 272,722,000 | 253,353,000 | 226,763,000 | 177,910,000 | 175,167,000 | 143,520,000 | ||||||||||||||||||||||
accrued expenses | 1,014,822,000 | 998,543,000 | 1,011,548,000 | 950,932,000 | 895,940,000 | 890,668,000 | 879,734,000 | 973,581,000 | 936,084,000 | 936,414,000 | 914,228,000 | 959,353,000 | 956,121,000 | 937,396,000 | 940,102,000 | 1,072,300,000 | 628,684,000 | 605,198,000 | 607,077,000 | 608,066,000 | 579,268,000 | 586,411,000 | 577,070,000 | 581,477,000 | 536,670,000 | 539,673,000 | 516,097,000 | 522,987,000 | 518,447,000 | 469,233,000 | 467,652,000 | 476,350,000 | 451,414,000 | 464,722,000 | 457,274,000 | 524,446,000 | 525,823,000 | 522,033,000 | 570,321,000 | 576,203,000 | 618,901,000 | 626,227,000 | 626,267,000 | 660,441,000 | 685,674,000 | 752,705,000 | 769,494,000 | 694,283,000 | 782,812,000 | 750,403,000 | 759,186,000 | 735,641,000 | 438,426,000 | 376,094,000 | 330,529,000 | ||||||||||||||||||||||
income taxes payable | 118,058,000 | 105,469,000 | 103,816,000 | 102,971,000 | 45,376,000 | 12,172,000 | 30,959,000 | 40,199,000 | 13,386,000 | 57,509,000 | 116,883,000 | 89,191,000 | 20,372,000 | 62,782,000 | 105,508,000 | 81,393,000 | 64,567,000 | 58,868,000 | 60,316,000 | 37,641,000 | 65,768,000 | 125,996,000 | 128,881,000 | 84,619,000 | 99,825,000 | 81,188,000 | 78,973,000 | 84,157,000 | 83,265,000 | 80,991,000 | 100,276,000 | 79,724,000 | 99,107,000 | 105,831,000 | 144,051,000 | 142,210,000 | 162,359,000 | 133,400,000 | 179,684,000 | 175,843,000 | 157,850,000 | 84,948,000 | 145,414,000 | 196,470,000 | 233,771,000 | 213,670,000 | 130,720,000 | 180,838,000 | 286,128,000 | 300,610,000 | 163,624,000 | 142,495,000 | 122,032,000 | ||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,529,000 | 1,529,000 | 1,529,000 | 1,529,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,779,000 | 1,778,000 | 1,776,000 | 1,694,000 | 1,693,000 | 1,693,000 | 1,692,000 | 1,687,000 | 1,687,000 | 1,687,000 | 1,687,000 | 1,686,000 | 1,669,000 | 1,668,000 | 1,664,000 | 1,659,000 | 1,654,000 | 1,653,000 | 1,613,000 | 1,611,000 | 1,611,000 | 1,588,000 | 1,587,000 | 1,585,000 | 1,567,000 | 1,563,000 | 1,563,000 | 1,563,000 | 770,000 | 770,000 | 770,000 | |||||||||||||||||||||||
additional paid-in capital | 722,115,000 | 725,246,000 | 723,109,000 | 726,879,000 | 724,411,000 | 721,311,000 | 717,405,000 | 727,053,000 | 722,461,000 | 715,949,000 | 709,800,000 | 720,115,000 | 713,624,000 | 716,124,000 | 718,861,000 | 728,464,000 | 724,151,000 | 718,013,000 | 718,412,000 | 728,125,000 | 728,501,000 | 722,303,000 | 718,195,000 | 712,162,000 | 700,337,000 | 694,335,000 | 683,965,000 | 441,677,000 | 430,191,000 | 418,844,000 | 412,242,000 | 404,418,000 | 399,743,000 | 397,302,000 | 399,382,000 | 390,778,000 | 370,361,000 | 367,792,000 | 360,006,000 | 355,743,000 | 329,662,000 | 326,936,000 | 301,788,000 | 297,763,000 | 295,616,000 | 269,138,000 | 264,716,000 | 258,718,000 | 207,199,000 | 233,130,000 | 225,359,000 | 228,110,000 | 203,863,000 | 204,227,000 | 202,317,000 | ||||||||||||||||||||||
retained earnings | 4,978,832,000 | 4,878,017,000 | 4,816,286,000 | 4,774,422,000 | 5,482,955,000 | 5,352,424,000 | 5,239,251,000 | 5,161,551,000 | 4,866,980,000 | 4,690,272,000 | 4,595,233,000 | 4,474,064,000 | 4,294,808,000 | 4,159,300,000 | 4,047,713,000 | 3,977,297,000 | 3,862,919,000 | 3,757,436,000 | 3,668,382,000 | 3,595,202,000 | 3,448,039,000 | 3,381,290,000 | 3,313,360,000 | 3,232,035,000 | 3,100,511,000 | 3,002,805,000 | 2,937,583,000 | 2,892,003,000 | 2,797,098,000 | 2,750,503,000 | 2,725,829,000 | 2,721,397,000 | 2,231,465,000 | 2,309,980,000 | 2,248,337,000 | 2,219,208,000 | 2,177,100,000 | 2,197,873,000 | 2,194,456,000 | 2,143,977,000 | 2,116,675,000 | 2,157,076,000 | 2,309,264,000 | 2,781,595,000 | 2,864,760,000 | 3,032,476,000 | 3,061,771,000 | 3,155,508,000 | 3,380,766,000 | 3,354,280,000 | 3,317,590,000 | 2,739,911,000 | 1,590,156,000 | 1,484,141,000 | 1,411,703,000 | ||||||||||||||||||||||
treasury stock | -1,022,406,000 | -1,034,999,000 | -879,820,000 | -425,183,000 | -1,270,922,000 | -1,135,166,000 | -1,139,623,000 | -1,130,878,000 | -1,060,746,000 | -925,317,000 | -845,668,000 | -662,854,000 | -474,665,000 | -426,116,000 | -450,072,000 | -474,912,000 | -412,243,000 | -315,479,000 | -235,654,000 | -100,040,000 | -54,438,000 | -55,980,000 | -74,058,000 | -88,762,000 | -2,000 | -79,000 | -81,000 | -14,218,000 | -78,000 | -38,000 | -983,000 | -31,531,000 | -10,211,000 | -20,395,000 | -27,000 | -131,000 | -96,000 | -29,000 | -48,000 | -111,000 | -145,000 | -123,000 | -39,000 | -62,000 | -102,000 | -787,000 | -58,000 | -42,542,000 | -46,704,000 | -27,633,000 | -64,458,000 | -65,592,000 | |||||||||||||||||||||||||
accumulated other comprehensive loss | -4,996,000 | -5,275,000 | -5,553,000 | -1,810,000 | -1,980,000 | -2,150,000 | -1,910,000 | -2,832,000 | -2,999,000 | -3,167,000 | -3,336,000 | -2,455,000 | -2,610,000 | -2,770,000 | -2,509,000 | -2,900,000 | -3,051,000 | -3,021,000 | -2,838,000 | -2,050,000 | -2,030,000 | -2,124,000 | -2,387,000 | -4,630,000 | -4,861,000 | -4,803,000 | -4,819,000 | -3,563,000 | -3,137,000 | -3,382,000 | -245,000 | -225,000 | -340,000 | -577,000 | -2,607,000 | -2,855,000 | -2,962,000 | 236,000 | 266,000 | 295,000 | -1,423,000 | -1,532,000 | -1,642,000 | ||||||||||||||||||||||||||||||||||
total stockholders’ equity | 4,675,074,000 | 4,564,518,000 | 4,655,551,000 | 5,071,816,000 | 4,939,085,000 | 4,941,154,000 | 4,819,562,000 | 4,760,199,000 | 4,528,664,000 | 4,480,703,000 | 4,458,994,000 | 4,531,194,000 | 4,532,714,000 | 4,448,088,000 | 4,315,114,000 | 4,229,292,000 | 4,174,151,000 | 4,159,139,000 | 4,150,149,000 | 4,222,557,000 | 4,120,981,000 | 4,046,341,000 | 3,956,255,000 | 3,854,376,000 | 3,800,575,000 | 3,696,809,000 | 3,621,119,000 | 3,332,987,000 | 3,210,134,000 | 3,166,101,000 | 3,134,922,000 | 3,121,700,000 | 2,597,801,000 | 2,695,621,000 | 2,625,629,000 | 2,611,400,000 | 2,548,905,000 | 2,566,862,000 | 2,555,453,000 | 2,498,743,000 | 2,445,088,000 | 2,482,592,000 | 2,612,756,000 | 3,081,112,000 | 3,162,243,000 | 3,301,717,000 | 3,326,440,000 | 3,413,382,000 | 3,589,474,000 | 3,546,431,000 | 3,497,808,000 | 2,941,951,000 | 1,730,331,000 | 1,633,568,000 | 1,549,198,000 | ||||||||||||||||||||||
noncontrolling interest | 51,054,000 | 49,204,000 | 49,529,000 | 46,877,000 | 45,372,000 | 45,086,000 | 41,627,000 | 8,713,000 | 8,716,000 | 5,893,000 | 5,896,000 | 5,896,000 | 5,907,000 | 5,907,000 | 5,910,000 | 5,910,000 | 5,809,000 | 5,809,000 | 5,816,000 | 5,522,000 | 5,005,000 | 7,599,000 | 6,389,000 | 6,321,000 | 6,247,000 | 6,248,000 | 6,254,000 | 6,177,000 | 6,194,000 | 6,197,000 | 6,188,000 | 6,171,000 | 6,181,000 | 6,185,000 | 6,188,000 | 6,216,000 | 6,221,000 | 3,555,000 | 3,560,000 | 3,283,000 | 3,283,000 | 3,283,000 | |||||||||||||||||||||||||||||||||||
total equity | 4,726,128,000 | 4,613,722,000 | 4,705,080,000 | 5,118,693,000 | 4,984,457,000 | 4,986,240,000 | 4,861,189,000 | 4,768,912,000 | 4,537,380,000 | 4,486,596,000 | 4,464,890,000 | 4,537,090,000 | 4,538,621,000 | 4,453,995,000 | 4,321,024,000 | 4,235,202,000 | 4,179,960,000 | 4,164,948,000 | 4,155,965,000 | 4,228,079,000 | 4,125,986,000 | 4,053,940,000 | 3,962,644,000 | 3,860,697,000 | 3,806,822,000 | 3,703,057,000 | 3,627,373,000 | 3,339,164,000 | 3,216,328,000 | 3,172,298,000 | 3,141,110,000 | 3,127,871,000 | 2,603,982,000 | 2,701,806,000 | 2,631,817,000 | 2,617,616,000 | 2,555,126,000 | 2,570,417,000 | 2,559,013,000 | 2,502,026,000 | 2,448,371,000 | 2,485,875,000 | |||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales | 4,441,383,000 | 2,813,571,000 | 2,395,150,000 | 1,403,886,000 | 589,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land sales | 90,609,000 | 66,932,000 | 2,275,000 | 1,316,000 | 523,000 | 9,854,000 | 5,371,000 | 3,390,000 | 4,678,000 | 20,938,000 | 7,998,000 | 5,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 531,819,000 | 371,170,000 | 684,035,000 | 497,990,000 | 323,919,000 | 157,267,000 | 607,819,000 | 440,183,000 | 284,971,000 | 137,095,000 | 535,382,000 | 385,120,000 | 250,136,000 | 121,796,000 | 455,108,000 | 330,174,000 | 213,999,000 | 106,314,000 | 432,516,000 | 312,171,000 | 202,190,000 | 97,870,000 | 339,932,000 | 246,467,000 | 157,597,000 | 78,047,000 | 69,637,000 | 212,785,000 | 137,893,000 | 192,906,000 | 128,301,000 | 61,251,000 | 193,987,000 | 126,822,000 | 67,273,000 | 167,109,000 | 85,763,000 | 333,127,000 | 230,023,000 | 396,263,000 | 264,577,000 | 134,210,000 | 139,178,000 | 270,155,000 | 166,547,000 | 76,653,000 | |||||||||||||||||||||||||||||||
income from operations | 289,689,000 | 140,044,000 | 786,216,000 | 447,774,000 | 218,111,000 | 83,721,000 | 644,936,000 | 360,497,000 | 188,828,000 | 50,633,000 | 490,061,000 | 354,639,000 | 211,105,000 | 94,459,000 | 446,870,000 | 250,934,000 | 163,492,000 | 97,106,000 | 397,249,000 | 229,479,000 | 99,835,000 | 31,779,000 | 201,067,000 | 72,259,000 | 17,058,000 | 617,000 | -19,290,000 | 10,813,000 | -20,686,000 | -44,580,000 | -34,333,000 | -10,212,000 | -136,327,000 | -125,824,000 | -65,600,000 | -412,289,000 | -293,499,000 | -162,720,000 | -325,254,000 | -279,990,000 | -146,951,000 | 90,765,000 | 88,408,000 | 51,448,000 | 237,751,000 | ||||||||||||||||||||||||||||||||
other: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | 5,304,000 | 7,870,000 | 85,240,000 | 53,913,000 | 41,444,000 | 38,880,000 | 116,066,000 | 112,274,000 | 92,349,000 | 46,445,000 | 40,748,000 | 22,754,000 | 17,756,000 | 8,638,000 | 21,119,000 | 17,080,000 | 11,128,000 | 4,901,000 | 41,141,000 | 38,192,000 | 37,242,000 | 22,915,000 | 14,392,000 | 8,844,000 | 8,076,000 | 3,083,000 | 6,687,000 | 19,348,000 | 13,676,000 | -11,002,000 | 4,817,000 | 1,646,000 | 366,000 | -8,355,000 | -4,616,000 | -5,097,000 | |||||||||||||||||||||||||||||||||||||||||
other income – net | 24,917,000 | 20,131,000 | 62,460,000 | 35,756,000 | 24,791,000 | 8,997,000 | 53,309,000 | 39,793,000 | 27,813,000 | 12,703,000 | 58,218,000 | 43,474,000 | 28,353,000 | 13,720,000 | 67,573,000 | 50,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 319,910,000 | 168,045,000 | 933,916,000 | 537,443,000 | 284,346,000 | 131,598,000 | 814,311,000 | 512,564,000 | 308,990,000 | 109,781,000 | 589,027,000 | 420,867,000 | 257,214,000 | 116,817,000 | 535,562,000 | 318,019,000 | 210,555,000 | 124,023,000 | 504,582,000 | 316,044,000 | 164,719,000 | 71,235,000 | 267,697,000 | 117,547,000 | 49,294,000 | 8,326,000 | -56,754,000 | -389,729,000 | -360,761,000 | -305,966,000 | -151,955,000 | 191,739,000 | 146,693,000 | 87,200,000 | 265,647,000 | 361,312,000 | 193,491,000 | 78,970,000 | |||||||||||||||||||||||||||||||||||||||
income tax provision | 72,603,000 | 35,499,000 | 185,765,000 | 100,268,000 | 40,429,000 | 278,816,000 | 168,947,000 | 113,936,000 | 39,365,000 | 206,932,000 | 153,150,000 | 94,980,000 | 43,637,000 | 172,395,000 | 102,015,000 | 61,300,000 | 42,698,000 | 107,536,000 | 53,917,000 | 25,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 247,307,000 | 132,546,000 | 748,151,000 | 437,175,000 | 243,917,000 | 132,107,000 | 535,495,000 | 343,617,000 | 195,054,000 | 70,416,000 | 382,095,000 | 267,717,000 | 162,234,000 | 73,180,000 | 363,167,000 | 216,004,000 | 149,255,000 | 81,325,000 | 340,032,000 | 208,508,000 | 110,802,000 | 45,580,000 | 170,606,000 | 75,701,000 | 29,106,000 | 4,432,000 | -2,786,000 | 75,729,000 | 14,086,000 | 24,752,000 | -17,356,000 | 3,417,000 | -53,853,000 | -81,155,000 | -40,754,000 | -644,391,000 | -172,060,000 | -88,895,000 | -218,989,000 | -189,694,000 | -95,957,000 | 117,492,000 | 91,006,000 | 54,316,000 | 163,850,000 | 228,537,000 | 122,522,000 | 50,084,000 | |||||||||||||||||||||||||||||
other comprehensive income, net of tax | 835,000 | 556,000 | 2,926,000 | 512,000 | 341,000 | 171,000 | 1,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 248,142,000 | 133,102,000 | 751,077,000 | 437,687,000 | 244,258,000 | 132,278,000 | 536,921,000 | 344,121,000 | 195,391,000 | 70,585,000 | 381,268,000 | 267,771,000 | 162,133,000 | 72,919,000 | 363,496,000 | 215,942,000 | 149,042,000 | 81,142,000 | 339,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings | 1,890 | 1,000 | 4,920 | 2,850 | 1,580 | 850 | 3,300 | 2,110 | 1,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings | 1,870 | 990 | 4,850 | 2,810 | 1,550 | 830 | 3,170 | 2,010 | 1,150 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 131,024,000 | 133,175,000 | 151,984,000 | 153,290,000 | 154,306,000 | 155,882,000 | 162,222,000 | 163,186,000 | 163,040,000 | 430 | 2,270 | 1,580 | 950 | 420 | 2,060 | 1,220 | 850 | 460 | 1,910 | 1,170 | 630 | 260 | 1,010 | 450 | 170 | 30 | -20 | 450 | 80 | 150 | -100 | 20 | -330 | -490 | -250 | -4,000 | -1,070 | -550 | -1,380 | -1,200 | -610 | 760 | 590 | 350 | 1,060 | 3,080 | 1,650 | 680 | |||||||||||||||||||||||||||||
diluted | 132,032,000 | 134,349,000 | 154,201,000 | 155,733,000 | 157,013,000 | 158,897,000 | 169,487,000 | 171,127,000 | 170,910,000 | 420 | 2,180 | 1,520 | 910 | 400 | 1,970 | 1,180 | 810 | 440 | 1,840 | 1,130 | 600 | 250 | 970 | 430 | 170 | 30 | -20 | 450 | 80 | 150 | -100 | 20 | -330 | -490 | -250 | -4,000 | -1,070 | -550 | -1,380 | -1,200 | -610 | 720 | 550 | 330 | 980 | 2,820 | 1,510 | 620 | |||||||||||||||||||||||||||||
accumulated other comprehensive income | -5,831,000 | 862,000 | 806,000 | 750,000 | 694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 169,251,000 | 124,940,000 | 88,840,000 | 170,731,000 | 94,291,000 | 111,811,000 | 70,488,000 | 132,922,000 | 89,419,000 | 89,485,000 | 85,765,000 | 248,601,000 | 170,937,000 | 124,677,000 | 73,145,000 | 123,175,000 | 127,405,000 | 80,864,000 | 55,945,000 | 101,944,000 | 98,535,000 | 68,642,000 | 58,131,000 | 113,517,000 | 72,163,000 | 66,538,000 | 49,400,000 | 72,544,000 | 50,527,000 | 45,320,000 | 28,996,000 | ||||||||||||||||||||||||||||||||||||||||||||||
revenues | 7,143,258,000 | 4,688,020,000 | 2,774,667,000 | 1,175,468,000 | 5,815,058,000 | 3,787,151,000 | 2,284,242,000 | 920,730,000 | 5,169,508,000 | 3,314,057,000 | 2,044,123,000 | 928,566,000 | 4,171,248,000 | 2,734,046,000 | 1,706,035,000 | 853,452,000 | 3,911,602,000 | 2,560,912,000 | 1,504,055,000 | 643,681,000 | 2,674,299,000 | 1,629,765,000 | 940,605,000 | 424,601,000 | 321,955,000 | 1,249,955,000 | 695,636,000 | 1,048,096,000 | 653,791,000 | 334,116,000 | 1,092,171,000 | 637,969,000 | 326,698,000 | 1,268,725,000 | 807,350,000 | 409,023,000 | |||||||||||||||||||||||||||||||||||||||||
cost of revenues | 5,673,007,000 | 3,742,256,000 | 2,232,637,000 | 934,480,000 | 4,562,303,000 | 2,986,471,000 | 1,810,443,000 | 733,002,000 | 4,144,065,000 | 2,574,298,000 | 1,582,882,000 | 712,311,000 | 3,269,270,000 | 2,152,938,000 | 1,328,544,000 | 650,032,000 | 3,081,837,000 | 2,019,262,000 | 1,202,030,000 | 514,032,000 | 2,133,300,000 | 1,311,039,000 | 765,950,000 | 345,937,000 | 271,608,000 | 1,026,357,000 | 578,429,000 | 898,266,000 | 558,319,000 | 281,965,000 | 1,015,923,000 | 623,507,000 | 317,768,000 | 1,445,288,000 | 933,740,000 | 485,980,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash | 686,000 | 29,350,000 | 16,795,000 | 17,920,000 | 17,962,000 | 17,462,000 | 18,342,000 | 22,401,000 | 22,542,000 | 32,175,000 | 32,036,000 | 33,416,000 | 33,801,000 | 33,757,000 | 47,276,000 | 48,241,000 | 47,008,000 | 47,398,000 | 24,225,000 | 32,125,000 | 52,408,000 | 60,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | 300 | 190 | 80 | 160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments | 1,161,000 | 2,459,000 | 2,482,000 | 781,000 | 797,000 | 12,445,000 | 31,291,000 | 43,183,000 | 28,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets, net of valuation allowances | 6,807,000 | 7,564,000 | 134,857,000 | 158,050,000 | 160,006,000 | 167,413,000 | 197,984,000 | 187,755,000 | 194,693,000 | 198,455,000 | 232,840,000 | 244,643,000 | 252,172,000 | 250,421,000 | 263,821,000 | 268,171,000 | 284,603,000 | 286,032,000 | 320,641,000 | 341,014,000 | 355,966,000 | 358,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -509,000 | 164,550,000 | 97,091,000 | 41,846,000 | 20,188,000 | 3,894,000 | -3,622,000 | -23,536,000 | -4,845,000 | -69,395,000 | -31,175,000 | -20,464,000 | -53,867,000 | -27,388,000 | -16,000,000 | 254,662,000 | -106,405,000 | -67,666,000 | -141,772,000 | -55,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 504,000 | 337,000 | 169,000 | -827,000 | 54,000 | -101,000 | 329,000 | -62,000 | -213,000 | -183,000 | -451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in pension liability | 337,000 | 169,000 | -858,000 | 23,000 | -132,000 | -288,000 | 311,000 | -62,000 | -201,000 | -178,000 | -677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrealized income on derivative held by equity investee | 31,000 | 31,000 | 31,000 | 27,000 | 16,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividend declared | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 177,937 shares issued at january 31, 2017 and october 31, 2016 | 1,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 10,001,000 | 10,008,000 | 10,015,000 | 10,022,000 | 12,026,000 | 12,006,000 | 13,000,000 | 13,017,000 | 52,508,000 | 122,527,000 | 232,899,000 | 424,819,000 | 439,068,000 | 143,729,000 | 275,928,000 | 218,434,000 | 294,286,000 | 297,846,000 | 214,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of available-for-sale securities | 2,000 | 2,000 | 2,000 | 2,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in foreclosed real estate and distressed loans | 13,687,000 | 14,576,000 | 48,576,000 | 51,730,000 | 59,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to unconsolidated entities | 467,259,000 | 463,578,000 | 447,078,000 | 443,285,000 | 441,842,000 | 430,615,000 | 403,133,000 | 356,837,000 | 357,532,000 | 321,851,000 | 330,617,000 | 193,626,000 | 311,481,000 | 200,292,000 | 157,775,000 | 198,442,000 | 193,464,000 | 170,463,000 | 154,334,000 | 144,555,000 | 148,252,000 | 145,370,000 | 141,843,000 | 196,566,000 | 156,931,000 | 240,251,000 | 234,306,000 | 251,035,000 | 206,222,000 | 83,332,000 | 68,486,000 | 64,976,000 | |||||||||||||||||||||||||||||||||||||||||||||
investments in distressed loans and foreclosed real estate | 65,938,000 | 70,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net | 35,935,000 | 22,016,000 | 66,192,000 | 48,373,000 | 27,642,000 | 16,541,000 | 52,238,000 | 36,444,000 | 24,160,000 | 4,626,000 | 22,032,000 | 16,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized income on derivative held by equity investee | -14,000 | -7,000 | 223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in distressed loans | 4,001,000 | 4,251,000 | 18,799,000 | 19,253,000 | 36,374,000 | 42,500,000 | 48,707,000 | 42,832,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in foreclosed real estate | 69,799,000 | 79,319,000 | 76,652,000 | 79,267,000 | 72,972,000 | 72,912,000 | 71,458,000 | 68,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, construction and office equipment | 131,509,000 | 131,222,000 | 131,190,000 | 131,320,000 | 126,360,000 | 125,289,000 | 112,877,000 | 106,214,000 | 101,499,000 | 101,216,000 | 100,724,000 | 98,902,000 | 99,450,000 | 101,382,000 | 79,916,000 | 79,522,000 | 82,205,000 | 66,634,000 | 74,420,000 | 78,584,000 | 84,065,000 | 86,841,000 | 93,046,000 | 98,342,000 | 88,926,000 | 93,137,000 | 94,299,000 | 88,444,000 | 48,494,000 | 46,035,000 | 44,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||
receivables, prepaid expenses and other assets | 252,516,000 | 249,934,000 | 240,034,000 | 229,295,000 | 174,960,000 | 165,745,000 | 152,881,000 | 148,315,000 | 98,191,000 | 132,967,000 | 143,857,000 | 96,972,000 | 87,745,000 | 89,241,000 | 97,039,000 | 86,180,000 | 91,190,000 | 91,607,000 | 83,201,000 | 96,307,000 | 107,010,000 | 119,294,000 | 123,185,000 | 130,331,000 | 119,777,000 | 135,531,000 | 144,019,000 | 178,008,000 | 155,699,000 | 132,131,000 | 119,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||
mortgage company warehouse loan | 87,830,000 | 56,842,000 | 51,470,000 | 75,000,000 | 65,654,000 | 58,526,000 | 43,464,000 | 72,664,000 | 31,864,000 | 63,128,000 | 45,397,000 | 39,905,000 | 24,906,000 | 19,410,000 | 72,367,000 | 47,264,000 | 30,006,000 | 15,485,000 | 33,290,000 | 34,479,000 | 41,914,000 | 39,106,000 | 56,732,000 | 67,605,000 | 127,184,000 | 133,014,000 | 65,887,000 | 38,406,000 | 82,061,000 | 69,294,000 | 37,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 1,504,000 | 1,504,000 | 1,112,000 | 18,588,000 | 13,464,000 | 7,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses related to early retirement of debt | -3,414,000 | -692,000 | -34,000 | -2,067,000 | -2,067,000 | 8,229,000 | 7,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans receivable | 86,386,000 | 36,911,000 | 40,863,000 | 93,644,000 | 67,456,000 | 47,107,000 | 31,647,000 | 51,149,000 | 47,193,000 | 53,724,000 | 49,717,000 | 67,498,000 | 78,544,000 | 140,146,000 | 145,705,000 | 78,345,000 | 49,017,000 | 90,929,000 | 78,044,000 | 44,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-performing loan portfolios and foreclosed real estate | 95,522,000 | 96,822,000 | 98,241,000 | 95,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, november 1, 2009 | 164,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -31,000 | -94,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 1,684,000 | 3,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee benefit plan issuances | 24,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of restricted stock units to stock | 3,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, october 31, 2010 | 166,413,000 | 166,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock and stock units | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, october 31, 2011 | 168,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, october 31, 2012 | 168,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other | 6,195,000 | 13,168,000 | 7,674,000 | 4,167,000 | 24,482,000 | 15,669,000 | 8,480,000 | 32,982,000 | 21,717,000 | 11,256,000 | 100,249,000 | 85,599,000 | 46,758,000 | 28,960,000 | 11,327,000 | 7,483,000 | 4,119,000 | 1,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | -6,408,000 | 52,193,000 | 9,241,000 | -44,643,000 | -48,531,000 | -17,047,000 | -107,720,000 | -108,543,000 | -278,465,000 | -156,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to unconsolidated entities and non-performing loan portfolio | 186,917,000 | 185,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refund recoverable | 141,590,000 | 141,590,000 | 49,699,000 | 200,580,000 | 182,277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities and non-performing loan portfolio | -9,817,000 | -21,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable u.s. treasury and agency securities | 197,867,000 | 205,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior subordinated notes | 47,872,000 | 343,000,000 | 343,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 450,000,000 | 450,000,000 | 620,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, november 1, 2007 | 157,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of adoption of fin 48 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of unearned compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of majority-owned joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, october 31, 2008 | 160,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
formation of majority-owned joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, october 31, 2009 | 164,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable u.s. treasury securities | 186,036,000 | 186,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refund receivable | 61,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 151,700,000 | 430,584,000 | 450,118,000 | 363,150,000 | 373,967,000 | 269,830,000 | 18,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 5,283,000 | 5,283,000 | 2,494,000 | 8,014,000 | 8,014,000 | 8,014,000 | 8,005,000 | 7,763,000 | 7,763,000 | 3,940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 235,726,000 | 121,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contracts receivable | 4,672,000 | 5,288,000 | 24,471,000 | 48,073,000 | 74,667,000 | 166,887,000 | 57,569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
completed contract | 2,417,915,000 | 1,626,837,000 | 826,534,000 | 3,356,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
percentage of completion | 39,122,000 | 33,489,000 | 15,795,000 | 110,890,000 | 81,522,000 | 33,085,000 | 57,569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 67,294,000 | 44,124,000 | 20,967,000 | 76,258,000 | 49,137,000 | 22,643,000 | 28,754,000 | 59,970,000 | 35,754,000 | 14,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 8,973,000 | 8,973,000 | 8,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from unconsolidated entities | -135,756,000 | -105,643,000 | -24,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 79,667,000 | 19,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes benefit | -116,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings from unconsolidated entities | 15,375,000 | 11,527,000 | 6,792,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 74,247,000 | 55,687,000 | 32,884,000 | 101,797,000 | 132,775,000 | 70,969,000 | 28,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales — completed contract | 2,178,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
traditional home sales | 1,054,136,000 | 1,278,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings in unconsolidated entities | 16,569,000 | 6,945,000 | 1,394,000 | 665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and october 31, 2003, respectively | -55,570,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-09-30 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-01-31 | 2005-10-31 | 2004-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 210,932,000 | 446,715,000 | 369,621,000 | 352,447,000 | 177,703,000 | 475,409,000 | 374,611,000 | 481,617,000 | 239,558,000 | 445,536,000 | 414,789,000 | 320,216,000 | 191,530,000 | 640,536,000 | 273,467,000 | 220,593,000 | 151,904,000 | 374,330,000 | 234,932,000 | 127,866,000 | 96,499,000 | 199,317,000 | 114,761,000 | 75,670,000 | 56,876,000 | 202,315,000 | 146,318,000 | 129,324,000 | 112,050,000 | 310,976,000 | 193,258,000 | 111,810,000 | 132,107,000 | 191,878,000 | 148,563,000 | 124,638,000 | 70,416,000 | 114,378,000 | 105,483,000 | 89,054,000 | 73,180,000 | 147,163,000 | 66,749,000 | 67,930,000 | 81,325,000 | 131,524,000 | 97,706,000 | 65,222,000 | 45,580,000 | 94,905,000 | 46,595,000 | 24,674,000 | 4,432,000 | -2,786,000 | 61,643,000 | 16,872,000 | -2,786,000 | 15,043,000 | 3,417,000 | -78,821,000 | -29,295,000 | -93,737,000 | -95,957,000 | -81,841,000 | 26,486,000 | 36,690,000 | 54,316,000 | 163,850,000 | 577,573,000 | 106,015,000 | ||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 16,236,000 | 21,808,000 | 22,337,000 | 20,775,000 | 17,165,000 | 25,773,000 | 20,145,000 | 19,140,000 | 16,143,000 | 22,224,000 | 20,156,000 | 18,611,000 | 15,482,000 | 23,549,000 | 19,731,000 | 18,857,000 | 14,679,000 | 22,312,000 | 20,757,000 | 16,305,000 | 16,876,000 | 22,173,000 | 16,415,000 | 15,618,000 | 14,667,000 | 20,726,000 | 18,109,000 | 17,645,000 | 15,669,000 | 6,535,000 | 6,204,000 | 6,349,000 | 6,171,000 | 6,938,000 | 6,300,000 | 6,093,000 | 6,030,000 | 6,283,000 | 5,809,000 | 5,496,000 | 5,533,000 | 5,890,000 | 5,895,000 | 5,963,000 | 5,809,000 | 6,309,000 | 5,595,000 | 5,806,000 | 5,289,000 | 6,073,000 | 6,369,000 | 6,243,000 | 6,525,000 | 5,229,000 | 5,825,000 | 5,469,000 | 5,229,000 | 6,019,000 | 6,786,000 | 5,950,000 | 4,387,000 | 6,089,000 | 4,930,000 | 4,539,000 | 4,486,000 | 5,572,000 | 6,269,000 | 6,230,000 | 5,854,000 | 7,271,000 | 6,980,000 | 7,121,000 | 6,961,000 | 7,116,000 | 7,061,000 | 7,923,000 | 7,849,000 | 6,908,000 | 9,114,000 | 3,895,000 |
stock-based compensation | 18,809,000 | 3,724,000 | 4,315,000 | 4,773,000 | 18,022,000 | 3,607,000 | 3,812,000 | 3,889,000 | 18,250,000 | 3,515,000 | 4,265,000 | 2,641,000 | 14,384,000 | 1,837,000 | 2,238,000 | 3,405,000 | 13,615,000 | 3,245,000 | 3,663,000 | 3,445,000 | 12,834,000 | 3,690,000 | 3,834,000 | 3,419,000 | 13,383,000 | 6,829,000 | 5,435,000 | 5,331,000 | 8,585,000 | 6,433,000 | 6,532,000 | 6,458,000 | 8,889,000 | 6,378,000 | 6,503,000 | 6,256,000 | 9,329,000 | 5,673,000 | 5,925,000 | 5,858,000 | 9,223,000 | 5,209,000 | 5,142,000 | 5,106,000 | 7,446,000 | 4,671,000 | 4,691,000 | 4,625,000 | 7,669,000 | 4,592,000 | 4,422,000 | 4,343,000 | 5,684,000 | 5,626,000 | 3,396,000 | 3,205,000 | 5,626,000 | 2,349,000 | 2,449,000 | 2,597,000 | 5,373,000 | 2,311,000 | 3,036,000 | 1,386,000 | 4,944,000 | 1,309,000 | 2,200,000 | 1,571,000 | 5,907,000 | 3,371,000 | 3,537,000 | 3,973,000 | 12,374,000 | 4,507,000 | 4,666,000 | 5,402,000 | 12,888,000 | |||
loss from unconsolidated entities | -35,444,000 | -17,320,000 | 1,012,000 | -11,489,000 | 8,743,000 | 10,044,000 | 10,514,000 | -5,887,000 | 9,172,000 | 5,302,000 | 4,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated entities | 10,784,000 | 35,099,000 | 17,271,000 | 4,231,000 | 4,810,000 | 7,824,000 | 6,040,000 | 22,675,000 | 2,737,000 | 19,286,000 | 38,660,000 | 28,987,000 | 1,460,000 | 1,134,000 | 1,546,000 | 6,134,000 | 23,502,000 | 52,402,000 | 19,252,000 | 10,384,000 | 1,080,000 | 9,240,000 | 1,569,000 | 1,724,000 | 14,703,000 | 5,880,000 | 12,084,000 | 7,408,000 | 6,427,000 | 32,933,000 | 13,658,000 | 616,000 | 38,892,000 | 9,153,000 | 16,274,000 | 60,283,000 | 48,581,000 | 672,000 | 4,385,000 | 6,360,000 | 3,870,000 | 11,000,000 | -3,031,000 | 7,097,000 | 4,393,000 | 2,393,000 | 2,109,000 | 17,328,000 | 22,143,000 | 11,274,000 | 3,339,000 | 6,442,000 | 2,413,000 | 872,000 | 2,478,000 | 678,000 | 872,000 | 4,664,000 | 628,000 | 3,996,000 | 2,793,000 | 3,086,000 | 3,000 | 0 | 156,000 | 657,000 | 268,000 | 28,682,000 | 8,016,000 | 4,971,000 | ||||||||||
deferred tax provision | 2,206,000 | 71,229,000 | 10,509,000 | 3,466,000 | 1,535,000 | -92,365,000 | 4,819,000 | 5,321,000 | 1,895,000 | 30,475,000 | -2,882,000 | 5,339,000 | 3,307,000 | -107,339,000 | 3,862,000 | 4,389,000 | 2,408,000 | 4,859,000 | 3,734,000 | 1,945,000 | 1,277,000 | 82,976,000 | 12,495,000 | 1,558,000 | 751,000 | 95,719,000 | 4,488,000 | 936,000 | 1,621,000 | -2,183,000 | 10,139,000 | 689,000 | -30,575,000 | 158,598,000 | 55,450,000 | 1,488,000 | 2,328,000 | 135,000 | 587,000 | 43,078,000 | 11,809,000 | 8,630,000 | -1,433,000 | 22,778,000 | 5,789,000 | 17,153,000 | 1,711,000 | 28,779,000 | 28,092,000 | 16,042,000 | 2,306,000 | -34,231,000 | -37,874,000 | 7,625,000 | 14,650,000 | 8,513,000 | ||||||||||||||||||||||||
impairment charges and write-offs | 13,066,000 | 43,402,000 | 24,172,000 | 9,757,000 | 22,705,000 | 26,324,000 | 11,065,000 | 33,929,000 | 1,471,000 | 29,400,000 | 3,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 801,000 | 191,000 | -99,000 | -548,000 | 1,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -396,100,000 | 381,623,000 | -2,174,000 | -68,401,000 | -832,230,000 | 376,309,000 | -272,706,000 | -180,290,000 | -499,047,000 | 142,940,000 | 134,788,000 | 53,344,000 | -353,284,000 | 669,200,000 | -397,827,000 | -324,720,000 | -565,482,000 | 382,234,000 | -50,413,000 | -253,721,000 | -274,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of mortgage loans | -486,080,000 | -828,856,000 | -704,879,000 | -681,557,000 | -430,692,000 | -686,424,000 | -574,729,000 | -511,525,000 | -364,600,000 | -464,807,000 | -432,393,000 | -415,026,000 | -290,474,000 | -645,007,000 | -458,672,000 | -519,003,000 | -412,955,000 | -726,179,000 | -546,038,000 | -530,215,000 | -376,036,000 | -624,758,000 | -445,219,000 | -428,995,000 | -316,852,000 | -537,104,000 | -401,360,000 | -366,681,000 | -306,351,000 | -508,158,000 | -366,051,000 | -343,849,000 | -231,436,000 | -396,009,000 | -307,429,000 | -281,115,000 | -232,721,000 | -448,989,000 | -335,779,000 | -274,605,000 | -215,674,000 | -353,469,000 | -292,925,000 | -215,655,000 | -167,063,000 | -272,114,000 | -237,935,000 | -162,112,000 | -146,354,000 | -252,589,000 | -188,956,000 | -160,804,000 | -141,148,000 | -120,662,000 | -180,914,000 | -133,204,000 | -120,662,000 | -172,911,000 | -155,605,000 | -119,119,000 | -182,659,000 | -210,169,000 | -176,354,000 | -117,949,000 | -123,682,000 | -144,786,000 | -179,694,000 | -139,147,000 | -107,531,000 | -175,448,000 | -220,368,000 | -225,319,000 | -275,230,000 | -348,092,000 | -415,874,000 | -367,346,000 | -281,317,000 | -176,908,000 | -357,007,000 | -202,805,000 |
sale of mortgage loans | 556,292,000 | 813,176,000 | 714,787,000 | 587,286,000 | 523,092,000 | 631,135,000 | 575,799,000 | 446,734,000 | 405,112,000 | 432,989,000 | 464,662,000 | 384,215,000 | 399,744,000 | 572,755,000 | 485,907,000 | 507,326,000 | 520,370,000 | 660,881,000 | 569,183,000 | 450,781,000 | 478,982,000 | 556,169,000 | 426,755,000 | 400,978,000 | 422,376,000 | 487,839,000 | 357,874,000 | 330,257,000 | 389,974,000 | 430,912,000 | 384,782,000 | 301,987,000 | 292,946,000 | 352,582,000 | 307,726,000 | 278,506,000 | 393,393,000 | 369,648,000 | 291,618,000 | 223,187,000 | 265,703,000 | 358,207,000 | 246,267,000 | 190,841,000 | 212,356,000 | 269,547,000 | 208,052,000 | 151,519,000 | 200,830,000 | 214,181,000 | 180,245,000 | 145,330,000 | 176,830,000 | 146,895,000 | 159,846,000 | 119,818,000 | 146,895,000 | 154,886,000 | 139,396,000 | 131,437,000 | 233,891,000 | 184,030,000 | 157,120,000 | 102,712,000 | 135,359,000 | 152,785,000 | 175,737,000 | 145,681,000 | 103,060,000 | 175,910,000 | 238,149,000 | 236,365,000 | 289,875,000 | 395,049,000 | 421,433,000 | 299,986,000 | 333,298,000 | 227,749,000 | 390,491,000 | 189,919,000 |
receivables, prepaid expenses, and other assets, including rental and commercial properties | 260,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes – net | -25,371,000 | -50,109,000 | -13,660,000 | 93,453,000 | -50,822,000 | 78,965,000 | -88,760,000 | 54,377,000 | -12,655,000 | -28,587,000 | -6,784,000 | 37,264,000 | -164,463,000 | 190,861,000 | -16,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits – net | 22,827,000 | -57,636,000 | -31,958,000 | -3,650,000 | 26,530,000 | -35,200,000 | -20,157,000 | -7,110,000 | -14,722,000 | -61,901,000 | -20,843,000 | 6,434,000 | -11,975,000 | -99,704,000 | -14,035,000 | 32,842,000 | 77,618,000 | 2,197,000 | 30,600,000 | 72,260,000 | 60,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -161,875,000 | -50,364,000 | -24,115,000 | 46,145,000 | 92,956,000 | -152,182,000 | 113,700,000 | 104,650,000 | -87,958,000 | 151,141,000 | -19,538,000 | 60,972,000 | -216,249,000 | 85,862,000 | 21,617,000 | 79,314,000 | -34,294,000 | 41,301,000 | 113,075,000 | 19,614,000 | 40,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 7,268,000 | 800,030,000 | 370,310,000 | 362,846,000 | -420,775,000 | 682,511,000 | 175,612,000 | 459,026,000 | -306,982,000 | 591,397,000 | 529,462,000 | 503,335,000 | -357,764,000 | 1,233,447,000 | -41,659,000 | 75,726,000 | -280,698,000 | 854,699,000 | 421,161,000 | -28,056,000 | 55,323,000 | 866,522,000 | 332,731,000 | 175,280,000 | -366,416,000 | 415,200,000 | 108,139,000 | 99,547,000 | -185,225,000 | 674,641,000 | 252,707,000 | 4,854,000 | -329,801,000 | 534,857,000 | 164,461,000 | 218,437,000 | 41,964,000 | 474,024,000 | -309,373,000 | 7,345,000 | -23,225,000 | 171,433,000 | -73,309,000 | -4,894,000 | -33,048,000 | 274,584,000 | 104,801,000 | 184,203,000 | -250,388,000 | -112,428,000 | -11,127,000 | -139,586,000 | -305,822,000 | -161,931,000 | 38,763,000 | -110,928,000 | -161,931,000 | 6,382,000 | -51,177,000 | 174,833,000 | -77,188,000 | -83,758,000 | 161,367,000 | -151,435,000 | -72,458,000 | 226,220,000 | 25,591,000 | 90,703,000 | -59,323,000 | 165,934,000 | 276,851,000 | 323,826,000 | 60,185,000 | 228,969,000 | 189,731,000 | 28,051,000 | -116,282,000 | -137,513,000 | 639,668,000 | -67,749,000 |
capital expenditures | -18,862,000 | -27,832,000 | -25,447,000 | -15,591,000 | -17,325,000 | -18,190,000 | -25,752,000 | -16,120,000 | -13,581,000 | -18,861,000 | -14,556,000 | -19,806,000 | -19,738,000 | -15,241,000 | -17,345,000 | -20,665,000 | -18,475,000 | -21,106,000 | -16,166,000 | -15,110,000 | -14,496,000 | -34,563,000 | -24,244,000 | -23,918,000 | -26,839,000 | -25,693,000 | -16,337,000 | 0 | -19,576,000 | -6,531,000 | -15,200,000 | -4,807,000 | -1,694,000 | -6,471,000 | -10,692,000 | -5,395,000 | -6,314,000 | -5,146,000 | -15,956,000 | -5,731,000 | -1,593,000 | -2,202,000 | -1,361,000 | -3,000,000 | -2,884,000 | -5,574,000 | -3,733,000 | -2,914,000 | -2,853,000 | -2,383,000 | -3,920,000 | -14,873,000 | -5,391,000 | -3,540,000 | -2,571,000 | 0 | -3,540,000 | -2,626,000 | -1,815,000 | -831,000 | -4,281,000 | 0 | -704,000 | 0 | -276,000 | 0 | -294,000 | 281,000 | -2,483,000 | 0 | 454,000 | -217,000 | -3,791,000 | 0 | -1,845,000 | 0 | -7,025,000 | -14,264,000 | 0 | 0 |
free cash flows | -11,594,000 | 772,198,000 | 344,863,000 | 347,255,000 | -438,100,000 | 664,321,000 | 149,860,000 | 442,906,000 | -320,563,000 | 572,536,000 | 514,906,000 | 483,529,000 | -377,502,000 | 1,218,206,000 | -59,004,000 | 55,061,000 | -299,173,000 | 833,593,000 | 404,995,000 | -43,166,000 | 40,827,000 | 831,959,000 | 308,487,000 | 151,362,000 | -393,255,000 | 389,507,000 | 91,802,000 | 99,547,000 | -204,801,000 | 668,110,000 | 237,507,000 | 47,000 | -331,495,000 | 528,386,000 | 153,769,000 | 213,042,000 | 35,650,000 | 468,878,000 | -325,329,000 | 1,614,000 | -24,818,000 | 169,231,000 | -74,670,000 | -7,894,000 | -35,932,000 | 269,010,000 | 101,068,000 | 181,289,000 | -253,241,000 | -114,811,000 | -15,047,000 | -154,459,000 | -311,213,000 | -165,471,000 | 36,192,000 | -110,928,000 | -165,471,000 | 3,756,000 | -52,992,000 | 174,002,000 | -81,469,000 | -83,758,000 | 160,663,000 | -151,435,000 | -72,734,000 | 226,220,000 | 25,297,000 | 90,984,000 | -61,806,000 | 165,934,000 | 277,305,000 | 323,609,000 | 56,394,000 | 228,969,000 | 187,886,000 | 28,051,000 | -123,307,000 | -151,777,000 | 639,668,000 | -67,749,000 |
cash flow from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, construction, and office equipment – net | -18,862,000 | -27,832,000 | -25,447,000 | -15,591,000 | -17,325,000 | -18,190,000 | -25,752,000 | -16,120,000 | -13,581,000 | -18,861,000 | -14,556,000 | -19,806,000 | -19,738,000 | -15,241,000 | -17,345,000 | -20,665,000 | -18,475,000 | -21,106,000 | -16,166,000 | -15,110,000 | -14,496,000 | -34,563,000 | -24,244,000 | -23,918,000 | -26,839,000 | -25,693,000 | -16,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities | -61,883,000 | -59,319,000 | -70,487,000 | -61,143,000 | -118,747,000 | -58,755,000 | -34,912,000 | -40,643,000 | -58,925,000 | -53,862,000 | -45,355,000 | -42,671,000 | -74,550,000 | -50,132,000 | -55,310,000 | -11,416,000 | -109,866,000 | -31,905,000 | -36,199,000 | -41,000,000 | -112,828,000 | -24,340,000 | -37,047,000 | -5,354,000 | -4,909,000 | -13,300,000 | -11,700,000 | -14,355,000 | -17,205,000 | -12,302,000 | -4,389,000 | -6,378,000 | -4,422,000 | -2,620,000 | -6,199,000 | -13,574,000 | -99,941,000 | -29,028,000 | -19,244,000 | -9,545,000 | -11,838,000 | -84,659,000 | ||||||||||||||||||||||||||||||||||||||
return of investments in unconsolidated entities | 65,137,000 | 17,253,000 | 36,756,000 | 9,751,000 | 18,428,000 | 27,046,000 | 45,015,000 | 16,160,000 | 13,142,000 | 38,743,000 | 25,442,000 | 32,698,000 | 15,866,000 | 7,124,000 | 21,274,000 | 22,579,000 | 65,792,000 | 37,459,000 | 21,998,000 | 106,194,000 | 37,853,000 | 4,764,000 | 7,755,000 | 5,901,000 | 28,983,000 | 35,554,000 | 41,908,000 | 27,788,000 | 42,677,000 | 39,521,000 | 39,354,000 | 18,062,000 | 36,253,000 | 56,159,000 | 41,259,000 | 64,834,000 | 33,253,000 | 13,037,000 | 6,291,000 | 13,674,000 | 14,804,000 | 4,963,000 | 24,166,000 | 4,297,000 | 6,340,000 | 23,168,000 | 11,663,000 | 6,585,000 | 32,429,000 | 19,356,000 | 15,767,000 | 17,375,000 | 17,311,000 | 15,333,000 | 12,663,000 | 5,235,000 | 15,333,000 | 17,024,000 | 10,534,000 | 9,446,000 | 6,305,000 | 2,623,000 | ||||||||||||||||||
proceeds from the sale of ownership interests in unconsolidated entities | 204,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | -1,007,000 | 34,000 | 1,418,000 | -1,317,000 | -1,813,000 | -2,268,000 | -255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 187,680,000 | -69,864,000 | -52,412,000 | -68,300,000 | -119,457,000 | -51,584,000 | -15,348,000 | -41,322,000 | -59,364,000 | -16,972,000 | -34,469,000 | -29,779,000 | -69,381,000 | -58,247,000 | -23,072,000 | -9,502,000 | -62,355,000 | -15,549,000 | -30,297,000 | 51,391,000 | -9,781,000 | -54,326,000 | -53,810,000 | -67,593,000 | -2,116,000 | -25,495,000 | -78,614,000 | 3,727,000 | 24,468,000 | 21,072,000 | 20,253,000 | 8,391,000 | 31,550,000 | 68,526,000 | 32,246,000 | 48,150,000 | -156,607,000 | -6,288,000 | -27,841,000 | 26,340,000 | 16,000,000 | -68,173,000 | 19,610,000 | 3,895,000 | -8,104,000 | 9,096,000 | 14,426,000 | -1,340,407,000 | -135,206,000 | 112,984,000 | 161,884,000 | 3,825,000 | -139,228,000 | -169,432,000 | -68,730,000 | -139,228,000 | 50,028,000 | 9,029,000 | -118,813,000 | -14,714,000 | 3,902,000 | -47,601,000 | -17,705,000 | -89,978,000 | -110,900,000 | -4,068,000 | -10,003,000 | -7,202,000 | -7,246,000 | -4,797,000 | -42,706,000 | -9,881,000 | -7,757,000 | 21,318,000 | 8,282,000 | 3,741,000 | -123,872,000 | 82,319,000 | -14,771,000 | |
cash flow used in financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans payable | 478,512,000 | 1,065,628,000 | 1,351,195,000 | 1,284,825,000 | 823,131,000 | 975,789,000 | 1,075,555,000 | 948,818,000 | 744,565,000 | 666,126,000 | 760,306,000 | 948,720,000 | 703,990,000 | 1,353,766,000 | 1,124,801,000 | 1,059,210,000 | 766,858,000 | 993,387,000 | 829,337,000 | 737,336,000 | 597,973,000 | 777,142,000 | 517,517,000 | 2,029,764,000 | 702,729,000 | 758,030,000 | 601,357,000 | 530,135,000 | 809,506,000 | 722,750,000 | 669,802,000 | 648,464,000 | 589,819,000 | 537,571,000 | 314,018,000 | 409,072,000 | 360,382,000 | 686,968,000 | 934,544,000 | 482,130,000 | 339,854,000 | 738,338,000 | 687,041,000 | 314,429,000 | 214,624,000 | 358,491,000 | 273,318,000 | 1,322,228,000 | 275,334,000 | 367,740,000 | 294,907,000 | 257,054,000 | 244,830,000 | 199,139,000 | 275,389,000 | 200,953,000 | 199,139,000 | 254,592,000 | 227,946,000 | 172,678,000 | 266,035,000 | 317,162,000 | 263,599,000 | 168,035,000 | 178,437,000 | 186,159,000 | 178,665,000 | 142,850,000 | 129,301,000 | 193,275,000 | 244,013,000 | 254,557,000 | 302,988,000 | 373,973,000 | 439,808,000 | 406,814,000 | 287,270,000 | 258,712,000 | 432,544,000 | 264,799,000 |
principal payments of loans payable | -660,570,000 | -1,126,969,000 | -1,385,794,000 | -1,244,605,000 | -929,660,000 | -978,967,000 | -1,094,746,000 | -880,925,000 | -890,178,000 | -635,773,000 | -832,009,000 | -942,502,000 | -829,134,000 | -1,346,884,000 | -1,129,983,000 | -1,057,176,000 | -822,142,000 | -1,043,556,000 | -833,357,000 | -700,737,000 | -847,415,000 | -778,525,000 | -980,318,000 | -1,745,632,000 | -608,481,000 | -774,789,000 | -565,032,000 | -498,202,000 | -633,593,000 | -669,669,000 | -744,347,000 | -588,408,000 | -687,740,000 | -486,279,000 | -339,198,000 | -657,047,000 | -516,833,000 | -809,498,000 | -568,176,000 | -349,372,000 | -770,539,000 | -615,916,000 | -470,704,000 | -300,504,000 | -272,334,000 | -349,267,000 | -371,171,000 | -739,482,000 | -307,195,000 | -360,688,000 | -289,661,000 | -245,313,000 | -299,862,000 | -237,896,000 | -259,533,000 | -191,813,000 | -237,896,000 | -237,490,000 | -216,171,000 | -169,206,000 | -329,754,000 | -624,738,000 | -272,655,000 | -205,848,000 | -213,273,000 | -220,715,000 | -212,006,000 | -184,178,000 | -168,984,000 | -235,485,000 | -250,553,000 | -258,681,000 | -313,893,000 | -469,812,000 | -460,456,000 | -337,016,000 | -365,501,000 | -307,180,000 | -707,449,000 | -261,940,000 |
proceeds related to sales to land bank programs | 19,797,000 | 29,999,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to stock-based benefit plans – net | -15,099,000 | 969,000 | 646,000 | -22,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock and excise tax payment | -50,435,000 | -246,720,000 | -199,391,000 | -181,157,000 | -23,748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -24,999,000 | -23,772,000 | -24,257,000 | -24,632,000 | -24,414,000 | -23,067,000 | -23,265,000 | -23,805,000 | -23,264,000 | -22,012,000 | -22,764,000 | -23,428,000 | -22,878,000 | -21,953,000 | -22,693,000 | -23,178,000 | -21,077,000 | -20,520,000 | -20,831,000 | -20,987,000 | -14,285,000 | -13,938,000 | -13,867,000 | -13,827,000 | -14,956,000 | -15,501,000 | -15,706,000 | -16,065,000 | -16,369,000 | -16,185,000 | -16,429,000 | -16,797,000 | -12,293,000 | -12,571,000 | -12,965,000 | |||||||||||||||||||||||||||||||||||||||||||||
(payments) receipts related to noncontrolling interest – net | -4,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -257,269,000 | -329,519,000 | -141,282,000 | -185,882,000 | -177,192,000 | -223,766,000 | -284,444,000 | -130,200,000 | -178,045,000 | -312,786,000 | -221,952,000 | -502,778,000 | -132,522,000 | -173,207,000 | -126,613,000 | -202,634,000 | -617,048,000 | -173,160,000 | -118,843,000 | -256,813,000 | -462,267,000 | -1,684,000 | -472,040,000 | 112,866,000 | -392,453,000 | 59,387,000 | -117,436,000 | 19,023,000 | -219,488,000 | -35,699,000 | -225,892,000 | -46,409,000 | 93,699,000 | -836,749,000 | 58,222,000 | 51,210,000 | -145,603,000 | -185,875,000 | 265,890,000 | 53,249,000 | -575,524,000 | 420,925,000 | -83,650,000 | 32,256,000 | -44,263,000 | -72,014,000 | -96,399,000 | 317,536,000 | 803,111,000 | -67,951,000 | 94,383,000 | 312,047,000 | -108,071,000 | -29,487,000 | 23,082,000 | 313,002,000 | -29,487,000 | -40,137,000 | -17,681,000 | 7,277,000 | -60,559,000 | -315,719,000 | -41,100,000 | -36,861,000 | -77,312,000 | 34,831,000 | -326,956,000 | 348,776,000 | -33,446,000 | -27,553,000 | -5,722,000 | -1,736,000 | 6,003,000 | -92,596,000 | 7,546,000 | 67,544,000 | -70,734,000 | -64,271,000 | -271,265,000 | -7,071,000 |
net decrease in cash, cash equivalents, and restricted cash | -62,321,000 | 176,616,000 | 108,664,000 | -717,424,000 | -124,180,000 | 287,504,000 | -544,391,000 | 273,041,000 | -29,222,000 | -559,667,000 | 1,001,993,000 | -191,344,000 | -136,410,000 | -960,101,000 | 272,021,000 | -233,478,000 | -416,725,000 | -193,119,000 | 220,553,000 | -760,985,000 | -87,911,000 | 122,297,000 | -380,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 1,338,938,000 | 0 | 0 | 1,370,435,000 | 0 | 0 | 1,344,341,000 | 0 | 0 | 0 | 1,398,550,000 | 0 | 0 | 0 | 1,684,412,000 | 0 | 0 | 0 | 1,396,604,000 | 0 | 0 | 0 | 1,319,643,000 | 33,471,000 | 0 | 0 | 1,182,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 1,276,617,000 | 176,616,000 | 108,664,000 | 653,011,000 | -124,180,000 | 287,504,000 | 799,950,000 | 261,639,000 | 273,041,000 | -29,222,000 | 838,883,000 | 1,001,993,000 | -191,344,000 | -136,410,000 | 724,311,000 | 665,990,000 | 272,021,000 | -233,478,000 | 979,879,000 | 810,512,000 | -193,119,000 | 220,553,000 | 558,658,000 | 482,563,000 | -87,911,000 | 122,297,000 | 802,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | 0 | 0 | -427,000 | -38,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, prepaid expenses, and other assets | -12,652,000 | -16,829,000 | 6,158,000 | -1,488,000 | 13,264,000 | 12,058,000 | -3,230,000 | -21,587,000 | -101,257,000 | -38,900,000 | -21,642,000 | 25,875,000 | -127,132,000 | 32,353,000 | 6,318,000 | -6,557,000 | 38,068,000 | 20,114,000 | 42,891,000 | 34,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow used in investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets, including ownership interests in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash from consolidation of joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 0 | 0 | 0 | 400,000,000 | 0 | 155,483,000 | 0 | 0 | 0 | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 101,000 | -5,099,000 | -9,000 | -41,000 | -59,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | 0 | 0 | 0 | 0 | 0 | 0 | -409,856,000 | 0 | 0 | -284,148,000 | -10,020,000 | -250,000,000 | 0 | 0 | -350,000,000 | 0 | 0 | 0 | -104,785,000 | 0 | 0 | -59,068,000 | -10,400,000 | -10,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to stock-based benefit plans – net | 5,990,000 | 1,681,000 | 5,739,000 | -9,279,000 | 1,178,000 | 18,805,000 | 3,429,000 | 24,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to repurchases from land bank programs | -29,193,000 | -27,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts related to noncontrolling interest – net | 58,000 | 193,000 | 0 | 386,000 | 0 | 0 | 167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow used in operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts (payments) related to noncontrolling interest – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -599,000 | -222,000 | -751,000 | 144,000 | 666,000 | 909,000 | 1,462,000 | 346,000 | 604,000 | 459,000 | 2,372,000 | -2,390,000 | 102,000 | -1,735,000 | 3,617,000 | -3,195,000 | -560,000 | -772,000 | 1,376,000 | -506,000 | -790,000 | -449,000 | 703,000 | 2,903,000 | -546,000 | -252,000 | 1,006,000 | -904,000 | -202,000 | -43,000 | 2,544,000 | -1,070,000 | -748,000 | -579,000 | 658,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets | 0 | 0 | 9,041,000 | 0 | 0 | 0 | 1,062,000 | 79,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -243,476,000 | -180,027,000 | -56,000 | -322,275,000 | -146,231,000 | -83,732,000 | -9,357,000 | -158,853,000 | -99,610,000 | -156,207,000 | -128,069,000 | -103,198,000 | -95,410,000 | -253,000 | -179,395,000 | -184,000 | -320,000 | -157,529,000 | -476,024,000 | -66,049,000 | -142,230,000 | -101,000 | -25,143,000 | -76,264,000 | -135,417,000 | -91,221,000 | -200,257,000 | -200,165,000 | -75,294,000 | -186,000 | -15,236,000 | -65,160,000 | -97,349,000 | -80,128,000 | -150,135,000 | -50,142,000 | -130,000 | -374,000 | -6,242,000 | -90,413,000 | -156,000 | -101,000 | -84,000 | -68,000 | -15,131,000 | -99,000 | -79,000 | -64,000 | -100,000 | -220,000 | -64,000 | -48,639,000 | -74,000 | -226,000 | -163,000 | -88,000 | -118,000 | -229,000 | -274,000 | -603,000 | -367,000 | -518,000 | -302,000 | -813,000 | -361,000 | -423,000 | -509,000 | -230,000 | -656,000 | -21,775,000 | -98,629,000 | -11,175,000 | ||||||||
income from unconsolidated entities | -29,285,000 | 4,231,000 | -2,984,000 | -2,933,000 | -22,037,000 | -45,722,000 | -16,636,000 | -10,483,000 | -1,194,000 | 4,356,000 | 2,566,000 | 4,271,000 | -12,141,000 | -7,109,000 | -7,200,000 | -4,419,000 | -6,140,000 | -31,327,000 | -12,469,000 | -2,564,000 | -38,880,000 | -3,792,000 | -19,925,000 | -45,904,000 | -46,445,000 | -17,994,000 | -4,998,000 | -9,118,000 | -8,638,000 | -4,039,000 | -5,952,000 | -6,227,000 | -4,901,000 | -2,949,000 | -950,000 | -14,327,000 | -22,915,000 | -5,548,000 | -768,000 | -4,993,000 | -3,083,000 | -6,687,000 | -5,672,000 | -5,368,000 | -6,687,000 | -8,998,000 | -18,653,000 | -3,171,000 | -1,280,000 | -366,000 | -1,561,000 | -481,000 | -903,000 | |||||||||||||||||||||||||||
expenses related to early retirement of debt | 0 | 0 | 413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to noncontrolling interest – net | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and write-offs | 8,004,000 | 22,068,000 | 6,248,000 | 2,192,000 | 2,233,000 | 10,538,000 | 13,150,000 | 1,580,000 | 1,267,000 | 33,949,000 | 6,689,000 | 14,214,000 | 1,031,000 | 10,724,000 | 4,680,000 | 19,394,000 | 7,562,000 | 6,410,000 | 11,061,000 | 13,832,000 | 3,853,000 | 3,480,000 | 2,397,000 | 4,256,000 | 4,661,000 | 2,454,000 | 3,719,000 | 6,353,000 | 1,281,000 | 4,430,000 | 17,969,000 | 12,166,000 | 1,144,000 | 10,780,000 | 5,992,000 | 1,924,000 | 1,982,000 | 2,546,000 | 239,000 | 1,029,000 | 709,000 | 8,120,000 | 3,121,000 | 2,008,000 | 8,120,000 | |||||||||||||||||||||||||||||||||||
land impairments | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, construction and office equipment impairments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds for stock-based benefit plans – net | 717,000 | 872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes | -48,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for stock-based benefit plans | -2,701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to noncontrolling interest | -61,000 | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 34,908,000 | 6,043,000 | -13,756,000 | -3,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 1,715,000 | -357,000 | -1,000 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock-based benefit plans | 1,508,000 | 1,410,000 | 11,966,000 | -4,397,000 | 13,604,000 | 5,947,000 | 1,070,000 | 4,235,000 | 11,928,000 | 4,139,000 | 3,133,000 | -1,831,000 | 3,661,000 | 598,000 | 1,553,000 | 7,580,000 | 8,042,000 | 17,330,000 | 14,797,000 | 25,831,000 | 1,650,000 | 333,000 | 234,000 | 4,769,000 | 4,268,000 | 1,189,000 | 16,284,000 | 17,773,000 | 1,809,000 | 3,222,000 | 4,804,000 | 18,529,000 | 5,433,000 | 1,935,000 | 2,322,000 | 6,108,000 | 9,334,000 | 7,326,000 | 7,855,000 | 9,334,000 | 1,800,000 | 19,055,000 | 1,353,000 | 3,323,000 | 316,000 | 3,149,000 | 1,280,000 | 2,844,000 | 16,019,000 | 1,548,000 | 614,000 | 3,966,000 | 4,938,000 | 955,000 | 1,676,000 | 10,413,000 | 2,481,000 | 13,895,000 | 782,000 | 3,317,000 | ||||||||||||||||||||
(payments) receipts related to noncontrolling interest | -4,728,000 | 217,000 | -999,000 | 527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from foreclosed real estate and distressed loans | -21,000 | -125,000 | -192,000 | -285,000 | -460,000 | -136,000 | -181,000 | -170,000 | -282,000 | -243,000 | -578,000 | -448,000 | -650,000 | -269,000 | -3,388,000 | -630,000 | -6,797,000 | -178,000 | 138,000 | -1,553,000 | -6,077,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of golf club properties and an office building | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventory | 1,765,000 | 50,695,000 | -140,542,000 | -52,262,000 | 109,881,000 | 104,373,000 | 50,029,000 | 184,898,000 | 234,798,000 | 79,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables, prepaid expenses, and other assets | -3,503,000 | 459,000 | -1,096,000 | -172,153,000 | -29,418,000 | -61,006,000 | -47,014,000 | -47,823,000 | -296,243,000 | -9,546,000 | -23,102,000 | -18,064,000 | -14,132,000 | -255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes receivable | 24,316,000 | -36,131,000 | -14,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in customer deposits – net | 23,201,000 | 13,951,000 | -787,000 | 34,058,000 | -30,685,000 | 16,000,000 | 15,696,000 | 13,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued expenses | 45,257,000 | 33,184,000 | 33,499,000 | 10,224,000 | -6,618,000 | -5,211,000 | 41,489,000 | -170,123,000 | 486,480,000 | 5,228,000 | 15,322,000 | 17,523,000 | 20,319,000 | -26,000 | 45,502,000 | 14,626,000 | 36,255,000 | -14,282,000 | 27,494,000 | 36,564,000 | 35,103,000 | 1,302,000 | -113,443,000 | -85,441,000 | 175,698,000 | 65,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income taxes payable | 12,173,000 | -28,804,000 | -33,100,000 | -5,790,000 | -19,383,000 | -1,169,000 | -5,790,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in foreclosed real estate and distressed loans | -244,000 | -594,000 | -38,000 | -234,000 | -129,000 | -80,000 | -392,000 | -130,000 | -447,000 | -324,000 | -103,000 | -92,000 | -22,000 | -175,000 | -239,000 | -274,000 | -169,000 | -98,000 | -172,000 | -694,000 | -528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in foreclosed real estate and distressed loans | 57,000 | 320,000 | 548,000 | 883,000 | 1,498,000 | 435,000 | 732,000 | 482,000 | 831,000 | 812,000 | 1,617,000 | 1,505,000 | 1,336,000 | 8,053,000 | 2,524,000 | 1,852,000 | 15,018,000 | 1,166,000 | 28,114,000 | 5,321,000 | 14,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of golf club properties and an office building | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventory | 122,869,000 | 56,280,000 | -303,384,000 | -49,824,000 | -56,883,000 | -158,258,000 | -991,000 | -124,134,000 | -416,764,000 | -38,762,000 | -54,343,000 | -135,782,000 | 276,361,000 | -377,804,000 | -116,295,000 | -173,440,000 | -2,309,000 | -147,759,000 | -87,499,000 | -114,416,000 | 80,844,000 | -33,000,000 | 44,088,000 | -363,914,000 | -189,896,000 | -134,058,000 | -238,645,000 | -378,715,000 | -108,468,000 | -19,955,000 | -93,998,000 | -108,468,000 | -53,764,000 | -33,565,000 | -120,875,000 | 165,437,000 | 54,701,000 | -51,706,000 | -186,705,000 | -250,124,000 | -251,799,000 | |||||||||||||||||||||||||||||||||||||||
decrease in income taxes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | 32,905,000 | 22,044,000 | -84,691,000 | -166,751,000 | -54,029,000 | -10,147,000 | -67,127,000 | 8,924,000 | -662,000 | -67,127,000 | 9,146,000 | -1,246,000 | 2,188,000 | -38,987,000 | 9,676,000 | -14,409,000 | -28,812,000 | -25,196,000 | -24,368,000 | -70,689,000 | -19,696,000 | -68,045,000 | -70,924,000 | -4,732,000 | -97,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | -7,994,000 | 23,412,000 | -79,243,000 | 28,156,000 | 69,274,000 | -42,157,000 | -41,743,000 | 24,582,000 | 17,193,000 | 5,996,000 | -4,423,000 | 24,233,000 | -26,948,000 | -58,362,000 | 4,487,000 | 42,642,000 | -14,154,000 | 19,426,000 | 892,000 | 2,274,000 | 1,841,000 | -20,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business | 2,095,000 | 0 | 0 | -85,183,000 | -144,746,000 | 0 | 0 | -144,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of golf club property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of a golf club property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts related to noncontrolling interest | 44,000 | 0 | 36,000 | 8,000 | -4,000 | 294,000 | 1,242,000 | 50,000 | 91,000 | 0 | 0 | 81,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred tax valuation allowances | 0 | -32,416,000 | 226,000 | 36,000 | 512,000 | 204,000 | 154,000 | 148,000 | -11,254,000 | -98,000 | -1,083,000 | -207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of golf club properties and an office building | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale and redemption of marketable securities and restricted investments — net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of golf club properties and an office building | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of golf club property and an office building | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of golf club property and an office building | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs for senior notes | -121,000 | 0 | -3,410,000 | -1,616,000 | 0 | 8,000 | 21,000 | -64,000 | -39,000 | 0 | 0 | -4,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs for loans payable | 0 | 110,000 | -2,058,000 | -932,000 | -58,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of golf club property | -12,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment – net | -19,576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of golf club property | 18,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in receivables, prepaid expenses, and other assets | 38,107,000 | -26,133,000 | -80,794,000 | -16,594,000 | -9,093,000 | -27,781,000 | 83,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in customer deposits | -40,618,000 | -605,000 | 32,367,000 | 8,138,000 | -26,285,000 | 6,847,000 | 27,309,000 | 30,096,000 | -15,569,000 | 10,991,000 | 17,640,000 | 14,776,000 | -23,111,000 | 20,367,000 | 35,183,000 | 14,039,000 | -16,641,000 | -1,837,000 | 21,862,000 | 7,132,000 | -16,834,000 | 22,098,000 | 35,060,000 | 12,059,000 | 3,230,000 | 12,939,000 | 25,608,000 | 3,230,000 | -4,915,000 | 536,000 | 15,277,000 | 2,277,000 | -31,446,000 | -18,738,000 | -17,694,000 | -16,805,000 | 481,000 | -1,492,000 | 34,493,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment — net | -6,531,000 | -15,200,000 | -4,807,000 | -1,694,000 | -6,471,000 | -10,692,000 | -5,395,000 | -6,314,000 | -5,146,000 | -15,956,000 | -5,731,000 | -1,593,000 | -2,202,000 | -1,361,000 | -3,000,000 | -2,884,000 | -5,574,000 | -3,733,000 | -2,914,000 | -2,853,000 | -2,383,000 | -3,920,000 | -14,873,000 | -5,391,000 | -2,571,000 | -2,626,000 | -1,815,000 | -831,000 | -4,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 660,014,000 | 47,068,000 | -233,366,000 | 254,929,000 | -85,415,000 | 417,517,000 | -395,575,000 | 72,666,000 | 150,151,000 | -305,433,000 | 429,476,000 | -99,971,000 | 131,135,000 | 266,332,000 | 279,384,000 | 56,307,000 | 128,616,000 | 450,722,000 | -89,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 712,829,000 | 0 | 0 | 0 | 633,715,000 | 0 | 0 | 0 | 918,993,000 | 0 | 0 | 0 | 586,315,000 | 0 | 0 | 772,972,000 | 0 | 0 | 778,824,000 | 906,340,000 | 0 | 0 | 906,340,000 | 0 | 0 | 0 | 1,807,718,000 | 0 | 0 | 1,633,495,000 | 0 | 0 | 900,337,000 | 0 | 0 | 632,524,000 | 689,219,000 | 0 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 660,014,000 | 47,068,000 | -33,164,000 | 508,277,000 | -233,366,000 | 254,929,000 | 317,797,000 | 373,469,000 | 281,861,000 | -71,324,000 | 86,934,000 | 336,244,000 | 524,185,000 | -137,349,000 | 31,257,000 | 500,900,000 | 22,828,000 | -838,668,000 | 1,190,489,000 | 196,240,000 | 334,345,000 | 368,756,000 | 575,694,000 | -107,587,000 | 133,344,000 | 575,694,000 | -59,829,000 | 72,666,000 | -206,001,000 | 1,567,970,000 | -305,433,000 | 429,476,000 | 1,533,524,000 | 266,332,000 | 279,384,000 | 956,644,000 | 218,595,000 | 103,877,000 | 449,249,000 | 363,563,000 | -89,591,000 | |||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | -12,555,000 | 1,125,000 | 42,000 | -500,000 | 880,000 | 141,000 | 9,633,000 | -139,000 | 385,000 | -44,000 | 13,519,000 | -28,481,000 | 4,465,000 | 7,900,000 | 20,283,000 | 8,498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash and investments | 1,298,000 | 23,000 | 16,000 | 11,648,000 | 18,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -204,552,000 | -260,246,000 | -71,324,000 | 86,934,000 | -582,749,000 | -137,349,000 | 334,345,000 | -410,068,000 | -330,646,000 | -107,587,000 | 133,344,000 | -330,646,000 | -59,829,000 | 63,297,000 | -152,461,000 | -239,748,000 | 103,877,000 | -183,275,000 | -325,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -4,156,000 | -464,000 | -455,000 | -253,000 | -983,000 | -466,000 | -368,000 | -297,000 | 2,975,000 | -1,558,000 | -1,179,000 | -1,866,000 | -7,372,000 | 1,620,000 | -1,052,000 | -789,000 | -1,359,000 | -989,000 | 88,000 | -2,694,000 | -21,247,000 | -239,000 | -693,000 | -2,638,000 | -17,237,000 | -165,000 | -1,525,000 | -6,853,000 | -1,179,000 | -14,566,000 | 2,806,000 | -2,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables, prepaid expenses, and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow provided by investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash from purchase of joint venture interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale and redemption of marketable securities | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 0 | 2,000,000 | -1,000 | 1,000,000 | 0 | 39,243,000 | 69,251,000 | 109,111,000 | 200,709,000 | 38,775,000 | 88,217,000 | 80,787,000 | 101,499,000 | 88,217,000 | 90,459,000 | 91,292,000 | 124,580,000 | 102,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 8,000 | 0 | 220,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts (payments) related to noncontrolling interest | 114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | -1,246,000 | 4,795,000 | -2,072,000 | -1,246,000 | 10,844,000 | 74,000 | -6,589,000 | 75,384,000 | 137,100,000 | -164,796,000 | 19,534,000 | -44,415,000 | -99,933,000 | -151,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | -40,000 | -10,143,000 | -26,019,000 | -139,736,000 | -32,777,000 | -90,982,000 | -209,867,000 | -119,238,000 | -1,371,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow provided by financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mortgage loans held for sale and derivative instruments | -382,000 | -310,000 | 555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from distressed loans and foreclosed real estate | -2,860,000 | -2,345,000 | -1,809,000 | -6,090,000 | -1,315,000 | -6,619,000 | -6,016,000 | -5,403,000 | -1,882,000 | -3,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to unconsolidated entities | -9,021,000 | -18,684,000 | -71,784,000 | -3,224,000 | -71,784,000 | -8,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in distressed loans and foreclosed real estate | -229,000 | -1,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in distressed loans and foreclosed real estate | 8,000,000 | 6,592,000 | 12,455,000 | 18,251,000 | 4,850,000 | 17,574,000 | 11,974,000 | 9,282,000 | 3,099,000 | 3,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit - acquisition of a business | -161,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of investments in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mortgage loans receivable and derivative instruments | -159,000 | -286,000 | -176,000 | 605,000 | -360,000 | 242,000 | -262,000 | 554,000 | 346,000 | -528,000 | -62,000 | 346,000 | -153,000 | -190,000 | 104,000 | 714,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 1,039,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | 886,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax valuation allowances | -1,429,000 | -778,000 | -448,000 | -1,856,000 | -1,061,000 | -216,000 | 1,246,000 | -4,795,000 | 2,072,000 | 1,246,000 | 22,517,000 | -10,844,000 | -74,000 | 6,589,000 | -75,384,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables, prepaid expenses and other assets | -2,635,000 | 2,687,000 | -7,274,000 | -32,978,000 | -3,644,000 | 9,375,000 | 6,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to unconsolidated entities | -12,385,000 | -20,246,000 | -60,408,000 | -17,216,000 | -24,380,000 | -7,614,000 | -29,697,000 | -20,979,000 | -4,952,000 | -3,774,000 | -10,284,000 | -6,162,000 | -9,578,000 | -12,369,000 | -3,836,000 | -4,989,000 | -71,369,000 | -30,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in distressed loans and foreclosed real estate | -370,000 | -566,000 | -191,000 | 0 | -9,903,000 | -16,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on marketable securities | 15,000 | -21,000 | -39,000 | -1,000 | 0 | -39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior subordinated notes | 0 | 0 | 0 | -47,872,000 | 70,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery) impairment of investments in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income tax refund recoverable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior notes | 0 | 102,333,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in receivables, prepaid expenses and other assets | -8,256,000 | 11,929,000 | 11,929,000 | -8,566,000 | -10,127,000 | -765,000 | 7,937,000 | -10,591,000 | 4,289,000 | -265,000 | 3,452,000 | -10,217,000 | 12,172,000 | 12,026,000 | 6,064,000 | -4,302,000 | -1,384,000 | 19,706,000 | 4,718,000 | 12,356,000 | 8,016,000 | -30,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from non-performing loan portfolios and foreclosed real estate | -4,138,000 | -2,721,000 | -5,866,000 | -4,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -28,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in non-performing loan portfolios and foreclosed real estate | -26,410,000 | -1,080,000 | -26,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in non-performing loan portfolios and foreclosed real estate | 3,702,000 | 2,830,000 | 7,880,000 | 3,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of investments in unconsolidated entities | 1,270,000 | 0 | 19,600,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment—net | -3,540,000 | -3,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery) impairments of investments in unconsolidated entities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-performing loan portfolios and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from non-performing loan portfolios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred tax asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments | 16,976,000 | 16,813,000 | 12,922,000 | 5,126,000 | 27,038,000 | 12,508,000 | 42,331,000 | 33,381,000 | 85,483,000 | 109,676,000 | 119,636,000 | 150,616,000 | 217,660,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current income taxes payable | 4,133,000 | 4,256,000 | -7,291,000 | 19,173,000 | 100,318,000 | 13,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities and non-performing loan portfolio | -12,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to unconsolidated entities and non-performing loan portfolio | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | 50,479,000 | 27,302,000 | -40,401,000 | -40,754,000 | -472,331,000 | -83,165,000 | -88,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income tax refund recoverable | -20,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 0 | 0 | 8,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of majority-owned joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in contract receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in customer deposits | -5,447,000 | -3,328,000 | -2,641,000 | -3,766,000 | -7,363,000 | -7,335,000 | -11,108,000 | -19,900,000 | -33,080,000 | -24,921,000 | -20,210,000 | -30,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt redemption expense | 34,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income tax recoverable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in current income taxes payable | -52,539,000 | -22,537,000 | -4,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -704,000 | -294,000 | 281,000 | -2,483,000 | 454,000 | -217,000 | -3,791,000 | -7,025,000 | -14,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -20,000,000 | -3,000 | -1,722,930,000 | -931,165,000 | -1,186,525,000 | -985,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments from unconsolidated entities | 2,800,000 | 3,746,000 | 700,000 | 0 | 0 | 1,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt issuance costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income tax recoverable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments in unconsolidated entities | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable u.s. treasury securities | -85,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of initial benefit obligation | 203,000 | 203,000 | 443,000 | 442,000 | 449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax valuation allowance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets and liabilities acquired decrease in inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ancillary businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of marketable securities | 4,600,000 | 4,330,000 | 82,815,000 | 1,371,742,000 | 931,165,000 | 1,186,525,000 | 985,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior and senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from restricted stock award | 0 | 0 | 0 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in minority interest | 0 | 0 | 0 | 3,000 | 6,000 | 242,000 | 0 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in contracts receivable | 616,000 | 19,183,000 | 22,054,000 | 92,220,000 | 3,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income tax refund receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and repurchase of senior subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of majority owned joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment-net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of interest in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from unconsolidated entities | 30,113,000 | 81,557,000 | 24,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ancillary business | 0 | -9,565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of investments in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for inventory write-offs | 96,901,000 | 1,129,000 | 1,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ancillary business | 0 | 15,755,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of capital from unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile netincome to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets and liabilities acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of unearned compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt discount and financing costs | -906,000 | 481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets and liabilities acquired or disposed of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in contract receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables, prepaid expenses and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of public debt | -4,335,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings from unconsolidated entities | -3,848,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 6,325,000 | 3,523,000 | 6,653,000 | 2,643,000 | 21,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of ancillary businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in contracts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, construction and office equipment | -1,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of ancillary businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of joint venture interest | -40,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for inventory write-downs/write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings in unconsolidated entities | -6,792,000 | -16,569,000 | -5,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of earnings from unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in contract receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of interests in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 11,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in contracts receivable | -57,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock based benefit plans | 5,972,000 | 32,664,000 | 1,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets and liabilities acquired increase in inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock |
