7Baggers

Talos Energy Inc
(NYSE:TALO) 

TALO stock logo

Talos Energy Inc., an independent exploration and production company, focuses on the exploration and production of oil and natural gas properties in the United States Gulf of Mexico and offshore Mexico. As of December 31, 2020, the company had proved reserves of 163.0 million barrels of oil equivale...

Founded: 2012
Full Time Employees: 440
Sector: Energy
Industry: Oil & Gas E&P
Energy
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 
                                    
      revenues:
    		                                
      oil
    		407,998,000 346,273,000 400,210,000 373,195,000 440,723,000 437,914,000 467,605,000 507,408,000 393,221,000 362,651,000 359,404,000 342,983,000 292,694,000 286,348,000 295,585,000 429,329,000 353,886,000 320,402,000 246,208,000 267,990,000 229,561,000            
      natural gas
    		52,903,000 35,989,000 41,306,000 39,415,000 52,735,000 29,840,000 25,930,000 26,060,000 23,698,000 14,651,000 16,871,000 16,329,000 20,183,000 45,559,000 68,360,000 70,406,000 42,981,000 44,528,000 31,723,000 26,131,000 28,234,000            
      ngl
    		11,409,000 9,975,000 8,537,000 12,111,000 19,601,000 17,431,000 15,751,000 15,697,000 13,013,000 7,657,000 6,860,000 7,898,000 9,705,000 10,294,000 13,183,000 19,350,000 16,699,000 18,025,000 12,978,000 9,647,000 9,113,000            
      total revenues
    		472,310,000 392,237,000 450,053,000 424,721,000 513,059,000 485,185,000 509,286,000 549,165,000 429,932,000 384,959,000 383,135,000 367,210,000 322,582,000 342,201,000 377,128,000 519,085,000 413,566,000                
      yoy
    		-7.94% -19.16% -11.63% -22.66% 19.33% 26.04% 32.93% 49.55% 33.28% 12.49% 1.59% -29.26% -22.00%                    
      qoq
    		20.41% -12.85% 5.96% -17.22% 5.75% -4.73% -7.26% 27.73% 11.68% 0.48% 4.34% 13.83% -5.73% -9.26% -27.35% 25.51%                 
      operating expenses:
    		                                
      lease operating expense
    		129,035,000 148,222,000 133,718,000 136,971,000 127,805,000 110,206,000 163,347,000 157,310,000 135,178,000 103,546,000 103,548,000 101,165,000 81,362,000 78,936,000 81,760,000 87,582,000 59,814,000 74,926,000 70,034,000 72,013,000 66,628,000 62,377,000 62,064,000 63,882,000 58,241,000        
      production taxes
    		43,000 87,000 87,000 130,000 114,000 133,000 224,000 476,000 544,000 638,000 600,000 607,000 606,000 818,000 955,000 864,000 851,000 824,000 764,000 953,000 822,000 414,000 225,000 166,000 249,000 282,000 -21,000 506,000 582,000 456,000 578,000 564,000 
      depreciation, depletion and amortization
    		230,384,000 243,222,000 262,637,000 269,706,000 280,716,000 274,554,000 274,249,000 259,091,000 215,664,000 183,058,000 163,359,000 169,794,000 147,323,000 119,456,000 92,323,000 104,511,000 98,340,000 105,900,000 88,596,000 99,841,000 101,657,000 101,813,000 80,547,000 88,443,000 93,543,000 97,413,000 88,125,000 95,806,000 64,587,000 84,145,000 87,808,000 67,726,000 
      impairment of oil and natural gas properties
    		145,018,000 170,392,000 60,209,000 223,881,000                             
      accretion expense
    		34,939,000 31,592,000 30,764,000 32,046,000 30,894,000 30,551,000 29,418,000 30,732,000 26,903,000 22,722,000 21,256,000 22,760,000 19,414,000 13,595,000 13,179,000 14,844,000 14,377,000 14,019,000 13,668,000 15,457,000 14,985,000 11,993,000 11,537,000 13,794,000 12,417,000 7,521,000 7,316,000 9,945,000 9,607,000 10,930,000 10,162,000 9,492,000 
      general and administrative expense
    		40,970,000 39,776,000 41,547,000 39,430,000 34,615,000 41,563,000 41,866,000 48,247,000 69,841,000 37,236,000 24,888,000 33,182,000 63,187,000 29,012,000 25,289,000 22,925,000 22,528,000 19,684,000 20,427,000 19,377,000 19,189,000 16,691,000 17,823,000 17,192,000 27,469,000 23,414,000 17,321,000 18,865,000 17,609,000 24,696,000 21,660,000 30,880,000 
      other operating expense
    		11,347,000 2,904,000 7,272,000 -3,851,000 -4,536,000 1,013,000 -23,363,000 -1,061,000 -86,043,000 3,017,000 -57,287,000 -723,000 2,838,000 21,760,000 -366,000 12,372,000 136,000 24,173,000 5,081,000 2,783,000             
      total operating expenses
    		591,736,000 636,195,000 536,234,000 698,313,000 469,608,000 458,020,000 485,741,000 494,795,000 362,087,000 350,217,000 256,364,000 326,785,000 314,730,000 263,577,000 213,140,000 243,098,000 196,046,000 257,649,000 198,570,000 210,424,000 203,281,000 461,147,000 172,196,000 183,477,000 191,976,000 186,270,000 175,974,000 191,938,000 160,344,000 184,691,000 191,507,000 164,695,000 
      operating income
    		-119,426,000 -243,958,000 -86,181,000 -273,592,000 43,451,000 27,165,000 23,545,000 54,370,000 67,845,000 34,742,000 126,771,000 40,425,000 7,852,000 78,624,000 163,988,000 275,987,000 217,520,000 124,306,000 92,339,000 93,344,000 64,627,000 -285,436,000 -37,059,000 -94,603,000 -4,212,000 46,970,000 52,883,000 94,872,000 18,369,000 73,973,000 91,361,000 39,211,000 
      yoy
    		-374.85% -998.06% -466.03% -603.20% -35.96% -21.81% -81.43% 34.50% 764.05% -55.81% -22.69% -85.35% -96.39% -36.75% 77.59% 195.67% 236.58% -143.55% -349.17% -198.67% -1634.35% -707.70% -170.08% -199.72% -122.93% -36.50% -42.12% 141.95%     
      qoq
    		-51.05% 183.08% -68.50% -729.66% 59.95% 15.37% -56.69% -19.86% 95.28% -72.59% 213.60% 414.84% -90.01% -52.06% -40.58% 26.88% 74.99% 34.62% -1.08% 44.43% -122.64% 670.22% -60.83% 2146.04% -108.97% -11.18% -44.26% 416.48% -75.17% -19.03% 133.00%  
      operating margin %
    		-25.29% -62.20% -19.15% -64.42% 8.47% 5.60% 4.62% 9.90% 15.78% 9.02% 33.09% 11.01% 2.43% 22.98% 43.48% 53.17% 52.60% Infinity% Infinity% Infinity% Infinity% -Infinity% -Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% 
      interest expense
    		-39,178,000 -40,796,000 -40,847,000 -40,811,000 -40,927,000 -41,536,000 -46,275,000 -48,982,000 -50,845,000 -44,295,000 -45,637,000 -45,632,000 -37,581,000 -33,967,000 -29,265,000 -30,776,000 -31,490,000 -33,102,000 -32,390,000 -33,570,000 -34,076,000 -23,251,000 -24,124,000 -26,190,000 -25,850,000 -24,574,000 -23,123,000 -24,932,000 -25,218,000 -23,857,000 -24,837,000 -21,678,000 
      price risk management activities income
    		-173,547,000 30,227,000 4,226,000 86,855,000 -15,853,000 -42,989,000 126,291,000 2,302,000 -87,062,000 94,596,000 -98,802,000 26,197,000 58,937,000 -41,058,000 114,180,000   -13,473,000 -81,479,000 -186,617,000 -137,508,000 -66,968,000 -19,882,000 -68,682,000 243,217,000 -59,508,000 43,760,000 29,990,000  256,917,000 -53,330,000 -91,176,000 
      equity method investment income
    		6,670,000 -1,770,000 639,000 -186,000 -490,000 -1,235,000 -544,000 -456,000 -8,054,000 -6,147,000 -2,493,000 -2,012,000 7,443,000 -377,000 991,000 13,466,000 142,000                
      other income
    		4,185,000 4,238,000 2,051,000 5,371,000 3,860,000 3,535,000 3,267,000 4,164,000 -55,896,000 1,921,000 2,193,000 1,591,000 6,666,000 -191,000 692,000 3,165,000 28,134,000 928,000 4,475,000 1,559,000  2,879,000 813,000 -528,000 -146,000 847,000 567,000 831,000 433,000 2,175,000 -85,000 -1,269,000 
      net income before income taxes
    		-321,296,000 -252,059,000 -120,112,000 -222,363,000 -9,959,000 -55,060,000 106,284,000 11,398,000 -134,012,000 80,817,000 -17,968,000 20,569,000 43,317,000 3,031,000 250,586,000 197,748,000    -125,284,000 -120,907,000 -372,776,000 -80,252,000 -190,003,000 213,009,000        
      income tax benefit
    		65,292,000 48,448,000 24,204,000 36,426,000 91,000 -9,448,000 -18,111,000 983,000 21,573,000 5,081,000 15,865,000 -6,892,000 46,543,000 -281,000 -121,000  472,000 2,353,000 364,000 -498,000  -57,967,000 28,252,000 49,392,000 -55,260,000   -5,997,000 6,359,000    
      net income
    		-256,004,000 -203,611,000 -95,908,000 -185,937,000 -9,868,000 -64,508,000 88,173,000 12,381,000 -112,439,000 85,898,000 -2,103,000 13,677,000 89,860,000 2,750,000 250,465,000 195,141,000 -66,441,000 81,012,000 -16,691,000 -125,782,000 -121,491,000 -430,743,000 -52,000,000 -140,611,000 157,749,000 304,000 73,297,000 94,764,000 -109,636,000 306,286,000 13,109,000 -74,912,000 
      yoy
    		2494.28% 215.64% -208.77% -1601.79% -91.22% -175.10% -4292.72% -9.48% -225.13% 3023.56% -100.84% -92.99% -235.25% -96.61% -1600.60% -255.14% -45.31% -118.81% -67.90% -10.55% -177.02% -141791.78% -170.94% -248.38% -243.88% -99.90% 459.13% -226.50%     
      qoq
    		25.73% 112.30% -48.42% 1784.24% -84.70% -173.16% 612.16% -111.01% -230.90% -4184.55% -115.38% -84.78% 3167.64% -98.90% 28.35% -393.71% -182.01% -585.36% -86.73% 3.53% -71.80% 728.35% -63.02% -189.14% 51791.12% -99.59% -22.65% -186.44% -135.80% 2236.46% -117.50%  
      net income margin %
    		-54.20% -51.91% -21.31% -43.78% -1.92% -13.30% 17.31% 2.25% -26.15% 22.31% -0.55% 3.72% 27.86% 0.80% 66.41% 37.59% -16.07% Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% Infinity% -Infinity% 
      net income attributable to noncontrolling interest
    		161,000 -1,031,000 -3,000                              
      net income attributable to talos energy inc.
    		-256,165,000 -202,580,000 -95,905,000                              
      net income per share
    		                                
      basic
    		-1.52 -1.17 -0.55 -1,050 -50 -370 490 70 -710 700 -20 110 850 30 3,030 2,360    -1,540 -1,490 -6,340 -730 -2,140 2,710  1,350 1,750  6,770 240 -1,690 
      diluted
    		-1.52 -1.17 -0.55 -1,050 -50 -370 490 70 -710 700 -20 110 840 20 2,990 2,330    -1,540 -1,490 -6,340 -730 -2,140 2,690 10 1,350 1,740  6,770 240 -1,690 
      weighted-average common shares outstanding:
    		                                
      basic
    		168,381 175,136 173,291 177,404,000 180,192,000 175,605,000 180,204,000 183,564,000 158,490,000 119,894,000 124,103,000 125,436,000 105,634,000 82,454,000 82,576,000 82,566,000 82,071,000 81,769,000 81,901,000 81,823,000 81,435,000 67,664,000 71,286,000 65,807,000 58,240,000 54,185,000 54,200,000 54,178,000 54,156,000 46,058,000 54,156,000 44,336,000 
      diluted
    		168,381 175,136 173,291 177,404,000 180,192,000 175,605,000 180,561,000 183,692,000 158,490,000 120,752,000 124,103,000 125,667,000 106,950,000 83,683,000 83,818,000 83,665,000 82,071,000 81,769,000 81,901,000 81,823,000 81,435,000 67,664,000 71,286,000 65,807,000 58,572,000 54,413,000 54,430,000 54,451,000 54,156,000 46,061,000 54,164,000 44,336,000 
      net income per common share:
    		                                
      basic
    		-1.52 -1.17 -0.55 -1,050 -50 -370 490 70 -710 700 -20 110 850 30 3,030 2,360    -1,540 -1,490 -6,340 -730 -2,140 2,710  1,350 1,750  6,770 240 -1,690 
      diluted
    		-1.52 -1.17 -0.55 -1,050 -50 -370 490 70 -710 700 -20 110 840 20 2,990 2,330    -1,540 -1,490 -6,340 -730 -2,140 2,690 10 1,350 1,740  6,770 240 -1,690 
      price risk management activities expense
    		               -64,094,000 -281,219,000            -109,579,000    
      income tax expense
    		               -2,607,000     -584,000     -107,000 -790,000      
      net loss before income taxes
    		                -66,913,000 -65,811,500 -17,055,000              
      net loss per common share:
    		                                
      basic
    		                -810 -807.5 -200          -2,020    
      diluted
    		                -810 -807.5 -200          -2,020    
      revenues and other:
    		                                
      other
    		                 250,000   1,000,000 3,109,000 2,201,000 1,299,000 4,941,000 6,495,000 1,029,000 8,511,000 3,521,000    
      total revenues and other
    		                 215,646,250 290,909,000 303,768,000 267,908,000            
      write-down of oil and natural gas properties
    		                     267,859,000   57,000 -1,557,000 1,417,000 12,361,000     
      other expense
    		                    -13,950,000            
      oil revenue
    		                     89,571,250 117,190,000 74,471,000 166,624,000 208,632,000 211,899,000 256,908,000 155,679,000 225,861,000 248,100,000 180,161,000 
      natural gas revenue
    		                     8,843,750 12,337,000 11,140,000 11,898,000 13,540,000 12,545,000 14,746,000 14,447,000 24,246,000 20,193,000 16,448,000 
      ngl revenue
    		                     2,418,500 3,409,000 1,964,000 4,301,000 4,573,000 3,384,000 6,645,000 5,066,000 8,557,000 14,575,000 7,297,000 
      total revenue
    		                     102,943,750 135,137,000 88,874,000 187,764,000 233,240,000 228,857,000 286,810,000 178,713,000 258,664,000 282,868,000 203,906,000 
      direct lease operating expense
    		                         30,560,750 43,439,000 37,975,000 40,829,000 44,923,000 42,090,000 34,060,000 
      insurance
    		                         3,115,500 4,167,000 4,184,000 4,111,000 4,283,000 4,125,000 4,259,000 
      total lease operating expense
    		                         33,943,000 47,585,000 42,665,000 45,522,000 49,662,000 46,793,000 38,883,000 
      workover and maintenance expense
    		                         12,381,250 14,210,000 12,296,000 23,019,000 15,258,000 25,084,000 17,714,000 
      income before income taxes
    		                         14,713,250 74,087,000 100,761,000 -115,995,000 -21,186,500 13,109,000 -74,912,000 
      total other expense
    		                             -65,975,500 -78,252,000  
      total other income
    		                               -114,123,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 
                                      
        assets
      		                                
        current assets:
      		                                
        cash and cash equivalents
      		386,367,000 362,809,000 332,691,000 357,287,000 202,950,000 108,172,000 45,542,000 37,797,000 21,001,000 33,637,000 13,631,000 17,525,000 16,169,000 44,145,000 64,490,000 108,481,000 78,348,000 69,852,000 59,427,000 65,354,000 64,979,000 34,233,000 32,377,000 107,855,000 106,952,000 87,022,000 90,682,000 89,105,000 45,725,000 139,914,000 89,920,000 78,860,000 
        accounts receivable
      		341,329,000 323,058,000 332,576,000                              
        assets from price risk management activities
      		21,748,000 54,420,000 50,305,000 61,496,000 28,272,000 33,486,000 82,016,000 16,412,000 18,753,000 36,152,000 11,497,000 45,522,000 54,553,000 25,029,000 27,389,000 3,686,000  967,000 2,000 39,000 1,720,000 6,876,000 38,716,000 72,666,000 192,553,000 8,393,000 43,058,000 23,633,000 9,655,000 75,473,000 314,000 499,000 
        prepaid assets
      		80,748,000 83,080,000 93,008,000 64,287,000 82,840,000 77,487,000 93,203,000 79,870,000 75,776,000 64,387,000 86,077,000 85,697,000 60,127,000 84,759,000 76,397,000 76,907,000 43,402,000 48,042,000 46,024,000 48,813,000 32,733,000 29,285,000 44,148,000 45,689,000 50,273,000 65,877,000 39,378,000 38,370,000 27,553,000 38,911,000 50,508,000 51,698,000 
        other current assets
      		17,277,000 17,939,000 2,318,000 14,556,000 22,507,000 35,980,000 41,659,000 18,123,000 16,036,000 10,389,000 14,457,000 17,251,000 11,901,000 1,917,000 1,894,000 4,244,000 1,808,000 1,674,000 1,718,000 1,742,000 1,761,000 1,859,000 1,802,000 1,982,000 2,046,000 1,836,000 1,952,000 2,085,000 3,112,000 7,644,000 8,342,000 3,910,000 
        total current assets
      		847,469,000 841,306,000 810,898,000 870,645,000 708,790,000 659,383,000 655,556,000 565,783,000 540,911,000 422,175,000 411,588,000 440,172,000 411,103,000 367,829,000 371,978,000 475,485,000 401,806,000 340,003,000 253,728,000 304,216,000 291,999,000 247,392,000 256,441,000 369,708,000 502,301,000 293,984,000 332,754,000 328,266,000 238,649,000 416,846,000 306,544,000 268,732,000 
        property and equipment:
      		                                
        proved properties
      		10,760,143,000 10,621,012,000 10,340,150,000 10,134,829,000 9,954,822,000 9,784,832,000 9,622,726,000 9,435,902,000 9,268,050,000 7,906,295,000 7,691,828,000 7,526,625,000 7,368,652,000 5,964,340,000 5,522,951,000 5,413,489,000 5,304,468,000 5,232,479,000 5,190,096,000 5,112,597,000 4,996,802,000 4,945,550,000 4,855,152,000 4,674,529,000 4,538,100,000 4,066,260,000 4,012,100,000 3,925,116,000 3,774,531,000 3,629,430,000 3,532,353,000 3,412,875,000 
        unproved properties, not subject to amortization
      		468,673,000 480,555,000 502,756,000 542,977,000 569,881,000 587,238,000 668,849,000 653,143,000 654,906,000 268,315,000 267,297,000 401,710,000 410,932,000 154,783,000 213,802,000 203,117,000 227,411,000 219,055,000 250,629,000 253,988,000 266,321,000 254,994,000 254,243,000 274,690,000 277,050,000 194,532,000 178,174,000 165,041,000 148,057,000 108,209,000 108,735,000 103,836,000 
        other property and equipment
      		22,669,000 22,643,000 40,491,000 35,196,000 35,089,000 35,069,000 35,039,000 34,824,000 34,440,000 34,027,000 33,795,000 32,088,000 31,485,000 30,691,000 30,601,000 30,154,000 29,452,000 29,091,000 28,904,000 28,481,000 33,086,000 32,853,000 32,323,000 32,262,000 31,966,000 29,843,000 28,690,000 28,244,000 33,893,000 33,191,000 32,683,000 28,884,000 
        total property and equipment
      		11,251,485,000 11,124,210,000 10,883,397,000 10,713,002,000 10,559,792,000 10,407,139,000 10,326,614,000 10,123,869,000 9,957,396,000 8,208,637,000 7,992,920,000 7,960,423,000 7,811,069,000 6,149,814,000 5,767,354,000 5,646,760,000 5,561,331,000 5,480,625,000 5,469,629,000 5,395,066,000 5,296,209,000 5,233,397,000 5,141,718,000 4,981,481,000 4,847,116,000 4,290,635,000 4,218,964,000 4,118,401,000 3,956,481,000 3,770,830,000 3,673,771,000 3,545,595,000 
        accumulated depreciation, depletion and amortization
      		-7,061,977,000 -6,686,575,000 -6,292,072,000 -5,966,167,000 -5,472,580,000 -5,191,865,000 -4,917,311,000 -4,643,062,000 -4,383,970,000 -4,168,328,000 -3,985,613,000 -3,822,916,000 -3,653,556,000 -3,506,539,000 -3,387,124,000 -3,294,797,000 -3,190,383,000 -3,092,043,000 -2,986,142,000 -2,897,546,000 -2,798,885,000 -2,697,228,000 -2,327,556,000 -2,247,009,000 -2,158,566,000 -2,065,023,000 -1,967,610,000 -1,879,486,000 -1,784,196,000 -1,719,609,000 -1,635,464,000 -1,547,656,000 
        other long-term assets:
      		                                
        restricted cash
      		76,586,000 76,181,000 75,718,000 32,623,000 107,021,000 106,260,000 105,403,000 104,368,000 103,360,000 102,362,000 101,760,000 100,973,000 100,973,000                1,252,000 1,248,000 1,245,000 1,244,000 
        equity method investments
      		44,774,000 112,382,000 111,589,000 112,589,000 110,779,000 111,269,000 109,144,000 109,688,000 108,036,000 146,049,000 141,682,000 22,436,000 22,023,000 1,745,000 2,121,000 1,131,000 2,665,000                
        other well equipment
      		47,937,000 49,307,000 65,020,000 65,381,000 66,034,000 58,306,000 58,795,000 62,991,000 63,507,000 54,277,000                    9,224,000 10,038,000 9,021,000 
        notes receivable
      		20,138,000 19,636,000 19,147,000 18,669,000 18,203,000 17,748,000 17,305,000 17,041,000 16,619,000 16,207,000 15,805,000 15,413,000 15,031,000                    
        operating lease assets
      		8,703,000 9,214,000 9,749,000 10,379,000 10,703,000 11,294,000 11,858,000 12,429,000 12,676,000 11,418,000 12,313,000 18,104,000 18,572,000 5,903,000 5,518,000 5,587,000 5,649,000 5,714,000 5,748,000 7,601,000 6,722,000 6,855,000 7,060,000 7,351,000 7,590,000 7,779,000 8,082,000 6,732,000 6,989,000    
        other assets
      		33,306,000 6,396,000 8,511,000 10,196,000 10,855,000 12,008,000 22,225,000 5,964,000 10,494,000 5,961,000 13,452,000 17,508,000 18,136,000 6,479,000 6,936,000 8,300,000 11,776,000 12,297,000 21,989,000 22,504,000 21,457,000 24,258,000 75,682,000 47,250,000 21,774,000 54,375,000 2,624,000 2,700,000 7,873,000 2,695,000 2,059,000 8,143,000 
        total assets
      		5,272,720,000 5,552,057,000 5,699,460,000 5,924,702,000 6,132,565,000 6,191,795,000 6,399,076,000 6,361,855,000 6,434,384,000 4,816,309,000 4,753,100,000 4,805,413,000 4,795,755,000 3,058,626,000 2,813,366,000 2,863,100,000 2,810,494,000 2,766,815,000 2,786,164,000 2,852,165,000 2,839,694,000 2,834,546,000 3,172,281,000 3,174,648,000 3,238,187,000 2,589,482,000 2,611,885,000 2,592,035,000 2,439,939,000 2,479,986,000 2,357,147,000 2,284,069,000 
        liabilities and equity
      		                                
        current liabilities:
      		                                
        accounts payable
      		108,697,000 92,979,000 80,120,000 105,355,000 107,358,000 117,055,000 161,506,000 91,871,000 136,833,000 84,193,000 125,557,000 184,177,000 184,471,000 128,174,000 109,964,000 102,390,000 91,158,000 85,815,000 106,098,000 111,128,000 72,770,000 104,864,000 110,895,000 104,151,000 58,750,000 71,357,000 95,737,000 115,086,000 62,550,000 51,019,000 37,814,000 38,731,000 
        accrued liabilities
      		205,090,000 290,223,000 297,759,000 302,604,000 274,446,000 326,913,000 307,781,000 315,191,000 272,231,000 227,690,000 205,095,000 220,417,000 201,360,000 219,769,000 189,743,000 152,401,000 126,838,000 130,459,000 133,261,000 160,602,000 140,552,000 163,379,000 172,741,000 184,992,000 138,271,000 154,816,000 169,152,000 186,354,000 192,322,000 188,650,000 138,456,000 155,902,000 
        accrued royalties
      		73,528,000 59,768,000 69,819,000 66,300,000 80,770,000 77,672,000 76,426,000 84,126,000 71,007,000 55,051,000 54,092,000 51,248,000 44,340,000 52,215,000 45,476,000 80,254,000 68,134,000 59,037,000 40,404,000 48,768,000 42,741,000 27,903,000 18,464,000 12,772,000 24,631,000 31,729,000 37,763,000 42,651,000 23,237,000 38,520,000 42,817,000 28,508,000 
        current portion of asset retirement obligations
      		112,962,000 112,489,000 116,388,000 127,959,000 118,713,000 97,166,000 55,730,000 78,765,000 71,799,000 77,581,000 69,288,000 57,551,000 45,592,000 39,888,000 65,613,000 55,542,000 51,273,000 60,311,000 51,488,000 47,027,000 45,478,000 49,921,000 53,976,000 44,977,000 38,028,000 61,051,000 63,404,000 65,757,000 65,884,000 68,965,000 78,170,000 94,334,000 
        liabilities from price risk management activities
      		127,180,000 6,708,000 9,270,000 10,027,000 22,032,000 6,474,000 4,656,000 51,607,000 74,033,000 7,305,000 55,042,000 8,247,000 35,848,000 68,370,000 99,180,000 239,022,000 308,402,000 186,526,000 248,361,000 230,258,000 133,167,000 66,010,000 33,443,000 26,615,000 4,286,000 19,476,000 3,832,000 18,781,000 40,502,000 550,000 173,477,000 154,722,000 
        accrued interest payable
      		20,140,000 48,972,000 20,172,000 49,016,000 20,291,000 49,084,000 21,049,000 48,970,000 21,106,000 42,300,000 30,536,000 42,351,000 31,210,000 36,340,000 17,537,000 37,084,000 17,981,000 37,542,000 17,812,000 39,447,000 20,410,000 9,509,000 20,088,000 10,603,000 22,257,000 10,249,000 21,058,000 10,068,000 21,077,000 10,200,000 18,188,000 7,454,000 
        current portion of operating lease liabilities
      		3,699,000 3,657,000 3,674,000 3,823,000 3,684,000 3,837,000 3,933,000 3,928,000 3,543,000 2,666,000 2,859,000 3,136,000 3,129,000 1,943,000 1,885,000 1,846,000 1,778,000 1,715,000 1,651,000 2,176,000 1,927,000 1,793,000 1,713,000 1,695,000 1,613,000 1,594,000 1,416,000 1,315,000 1,276,000    
        other current liabilities
      		55,670,000 29,925,000 39,917,000 47,042,000 45,482,000 44,854,000 46,806,000 37,181,000 46,310,000 48,769,000 54,221,000 91,599,000 92,041,000 60,359,000 26,930,000 32,797,000 33,970,000 33,061,000 30,697,000 29,278,000 25,192,000 24,155,000 23,104,000 22,073,000 20,918,000 20,180,000 18,993,000 18,140,000 17,285,000 22,071,000 21,347,000 15,541,000 
        total current liabilities
      		706,966,000 644,721,000 637,119,000 712,126,000 672,776,000 723,055,000 677,887,000 711,639,000 696,862,000 578,615,000 629,799,000 691,882,000 671,192,000 607,058,000 556,328,000 701,336,000 705,594,000 600,526,000 635,832,000 674,744,000 482,237,000 447,534,000 434,424,000 407,878,000 308,754,000 370,452,000 411,355,000 458,152,000 424,581,000 380,418,000 510,708,000 495,626,000 
        long-term liabilities:
      		                                
        long-term debt
      		1,227,461,000 1,226,189,000 1,224,947,000 1,223,736,000 1,222,553,000 1,221,399,000 1,337,745,000 1,435,899,000 1,533,952,000 992,614,000 1,018,774,000 1,000,109,000 977,011,000 585,340,000 652,108,000 788,468,000 925,081,000 956,667,000 978,777,000 976,573,000 1,049,365,000 985,512,000 994,748,000 997,041,000 1,033,162,000 732,981,000 697,192,000 697,130,000 665,935,000 654,861,000 654,320,000 627,968,000 
        asset retirement obligations
      		1,252,059,000 1,219,639,000 1,110,779,000 1,093,114,000 1,071,074,000 1,052,569,000 1,134,145,000 1,080,082,000 1,037,533,000 819,645,000 747,560,000 741,501,000 772,059,000 501,773,000 387,651,000 396,889,000 390,806,000 373,695,000 406,475,000 409,357,000 406,690,000 392,348,000 377,160,000 387,083,000 387,868,000 308,427,000 321,808,000 327,583,000 325,139,000 313,852,000 348,062,000 320,044,000 
        operating lease liabilities
      		10,992,000 11,956,000 12,881,000 13,776,000 14,642,000 15,489,000 16,359,000 17,332,000 18,271,000 18,211,000 18,888,000 25,173,000 25,981,000 14,855,000 14,895,000 15,367,000 15,853,000 16,330,000 16,781,000 18,380,000 18,015,000 18,554,000 18,998,000 19,228,000 19,138,000 17,239,000 17,249,000 15,637,000 15,620,000    
        other long-term liabilities
      		198,191,000 281,429,000 327,429,000 352,882,000 403,704,000 416,041,000 414,825,000 389,137,000 391,834,000 251,278,000 267,036,000 283,443,000 284,385,000 176,152,000 39,915,000 41,096,000 35,577,000 45,006,000 37,819,000 42,546,000 48,616,000 54,372,000 56,474,000 61,847,000 92,470,000 81,595,000 88,707,000 93,028,000 103,738,000 123,359,000 118,919,000 122,820,000 
        total liabilities
      		3,397,901,000 3,383,934,000 3,317,824,000 3,405,689,000 3,401,249,000 3,432,090,000 3,581,440,000 3,635,530,000 3,682,199,000 2,661,158,000 2,691,038,000 2,743,525,000 2,734,914,000 1,893,050,000 1,658,023,000 1,965,590,000 2,115,369,000 2,006,162,000 2,111,540,000 2,165,744,000 2,032,540,000 1,907,945,000 1,890,005,000 1,880,095,000 1,843,290,000 1,511,205,000 1,537,061,000 1,593,994,000 1,539,953,000 1,472,490,000 1,657,383,000 1,598,224,000 
        commitments and contingencies
      		                                
        equity:
      		                                
        talos energy inc. stockholdersʼ equity:
      		                                
        preferred stock; 0.01 par value...
      		                                
        common stock; 0.01 par value...
      		1,896,000 1,885,000 1,885,000 1,882,000 1,882,000 1,874,000 1,874,000 1,873,000 1,873,000 1,275,000 1,275,000 1,275,000 1,275,000                    
        additional paid-in capital
      		3,297,535,000 3,296,643,000 3,290,089,000 3,284,467,000 3,278,165,000 3,274,626,000 3,268,049,000 3,262,700,000 3,257,972,000 2,549,097,000 2,541,906,000 2,539,629,000 2,531,402,000 1,699,799,000 1,692,316,000 1,684,949,000 1,677,705,000 1,676,798,000 1,671,781,000 1,666,887,000 1,661,840,000 1,659,800,000 1,584,815,000 1,545,138,000 1,504,903,000 1,346,142,000 1,342,993,000 1,339,507,000 1,336,216,000 1,334,090,000 1,324,269,000 1,323,604,000 
        accumulated deficit
      		-1,174,565,000 -918,400,000 -715,820,000 -619,915,000 -433,978,000 -424,110,000 -359,602,000 -447,775,000 -460,156,000 -347,717,000 -433,615,000 -431,512,000 -445,189,000 -535,049,000 -537,799,000 -788,264,000 -983,405,000 -916,964,000 -997,976,000 -981,285,000 -855,503,000 -734,012,000 -303,269,000 -251,269,000 -110,658,000 -268,407,000 -268,711,000 -342,008,000 -436,772,000 -327,136,000 -625,047,000 -638,301,000 
        treasury stock
      		-250,347,000 -212,144,000 -195,688,000 -147,421,000 -114,753,000 -92,685,000 -92,685,000 -90,473,000 -47,504,000 -47,504,000 -47,504,000 -47,504,000 -26,647,000                    
        total talos energy inc. stockholders' equity
      		1,874,519,000 2,167,984,000 2,380,466,000                              
        noncontrolling interest
      		300,000 139,000 1,170,000                              
        total equity
      		1,874,819,000 2,168,123,000 2,381,636,000                              
        total liabilities and equity
      		5,272,720,000 5,552,057,000 5,699,460,000                             2,284,069,000 
        accounts receivable:
      		                                
        trade
      		   209,900,000 242,729,000 236,694,000 210,158,000 243,826,000 248,892,000 178,977,000 181,384,000 157,329,000 169,850,000 150,598,000 150,099,000 244,883,000 242,303,000 173,241,000 111,471,000 144,763,000 135,415,000 106,220,000 64,948,000 67,042,000 81,027,000 107,842,000 108,354,000 110,504,000 87,193,000 103,025,000 119,019,000 100,824,000 
        joint interest
      		   96,771,000 86,992,000 133,562,000 146,558,000 156,287,000 143,801,000 79,337,000 93,798,000 86,615,000 80,549,000 54,697,000 42,259,000 25,875,000 23,999,000 28,165,000 21,480,000 33,057,000 42,020,000 50,471,000 61,054,000 52,777,000 32,894,000 16,552,000 17,562,000 35,741,000 31,905,000 20,244,000 16,809,000 8,394,000 
        other
      		   33,725,000 42,500,000 34,002,000 36,420,000 13,468,000 16,652,000 19,296,000 10,744,000 30,233,000 17,954,000 6,684,000 9,450,000 11,409,000 11,946,000 18,062,000 13,606,000 10,448,000 13,371,000 18,448,000 13,396,000 21,697,000 36,556,000 6,346,000 31,768,000 28,828,000 23,139,000 19,686,000 9,686,000 7,091,000 
        liabilities and stockholdersʼ equity
      		                                
        stockholdersʼ equity:
      		                                
        total stockholdersʼ equity
      		   2,519,013,000 2,731,316,000 2,759,705,000 2,817,636,000 2,726,325,000 2,752,185,000 2,155,151,000 2,062,062,000 2,061,888,000 2,060,841,000 1,165,576,000 1,155,343,000 897,510,000 695,125,000 760,653,000 674,624,000 686,421,000 807,154,000 926,601,000 1,282,276,000          
        total liabilities and stockholdersʼ equity
      		   5,924,702,000 6,132,565,000 6,191,795,000 6,399,076,000 6,361,855,000 6,434,384,000 4,816,309,000 4,753,100,000 4,805,413,000 4,795,755,000 3,058,626,000 2,813,366,000 2,863,100,000 2,810,494,000 2,766,815,000 2,786,164,000 2,852,165,000 2,839,694,000 2,834,546,000 3,172,281,000          
        revenues:
      		                                
        oil
      		   373,195,000 440,723,000 1,806,148,000 467,605,000 507,408,000 393,221,000 1,357,732,000 359,404,000 342,983,000 292,694,000 1,365,148,000 295,585,000 429,329,000 353,886,000 1,064,161,000 246,208,000 267,990,000 229,561,000            
        natural gas
      		   39,415,000 52,735,000 105,528,000 25,930,000 26,060,000 23,698,000 68,034,000 16,871,000 16,329,000 20,183,000 227,306,000 68,360,000 70,406,000 42,981,000 130,616,000 31,723,000 26,131,000 28,234,000            
        ngl
      		   12,111,000 19,601,000 61,892,000 15,751,000 15,697,000 13,013,000 32,120,000 6,860,000 7,898,000 9,705,000 59,526,000 13,183,000 19,350,000 16,699,000 49,763,000 12,978,000 9,647,000 9,113,000            
        total revenues
      		   424,721,000 513,059,000 1,973,568,000 509,286,000 549,165,000 429,932,000 1,457,886,000 383,135,000 367,210,000 322,582,000 1,651,980,000 377,128,000 519,085,000 413,566,000 1,244,540,000               
        operating expenses:
      		                                
        lease operating expense
      		   136,971,000 127,805,000 566,041,000 163,347,000 157,310,000 135,178,000 389,621,000 103,548,000 101,165,000 81,362,000 308,092,000 81,760,000 87,582,000 59,814,000 283,601,000 70,034,000 72,013,000 66,628,000  62,064,000          
        production taxes
      		   130,000 114,000 1,377,000 224,000 476,000 544,000 2,451,000 600,000 607,000 606,000 3,488,000 955,000 864,000 851,000 3,363,000 764,000 953,000 822,000  225,000          
        depreciation, depletion and amortization
      		   269,706,000 280,716,000 1,023,558,000 274,249,000 259,091,000 215,664,000 663,534,000 163,359,000 169,794,000 147,323,000 414,630,000 92,323,000 104,511,000 98,340,000 395,994,000 88,596,000 99,841,000 101,657,000  80,547,000          
        impairment of oil and natural gas properties
      		   223,881,000                             
        accretion expense
      		   32,046,000 30,894,000 117,604,000 29,418,000 30,732,000 26,903,000 86,152,000 21,256,000 22,760,000 19,414,000 55,995,000 13,179,000 14,844,000 14,377,000 58,129,000 13,668,000 15,457,000 14,985,000  11,537,000          
        general and administrative expense
      		   39,430,000 34,615,000 201,517,000 41,866,000 48,247,000 69,841,000 158,493,000 24,888,000 33,182,000 63,187,000 99,754,000 25,289,000 22,925,000 22,528,000 78,677,000 20,427,000 19,377,000 19,189,000  17,823,000          
        other operating income
      		   -3,851,000 -4,536,000 -109,454,000 -23,363,000 -1,061,000 -86,043,000 -52,155,000 -57,287,000 -723,000  33,902,000 -366,000  136,000 32,037,000               
        total operating expenses
      		   698,313,000 469,608,000 1,800,643,000 485,741,000 494,795,000 362,087,000 1,248,096,000 256,364,000 326,785,000 314,730,000 915,861,000 213,140,000 243,098,000 196,046,000 869,924,000 198,570,000 210,424,000 203,281,000  172,196,000          
        operating income
      		   -273,592,000 43,451,000 172,925,000 23,545,000 54,370,000 67,845,000 209,790,000 126,771,000 40,425,000 7,852,000 736,119,000 163,988,000 275,987,000 217,520,000 374,616,000 92,339,000 93,344,000 64,627,000  -37,059,000          
        interest expense
      		   -40,811,000 -40,927,000 -187,638,000 -46,275,000 -48,982,000 -50,845,000 -173,145,000 -45,637,000 -45,632,000 -37,581,000 -125,498,000 -29,265,000 -30,776,000 -31,490,000 -133,138,000 -32,390,000 -33,570,000 -34,076,000  -24,124,000          
        price risk management activities income
      		   86,855,000 -15,853,000 -1,458,000 126,291,000 2,302,000 -87,062,000 80,928,000 -98,802,000 26,197,000 58,937,000 -272,191,000 114,180,000   -419,077,000 -81,479,000 -186,617,000 -137,508,000  -19,882,000          
        equity method investment income
      		   -186,000 -490,000 -10,289,000 -544,000 -456,000 -8,054,000 -3,209,000 -2,493,000 -2,012,000 7,443,000 14,222,000 991,000 13,466,000 142,000                
        other income
      		   5,371,000 3,860,000 -44,930,000 3,267,000 4,164,000 -55,896,000 12,371,000 2,193,000 1,591,000 6,666,000 31,800,000 692,000 3,165,000 28,134,000 -6,988,000 4,475,000 1,559,000 -13,950,000  813,000          
        net income before income taxes
      		   -222,363,000 -9,959,000 -71,390,000 106,284,000 11,398,000 -134,012,000 126,735,000 -17,968,000 20,569,000 43,317,000 384,452,000 250,586,000 197,748,000 -66,913,000 -184,587,000 -17,055,000 -125,284,000 -120,907,000  -80,252,000          
        income tax benefit
      		   36,426,000 91,000 -5,003,000 -18,111,000 983,000 21,573,000 60,597,000 15,865,000 -6,892,000 46,543,000 -2,537,000 -121,000  472,000 1,635,000 364,000 -498,000   28,252,000          
        net income
      		   -185,937,000 -9,868,000 -76,393,000 88,173,000 12,381,000 -112,439,000 187,332,000 -2,103,000 13,677,000 89,860,000 381,915,000 250,465,000 195,141,000 -66,441,000 -182,952,000 -16,691,000 -125,782,000 -121,491,000  -52,000,000          
        net income per common share:
      		                                
        basic
      		   -1,050 -50 -440 490 70 -710 1,560 -20 110 850 4,630 3,030 2,360 -810 -2,240 -200 -1,540 -1,490  -730          
        diluted
      		   -1,050 -50 -440 490 70 -710 1,550 -20 110 840 4,560 2,990 2,330 -810 -2,240 -200 -1,540 -1,490  -730          
        weighted-average common shares outstanding:
      		                                
        current portion of long-term debt
      		         33,060,000 33,109,000 33,156,000 33,201,000    6,060,000 6,060,000 6,060,000 6,060,000         448,000 443,000 439,000 434,000 
        write-down of oil and natural gas properties
      		                 18,123,000               
        other well equipment inventory
      		          44,643,000 44,645,000 40,345,000 25,541,000 27,043,000 17,583,000 17,650,000 17,449,000 21,163,000 20,282,000 20,069,000 18,927,000 14,478,000 14,458,000 9,178,000 7,732,000 9,251,000 9,914,000 9,993,000    
        other operating expense
      		            2,838,000   12,372,000   5,081,000 2,783,000             
        preferred stock, 0.01 par value...
      		                                
        common stock 0.01 par value...
      		             826,000 826,000 825,000 825,000 819,000 819,000 819,000 817,000 813,000 730,000 684,000 652,000 542,000 542,000 542,000 542,000 542,000 542,000 542,000 
        price risk management activities expense
      		               -64,094,000 -281,219,000                
        income tax expense
      		               -2,607,000     -584,000            
        revenues and other:
      		                                
        total revenues and other
      		                  290,909,000 303,768,000 267,908,000            
        oil revenue
      		                      117,190,000          
        natural gas revenue
      		                      12,337,000          
        ngl revenue
      		                      3,409,000          
        total revenue
      		                      135,137,000          
        liabilities and stockholders' equity
      		                                
        stockholders' equity:
      		                                
        total stockholders' equity
      		                       1,294,553,000 1,394,897,000 1,078,277,000 1,074,824,000 998,041,000 899,986,000 1,007,496,000 699,764,000 685,845,000 
        total liabilities and stockholders' equity
      		                       3,174,648,000 3,238,187,000 2,589,482,000 2,611,885,000 2,592,035,000 2,439,939,000 2,479,986,000 2,357,147,000  
        income tax receivable
      		                         116,000   9,115,000 10,701,000 10,701,000 16,212,000 
        inventory
      		                                
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 
                                       
          cash flows from operating activities:
        		                               
          net income
        		-256,004,000 -203,611,000 -95,908,000 -185,937,000 -9,868,000 -64,508,000 88,173,000 12,381,000 -112,439,000 85,898,000 -2,103,000 13,677,000 89,860,000 2,750,000 250,465,000     -125,782,000 -121,491,000 -430,743,000 -52,000,000 -140,611,000 157,749,000 304,000    306,286,000 13,109,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                               
          depreciation, depletion, amortization and accretion expense
        		265,323,000 274,814,000 293,401,000 301,752,000 311,610,000 305,105,000 303,667,000 289,823,000 242,567,000 205,780,000 184,615,000 192,554,000 166,737,000 133,051,000 105,502,000 119,355,000 112,717,000 119,919,000 102,264,000 115,298,000 116,642,000 113,806,000 92,084,000 102,237,000 105,960,000 104,934,000 95,441,000 105,751,000 74,194,000 95,075,000 97,970,000 
          impairment of oil and natural gas properties
        		145,018,000 170,392,000 60,209,000                             
          amortization of deferred financing costs and original issue discount
        		1,966,000 1,764,000 2,900,000 1,865,000 1,830,000 2,373,000 1,846,000 2,486,000 2,598,000  3,618,000 3,481,000 4,148,000 3,765,000 3,662,000 3,537,000 3,415,000 3,297,000 3,151,000 3,792,000 3,142,000 1,411,000 1,408,000 2,519,000 1,466,000 1,484,000 1,330,000 1,205,000 1,188,000 664,000 982,000 
          equity-based compensation expense
        		5,336,000 4,919,000 4,955,000 4,403,000 4,141,000 5,603,000 3,315,000 2,790,000 2,754,000 3,873,000 393,000 4,749,000 3,938,000 4,276,000 4,310,000 4,049,000 3,318,000               
          price risk management activities expense
        		173,547,000 -30,227,000 -4,226,000 -86,855,000 15,853,000 42,989,000 -126,291,000 -2,302,000 87,062,000 -94,596,000 98,802,000 -26,197,000 -58,937,000 41,058,000 -114,180,000 64,094,000 281,219,000 13,473,000 81,479,000 186,617,000 137,508,000 66,968,000 19,882,000 68,682,000 -243,217,000 59,508,000 -43,760,000 -29,990,000 109,579,000 -256,917,000 53,330,000 
          net cash received on settled derivative instruments
        		-22,470,000 26,384,000 16,605,000 33,315,000 5,167,000 19,651,000 6,071,000 -17,518,000 -3,494,000 1,017,000        -100,912,000 -71,634,000 -69,237,000 -48,381,000 2,376,000 19,030,000 86,039,000 36,460,000       
          equity method investment expense
        		-6,670,000 1,770,000 -639,000 186,000 490,000 1,235,000 544,000 456,000 8,054,000 6,147,000                      
          settlement of asset retirement obligations
        		-21,869,000 -27,769,000 -51,829,000 -28,497,000 -9,752,000 -22,715,000 -35,946,000 -22,221,000 -27,907,000 -15,518,000 -23,414,000 -37,570,000 -10,113,000 -9,292,000 -20,536,000 -19,745,000 -20,023,000 -9,987,000 -21,672,000 -26,209,000 -10,120,000 -9,431,000 -16,006,000 -12,194,000 -6,302,000 -20,925,000 -22,200,000 -28,261,000 -3,945,000 -27,272,000 -41,778,000 
          loss on sale of assets
        		-6,000 171,000 226,000 0 -16,000 10,107,000 -7,569,000        0                 
          changes in operating assets and liabilities:
        		                               
          accounts receivable
        		-13,048,000 13,733,000 7,863,000 31,825,000 32,038,000 -15,607,000 21,107,000 -4,944,000 8,020,000 16,531,000 -31,306,000 -1,694,000 36,821,000 -8,856,000 81,177,000 -577,000 -56,817,000 -64,474,000 41,711,000 4,475,000 -17,108,000 -32,916,000 3,435,000 6,414,000 -11,578,000 20,517,000 17,389,000 -34,423,000 2,305,000 3,674,000 -23,922,000 
          other current assets
        		2,995,000 8,017,000 -16,483,000 26,497,000 -2,136,000 27,685,000 -29,499,000 668,000 -5,818,000 20,058,000 10,798,000 -31,525,000 7,735,000 -7,969,000 2,859,000 -35,940,000 4,505,000 -2,303,000 2,811,000 -16,059,000 -3,350,000 14,099,000 6,707,000 -3,190,000 18,318,000 -26,498,000 -875,000 889,000 11,370,000 11,900,000 -948,000 
          accounts payable
        		20,363,000 4,634,000 -25,016,000 -3,526,000 1,075,000 -16,455,000 56,232,000 -54,315,000 10,707,000 -30,338,000 -26,173,000 1,004,000 -4,894,000 7,581,000 -6,683,000 13,979,000 9,381,000 -4,670,000 -5,367,000 14,754,000 -10,978,000 3,596,000 10,855,000 31,192,000 -18,547,000 -25,018,000 8,895,000 31,930,000 -8,284,000 5,204,000 -903,000 
          other current liabilities
        		-41,589,000 583,000 -57,902,000 74,050,000 -83,294,000 42,536,000 -58,994,000 82,997,000 -65,249,000 -7,449,000 -66,536,000 93,662,000 -116,637,000 80,213,000 -39,966,000 59,707,000 -26,423,000 48,405,000 -32,202,000 43,269,000 5,328,000 -27,626,000 15,787,000 2,702,000 13,337,000 -8,706,000 10,411,000 -11,231,000 -25,933,000 -8,366,000 -12,133,000 
          other non-current assets and liabilities
        		-78,891,000 -43,794,000 -19,988,000 -41,322,000 1,103,000 11,338,000 18,352,000 1,563,000 -23,745,000 -18,937,000 -13,031,000 -8,089,000 -36,035,000 -20,549,000 106,000 10,466,000 -4,013,000 13,563,000 1,915,000 -1,263,000 194,000 67,561,000 -32,900,000 -63,287,000 54,769,000 -43,070,000 1,143,000 6,086,000 -7,956,000 4,847,000 -8,955,000 
          net cash from operating activities
        		174,001,000 201,780,000 114,168,000 351,637,000 268,241,000 349,337,000 227,466,000 289,364,000 96,426,000 176,258,000 65,728,000 214,226,000 62,857,000 170,811,000 184,563,000 240,755,000 113,610,000 123,740,000 88,554,000 132,138,000 66,956,000 39,856,000 70,455,000 81,380,000 110,232,000 61,320,000 149,792,000 141,499,000 41,122,000 119,758,000 36,576,000 
          capital expenditures
        		0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 
          free cash flows
        		174,001,000 201,780,000 114,168,000 351,637,000 268,241,000 349,337,000 227,466,000 289,364,000 96,426,000 176,258,000 65,728,000 214,226,000 62,857,000 170,811,000 184,563,000 240,755,000 113,610,000 123,740,000 88,554,000 132,138,000 66,956,000 39,856,000 70,455,000 81,380,000 110,232,000 61,320,000 149,792,000 141,499,000 41,122,000 119,758,000 36,576,000 
          cash flows from investing activities:
        		                               
          exploration, development and other capital expenditures
        		-152,422,000 -120,268,000 -85,488,000 -147,146,000 -129,003,000 -153,717,000 -86,027,000 -123,093,000 -146,077,000 -122,928,000 -139,848,000 -194,696,000 -103,962,000 -113,572,000 -81,510,000 -74,104,000 -53,978,000 -81,751,000 -85,734,000 -61,101,000 -64,745,000 -82,669,000 -125,645,000 -71,040,000 -83,588,000 -90,489,000 -143,319,000 -127,205,000 -102,396,000 -66,565,000 -33,381,000 
          payments for acquisitions, net of cash acquired
        		 -6,039,000 -29,094,000 0 -14,845,000 0 -20,169,000                         
          proceeds from (cash paid for) sale of property and equipment
        		13,177,000 521,000 508,000 147,000 540,000 144,000    6,821,000 74,671,000                     
          proceeds from sale of equity method investment
        		49,665,000             0 0                 
          net cash from investing activities
        		-89,580,000 -142,059,000 -112,384,000 -148,995,000 -143,308,000 -152,255,000 -105,179,000 -125,201,000 -937,644,000 -120,752,000 -79,289,000 -205,609,000 -106,976,000 -113,325,000 -81,417,000 -57,853,000 -59,382,000 -81,594,000 -85,520,000 -53,896,000 -72,737,000 -93,752,000 -133,558,000 -74,911,000 -376,683,000 -95,489,000 -143,319,000 -121,836,000 -135,312,000 -66,565,000 -47,973,000 
          cash flows from financing activities:
        		                               
          deferred financing costs
        		-6,918,000     -2,986,000 -2,500,000 -1,881,000 -25,505,000 0 0 -429,000 -11,346,000 22,000 -82,000   -842,000 -1,010,000 -6,594,000 -19,387,000 0 0 -2,000 -1,285,000 -695,000    -12,000 479,000 
          other deferred payments
        		-4,255,000 -7,570,000 -2,797,000 -5,223,000 -4,949,000 -598,000 -557,000 -562,000 -672,000 -704,000 -379,000       0 -2,346,000 0 -5,575,000 0 -4,346,000 0 -7,575,000 0 0 -3,346,000 -6,575,000   
          payments of finance lease
        		-5,217,000 -5,045,000 -4,928,000 -4,847,000 -4,769,000 -4,596,000 -4,491,000 -4,423,000 -4,324,000 -4,189,000 -4,091,000 -4,039,000 -3,987,000 -5,729,000 -6,928,000 -6,580,000 -6,256,000 -5,879,000 -5,564,000 -5,303,000 -5,058,000 -4,719,000 -4,467,000 -4,274,000 -4,049,000 -3,789,000 -3,585,000 -3,448,000 -3,311,000   
          purchase of treasury stock
        		-38,203,000 -16,456,000 -48,267,000 -37,445,000 -17,291,000 0 -5,855,000   0 0 -22,331,000 -25,173,000                   
          employee stock awards tax withholdings
        		-5,865,000 -69,000 -1,120,000 -14,000 -2,385,000 -415,000 -104,000 -167,000 -5,520,000 -5,000 -76,000 0 -7,378,000 0 -127,000 0 -4,476,000 0 -41,000             
          net cash from financing activities
        		-60,458,000 -29,140,000 -58,459,000 -47,529,000 -29,394,000 -133,595,000 -113,507,000 -146,359,000 829,580,000 -34,898,000 10,454,000 -7,261,000 117,116,000 -77,831,000 -147,137,000 -152,769,000 -45,732,000 -31,721,000 -8,961,000 -77,867,000 36,527,000 55,752,000 -12,375,000 -5,566,000 286,381,000 30,509,000 -4,896,000 22,465,000 5,000 -3,196,000 22,458,000 
          net increase in cash, cash equivalents and restricted cash
        		23,963,000 30,581,000 -56,675,000 155,113,000 95,539,000 63,487,000 8,780,000 17,804,000 -11,638,000 20,608,000 -3,107,000 1,356,000 72,997,000        30,746,000   903,000 19,930,000 -3,660,000 1,577,000   49,997,000 11,061,000 
          cash, cash equivalents and restricted cash:
        		                               
          balance, beginning of period
        		438,990,000 0 0 0 214,432,000 0 0 0 135,999,000 0 0 0 44,145,000 0 0 0 69,852,000 0 0 0 34,233,000 0 0 0 87,022,000 0 0 0 141,162,000 0 0 
          balance, end of period
        		462,953,000 30,581,000 -56,675,000 155,113,000 309,971,000 63,487,000 8,780,000 17,804,000 124,361,000 20,608,000 -3,107,000 1,356,000 117,142,000 -20,345,000 -43,991,000 30,133,000 78,348,000 10,425,000 -5,927,000 375,000 64,979,000 1,856,000 -75,478,000 903,000 106,952,000 -3,660,000 1,577,000 42,128,000 46,977,000 49,997,000 11,061,000 
          supplemental non-cash transactions:
        		                               
          capital expenditures included in accounts payable and accrued liabilities
        		50,242,000 14,384,000 21,411,000 -23,785,000 72,711,000 -24,651,000 30,369,000 -21,962,000 101,794,000 24,284,000 -22,631,000 -61,278,000 174,597,000 27,582,000 30,837,000 -5,963,000 53,317,000 -27,041,000 -22,922,000 29,969,000 65,755,000 -22,560,000 -15,944,000 46,749,000 66,712,000 66,334,000 -140,688,000 30,588,000 134,722,000 63,889,000 -1,430,000 
          supplemental cash flow information:
        		                               
          interest paid, net of amounts capitalized
        		57,741,000 205,000 58,063,000 1,133,000 58,636,000 3,474,000 62,915,000 9,228,000 55,224,000 21,382,000 45,439,000 22,504,000 40,988,000 2,622,000 41,617,000 4,218,000 43,352,000 4,288,000 45,597,000 5,294,000 13,712,000 26,255,000 7,025,000 29,257,000 4,906,000 26,560,000 4,598,000 26,799,000 4,614,000 26,169,000 3,672,000 
          adjustments to reconcile net income to net cash from operating activities
        		                               
          loss on extinguishment of debt
        		     0 0 0 60,256,000         0 0 0 13,225,000           
          loss on sale of business
        		     0 -13,542,000 0 -86,940,000                       
          cash acquired in excess of payments for acquisitions
        		 0                              
          contributions to equity method investees
        		 -2,563,000 0   -3,361,000 0 -2,108,000 -17,519,000 -75,000 -14,112,000 -2,425,000 -12,835,000 0 0 0 -2,250,000               
          investment in intangible assets
        		         -4,570,000 0 0 -7,796,000                   
          proceeds from sales of business
        		                               
          other
        		                               
          issuance of common stock
        		     0 0 0 387,717,000                       
          issuance of senior notes
        		     0 0 0 1,250,000,000         0 0 0 600,500,000           
          redemption of senior notes
        		     0 0 0 -897,116,000 -15,000,000 0                     
          proceeds from bank credit facility
        		     60,000,000 50,000,000 100,000,000 670,000,000 150,000,000 170,000,000 230,000,000 275,000,000 50,000,000 0 0 35,000,000 25,000,000    50,000,000 0 0 300,000,000 35,000,000 0 40,000,000 35,000,000 0 25,000,000 
          repayment of bank credit facility
        		     -185,000,000 -150,000,000 -200,000,000 -545,000,000 -165,000,000 -155,000,000 -195,000,000 -110,000,000 -110,000,000 -140,000,000 -140,000,000 -70,000,000 -50,000,000 -75,000,000 -65,000,000 -175,000,000     0 0 0 -25,000,000 0 0 
          distribution to noncontrolling interest
        		 0                              
          proceeds from sales of businesses
        		      0 0 141,997,000                       
          proceeds from (cash paid for) acquisitions, net of cash acquired
        		        -916,045,000 0 0                     
          write-down of oil and natural gas properties and other well equipment
        		                               
          amortization of discount, premium and deferred financing costs
        		                               
          gain on sale of assets
        		                 -10,000 176,000 -534,000 -319,000           
          proceeds from sale of equity method investments
        		                               
          net cash paid on settled derivative instruments
        		           8,162,000 -12,323,000  -81,162,000 -160,235,000 -127,086,000          5,360,000 -9,543,000 -3,019,000   
          equity method investment income
        		           2,012,000 -7,443,000 377,000 -991,000 -13,466,000 -142,000               
          proceeds from (payments for) acquisitions, net of cash acquired
        		            17,617,000                   
          proceeds from sale of property and equipment
        		             247,000 93,000 1,251,000 346,000 157,000 214,000             
          write-down of oil and natural gas properties and other well inventory
        		                     268,425,000 0 0 190,000       
          cash paid for acquisitions, net of cash acquired
        		             0 0 0 -3,500,000 0 0 2,923,000 -8,322,000  -7,913,000 -3,871,000 -293,095,000       
          proceeds from issuance of common stock
        		                               
          redemption of senior notes and other long-term debt
        		             -12,124,000 0   0 0 0 -356,803,000 -629,000 -3,526,000   0 0 -10,458,000 -109,000 -106,000 -105,000 
          net increase in cash and cash equivalents
        		             -20,345,000 -43,991,000 30,133,000 8,496,000 10,425,000 -5,927,000             
          cash and cash equivalents:
        		                               
          debt exchanged for common stock
        		                     0 0         
          net loss
        		                -66,441,000           94,764,000 -109,636,000   
          adjustments to reconcile net loss to net cash from operating activities:
        		                               
          adjustments to reconcile net income to net cash provided by operating activities
        		                               
          adjustments to reconcile net loss to net cash provided by operating activities
        		                               
          equity-based compensation, net of amounts capitalized
        		                  2,613,000             
          equity based compensation, net of amounts capitalized
        		                    2,664,000 2,348,000 2,347,000 2,347,000 1,627,000 1,800,000 1,944,000 1,961,000 1,259,000 764,000 570,000 
          proceeds from sale of oil and gas properties
        		                    330,000           
          employee stock transactions
        		                    -2,150,000 0 -36,000 -81,000 -710,000 -7,000 -43,000     
          gain on extinguishment of debt
        		                     -18,000 -174,000         
          cash (paid for) received from acquisitions, net of cash acquired
        		                               
          proceeds from sale of other property and equipment
        		                         0 0     
          repayment of llc bank credit facility
        		                               
          net decrease in cash, cash equivalents and restricted cash
        		                            -94,185,000   
          adjustments to reconcile net loss to net cash from operating activities
        		                               
          write-down of oil and natural gas properties
        		                          1,417,000     
          cash (paid for) acquired in acquisitions
        		                          0     
          cash paid for acquisitions
        		                            -32,916,000   
          impairment
        		                               
          cash received for acquisitions, net of cash acquired
        		                               
          payments of capital lease
        		                             -3,078,000 -2,916,000 
          contributions from sponsors
        		                               
          distributions to sponsors
        		                               
          net cash receipts (payments) on settled derivative instruments
        		                              -40,746,000 
          changes in operating assets and liabilities
        		                               
          cash received for acquisitions
        		                               
          proceeds from old bank credit facility
        		                               
          repayment of old bank credit facility
        		                              0 
          cash acquired in (paid for) acquisitions