Molson Coors Beverage Quarterly Income Statements Chart
Quarterly
|
Annual
Molson Coors Beverage Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-24 | 2006-12-31 | 2006-09-24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| sales | 3,740,000,000 | 2,690,200,000 | 3,243,600,000 | 3,603,300,000 | 3,838,100,000 | 3,049,300,000 | 3,333,100,000 | 3,905,600,000 | 3,871,100,000 | 2,774,800,000 | 3,145,400,000 | 3,517,400,000 | 3,501,400,000 | 2,643,300,000 | 3,194,400,000 | 3,435,400,000 | 3,564,000,000 | 2,256,100,000 | 2,777,800,000 | 3,378,400,000 | 3,029,800,000 | 2,537,800,000 | 3,091,000,000 | 3,498,000,000 | 3,620,000,000 | 2,800,100,000 | 3,625,100,000 | 3,820,500,000 | 2,868,000,000 | 3,211,700,000 | 3,552,900,000 | 3,793,100,000 | 2,913,800,000 | 2,901,900,000 | 1,337,700,000 | 1,407,000,000 | 950,800,000 | 1,236,900,000 | 1,454,300,000 | 1,433,000,000 | 1,003,200,000 | 1,413,300,000 | 1,650,000,000 | 1,685,900,000 | 1,178,300,000 | 1,489,700,000 | 1,665,400,000 | 1,659,700,000 | 1,184,800,000 | 1,480,200,000 | 1,685,800,000 | 1,440,900,000 | 1,008,100,000 | 1,395,600,000 | 1,393,900,000 | 2,100,969,000 | 2,126,652,000 |
| excise taxes | -539,200,000 | -386,100,000 | -508,000,000 | -560,600,000 | -585,800,000 | -452,900,000 | -542,300,000 | -607,200,000 | -604,500,000 | -428,500,000 | -515,900,000 | -582,200,000 | -579,700,000 | -428,700,000 | -575,200,000 | -612,700,000 | -624,600,000 | -357,700,000 | -483,500,000 | -624,900,000 | -526,400,000 | -435,000,000 | -604,800,000 | -656,400,000 | -671,700,000 | -496,800,000 | -690,900,000 | -735,300,000 | -536,500,000 | -632,100,000 | -669,700,000 | -701,800,000 | -465,100,000 | -607,900,000 | -390,100,000 | -420,800,000 | -293,600,000 | -392,500,000 | -436,900,000 | -427,300,000 | -303,200,000 | -439,500,000 | -482,000,000 | -497,400,000 | -362,300,000 | -461,300,000 | -494,200,000 | -481,700,000 | -356,300,000 | -450,000,000 | -490,300,000 | -441,500,000 | -316,700,000 | -458,300,000 | -439,500,000 | -569,679,000 | -549,828,000 |
| net sales | 3,200,800,000 | 2,304,100,000 | 2,735,600,000 | 3,042,700,000 | 3,252,300,000 | 2,596,400,000 | 2,790,800,000 | 3,298,400,000 | 3,266,600,000 | 2,346,300,000 | 2,629,500,000 | 2,935,200,000 | 2,921,700,000 | 2,214,600,000 | 2,619,200,000 | 2,822,700,000 | 2,939,400,000 | 1,898,400,000 | 2,294,300,000 | 2,753,500,000 | 2,503,400,000 | 2,102,800,000 | 2,486,200,000 | 2,841,600,000 | 2,948,300,000 | 2,303,300,000 | 2,934,200,000 | 3,085,200,000 | 2,331,500,000 | 2,579,600,000 | 2,883,200,000 | 3,091,300,000 | 2,448,700,000 | 2,294,000,000 | 947,600,000 | 986,200,000 | 657,200,000 | 844,400,000 | 1,017,400,000 | 1,005,700,000 | 700,000,000 | 973,800,000 | 1,168,000,000 | 1,188,500,000 | 816,000,000 | 1,028,400,000 | 1,171,200,000 | 1,178,000,000 | 828,500,000 | 1,030,200,000 | 1,195,500,000 | 999,400,000 | 691,400,000 | 937,300,000 | 954,400,000 | 1,531,290,000 | 1,576,824,000 |
| cost of goods sold | -1,918,900,000 | -1,453,200,000 | -1,698,100,000 | -1,840,200,000 | -1,922,400,000 | -1,632,900,000 | -1,757,800,000 | -1,952,200,000 | -2,047,700,000 | -1,575,600,000 | -1,705,800,000 | -1,951,500,000 | -2,101,700,000 | -1,286,800,000 | -1,761,900,000 | -1,629,100,000 | -1,667,900,000 | -1,167,400,000 | -1,399,100,000 | -1,551,000,000 | -1,456,600,000 | -1,479,000,000 | -1,520,000,000 | -1,685,400,000 | -1,759,800,000 | -1,413,000,000 | -1,714,000,000 | -1,739,100,000 | -1,535,700,000 | -1,498,600,000 | -1,589,600,000 | -1,756,100,000 | -1,372,900,000 | -1,485,600,000 | -541,300,000 | -562,200,000 | -414,000,000 | -542,900,000 | -585,900,000 | -579,900,000 | -454,800,000 | -620,200,000 | -666,600,000 | -683,300,000 | -523,200,000 | -644,400,000 | -670,000,000 | -684,100,000 | -547,100,000 | -646,600,000 | -687,000,000 | -580,100,000 | -438,800,000 | -547,500,000 | -550,500,000 | -927,132,000 | -907,305,000 |
| gross profit | 1,281,900,000 | 850,900,000 | 1,037,500,000 | 1,202,500,000 | 1,329,900,000 | 963,500,000 | 1,033,000,000 | 1,346,200,000 | 1,218,900,000 | 770,700,000 | 923,700,000 | 983,700,000 | 820,000,000 | 927,800,000 | 857,300,000 | 1,193,600,000 | 1,271,500,000 | 731,000,000 | 895,200,000 | 1,202,500,000 | 1,046,800,000 | 623,800,000 | 966,200,000 | 1,156,200,000 | 1,188,500,000 | 890,300,000 | 1,220,200,000 | 1,346,100,000 | 795,800,000 | 1,081,000,000 | 1,293,600,000 | 1,335,200,000 | 1,075,800,000 | 808,400,000 | 406,300,000 | 424,000,000 | 243,200,000 | 301,500,000 | 431,500,000 | 425,800,000 | 245,200,000 | 353,600,000 | 501,400,000 | 505,200,000 | 292,800,000 | 384,000,000 | 501,200,000 | 493,900,000 | 281,400,000 | 383,600,000 | 508,500,000 | 419,300,000 | 252,600,000 | 389,800,000 | 403,900,000 | 604,158,000 | 669,519,000 |
| yoy | -3.61% | -11.69% | 0.44% | -10.67% | 9.11% | 25.02% | 11.83% | 36.85% | 48.65% | -16.93% | 7.75% | -17.59% | -35.51% | 26.92% | -4.23% | -0.74% | 21.47% | 17.18% | -7.35% | 4.00% | -11.92% | -29.93% | -20.82% | -14.11% | 49.35% | -17.64% | -5.67% | 0.82% | -26.03% | 33.72% | 218.39% | 214.91% | 342.35% | 168.13% | -5.84% | -0.42% | -0.82% | -14.73% | -13.94% | -15.72% | -16.26% | -7.92% | 0.04% | 2.29% | 4.05% | 0.10% | -1.44% | 17.79% | 11.40% | -1.59% | 25.90% | -30.60% | -62.27% | ||||
| qoq | 50.65% | -17.99% | -13.72% | -9.58% | 38.03% | -6.73% | -23.27% | 10.44% | 58.15% | -16.56% | -6.10% | 19.96% | -11.62% | 8.22% | -28.18% | -6.13% | 73.94% | -18.34% | -25.56% | 14.87% | 67.81% | -35.44% | -16.43% | -2.72% | 33.49% | -27.04% | -9.35% | 69.15% | -26.38% | -16.43% | -3.12% | 24.11% | 33.08% | 98.97% | -4.17% | 74.34% | -19.34% | -30.13% | 1.34% | 73.65% | -30.66% | -29.48% | -0.75% | 72.54% | -23.75% | -23.38% | 1.48% | 75.52% | -26.64% | -24.56% | 21.27% | 65.99% | -35.20% | -3.49% | -33.15% | -9.76% | |
| gross margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing, general and administrative expenses | -693,100,000 | -653,200,000 | -649,700,000 | -684,700,000 | -728,500,000 | -654,600,000 | -683,200,000 | -746,800,000 | -734,900,000 | -615,000,000 | -575,500,000 | -660,000,000 | -707,600,000 | -675,700,000 | -665,100,000 | -664,800,000 | -681,700,000 | -542,900,000 | -648,300,000 | -634,500,000 | -524,500,000 | -629,700,000 | -612,900,000 | -690,200,000 | -769,700,000 | -655,200,000 | -713,900,000 | -744,700,000 | -681,100,000 | -765,600,000 | -782,800,000 | -781,200,000 | -702,800,000 | -753,900,000 | -278,900,000 | -313,600,000 | -250,900,000 | -262,700,000 | -265,200,000 | -283,300,000 | -240,600,000 | -282,600,000 | -289,600,000 | -327,800,000 | -263,900,000 | -296,400,000 | -307,800,000 | -304,300,000 | -285,300,000 | -272,500,000 | -300,600,000 | -304,800,000 | -248,200,000 | -259,900,000 | -248,200,000 | -434,160,000 | -434,106,000 |
| other operating income | -9,200,000 | -15,900,000 | -6,000,000 | -65,800,000 | 100,000 | 6,300,000 | -149,700,000 | -12,700,000 | 200,000 | -500,000 | |||||||||||||||||||||||||||||||||||||||||||||||
| equity income | 4,000,000 | 4,500,000 | 6,300,000 | -800,000 | -1,900,000 | -900,000 | -800,000 | 5,500,000 | 4,300,000 | 3,000,000 | 1,000,000 | 1,100,000 | 2,700,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||
| operating income | 583,600,000 | 186,300,000 | 388,100,000 | 451,200,000 | 599,600,000 | 314,300,000 | 199,300,000 | 592,200,000 | 488,500,000 | 158,200,000 | -511,500,000 | 330,100,000 | 114,500,000 | 224,400,000 | 165,000,000 | 531,400,000 | 580,800,000 | 177,200,000 | -1,282,700,000 | 508,300,000 | 458,000,000 | -92,500,000 | 310,900,000 | -237,300,000 | 468,700,000 | 222,100,000 | 469,700,000 | 590,900,000 | 429,500,000 | 311,700,000 | 506,700,000 | 537,500,000 | 369,200,000 | 2,509,100,000 | 289,200,000 | 267,800,000 | 243,300,000 | 74,100,000 | 8,100,000 | 314,300,000 | 125,300,000 | 154,400,000 | 3,100,000 | 364,800,000 | 204,200,000 | 154,100,000 | 178,700,000 | 360,900,000 | 112,000,000 | 162,700,000 | 304,000,000 | 278,900,000 | 121,800,000 | 214,200,000 | 255,000,000 | 173,718,000 | 206,960,000 |
| yoy | -2.67% | -40.73% | 94.73% | -23.81% | 22.74% | 98.67% | -138.96% | 79.40% | 326.64% | -29.50% | -410.00% | -37.88% | -80.29% | 26.64% | -112.86% | 4.54% | 26.81% | -291.57% | -512.58% | -314.20% | -2.28% | -141.65% | -33.81% | -140.16% | 9.13% | -28.75% | -7.30% | 9.93% | 16.33% | -87.58% | 75.21% | 100.71% | 51.75% | 3286.10% | 3470.37% | -14.79% | 94.17% | -52.01% | 161.29% | -13.84% | -38.64% | 0.19% | -98.27% | 1.08% | 82.32% | -5.29% | -41.22% | 29.40% | -8.05% | -24.04% | 19.22% | 60.55% | -41.15% | ||||
| qoq | 213.26% | -52.00% | -13.98% | -24.75% | 90.77% | 57.70% | -66.35% | 21.23% | 208.79% | -130.93% | -254.95% | 188.30% | -48.98% | 36.00% | -68.95% | -8.51% | 227.77% | -113.81% | -352.35% | 10.98% | -595.14% | -129.75% | -231.02% | -150.63% | 111.03% | -52.71% | -20.51% | 37.58% | 37.79% | -38.48% | -5.73% | 45.59% | -85.29% | 767.60% | 7.99% | 10.07% | 228.34% | 814.81% | -97.42% | 150.84% | -18.85% | 4880.65% | -99.15% | 78.65% | 32.51% | -13.77% | -50.48% | 222.23% | -31.16% | -46.48% | 9.00% | 128.98% | -43.14% | -16.00% | 46.79% | -16.06% | |
| operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income | -58,500,000 | -56,600,000 | 228,100,000 | -93,100,000 | -51,200,000 | -48,400,000 | 187,900,000 | -48,800,000 | -54,600,000 | -59,100,000 | 192,900,000 | -58,700,000 | -66,600,000 | -63,300,000 | 198,500,000 | -63,300,000 | -67,900,000 | -65,300,000 | 209,800,000 | -67,900,000 | -69,700,000 | -68,900,000 | 212,700,000 | -65,600,000 | -65,600,000 | -73,300,000 | -67,400,000 | -76,700,000 | -83,200,000 | 264,400,000 | -72,600,000 | -89,200,000 | -96,600,000 | 181,600,000 | -66,600,000 | -40,500,000 | -47,300,000 | 94,900,000 | -26,800,000 | -30,600,000 | -29,200,000 | 114,200,000 | -31,300,000 | -36,200,000 | -35,400,000 | 147,600,000 | -17,800,000 | -41,200,000 | -74,900,000 | 174,100,000 | -54,400,000 | -84,600,000 | -23,800,000 | 92,500,000 | -27,300,000 | ||
| other pension and postretirement benefit (cost) | 3,500,000 | 3,800,000 | 6,900,000 | -26,600,000 | 7,300,000 | 7,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| other non-operating income | 26,300,000 | 22,800,000 | 5,900,000 | -100,000 | 4,200,000 | -7,900,000 | 9,800,000 | -1,900,000 | 4,600,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||
| total non-operating income | -28,700,000 | -30,000,000 | -41,800,000 | -119,800,000 | -39,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes | 554,900,000 | 156,300,000 | 346,300,000 | 331,400,000 | 559,900,000 | 265,400,000 | 165,500,000 | 544,000,000 | 441,100,000 | 101,900,000 | -564,100,000 | 273,000,000 | 54,900,000 | 173,700,000 | 109,500,000 | 480,600,000 | 522,600,000 | 126,300,000 | -1,337,300,000 | 450,400,000 | 401,700,000 | -158,700,000 | 206,600,000 | -308,600,000 | 400,600,000 | 181,300,000 | 410,100,000 | 523,000,000 | 357,400,000 | ||||||||||||||||||||||||||||
| income tax benefit | -130,600,000 | -33,200,000 | -52,600,000 | -102,600,000 | -134,600,000 | -55,500,000 | -60,000,000 | -112,400,000 | -95,000,000 | -28,700,000 | -25,700,000 | -54,900,000 | -7,000,000 | -36,400,000 | -27,100,000 | -26,800,000 | -132,300,000 | -44,300,000 | -36,600,000 | -104,000,000 | -204,500,000 | 43,300,000 | -40,400,000 | -90,700,000 | -70,400,000 | -32,200,000 | -64,500,000 | -92,200,000 | -74,900,000 | 386,100,000 | -145,300,000 | -123,000,000 | -64,600,000 | -993,200,000 | -19,600,000 | -21,200,000 | -20,600,000 | -7,900,000 | 27,300,000 | -58,400,000 | -12,800,000 | -27,100,000 | -700,000 | -36,400,000 | -4,800,000 | -13,700,000 | -32,700,000 | -34,100,000 | -3,500,000 | -68,800,000 | -42,500,000 | -25,900,000 | -17,300,000 | -9,000,000 | -31,100,000 | ||
| net income | 424,300,000 | 123,100,000 | 293,700,000 | 228,800,000 | 425,300,000 | 209,900,000 | 105,500,000 | 431,600,000 | 346,100,000 | 73,200,000 | -589,800,000 | 218,100,000 | 47,900,000 | 137,300,000 | 82,400,000 | 453,800,000 | 390,300,000 | 82,000,000 | -1,373,900,000 | 346,400,000 | 197,200,000 | -115,400,000 | 166,200,000 | -399,300,000 | 330,200,000 | 149,100,000 | 345,600,000 | 430,800,000 | 282,500,000 | 99,247,000 | 135,794,000 | ||||||||||||||||||||||||||
| yoy | -0.24% | -41.35% | 178.39% | -46.99% | 22.88% | 186.75% | -117.89% | 97.89% | 622.55% | -46.69% | -815.78% | -51.94% | -87.73% | 67.44% | -106.00% | 31.00% | 97.92% | -171.06% | -926.65% | -186.75% | -40.28% | -177.40% | -51.91% | -192.69% | 16.88% | ||||||||||||||||||||||||||||||||
| qoq | 244.68% | -58.09% | 28.37% | -46.20% | 102.62% | 98.96% | -75.56% | 24.70% | 372.81% | -112.41% | -370.43% | 355.32% | -65.11% | 66.63% | -81.84% | 16.27% | 375.98% | -105.97% | -496.62% | 75.66% | -270.88% | -169.43% | -141.62% | -220.93% | 121.46% | -56.86% | -19.78% | 52.50% | -26.91% | ||||||||||||||||||||||||||||
| net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to noncontrolling interests | 4,400,000 | -2,100,000 | -5,900,000 | -29,000,000 | 1,700,000 | -2,100,000 | -2,200,000 | -900,000 | -3,700,000 | -700,000 | -700,000 | -1,700,000 | -600,000 | 14,200,000 | -2,400,000 | -800,000 | -1,700,000 | 2,100,000 | 4,100,000 | -3,600,000 | -2,200,000 | -1,600,000 | -2,500,000 | -3,500,000 | -800,000 | 2,300,000 | -7,300,000 | -6,700,000 | -4,400,000 | -4,500,000 | -6,100,000 | -5,100,000 | -6,500,000 | -2,200,000 | -1,300,000 | -1,600,000 | -800,000 | -900,000 | 1,400,000 | -2,300,000 | -1,500,000 | -300,000 | -1,800,000 | -2,200,000 | |||||||||||||
| net income attributable to molson coors beverage company | 428,700,000 | 121,000,000 | 287,800,000 | 199,800,000 | 427,000,000 | 207,800,000 | 103,300,000 | 430,700,000 | 342,400,000 | 72,500,000 | -590,500,000 | 216,400,000 | 47,300,000 | 151,500,000 | 80,000,000 | 453,000,000 | 388,600,000 | 84,100,000 | -1,369,800,000 | 342,800,000 | 195,000,000 | -117,000,000 | |||||||||||||||||||||||||||||||||||
| net income attributable to molson coors beverage company per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 2.14 | 0.6 | 1.4 | 0.96 | 2.03 | 0.98 | 0.48 | 1.99 | 1.58 | 0.33 | -2.72 | 1 | 0.22 | 0.7 | 0.37 | 2.09 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.76 | -1.86 | 1.52 | 0.7 | 1.57 | 1.96 | 1.29 | ||||||||||||||||||||||||||||
| diluted | 2.13 | 0.59 | 1.39 | 0.96 | 2.03 | 0.97 | 0.48 | 1.98 | 1.57 | 0.33 | -2.72 | 0.99 | 0.22 | 0.7 | 0.36 | 2.08 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.75 | -1.86 | 1.52 | 0.7 | 1.56 | 1.96 | 1.28 | ||||||||||||||||||||||||||||
| weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 200.5 | 203 | 208.8 | 207.2 | 210 | 212.7 | 216 | 216.1 | 216.4 | 216.5 | 216.9 | 216.8 | 217 | 217.2 | 217.1 | 217.2 | 217.1 | 217 | 216.8 | 216.9 | 216.9 | 216.7 | 216.6 | 216.6 | 216.6 | 216.5 | 216 | 216 | 215.8 | ||||||||||||||||||||||||||||
| dilutive effect of share-based awards | 0.7 | 1 | 0.8 | 0.8 | 1.5 | 1.5 | 1.4 | 0.8 | 0.175 | 0.8 | 0.8 | 0.6 | 0.1 | 0.4 | 0.5 | 0.4 | 0.05 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | 0.5 | 0.8 | |||||||||||||||||||||||||||||||||
| diluted | 201.2 | 204 | -1.1 | 208 | 210.8 | 214.2 | -0.3 | 217.6 | 217.8 | 217.3 | -0.8 | 217.6 | 217.8 | 217.8 | 0.1 | 217.6 | 217.6 | 217.4 | -0.2 | 217 | 217 | 216.7 | 216.6 | 216.9 | 216.9 | 216.6 | 216.5 | 216.6 | |||||||||||||||||||||||||||||
| other pension and postretirement benefits (costs) | 1,925,000 | 2,500,000 | 2,600,000 | 2,600,000 | 900,000 | 14,800,000 | 10,300,000 | 10,600,000 | 7,500,000 | 12,900,000 | 13,000,000 | 13,000,000 | 7,600,000 | 7,600,000 | 7,600,000 | 7,500,000 | -22,100,000 | 8,000,000 | 8,400,000 | 8,600,000 | 7,600,000 | 9,900,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||
| special items | -5,725,000 | 5,300,000 | -600,000 | -27,600,000 | -27,200,000 | 2,600,000 | -9,000,000 | -10,900,000 | -1,529,600,000 | -59,700,000 | -64,300,000 | -86,600,000 | -42,400,000 | -703,300,000 | 49,900,000 | -13,000,000 | -36,600,000 | -10,500,000 | 314,800,000 | -3,700,000 | -4,100,000 | -16,500,000 | -3,800,000 | 2,444,900,000 | 4,900,000 | -34,500,000 | 108,600,000 | -10,900,000 | -293,500,000 | -33,700,000 | -8,600,000 | -6,600,000 | -367,600,000 | -2,700,000 | 52,500,000 | -34,200,000 | -163,000,000 | -1,300,000 | -1,500,000 | -22,800,000 | -35,900,000 | -21,200,000 | -1,500,000 | -1,200,000 | -100,000 | ||||||||||||
| other income | -3,625,000 | -13,200,000 | -3,300,000 | 2,000,000 | -1,200,000 | -400,000 | -3,300,000 | 1,400,000 | 2,600,000 | 2,400,000 | 5,800,000 | -4,800,000 | -14,000,000 | -13,700,000 | -10,900,000 | 23,900,000 | 200,000 | -1,100,000 | 1,100,000 | 500,000 | -2,500,000 | 1,500,000 | 400,000 | 15,200,000 | 800,000 | -30,400,000 | -15,300,000 | -6,500,000 | 3,700,000 | 6,300,000 | -2,600,000 | -3,000,000 | -5,000,000 | 700,000 | 800,000 | 27,400,000 | -5,500,000 | -7,300,000 | 4,300,000 | -12,000,000 | -6,400,000 | -70,500,000 | -1,400,000 | -1,200,000 | -2,300,000 | 8,511,000 | 6,421,000 | ||||||||||
| anti-dilutive securities excluded from the computation of diluted eps | 0.225 | 0.8 | 1.2 | 2.2 | 0.45 | 1.8 | 1.3 | 1.8 | 0.575 | 2.3 | 2.3 | 2.9 | 0.325 | 1.6 | 1.3 | 1.1 | 0.9 | 1.2 | 0.5 | ||||||||||||||||||||||||||||||||||||||
| net income attributable to molson coors beverage company per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 2.14 | 0.6 | 1.4 | 0.96 | 2.03 | 0.98 | 0.48 | 1.99 | 1.58 | 0.33 | -2.72 | 1 | 0.22 | 0.7 | 0.37 | 2.09 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.76 | -1.86 | 1.52 | 0.7 | 1.57 | 1.96 | 1.29 | ||||||||||||||||||||||||||||
| diluted | 2.13 | 0.59 | 1.39 | 0.96 | 2.03 | 0.97 | 0.48 | 1.98 | 1.57 | 0.33 | -2.72 | 0.99 | 0.22 | 0.7 | 0.36 | 2.08 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.75 | -1.86 | 1.52 | 0.7 | 1.56 | 1.96 | 1.28 | ||||||||||||||||||||||||||||
| weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 200.5 | 203 | 208.8 | 207.2 | 210 | 212.7 | 216 | 216.1 | 216.4 | 216.5 | 216.9 | 216.8 | 217 | 217.2 | 217.1 | 217.2 | 217.1 | 217 | 216.8 | 216.9 | 216.9 | 216.7 | 216.6 | 216.6 | 216.6 | 216.5 | 216 | 216 | 215.8 | ||||||||||||||||||||||||||||
| net income attributable to molson coors brewing company | 19,500,000 | -402,800,000 | 329,400,000 | 151,400,000 | 338,300,000 | 424,100,000 | 278,100,000 | 609,600,000 | 280,000,000 | 323,300,000 | 201,300,000 | 1,438,400,000 | 202,500,000 | 172,300,000 | 158,800,000 | 32,800,000 | 16,600,000 | 229,000,000 | 81,100,000 | 94,100,000 | -34,400,000 | 290,900,000 | 163,400,000 | 131,500,000 | 121,800,000 | 278,400,000 | 35,600,000 | 60,000,000 | 198,400,000 | 105,100,000 | 79,500,000 | 173,200,000 | 197,400,000 | ||||||||||||||||||||||||
| net income attributable to molson coors brewing company per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 2.14 | 0.6 | 1.4 | 0.96 | 2.03 | 0.98 | 0.48 | 1.99 | 1.58 | 0.33 | -2.72 | 1 | 0.22 | 0.7 | 0.37 | 2.09 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.76 | -1.86 | 1.52 | 0.7 | 1.57 | 1.96 | 1.29 | ||||||||||||||||||||||||||||
| diluted | 2.13 | 0.59 | 1.39 | 0.96 | 2.03 | 0.97 | 0.48 | 1.98 | 1.57 | 0.33 | -2.72 | 0.99 | 0.22 | 0.7 | 0.36 | 2.08 | 1.79 | 0.39 | -6.32 | 1.58 | 0.9 | -0.54 | 0.75 | -1.86 | 1.52 | 0.7 | 1.56 | 1.96 | 1.28 | ||||||||||||||||||||||||||||
| dividends declared and paid per share | 0.41 | 0.41 | 0.41 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity income in millercoors | 9,700,000 | 156,900,000 | 191,900,000 | 142,400,000 | 46,200,000 | 135,300,000 | 205,500,000 | 129,300,000 | 90,000,000 | 158,900,000 | 190,100,000 | 122,800,000 | 100,700,000 | 148,300,000 | 172,600,000 | 117,400,000 | 74,400,000 | 132,000,000 | 185,600,000 | 118,900,000 | 85,500,000 | 99,400,000 | |||||||||||||||||||||||||||||||||||
| income from continuing operations before income taxes | 227,300,000 | 431,600,000 | 449,800,000 | 273,000,000 | 2,434,300,000 | 223,400,000 | 196,900,000 | 180,700,000 | 42,200,000 | -15,000,000 | 290,000,000 | 93,500,000 | 120,600,000 | -33,200,000 | 329,300,000 | 169,600,000 | 145,300,000 | 155,400,000 | 312,400,000 | 41,400,000 | 128,500,000 | 243,200,000 | 123,800,000 | 96,600,000 | 181,800,000 | 225,400,000 | 79,871,250 | 185,113,000 | |||||||||||||||||||||||||||||
| net income from continuing operations | 613,400,000 | 286,300,000 | 326,800,000 | 208,400,000 | 1,441,100,000 | 203,800,000 | 175,700,000 | 160,100,000 | 34,300,000 | 12,300,000 | 231,600,000 | 80,700,000 | 93,500,000 | -33,900,000 | 292,900,000 | 164,800,000 | 131,600,000 | 122,700,000 | 278,300,000 | 37,900,000 | 59,700,000 | 200,700,000 | 97,900,000 | 79,300,000 | 172,800,000 | 194,300,000 | |||||||||||||||||||||||||||||||
| income from discontinued operations, net of tax | 700,000 | -200,000 | 1,600,000 | -600,000 | -500,000 | -1,800,000 | -500,000 | -600,000 | 2,900,000 | -300,000 | 1,900,000 | 900,000 | 1,300,000 | 200,000 | -1,900,000 | 300,000 | 900,000 | 1,700,000 | -900,000 | -100,000 | 700,000 | 800,000 | 100,000 | 800,000 | 2,700,000 | ||||||||||||||||||||||||||||||||
| net income including noncontrolling interests | 614,100,000 | 286,100,000 | 328,400,000 | 207,800,000 | 1,440,600,000 | 203,800,000 | 173,900,000 | 159,600,000 | 33,700,000 | 15,200,000 | 231,300,000 | 82,600,000 | 94,400,000 | -32,600,000 | 293,100,000 | 162,900,000 | 131,900,000 | 123,600,000 | 280,000,000 | 37,000,000 | 59,600,000 | 201,400,000 | 98,700,000 | 79,400,000 | 173,600,000 | 197,000,000 | |||||||||||||||||||||||||||||||
| basic net income attributable to molson coors brewing company per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| from continuing operations | 2.83 | 1.3 | 1.49 | 0.94 | 6.77 | 0.94 | 0.81 | 0.78 | 0.18 | 0.07 | 1.23 | 0.43 | 0.51 | -0.2 | 1.57 | 0.9 | 0.71 | 0.65 | 1.51 | 0.2 | 0.33 | 1.09 | 0.58 | 0.44 | 0.96 | 1.05 | 0.76 | 1.42 | |||||||||||||||||||||||||||||
| from discontinued operations | 0.01 | -0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.003 | 0.16 | ||||||||||||||||||||||||||||||||||||||||||||||
| basic net income attributable to molson coors brewing company per share | 2.83 | 1.3 | 1.5 | 0.94 | 6.77 | 0.94 | 0.8 | 0.78 | 0.18 | 0.09 | 1.23 | 0.44 | 0.51 | -0.19 | 1.57 | 0.89 | 0.71 | 0.66 | 1.52 | 0.2 | |||||||||||||||||||||||||||||||||||||
| diluted net income attributable to molson coors brewing company per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted net income attributable to molson coors brewing company per share | 2.81 | 1.29 | 1.49 | 0.93 | 6.73 | 0.94 | 0.8 | 0.78 | 0.18 | 0.09 | 1.23 | 0.43 | 0.5 | -0.19 | 1.56 | 0.88 | 0.71 | 0.66 | 1.51 | 0.2 | |||||||||||||||||||||||||||||||||||||
| weighted-average shares—basic | 215.4 | 215.5 | 215.4 | 215 | 212 | 214.8 | 214.7 | 203.6 | 185.3 | 185 | 185.7 | 185.8 | 184.9 | 185.1 | 184.8 | 184.3 | 183 | 183.5 | 182.9 | 181.7 | 180.8 | 181 | 180.8 | 180.3 | 184.9 | 185 | 86,083 | 86,160 | |||||||||||||||||||||||||||||
| weighted-average shares—diluted | 216.5 | 216.5 | 216.4 | 216.5 | 213.4 | 216.3 | 215.7 | 204.8 | 186.4 | 186 | 186.5 | 186.9 | 186.1 | 185.1 | 185.9 | 185.5 | 184.2 | 184.6 | 184.1 | 182.9 | 181.8 | 182 | 181.6 | 181.7 | 186.4 | 186.2 | 86,656 | 86,783 | |||||||||||||||||||||||||||||
| amounts attributable to molson coors brewing company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| less: net (income) loss attributable to noncontrolling interests | 500,000 | -400,000 | -1,800,000 | -1,600,000 | -1,400,000 | 400,000 | -3,000,000 | 6,400,000 | 100,000 | -400,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| basic net income per share | 0.53 | 1.09 | 0.58 | 0.44 | 0.675 | 1.06 | 1.14 | 1.58 | |||||||||||||||||||||||||||||||||||||||||||||||||
| diluted net income per share | 0.528 | 1.09 | 0.57 | 0.44 | 0.67 | 1.06 | 1.14 | 1.56 | |||||||||||||||||||||||||||||||||||||||||||||||||
| special charges | -20,281,000 | -28,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest expense | -45,953,000 | -28,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income tax expense | -37,180,000 | -57,628,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations before minority interests | 115,385,000 | 127,485,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| minority interests in net income of consolidated entities | -3,286,000 | -5,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations | 112,099,000 | 122,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain from discontinued operations, net of tax | 81,750 | 13,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income per share: |
We provide you with 20 years income statements for Molson Coors Beverage stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Molson Coors Beverage stock. Explore the full financial landscape of Molson Coors Beverage stock with our expertly curated income statements.
The information provided in this report about Molson Coors Beverage stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.