Synchrony Financial(NYSE:SYF)
Synchrony Financial operates as a consumer financial services company in the United States. It provides a range of specialized financing programs and consumer banking products to digital, retail, home, auto, travel, health, and pet industries. The company also offers private label credit cards, dual...
Website: http://www.synchrony.com
Founded: 1932
Full Time Employees: 16,500
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans | 5,413,000,000 | 5,548,000,000 | 5,510,000,000 | 5,328,000,000 | 5,312,000,000 | 5,480,000,000 | 5,522,000,000 | 5,301,000,000 | 5,293,000,000 | 5,323,000,000 | 5,151,000,000 | 4,812,000,000 | 4,616,000,000 | 4,576,000,000 | 4,258,000,000 | 4,039,000,000 | 4,008,000,000 | 4,042,000,000 | 3,887,000,000 | 3,567,000,000 | 3,732,000,000 | 3,981,000,000 | 3,821,000,000 | 3,808,000,000 | 4,340,000,000 | 4,492,000,000 | 4,890,000,000 | 4,636,000,000 | 4,687,000,000 | 4,774,000,000 | 4,617,000,000 | 4,081,000,000 | 4,172,000,000 | 4,233,000,000 | 4,182,000,000 | 3,927,000,000 | 3,877,000,000 | 3,919,000,000 | 3,771,000,000 | 3,494,000,000 | 3,498,000,000 | 3,494,000,000 | 3,379,000,000 | 3,166,000,000 | 3,140,000,000 | 3,252,000,000 | 3,116,000,000 | 2,920,000,000 |
interest on cash and debt securities | 190,000,000 | 186,000,000 | 221,000,000 | 258,000,000 | 238,000,000 | 230,000,000 | 263,000,000 | 281,000,000 | 275,000,000 | 226,000,000 | 203,000,000 | 209,000,000 | 170,000,000 | 132,000,000 | 84,000,000 | 35,000,000 | 14,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 16,000,000 | 22,000,000 | 67,000,000 | 93,000,000 | 91,000,000 | 102,000,000 | ||||||||||||||||||||
total interest income | 5,603,000,000 | 5,734,000,000 | 5,731,000,000 | 5,586,000,000 | 5,550,000,000 | 5,710,000,000 | 5,785,000,000 | 5,582,000,000 | 5,568,000,000 | 5,549,000,000 | 5,354,000,000 | 5,021,000,000 | 4,786,000,000 | 4,708,000,000 | 4,342,000,000 | 4,074,000,000 | 4,022,000,000 | 4,053,000,000 | 3,898,000,000 | 3,578,000,000 | 3,742,000,000 | 3,993,000,000 | 3,837,000,000 | 3,830,000,000 | 4,407,000,000 | 4,585,000,000 | 4,981,000,000 | 4,738,000,000 | 4,786,000,000 | 4,876,000,000 | 4,694,000,000 | 4,174,000,000 | 4,244,000,000 | 4,291,000,000 | 4,233,000,000 | 3,970,000,000 | 3,913,000,000 | 3,947,000,000 | 3,796,000,000 | 3,515,000,000 | 3,520,000,000 | 3,509,000,000 | 3,392,000,000 | 3,177,000,000 | 3,150,000,000 | 3,260,000,000 | 3,123,000,000 | 2,926,000,000 |
interest expense: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 770,000,000 | 781,000,000 | 812,000,000 | 855,000,000 | 882,000,000 | 917,000,000 | 968,000,000 | 967,000,000 | 954,000,000 | 878,000,000 | 800,000,000 | 717,000,000 | 557,000,000 | 441,000,000 | 280,000,000 | 160,000,000 | 127,000,000 | 119,000,000 | 131,000,000 | 146,000,000 | 170,000,000 | 200,000,000 | 245,000,000 | 293,000,000 | 356,000,000 | 383,000,000 | 411,000,000 | 397,000,000 | 375,000,000 | 350,000,000 | 314,000,000 | 273,000,000 | 249,000,000 | 233,000,000 | 219,000,000 | 202,000,000 | 194,000,000 | 188,000,000 | 188,000,000 | 179,000,000 | 172,000,000 | 165,000,000 | 159,000,000 | 146,000,000 | 137,000,000 | 139,000,000 | 126,000,000 | 109,000,000 |
interest on borrowings of consolidated securitization entities | 106,000,000 | 104,000,000 | 105,000,000 | 104,000,000 | 104,000,000 | 104,000,000 | 108,000,000 | 110,000,000 | 105,000,000 | 99,000,000 | 86,000,000 | 78,000,000 | 77,000,000 | 69,000,000 | 54,000,000 | 40,000,000 | 33,000,000 | 33,000,000 | 41,000,000 | 44,000,000 | 51,000,000 | 52,000,000 | 53,000,000 | 59,000,000 | 73,000,000 | 80,000,000 | 88,000,000 | 90,000,000 | 100,000,000 | 104,000,000 | 86,000,000 | 80,000,000 | 74,000,000 | 70,000,000 | 65,000,000 | 63,000,000 | 65,000,000 | 64,000,000 | 63,000,000 | 59,000,000 | 58,000,000 | 56,000,000 | 54,000,000 | 53,000,000 | 52,000,000 | 57,000,000 | 57,000,000 | 54,000,000 |
interest on senior and subordinated unsecured notes | 92,000,000 | 88,000,000 | 94,000,000 | 106,000,000 | 100,000,000 | 97,000,000 | 100,000,000 | 100,000,000 | 104,000,000 | 106,000,000 | 106,000,000 | 106,000,000 | 101,000,000 | |||||||||||||||||||||||||||||||||||
total interest expense | 968,000,000 | 973,000,000 | 1,011,000,000 | 1,065,000,000 | 1,086,000,000 | 1,118,000,000 | 1,176,000,000 | 1,177,000,000 | 1,163,000,000 | 1,083,000,000 | 992,000,000 | 901,000,000 | 735,000,000 | 602,000,000 | 414,000,000 | 272,000,000 | 233,000,000 | 223,000,000 | 240,000,000 | 266,000,000 | 303,000,000 | 334,000,000 | 380,000,000 | 434,000,000 | 517,000,000 | 556,000,000 | 592,000,000 | 583,000,000 | 560,000,000 | 543,000,000 | 488,000,000 | 437,000,000 | 402,000,000 | 375,000,000 | 357,000,000 | 333,000,000 | 326,000,000 | 319,000,000 | 315,000,000 | 303,000,000 | 311,000,000 | 301,000,000 | 289,000,000 | 270,000,000 | 275,000,000 | 282,000,000 | 244,000,000 | 206,000,000 |
net interest income | 4,635,000,000 | 4,761,000,000 | 4,720,000,000 | 4,521,000,000 | 4,464,000,000 | 4,592,000,000 | 4,609,000,000 | 4,405,000,000 | 4,405,000,000 | 4,466,000,000 | 4,362,000,000 | 4,120,000,000 | 4,051,000,000 | 4,106,000,000 | 3,928,000,000 | 3,802,000,000 | 3,789,000,000 | 3,830,000,000 | 3,658,000,000 | 3,312,000,000 | 3,439,000,000 | 3,659,000,000 | 3,457,000,000 | 3,396,000,000 | 3,890,000,000 | 4,029,000,000 | 4,389,000,000 | 4,155,000,000 | 4,226,000,000 | 4,333,000,000 | 4,206,000,000 | 3,737,000,000 | 3,842,000,000 | 3,916,000,000 | 3,876,000,000 | 3,637,000,000 | 3,587,000,000 | 3,628,000,000 | 3,481,000,000 | 3,212,000,000 | 3,209,000,000 | 3,208,000,000 | 3,103,000,000 | 2,907,000,000 | 2,875,000,000 | 2,978,000,000 | 2,879,000,000 | 2,720,000,000 |
retailer share arrangements | -1,070,000,000 | -1,094,000,000 | -1,024,000,000 | -992,000,000 | -895,000,000 | -919,000,000 | -914,000,000 | -810,000,000 | -764,000,000 | -878,000,000 | -979,000,000 | -887,000,000 | -917,000,000 | -1,043,000,000 | -1,057,000,000 | -1,127,000,000 | -1,104,000,000 | -1,267,000,000 | -1,266,000,000 | -1,006,000,000 | -989,000,000 | -1,047,000,000 | -899,000,000 | -773,000,000 | -926,000,000 | -1,029,000,000 | -1,016,000,000 | -859,000,000 | -954,000,000 | -855,000,000 | -871,000,000 | -653,000,000 | -720,000,000 | -779,000,000 | -805,000,000 | -669,000,000 | -684,000,000 | -811,000,000 | -757,000,000 | -664,000,000 | -670,000,000 | -734,000,000 | -723,000,000 | -621,000,000 | -660,000,000 | |||
provision for credit losses | 1,335,000,000 | 1,442,000,000 | 1,146,000,000 | 1,146,000,000 | 1,491,000,000 | 1,561,000,000 | 1,597,000,000 | 1,691,000,000 | 1,884,000,000 | 1,804,000,000 | 1,488,000,000 | 1,383,000,000 | 1,290,000,000 | 1,201,000,000 | 929,000,000 | 724,000,000 | 521,000,000 | 561,000,000 | 25,000,000 | -194,000,000 | 334,000,000 | 750,000,000 | 1,210,000,000 | 1,673,000,000 | 1,677,000,000 | |||||||||||||||||||||||
net interest income, after retailer share arrangements and provision for credit losses | 2,230,000,000 | 2,225,000,000 | 2,550,000,000 | 2,383,000,000 | 2,078,000,000 | 2,112,000,000 | 2,098,000,000 | 1,904,000,000 | 1,757,000,000 | 1,784,000,000 | 1,895,000,000 | 1,850,000,000 | 1,844,000,000 | 1,862,000,000 | 1,942,000,000 | 1,951,000,000 | 2,164,000,000 | 2,002,000,000 | 2,367,000,000 | 2,500,000,000 | 2,116,000,000 | 1,862,000,000 | 1,348,000,000 | 950,000,000 | 1,287,000,000 | |||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||
interchange revenue | 264,000,000 | 289,000,000 | 272,000,000 | 268,000,000 | 238,000,000 | 266,000,000 | 256,000,000 | 263,000,000 | 241,000,000 | 270,000,000 | 267,000,000 | 262,000,000 | 232,000,000 | 251,000,000 | 238,000,000 | 263,000,000 | 230,000,000 | 254,000,000 | 232,000,000 | 223,000,000 | 171,000,000 | 185,000,000 | 172,000,000 | 134,000,000 | 161,000,000 | 192,000,000 | 197,000,000 | 194,000,000 | 165,000,000 | 193,000,000 | 182,000,000 | 177,000,000 | 158,000,000 | 179,000,000 | 164,000,000 | 165,000,000 | 145,000,000 | 167,000,000 | 154,000,000 | 151,000,000 | 130,000,000 | 147,000,000 | 135,000,000 | 123,000,000 | 100,000,000 | 120,000,000 | 101,000,000 | 92,000,000 |
protection product revenue | 161,000,000 | 156,000,000 | 149,000,000 | 144,000,000 | 147,000,000 | 151,000,000 | 145,000,000 | 125,000,000 | 141,000,000 | |||||||||||||||||||||||||||||||||||||||
loyalty programs | -361,000,000 | -399,000,000 | -368,000,000 | -360,000,000 | -311,000,000 | -371,000,000 | -346,000,000 | -346,000,000 | -319,000,000 | -369,000,000 | -358,000,000 | -345,000,000 | -298,000,000 | -351,000,000 | -326,000,000 | -322,000,000 | -258,000,000 | -310,000,000 | -256,000,000 | -247,000,000 | -179,000,000 | -202,000,000 | -155,000,000 | -134,000,000 | -158,000,000 | -181,000,000 | -203,000,000 | -192,000,000 | -167,000,000 | -208,000,000 | -196,000,000 | -192,000,000 | -155,000,000 | -193,000,000 | -168,000,000 | -206,000,000 | -137,000,000 | -157,000,000 | -145,000,000 | -135,000,000 | -110,000,000 | -125,000,000 | -122,000,000 | -94,000,000 | -78,000,000 | |||
other | 69,000,000 | 80,000,000 | 74,000,000 | 66,000,000 | 75,000,000 | 82,000,000 | 64,000,000 | 75,000,000 | 1,094,000,000 | 31,000,000 | 52,000,000 | 19,000,000 | 16,000,000 | 28,000,000 | 29,000,000 | 164,000,000 | 47,000,000 | 144,000,000 | 48,000,000 | 47,000,000 | 70,000,000 | 27,000,000 | 46,000,000 | 26,000,000 | 25,000,000 | 29,000,000 | 27,000,000 | 19,000,000 | 26,000,000 | 9,000,000 | 12,000,000 | 12,000,000 | 6,000,000 | 7,000,000 | 13,000,000 | 30,000,000 | 17,000,000 | 7,000,000 | 8,000,000 | 4,000,000 | 8,000,000 | 3,000,000 | 10,000,000 | 30,000,000 | 14,000,000 | 66,000,000 | 11,000,000 | 13,000,000 |
total other income | 133,000,000 | 126,000,000 | 127,000,000 | 118,000,000 | 149,000,000 | 128,000,000 | 119,000,000 | 117,000,000 | 1,157,000,000 | 71,000,000 | 92,000,000 | 61,000,000 | 65,000,000 | 30,000,000 | 44,000,000 | 198,000,000 | 108,000,000 | 167,000,000 | 94,000,000 | 89,000,000 | 131,000,000 | 82,000,000 | 131,000,000 | 95,000,000 | 97,000,000 | 104,000,000 | 85,000,000 | 90,000,000 | 92,000,000 | 64,000,000 | 63,000,000 | 63,000,000 | 75,000,000 | 62,000,000 | 76,000,000 | 57,000,000 | 93,000,000 | 85,000,000 | 84,000,000 | 83,000,000 | 92,000,000 | 87,000,000 | 84,000,000 | 120,000,000 | 101,000,000 | 162,000,000 | 96,000,000 | 112,000,000 |
other expense: | ||||||||||||||||||||||||||||||||||||||||||||||||
employee costs | 515,000,000 | 575,000,000 | 503,000,000 | 509,000,000 | 506,000,000 | 478,000,000 | 464,000,000 | 434,000,000 | 496,000,000 | 538,000,000 | 444,000,000 | 451,000,000 | 451,000,000 | 459,000,000 | 416,000,000 | 404,000,000 | 402,000,000 | 409,000,000 | 369,000,000 | 359,000,000 | 364,000,000 | 347,000,000 | 382,000,000 | 327,000,000 | 324,000,000 | 385,000,000 | 359,000,000 | 358,000,000 | 353,000,000 | 353,000,000 | 365,000,000 | 351,000,000 | 358,000,000 | 333,000,000 | 335,000,000 | 321,000,000 | 325,000,000 | 315,000,000 | 311,000,000 | 301,000,000 | 280,000,000 | 285,000,000 | 268,000,000 | 250,000,000 | 239,000,000 | 227,000,000 | 239,000,000 | 207,000,000 |
professional fees | 209,000,000 | 243,000,000 | 240,000,000 | 236,000,000 | 217,000,000 | 249,000,000 | 231,000,000 | 236,000,000 | 220,000,000 | 228,000,000 | 219,000,000 | 209,000,000 | 186,000,000 | 233,000,000 | 204,000,000 | 185,000,000 | 210,000,000 | 207,000,000 | 196,000,000 | 189,000,000 | 190,000,000 | 186,000,000 | 187,000,000 | 189,000,000 | 197,000,000 | 199,000,000 | 205,000,000 | 231,000,000 | 232,000,000 | 231,000,000 | 232,000,000 | 177,000,000 | 166,000,000 | 159,000,000 | 161,000,000 | 158,000,000 | 151,000,000 | 164,000,000 | 174,000,000 | 154,000,000 | 146,000,000 | 165,000,000 | 162,000,000 | 156,000,000 | 162,000,000 | 152,000,000 | 159,000,000 | 155,000,000 |
marketing and business development | 114,000,000 | 148,000,000 | 120,000,000 | 127,000,000 | 116,000,000 | 147,000,000 | 123,000,000 | 129,000,000 | 125,000,000 | 138,000,000 | 125,000,000 | 133,000,000 | 131,000,000 | 121,000,000 | 115,000,000 | 135,000,000 | 116,000,000 | 167,000,000 | 110,000,000 | 114,000,000 | 95,000,000 | 139,000,000 | 107,000,000 | 91,000,000 | 111,000,000 | 152,000,000 | 139,000,000 | 135,000,000 | 123,000,000 | 166,000,000 | 131,000,000 | 110,000,000 | 121,000,000 | 156,000,000 | 124,000,000 | 124,000,000 | 94,000,000 | 130,000,000 | 92,000,000 | 107,000,000 | 94,000,000 | 128,000,000 | 115,000,000 | 108,000,000 | 82,000,000 | 165,000,000 | 115,000,000 | 97,000,000 |
information processing | 262,000,000 | 239,000,000 | 226,000,000 | 215,000,000 | 219,000,000 | 207,000,000 | 203,000,000 | 207,000,000 | 186,000,000 | 190,000,000 | 177,000,000 | 179,000,000 | 166,000,000 | 165,000,000 | 150,000,000 | 163,000,000 | 145,000,000 | 143,000,000 | 139,000,000 | 137,000,000 | 131,000,000 | 128,000,000 | 125,000,000 | 116,000,000 | 123,000,000 | 122,000,000 | 127,000,000 | 123,000,000 | 113,000,000 | 118,000,000 | 105,000,000 | 99,000,000 | 104,000,000 | 99,000,000 | 96,000,000 | 88,000,000 | 90,000,000 | 88,000,000 | 87,000,000 | 81,000,000 | 82,000,000 | 83,000,000 | 77,000,000 | 74,000,000 | 63,000,000 | 60,000,000 | 47,000,000 | 53,000,000 |
total other expense | 1,316,000,000 | 1,399,000,000 | 1,248,000,000 | 1,245,000,000 | 1,243,000,000 | 1,267,000,000 | 1,189,000,000 | 1,177,000,000 | 1,206,000,000 | 1,316,000,000 | 1,154,000,000 | 1,169,000,000 | 1,119,000,000 | 1,151,000,000 | 1,064,000,000 | 1,083,000,000 | 1,039,000,000 | 1,122,000,000 | 961,000,000 | 948,000,000 | 932,000,000 | 1,000,000,000 | 1,067,000,000 | 986,000,000 | 1,002,000,000 | 1,079,000,000 | 1,064,000,000 | 1,059,000,000 | 1,043,000,000 | 1,078,000,000 | 1,054,000,000 | 975,000,000 | 988,000,000 | 970,000,000 | 958,000,000 | 911,000,000 | 908,000,000 | 918,000,000 | 859,000,000 | 839,000,000 | 800,000,000 | 870,000,000 | 843,000,000 | 805,000,000 | 746,000,000 | 792,000,000 | 728,000,000 | 797,000,000 |
earnings before provision for income taxes | 1,047,000,000 | 952,000,000 | 1,429,000,000 | 1,256,000,000 | 984,000,000 | 973,000,000 | 1,028,000,000 | 844,000,000 | 1,708,000,000 | 539,000,000 | 833,000,000 | 742,000,000 | 790,000,000 | 741,000,000 | 922,000,000 | 1,066,000,000 | 1,233,000,000 | 1,047,000,000 | 1,500,000,000 | 1,641,000,000 | 1,315,000,000 | 944,000,000 | 412,000,000 | 59,000,000 | 382,000,000 | 921,000,000 | 1,375,000,000 | 1,129,000,000 | 1,462,000,000 | 1,012,000,000 | 893,000,000 | 892,000,000 | 847,000,000 | 875,000,000 | 879,000,000 | 788,000,000 | 782,000,000 | 908,000,000 | 963,000,000 | 771,000,000 | 928,000,000 | 868,000,000 | 919,000,000 | 861,000,000 | 883,000,000 | 853,000,000 | 879,000,000 | 764,000,000 |
provision for income taxes | 242,000,000 | 201,000,000 | 352,000,000 | 289,000,000 | 227,000,000 | 199,000,000 | 239,000,000 | 201,000,000 | 415,000,000 | 99,000,000 | 205,000,000 | 173,000,000 | 189,000,000 | 164,000,000 | 219,000,000 | 262,000,000 | 301,000,000 | 234,000,000 | 359,000,000 | 399,000,000 | 290,000,000 | 206,000,000 | 99,000,000 | 11,000,000 | 96,000,000 | 190,000,000 | 319,000,000 | 276,000,000 | 355,000,000 | 229,000,000 | 222,000,000 | 196,000,000 | 207,000,000 | 490,000,000 | 324,000,000 | 292,000,000 | 283,000,000 | 332,000,000 | 359,000,000 | 282,000,000 | 346,000,000 | 321,000,000 | 345,000,000 | 320,000,000 | 331,000,000 | 322,000,000 | 331,000,000 | 292,000,000 |
net earnings | 805,000,000 | 751,000,000 | 1,077,000,000 | 967,000,000 | 757,000,000 | 774,000,000 | 789,000,000 | 643,000,000 | 1,293,000,000 | 440,000,000 | 628,000,000 | 569,000,000 | 601,000,000 | 577,000,000 | 703,000,000 | 804,000,000 | 932,000,000 | 813,000,000 | 1,141,000,000 | 1,242,000,000 | 1,025,000,000 | 738,000,000 | 313,000,000 | 48,000,000 | 286,000,000 | 731,000,000 | 1,056,000,000 | 853,000,000 | 1,107,000,000 | 783,000,000 | 671,000,000 | 696,000,000 | 640,000,000 | 385,000,000 | 555,000,000 | 496,000,000 | 499,000,000 | 576,000,000 | 604,000,000 | 489,000,000 | 582,000,000 | 547,000,000 | 574,000,000 | 541,000,000 | 552,000,000 | 531,000,000 | 548,000,000 | 472,000,000 |
yoy | 6.34% | -2.97% | 36.50% | 50.39% | -41.45% | 75.91% | 25.64% | 13.01% | 115.14% | -23.74% | -10.67% | -29.23% | -35.52% | -29.03% | -38.39% | -35.27% | -9.07% | 10.16% | 264.54% | 2487.50% | 258.39% | 0.96% | -70.36% | -94.37% | -74.16% | -6.64% | 57.38% | 22.56% | 72.97% | 103.38% | 20.90% | 40.32% | 28.26% | -33.16% | -8.11% | 1.43% | -14.26% | 5.30% | 5.23% | -9.61% | 5.43% | 3.01% | 4.74% | 14.62% | ||||
qoq | 7.19% | -30.27% | 11.38% | 27.74% | -2.20% | -1.90% | 22.71% | -50.27% | 193.86% | -29.94% | 10.37% | -5.32% | 4.16% | -17.92% | -12.56% | -13.73% | 14.64% | -28.75% | -8.13% | 21.17% | 38.89% | 135.78% | 552.08% | -83.22% | -60.88% | -30.78% | 23.80% | -22.94% | 41.38% | 16.69% | -3.59% | 8.75% | 66.23% | -30.63% | 11.90% | -0.60% | -13.37% | -4.64% | 23.52% | -15.98% | 6.40% | -4.70% | 6.10% | -1.99% | 3.95% | -3.10% | 16.10% | |
net earnings available to common stockholders | 784,000,000 | 730,000,000 | 1,057,000,000 | 946,000,000 | 736,000,000 | 753,000,000 | 768,000,000 | 624,000,000 | 1,282,000,000 | 429,000,000 | 618,000,000 | 559,000,000 | 590,000,000 | 567,000,000 | 692,000,000 | 793,000,000 | 922,000,000 | 803,000,000 | 1,130,000,000 | 1,232,000,000 | 1,014,000,000 | 728,000,000 | 303,000,000 | 37,000,000 | 275,000,000 | |||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.29 | 2.09 | 2.89 | 2.51 | 1.91 | 1.93 | 1.96 | 1.56 | 3.17 | 1.05 | 1.49 | 1.32 | 1.36 | 1.3 | 1.48 | 1.61 | 1.79 | 1.51 | 2.02 | 2.13 | 1.74 | 1.24 | 0.52 | 0.06 | 0.45 | 1.17 | 1.6 | 1.25 | 1.57 | 1.08 | 0.91 | 0.93 | 0.84 | 0.5 | 0.7 | 0.62 | 0.61 | 0.7 | 0.73 | 0.59 | 0.7 | 0.66 | 0.69 | 0.65 | 0.66 | 0.62 | 0.7 | 0.67 |
diluted | 2.27 | 2.06 | 2.86 | 2.5 | 1.89 | 1.9 | 1.94 | 1.55 | 3.14 | 1.05 | 1.48 | 1.32 | 1.35 | 1.29 | 1.47 | 1.6 | 1.77 | 1.5 | 2 | 2.12 | 1.73 | 1.23 | 0.52 | 0.06 | 0.45 | 1.16 | 1.6 | 1.24 | 1.56 | 1.08 | 0.91 | 0.92 | 0.83 | 0.49 | 0.7 | 0.61 | 0.61 | 0.7 | 0.73 | 0.58 | 0.7 | 0.65 | 0.69 | 0.65 | 0.66 | 0.62 | 0.7 | 0.67 |
debt cancellation fees | 92,750,000 | 131,000,000 | 125,000,000 | 115,000,000 | 102,000,000 | 103,000,000 | 93,000,000 | 89,000,000 | 79,000,000 | 70,000,000 | 66,000,000 | 69,000,000 | 72,000,000 | 68,000,000 | 69,000,000 | 69,000,000 | 64,000,000 | 64,000,000 | 69,000,000 | 68,000,000 | 70,000,000 | 65,000,000 | 66,000,000 | 66,000,000 | 69,000,000 | 67,000,000 | 68,000,000 | 68,000,000 | 68,000,000 | 67,000,000 | 63,000,000 | 64,000,000 | 62,000,000 | 61,000,000 | 61,000,000 | 65,000,000 | 67,000,000 | 68,000,000 | 70,000,000 | |||||||||
interest on senior unsecured notes | 92,000,000 | 80,000,000 | 72,000,000 | 73,000,000 | 71,000,000 | 68,000,000 | 76,000,000 | 82,000,000 | 82,000,000 | 82,000,000 | 82,000,000 | 88,000,000 | 93,000,000 | 93,000,000 | 96,000,000 | |||||||||||||||||||||||||||||||||
provision for loan losses | 1,104,000,000 | 1,019,000,000 | 1,198,000,000 | 859,000,000 | 1,452,000,000 | 1,451,000,000 | 1,280,000,000 | 1,362,000,000 | 1,354,000,000 | 1,310,000,000 | 1,326,000,000 | 1,306,000,000 | 1,076,000,000 | 986,000,000 | 1,021,000,000 | 903,000,000 | 823,000,000 | 702,000,000 | 740,000,000 | 687,000,000 | 797,000,000 | 675,000,000 | 681,000,000 | |||||||||||||||||||||||||
net interest income, after retailer share arrangements and provision for loan losses | 1,896,000,000 | 2,354,000,000 | 2,098,000,000 | 2,413,000,000 | 2,026,000,000 | 1,884,000,000 | 1,804,000,000 | 1,760,000,000 | 1,783,000,000 | 1,761,000,000 | 1,642,000,000 | 1,597,000,000 | 1,741,000,000 | 1,738,000,000 | 1,527,000,000 | 1,636,000,000 | 1,651,000,000 | 1,678,000,000 | 1,546,000,000 | 1,528,000,000 | 1,483,000,000 | 1,511,000,000 | 1,449,000,000 | |||||||||||||||||||||||||
interest on debt securities | 99,000,000 | 60,500,000 | 77,000,000 | 93,000,000 | 72,000,000 | |||||||||||||||||||||||||||||||||||||||||||
interest on third-party debt | 85,000,000 | 89,000,000 | 88,000,000 | 84,000,000 | 79,000,000 | 72,000,000 | 73,000,000 | 68,000,000 | 67,000,000 | 67,000,000 | 64,000,000 | 65,000,000 | 81,000,000 | 80,000,000 | 76,000,000 | 71,000,000 | 82,000,000 | |||||||||||||||||||||||||||||||
net interest income, after retailer share arrangements | 3,272,000,000 | 3,478,000,000 | 3,335,000,000 | 3,084,000,000 | 3,122,000,000 | 3,137,000,000 | 3,071,000,000 | 2,968,000,000 | 2,903,000,000 | 2,817,000,000 | 2,724,000,000 | 2,548,000,000 | 2,539,000,000 | 2,474,000,000 | 2,380,000,000 | 2,286,000,000 | 2,215,000,000 | 2,280,000,000 | 2,186,000,000 | 2,130,000,000 | ||||||||||||||||||||||||||||
dividends declared per common share | 0.128 | 0.21 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | ||||||||||||||||||||||||||||||||||||||
interest on investment securities | 58,000,000 | 51,000,000 | 43,000,000 | 36,000,000 | 28,000,000 | 25,000,000 | 21,000,000 | 22,000,000 | 15,000,000 | 13,000,000 | 11,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||
interest on related party debt | 4,000,000 | 8,000,000 | 15,000,000 | 43,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest on third party debt | 11,500,000 | 46,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 705,271,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
diluted | 705,271,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 20,559,000,000 | 16,245,000,000 | 19,457,000,000 | 21,629,000,000 | 17,934,000,000 | 18,632,000,000 | 20,021,000,000 | 15,643,000,000 | 12,706,000,000 | 15,303,000,000 | 11,962,000,000 | 10,682,000,000 | 10,541,000,000 | 9,806,000,000 | 11,117,000,000 | 16,620,000,000 | 13,552,000,000 | 16,344,000,000 | 13,704,000,000 | 12,147,000,000 | 11,461,000,000 | 11,755,000,000 | 12,963,000,000 | 9,396,000,000 | 12,068,000,000 | 15,675,000,000 | 13,044,000,000 | 11,602,000,000 | 13,915,000,000 | 12,020,000,000 | 11,392,000,000 | 9,321,000,000 | 13,588,000,000 | 11,787,000,000 | 12,500,000,000 | 12,325,000,000 | 12,271,000,000 | 10,621,000,000 | 11,218,000,000 | 11,828,000,000 | 14,808,000,000 | 6,782,000,000 | ||||||
debt securities | 3,040,000,000 | 2,716,000,000 | 2,905,000,000 | 2,724,000,000 | 2,345,000,000 | 2,693,000,000 | 3,005,000,000 | 2,882,000,000 | 4,294,000,000 | 4,008,000,000 | 5,082,000,000 | 5,012,000,000 | 4,677,000,000 | 5,444,000,000 | 5,728,000,000 | 6,550,000,000 | 8,432,000,000 | 6,623,000,000 | 6,146,000,000 | 5,911,000,000 | 4,584,000,000 | 6,147,000,000 | 5,506,000,000 | 6,062,000,000 | 7,281,000,000 | 6,779,000,000 | 6,259,000,000 | |||||||||||||||||||||
loan receivables: | ||||||||||||||||||||||||||||||||||||||||||||||||
unsecuritized loans held for investment | 78,423,000,000 | 79,207,000,000 | 78,566,000,000 | 79,186,000,000 | 81,005,000,000 | 82,144,000,000 | 81,642,000,000 | 78,470,000,000 | 75,532,000,000 | 72,079,000,000 | 67,651,000,000 | 63,350,000,000 | 59,643,000,000 | 56,745,000,000 | 55,994,000,000 | 53,823,000,000 | 52,613,000,000 | 52,629,000,000 | 54,765,000,000 | 56,220,000,000 | 55,178,000,000 | 54,907,000,000 | 59,868,000,000 | 50,884,000,000 | 52,469,000,000 | 55,526,000,000 | 53,997,000,000 | 52,550,000,000 | 50,398,000,000 | 52,332,000,000 | 47,517,000,000 | 44,854,000,000 | 41,730,000,000 | 42,826,000,000 | 38,325,000,000 | 36,019,000,000 | 33,424,000,000 | 34,335,000,000 | 30,474,000,000 | 28,280,000,000 | ||||||||
restricted loans of consolidated securitization entities | 21,662,000,000 | 20,971,000,000 | 21,210,000,000 | 20,422,000,000 | 21,188,000,000 | 20,140,000,000 | 20,091,000,000 | 19,403,000,000 | 19,269,000,000 | 19,050,000,000 | 18,361,000,000 | 19,324,000,000 | 19,273,000,000 | 19,643,000,000 | 22,380,000,000 | 23,035,000,000 | 25,908,000,000 | 25,684,000,000 | 27,704,000,000 | 26,987,000,000 | 26,618,000,000 | 25,498,000,000 | 27,653,000,000 | 27,995,000,000 | 25,384,000,000 | 26,421,000,000 | 22,931,000,000 | 22,908,000,000 | 22,952,000,000 | 24,005,000,000 | 23,127,000,000 | 23,428,000,000 | 24,119,000,000 | 25,464,000,000 | 25,195,000,000 | 25,412,000,000 | 24,824,000,000 | 26,951,000,000 | 26,293,000,000 | 26,593,000,000 | ||||||||
total loan receivables | 100,085,000,000 | 100,178,000,000 | 99,776,000,000 | 99,608,000,000 | 102,193,000,000 | 102,284,000,000 | 101,733,000,000 | 97,873,000,000 | 94,801,000,000 | 91,129,000,000 | 86,012,000,000 | 82,674,000,000 | 78,916,000,000 | 76,388,000,000 | 78,374,000,000 | 76,858,000,000 | 78,521,000,000 | 78,313,000,000 | 82,469,000,000 | 83,207,000,000 | 81,796,000,000 | 80,405,000,000 | 87,521,000,000 | 78,879,000,000 | 77,853,000,000 | 81,947,000,000 | 76,928,000,000 | 75,458,000,000 | 73,350,000,000 | 76,337,000,000 | 70,644,000,000 | 68,282,000,000 | 65,849,000,000 | 68,290,000,000 | 63,520,000,000 | 61,431,000,000 | 58,248,000,000 | 61,286,000,000 | 56,767,000,000 | 54,873,000,000 | ||||||||
less: allowance for credit losses | -10,428,000,000 | -10,373,000,000 | -10,564,000,000 | -10,828,000,000 | -11,029,000,000 | -10,982,000,000 | -10,905,000,000 | -10,176,000,000 | -9,804,000,000 | -9,517,000,000 | -9,102,000,000 | -8,808,000,000 | -8,651,000,000 | -8,616,000,000 | -9,023,000,000 | -9,901,000,000 | -10,146,000,000 | -9,802,000,000 | -9,175,000,000 | |||||||||||||||||||||||||||||
loan receivables | 89,657,000,000 | 89,805,000,000 | 89,212,000,000 | 88,780,000,000 | 91,164,000,000 | 91,302,000,000 | 90,828,000,000 | 87,697,000,000 | 84,997,000,000 | 81,612,000,000 | 76,910,000,000 | 73,866,000,000 | 70,265,000,000 | 67,772,000,000 | 69,351,000,000 | 66,957,000,000 | 68,375,000,000 | 68,511,000,000 | 73,294,000,000 | 87,215,000,000 | 77,600,000,000 | 75,987,000,000 | 74,463,000,000 | 93,139,000,000 | 81,298,000,000 | 73,020,000,000 | 72,115,000,000 | 76,373,000,000 | 71,567,000,000 | 70,457,000,000 | 68,674,000,000 | 71,993,000,000 | 66,529,000,000 | 64,388,000,000 | 62,229,000,000 | 64,793,000,000 | 60,149,000,000 | 58,129,000,000 | 54,993,000,000 | 58,050,000,000 | 53,665,000,000 | 51,867,000,000 | ||||||
goodwill | 1,363,000,000 | 1,274,000,000 | 1,274,000,000 | 1,274,000,000 | 1,274,000,000 | 1,274,000,000 | 1,073,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,105,000,000 | 1,104,000,000 | 1,078,000,000 | 1,078,000,000 | 1,078,000,000 | 1,078,000,000 | 1,078,000,000 | 1,078,000,000 | 1,076,000,000 | 1,024,000,000 | 1,024,000,000 | 1,024,000,000 | 991,000,000 | 991,000,000 | 991,000,000 | 991,000,000 | 992,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | 949,000,000 | ||||||
intangible assets | 1,223,000,000 | 909,000,000 | 862,000,000 | 847,000,000 | 765,000,000 | 776,000,000 | 800,000,000 | 1,169,000,000 | 1,226,000,000 | 1,297,000,000 | 1,033,000,000 | 1,118,000,000 | 1,149,000,000 | 1,090,000,000 | 1,098,000,000 | 1,169,000,000 | 1,091,000,000 | 1,166,000,000 | 1,208,000,000 | 1,265,000,000 | 1,177,000,000 | 1,215,000,000 | 1,259,000,000 | 1,137,000,000 | 1,105,000,000 | 863,000,000 | 780,000,000 | 749,000,000 | 772,000,000 | 787,000,000 | 826,000,000 | 712,000,000 | 733,000,000 | 704,000,000 | 702,000,000 | 701,000,000 | 646,000,000 | 575,000,000 | 557,000,000 | 519,000,000 | 449,000,000 | 463,000,000 | ||||||
other assets | 5,659,000,000 | 7,870,000,000 | 5,843,000,000 | 6,604,000,000 | 6,772,000,000 | 7,398,000,000 | 5,747,000,000 | 5,812,000,000 | 5,446,000,000 | 6,402,000,000 | 4,443,000,000 | 4,369,000,000 | 4,528,000,000 | 5,529,000,000 | 4,674,000,000 | 3,417,000,000 | 3,484,000,000 | 5,343,000,000 | 3,270,000,000 | 3,618,000,000 | 3,431,000,000 | 4,932,000,000 | 3,126,000,000 | 2,818,000,000 | 2,603,000,000 | 2,087,000,000 | 1,861,000,000 | 2,110,000,000 | 2,065,000,000 | 2,461,000,000 | 1,769,000,000 | 1,761,000,000 | 2,370,000,000 | 1,605,000,000 | 1,986,000,000 | 2,888,000,000 | 1,838,000,000 | 2,122,000,000 | 2,004,000,000 | 1,833,000,000 | 2,327,000,000 | 2,225,000,000 | 1,831,000,000 | 1,794,000,000 | 1,524,000,000 | 2,431,000,000 | 1,780,000,000 | 1,358,000,000 |
total assets | 121,501,000,000 | 119,238,000,000 | 116,984,000,000 | 120,505,000,000 | 122,026,000,000 | 119,386,000,000 | 119,229,000,000 | 120,489,000,000 | 121,173,000,000 | 109,819,000,000 | 112,939,000,000 | 108,697,000,000 | 107,853,000,000 | 98,152,000,000 | 100,766,000,000 | 95,200,000,000 | 95,267,000,000 | 94,114,000,000 | 91,937,000,000 | 92,017,000,000 | 95,854,000,000 | 97,738,000,000 | 95,658,000,000 | 96,544,000,000 | 98,038,000,000 | 104,826,000,000 | 105,943,000,000 | 106,388,000,000 | 105,384,000,000 | 106,792,000,000 | 104,545,000,000 | 99,122,000,000 | 95,559,000,000 | 95,808,000,000 | 92,548,000,000 | 91,140,000,000 | 89,050,000,000 | 90,207,000,000 | 87,159,000,000 | 82,384,000,000 | 81,656,000,000 | 84,135,000,000 | 79,442,000,000 | 75,750,000,000 | 72,721,000,000 | 75,707,000,000 | 73,469,000,000 | 63,175,000,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposit accounts | 82,478,000,000 | 81,228,000,000 | 79,513,000,000 | 81,857,000,000 | 83,030,000,000 | 82,268,000,000 | 81,901,000,000 | 82,708,000,000 | 83,160,000,000 | 75,487,000,000 | 77,669,000,000 | 75,344,000,000 | 74,008,000,000 | 65,624,000,000 | 68,032,000,000 | 64,328,000,000 | 63,180,000,000 | 60,953,000,000 | 59,998,000,000 | 59,500,000,000 | 62,419,000,000 | 63,755,000,000 | 63,195,000,000 | 63,857,000,000 | 64,302,000,000 | 65,677,000,000 | 65,382,000,000 | 63,787,000,000 | 62,030,000,000 | 58,734,000,000 | 56,285,000,000 | 56,276,000,000 | 54,232,000,000 | 52,659,000,000 | 51,359,000,000 | 51,896,000,000 | 49,611,000,000 | 46,220,000,000 | 44,721,000,000 | 43,295,000,000 | 40,408,000,000 | 37,629,000,000 | 34,788,000,000 | 34,847,000,000 | 32,480,000,000 | |||
non-interest-bearing deposit accounts | 416,000,000 | 405,000,000 | 373,000,000 | 405,000,000 | 405,000,000 | 388,000,000 | 383,000,000 | 392,000,000 | 394,000,000 | 402,000,000 | 397,000,000 | 421,000,000 | 417,000,000 | 382,000,000 | 372,000,000 | 381,000,000 | 395,000,000 | 349,000,000 | 355,000,000 | 341,000,000 | 342,000,000 | 306,000,000 | 298,000,000 | 291,000,000 | 313,000,000 | 295,000,000 | 263,000,000 | 273,000,000 | 287,000,000 | 277,000,000 | 285,000,000 | 212,000,000 | 222,000,000 | 226,000,000 | 246,000,000 | 159,000,000 | 204,000,000 | 207,000,000 | 256,000,000 | 152,000,000 | 140,000,000 | 143,000,000 | 162,000,000 | 108,000,000 | 209,000,000 | |||
total deposits | 82,894,000,000 | 79,886,000,000 | 82,262,000,000 | 83,435,000,000 | 82,284,000,000 | 83,100,000,000 | 83,554,000,000 | 78,066,000,000 | 75,765,000,000 | 74,425,000,000 | 68,404,000,000 | 64,709,000,000 | 63,575,000,000 | 60,353,000,000 | 59,841,000,000 | 62,761,000,000 | 63,493,000,000 | 64,148,000,000 | 64,615,000,000 | 65,154,000,000 | 65,972,000,000 | 65,645,000,000 | 64,060,000,000 | 64,019,000,000 | 62,317,000,000 | 59,011,000,000 | 56,570,000,000 | 56,488,000,000 | 54,454,000,000 | 52,885,000,000 | 51,605,000,000 | 52,055,000,000 | 49,815,000,000 | 46,427,000,000 | 44,977,000,000 | 43,447,000,000 | 40,548,000,000 | 37,772,000,000 | 34,950,000,000 | 34,955,000,000 | 32,689,000,000 | 30,462,000,000 | ||||||
borrowings: | ||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of consolidated securitization entities | 8,915,000,000 | 7,978,000,000 | 7,666,000,000 | 8,340,000,000 | 8,591,000,000 | 7,732,000,000 | 8,015,000,000 | 7,517,000,000 | 8,016,000,000 | 6,274,000,000 | 6,519,000,000 | 5,522,000,000 | 6,228,000,000 | 6,468,000,000 | 6,360,000,000 | 5,687,000,000 | 6,139,000,000 | 7,248,000,000 | 6,288,000,000 | 6,987,000,000 | 7,193,000,000 | 8,675,000,000 | 7,809,000,000 | 8,109,000,000 | 9,291,000,000 | 10,912,000,000 | 11,941,000,000 | 12,091,000,000 | 14,187,000,000 | 12,170,000,000 | 12,214,000,000 | 12,497,000,000 | 11,891,000,000 | 12,204,000,000 | 12,433,000,000 | 12,388,000,000 | 12,411,000,000 | 12,236,000,000 | 12,423,000,000 | 13,603,000,000 | 13,640,000,000 | 13,948,000,000 | 13,817,000,000 | 14,967,000,000 | 15,091,000,000 | 15,114,000,000 | ||
senior and subordinated unsecured notes | 7,513,000,000 | 7,519,000,000 | 6,765,000,000 | 7,669,000,000 | 8,418,000,000 | 8,082,000,000 | 7,617,000,000 | 8,120,000,000 | 8,117,000,000 | 8,644,000,000 | 8,712,000,000 | 8,709,000,000 | 8,706,000,000 | |||||||||||||||||||||||||||||||||||
total borrowings | 16,428,000,000 | 14,431,000,000 | 16,009,000,000 | 17,009,000,000 | 15,632,000,000 | 15,637,000,000 | 16,133,000,000 | 15,231,000,000 | 14,231,000,000 | 14,934,000,000 | 14,321,000,000 | 12,157,000,000 | 13,360,000,000 | 12,760,000,000 | 13,457,000,000 | 15,160,000,000 | 15,771,000,000 | 16,069,000,000 | 17,248,000,000 | 19,866,000,000 | 20,363,000,000 | 21,244,000,000 | 21,891,000,000 | 23,996,000,000 | 23,741,000,000 | 21,721,000,000 | 21,015,000,000 | 20,799,000,000 | 19,899,000,000 | 20,709,000,000 | 20,194,000,000 | 20,147,000,000 | 20,167,000,000 | 19,295,000,000 | 20,476,000,000 | 24,344,000,000 | 23,881,000,000 | 23,692,000,000 | 24,060,000,000 | 27,460,000,000 | 27,584,000,000 | 22,973,000,000 | ||||||
accrued expenses and other liabilities | 5,702,000,000 | 5,602,000,000 | 5,282,000,000 | 5,001,000,000 | 5,333,000,000 | 6,212,000,000 | 6,204,000,000 | 5,875,000,000 | 5,321,000,000 | 5,301,000,000 | 5,029,000,000 | 4,941,000,000 | 4,914,000,000 | 4,888,000,000 | 4,522,000,000 | 4,494,000,000 | 4,295,000,000 | 4,428,000,000 | 4,205,000,000 | 4,718,000,000 | 4,488,000,000 | 4,765,000,000 | 4,724,000,000 | 4,099,000,000 | 4,491,000,000 | 3,932,000,000 | 3,618,000,000 | 4,287,000,000 | 3,793,000,000 | 3,214,000,000 | 2,888,000,000 | 3,809,000,000 | 3,196,000,000 | 2,947,000,000 | 2,999,000,000 | 3,740,000,000 | 2,855,000,000 | 2,708,000,000 | 2,675,000,000 | 2,814,000,000 | 3,255,000,000 | 3,347,000,000 | ||||||
total liabilities | 105,024,000,000 | 102,380,000,000 | 99,919,000,000 | 103,553,000,000 | 105,445,000,000 | 103,818,000,000 | 103,249,000,000 | 104,949,000,000 | 105,891,000,000 | 96,150,000,000 | 99,172,000,000 | 95,317,000,000 | 94,660,000,000 | 84,780,000,000 | 87,754,000,000 | 81,807,000,000 | 81,849,000,000 | 80,391,000,000 | 78,001,000,000 | 77,820,000,000 | 82,415,000,000 | 85,405,000,000 | 83,559,000,000 | 84,645,000,000 | 86,068,000,000 | 89,738,000,000 | 90,823,000,000 | 91,654,000,000 | 90,675,000,000 | 92,114,000,000 | 90,549,000,000 | 84,664,000,000 | 81,203,000,000 | 81,574,000,000 | 78,146,000,000 | 76,808,000,000 | 74,687,000,000 | 76,011,000,000 | 73,178,000,000 | 68,669,000,000 | 68,452,000,000 | 71,531,000,000 | 67,284,000,000 | 64,172,000,000 | 61,685,000,000 | 65,229,000,000 | 63,528,000,000 | 56,782,000,000 |
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.001 per share... | 1,222,000,000 | 1,222,000,000 | 1,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock, par value 0.001 per share... | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 9,844,000,000 | 9,866,000,000 | 9,836,000,000 | 9,804,000,000 | 9,822,000,000 | 9,793,000,000 | 9,768,000,000 | 9,750,000,000 | 9,727,000,000 | 9,705,000,000 | 9,685,000,000 | 9,663,000,000 | 9,643,000,000 | 9,649,000,000 | 9,620,000,000 | 9,592,000,000 | 9,552,000,000 | 9,532,000,000 | 9,523,000,000 | 9,520,000,000 | 9,500,000,000 | 9,489,000,000 | 9,470,000,000 | 9,486,000,000 | 9,470,000,000 | 9,445,000,000 | 9,429,000,000 | 9,415,000,000 | 9,405,000,000 | 9,393,000,000 | 9,381,000,000 | 9,370,000,000 | 9,359,000,000 | 9,351,000,000 | 9,431,000,000 | 9,422,000,000 | 9,418,000,000 | 9,408,000,000 | 9,401,000,000 | 6,399,000,000 | ||||||||
retained earnings | 25,210,000,000 | 23,978,000,000 | 23,036,000,000 | 22,209,000,000 | 20,975,000,000 | 20,310,000,000 | 19,790,000,000 | 18,338,000,000 | 17,828,000,000 | 17,369,000,000 | 16,252,000,000 | 15,679,000,000 | 15,003,000,000 | 13,562,000,000 | 12,560,000,000 | 11,470,000,000 | 10,024,000,000 | 9,852,000,000 | 9,960,000,000 | 11,533,000,000 | 10,627,000,000 | 9,939,000,000 | 8,355,000,000 | 7,906,000,000 | 7,334,000,000 | 6,809,000,000 | 6,543,000,000 | 6,109,000,000 | 5,724,000,000 | 5,330,000,000 | 4,861,000,000 | 4,364,000,000 | 3,875,000,000 | 3,293,000,000 | 2,746,000,000 | 2,172,000,000 | 1,631,000,000 | 1,079,000,000 | 548,000,000 | |||||||||
accumulated other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustments | -52,000,000 | -45,000,000 | -40,000,000 | -45,000,000 | -39,000,000 | -42,000,000 | -38,000,000 | -39,000,000 | -37,000,000 | -39,000,000 | -35,000,000 | -30,000,000 | -28,000,000 | -23,000,000 | -18,000,000 | -20,000,000 | -25,000,000 | -31,000,000 | -32,000,000 | -28,000,000 | -27,000,000 | -26,000,000 | -23,000,000 | -23,000,000 | -20,000,000 | -17,000,000 | -13,000,000 | -19,000,000 | -21,000,000 | -20,000,000 | -17,000,000 | -13,000,000 | -18,000,000 | -19,000,000 | -18,000,000 | -13,000,000 | -14,000,000 | |||||||||||
employee benefit plans and other | 8,000,000 | 7,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -19,744,000,000 | -17,956,000,000 | -17,098,000,000 | -16,602,000,000 | -15,990,000,000 | -15,713,000,000 | -15,430,000,000 | -14,960,000,000 | -14,814,000,000 | -14,514,000,000 | -13,473,000,000 | -12,535,000,000 | -11,842,000,000 | -9,946,000,000 | -8,662,000,000 | -8,302,000,000 | -8,181,000,000 | -8,183,000,000 | -8,199,000,000 | -5,890,000,000 | -5,351,000,000 | -4,664,000,000 | -3,731,000,000 | -2,842,000,000 | -2,363,000,000 | -1,957,000,000 | -1,531,000,000 | -1,144,000,000 | -712,000,000 | -475,000,000 | -238,000,000 | |||||||||||||||||
total equity | 16,477,000,000 | 16,858,000,000 | 17,065,000,000 | 16,952,000,000 | 16,581,000,000 | 15,568,000,000 | 15,980,000,000 | 15,540,000,000 | 15,282,000,000 | 13,669,000,000 | 13,767,000,000 | 13,380,000,000 | 13,193,000,000 | 13,372,000,000 | 13,012,000,000 | 13,393,000,000 | 13,418,000,000 | 13,723,000,000 | 13,936,000,000 | 14,197,000,000 | 13,439,000,000 | 12,333,000,000 | 12,099,000,000 | 11,899,000,000 | 11,970,000,000 | 15,088,000,000 | 15,120,000,000 | 14,734,000,000 | 14,709,000,000 | 14,678,000,000 | 13,996,000,000 | 14,458,000,000 | 14,356,000,000 | 14,234,000,000 | 14,402,000,000 | 14,332,000,000 | 14,363,000,000 | 14,196,000,000 | 13,981,000,000 | 13,715,000,000 | 13,204,000,000 | 12,604,000,000 | 12,158,000,000 | 11,578,000,000 | 11,036,000,000 | 10,478,000,000 | 9,941,000,000 | 6,393,000,000 |
total liabilities and equity | 121,501,000,000 | 119,238,000,000 | 116,984,000,000 | 120,505,000,000 | 122,026,000,000 | 119,386,000,000 | 119,229,000,000 | 120,489,000,000 | 121,173,000,000 | 109,819,000,000 | 112,939,000,000 | 108,697,000,000 | 107,853,000,000 | 98,152,000,000 | 100,766,000,000 | 95,200,000,000 | 95,267,000,000 | 94,114,000,000 | 91,937,000,000 | 92,017,000,000 | 95,854,000,000 | 97,738,000,000 | 95,658,000,000 | 96,544,000,000 | 98,038,000,000 | 104,826,000,000 | 105,943,000,000 | 106,388,000,000 | 105,384,000,000 | 106,792,000,000 | 104,545,000,000 | 99,122,000,000 | 95,559,000,000 | 95,808,000,000 | 92,548,000,000 | 91,140,000,000 | 89,050,000,000 | 90,207,000,000 | 87,159,000,000 | 82,384,000,000 | 81,656,000,000 | 84,135,000,000 | 79,442,000,000 | 75,750,000,000 | 72,721,000,000 | 75,707,000,000 | 73,469,000,000 | 63,175,000,000 |
years ended december 31 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest-earning cash and equivalents | 18,002,000,000 | 17,294,000,000 | 13,272,000,000 | 10,215,000,000 | 11,673,000,000 | 13,301,000,000 | ||||||||||||||||||||||||||||||||||||||||||
securities available for sale | 2,876,000,000 | 2,965,000,000 | 4,077,000,000 | 5,108,000,000 | 5,975,000,000 | 7,367,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loan receivables, including held for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||
credit cards | 92,566,000,000 | 93,907,000,000 | 89,383,000,000 | 80,119,000,000 | 75,052,000,000 | 77,115,000,000 | ||||||||||||||||||||||||||||||||||||||||||
consumer installment loans | 5,672,000,000 | 5,744,000,000 | 3,501,000,000 | 2,834,000,000 | 2,460,000,000 | 1,733,000,000 | ||||||||||||||||||||||||||||||||||||||||||
commercial credit products | 1,948,000,000 | 1,956,000,000 | 1,826,000,000 | 1,642,000,000 | 1,359,000,000 | 1,231,000,000 | ||||||||||||||||||||||||||||||||||||||||||
other | 94,000,000 | 126,000,000 | 122,000,000 | 77,000,000 | 57,000,000 | 59,000,000 | -14,000,000 | -11,000,000 | -10,000,000 | -28,000,000 | -27,000,000 | -27,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -14,000,000 | -14,000,000 | -14,000,000 | -12,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | ||||||||||||||||||||||||||
total loan receivables, including held for sale | 100,280,000,000 | 101,733,000,000 | 94,832,000,000 | 84,672,000,000 | 78,928,000,000 | 80,138,000,000 | ||||||||||||||||||||||||||||||||||||||||||
total interest-earning assets | 121,158,000,000 | 121,992,000,000 | 112,181,000,000 | 99,995,000,000 | 96,576,000,000 | 100,806,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 873,000,000 | 887,000,000 | 962,000,000 | 1,472,000,000 | 1,597,000,000 | 1,488,000,000 | ||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | -10,663,000,000 | -10,891,000,000 | -9,726,000,000 | -8,844,000,000 | -9,402,000,000 | -9,488,000,000 | ||||||||||||||||||||||||||||||||||||||||||
total non-interest-earning assets | -1,920,000,000 | -2,606,000,000 | -2,362,000,000 | -1,843,000,000 | -2,462,000,000 | -3,068,000,000 | ||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing liabilities | 96,725,000,000 | 98,082,000,000 | 90,405,000,000 | 79,407,000,000 | 75,374,000,000 | 80,601,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 5,250,000,000 | 5,348,000,000 | 5,343,000,000 | 4,991,000,000 | 4,668,000,000 | 4,498,000,000 | ||||||||||||||||||||||||||||||||||||||||||
total non-interest-bearing liabilities | 5,655,000,000 | 5,736,000,000 | 5,745,000,000 | 5,373,000,000 | 5,017,000,000 | 4,804,000,000 | ||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||
interest rate spread | 14,380,000 | 13,840,000 | 14,360,000 | 15,230,000 | 14,440,000 | 13,870,000 | ||||||||||||||||||||||||||||||||||||||||||
net interest income | 18,466,000,000 | 18,011,000,000 | 16,999,000,000 | 15,625,000,000 | 14,239,000,000 | 14,402,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net interest margin | 15,240,000 | 14,760,000 | 15,150,000 | 15,630,000 | 14,740,000 | 14,290,000 | ||||||||||||||||||||||||||||||||||||||||||
loan receivables held for sale | 192,000,000 | 191,000,000 | 4,046,000,000 | 3,450,000,000 | 23,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 725,000,000 | 8,182,000,000 | 8,096,000,000 | 8,052,000,000 | 359,000,000 | 332,000,000 | 1,493,000,000 | 1,458,000,000 | ||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 1,250,000 and 1,250,000 shares authorized at march 31, 2025 and december 31, 2024, respectively; 1,250,000 and 1,250,000 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively, and aggregate liquidation preference of 1,250 at march 31, 2025 and 1,250 at december 31, 2024 | 1,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||
employee benefit plans | 7,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | -46,000,000 | -46,000,000 | -47,000,000 | -53,000,000 | -55,000,000 | -55,000,000 | -34,000,000 | -34,000,000 | -33,000,000 | -28,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||
assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 1,250,000 and 750,000 shares authorized at september 30, 2024 and december 31, 2023, respectively; 1,250,000 and 750,000 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively, and aggregate liquidation preference of 1,250 at september 30, 2024 and 750 at december 31, 2023 | 1,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 1,250,000 and 750,000 shares authorized at june 30, 2024 and december 31, 2023, respectively; 1,250,000 and 750,000 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively, and aggregate liquidation preference of 1,250 at june 30, 2024 and 750 at december 31, 2023 | 1,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 1,250,000 and 750,000 shares authorized at march 31, 2024 and december 31, 2023, respectively; 1,250,000 and 750,000 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively, and aggregate liquidation preference of 1,250 at march 31, 2024 and 750 at december 31, 2023 | 1,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both september 30, 2023 and december 31, 2022 and aggregate liquidation preference of 750 at both september 30, 2023 and december 31, 2022 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both june 30, 2023 and december 31, 2022 and aggregate liquidation preference of 750 at both june 30, 2023 and december 31, 2022 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both march 31, 2023 and december 31, 2022 and aggregate liquidation preference of 750 at both march 31, 2023 and december 31, 2022 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured notes | 7,315,000,000 | 7,961,000,000 | 6,470,000,000 | 7,221,000,000 | 7,173,000,000 | 6,472,000,000 | 6,470,000,000 | 7,967,000,000 | 8,171,000,000 | 7,962,000,000 | 7,960,000,000 | 7,957,000,000 | 9,451,000,000 | 9,303,000,000 | 9,800,000,000 | 9,554,000,000 | 9,551,000,000 | 8,801,000,000 | 8,302,000,000 | 8,008,000,000 | 8,505,000,000 | 7,761,000,000 | 7,759,000,000 | 7,756,000,000 | 7,059,000,000 | 6,559,000,000 | 6,590,000,000 | 5,590,000,000 | 4,593,000,000 | 4,592,000,000 | 3,593,000,000 | |||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both september 30, 2022 and december 31, 2021 and aggregate liquidation preference of 750 at both september 30, 2022 and december 31, 2021 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both june 30, 2022 and december 31, 2021 and aggregate liquidation preference of 750 at both june 30, 2022 and december 31, 2021 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both march 31, 2022 and december 31, 2021 and aggregate liquidation preference of 750 at both march 31, 2022 and december 31, 2021 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both september 30, 2021 and december 31, 2020 and aggregate liquidation preference of 750 at both september 30, 2021 and december 31, 2020 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both june 30, 2021 and december 31, 2020 and aggregate liquidation preference of 750 at both june 30, 2021 and december 31, 2020 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both march 31, 2021 and december 31, 2020 and aggregate liquidation preference of 750 at both march 31, 2021 and december 31, 2020 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both september 30, 2020 and december 31, 2019 and aggregate liquidation preference of 750 at both september 30, 2020 and december 31, 2019 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both june 30, 2020 and december 31, 2019 and aggregate liquidation preference of 750 at both june 30, 2020 and december 31, 2019 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par share value 0.001 per share; 750,000 shares authorized; 750,000 shares issued and outstanding at both march 31, 2020 and december 31, 2019 and aggregate liquidation preference of 750 at both march 31, 2020 and december 31, 2019 | 734,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -5,602,000,000 | -6,427,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
less: allowance for loan losses | -5,607,000,000 | -5,809,000,000 | -5,942,000,000 | -6,223,000,000 | -5,859,000,000 | -5,738,000,000 | -5,574,000,000 | -5,361,000,000 | -5,001,000,000 | -4,676,000,000 | -4,344,000,000 | -4,115,000,000 | -3,894,000,000 | -3,620,000,000 | -3,497,000,000 | -3,371,000,000 | -3,302,000,000 | -3,255,000,000 | ||||||||||||||||||||||||||||||
investment securities | 4,488,000,000 | 3,317,000,000 | 3,997,000,000 | 5,328,000,000 | 5,110,000,000 | 3,356,000,000 | 2,723,000,000 | 2,949,000,000 | 3,142,000,000 | 3,596,000,000 | 3,682,000,000 | 3,121,000,000 | 1,598,000,000 | 325,000,000 | 298,000,000 | |||||||||||||||||||||||||||||||||
bank term loan | 1,494,000,000 | 4,151,000,000 | 4,651,000,000 | 5,151,000,000 | 5,651,000,000 | 8,245,000,000 | ||||||||||||||||||||||||||||||||||||||||||
related party debt | 655,000,000 | 1,405,000,000 | 7,859,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
parent’s net investment | ||||||||||||||||||||||||||||||||||||||||||||||||
third party debt | 11,088,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposit accounts | 30,258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-interest bearing deposit accounts | 204,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows - operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 805,000,000 | 751,000,000 | 1,077,000,000 | 967,000,000 | 757,000,000 | 774,000,000 | 789,000,000 | 643,000,000 | 1,293,000,000 | 440,000,000 | 628,000,000 | 569,000,000 | 601,000,000 | 577,000,000 | 703,000,000 | 804,000,000 | 932,000,000 | 813,000,000 | 1,141,000,000 | 1,242,000,000 | 1,025,000,000 | 738,000,000 | 313,000,000 | 48,000,000 | 286,000,000 | 731,000,000 | 1,056,000,000 | 853,000,000 | 1,107,000,000 | 783,000,000 | 671,000,000 | 696,000,000 | 640,000,000 | 385,000,000 | 555,000,000 | 496,000,000 | 499,000,000 | 576,000,000 | 604,000,000 | 489,000,000 | 582,000,000 | 547,000,000 | 574,000,000 | 541,000,000 | 552,000,000 | 531,000,000 | 548,000,000 |
adjustments to reconcile net earnings to cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 1,335,000,000 | 1,442,000,000 | 1,146,000,000 | 1,146,000,000 | 1,491,000,000 | 1,561,000,000 | 1,597,000,000 | 1,691,000,000 | 1,884,000,000 | 1,804,000,000 | 1,488,000,000 | 1,383,000,000 | 1,290,000,000 | 1,201,000,000 | 929,000,000 | 724,000,000 | 521,000,000 | 561,000,000 | 25,000,000 | -194,000,000 | 334,000,000 | 750,000,000 | 1,210,000,000 | 1,673,000,000 | 1,677,000,000 | ||||||||||||||||||||||
deferred income taxes | 28,000,000 | 13,000,000 | 140,000,000 | -23,000,000 | 54,000,000 | -18,000,000 | -72,000,000 | -35,000,000 | 27,000,000 | -187,000,000 | -120,000,000 | -63,000,000 | -88,000,000 | -236,000,000 | -111,000,000 | -123,000,000 | 49,000,000 | -11,000,000 | 46,000,000 | 70,000,000 | 114,000,000 | -134,000,000 | -140,000,000 | -219,000,000 | -109,000,000 | -80,000,000 | -32,000,000 | -10,000,000 | 145,000,000 | 0 | -42,000,000 | -30,000,000 | 19,000,000 | 199,000,000 | 367,000,000 | -200,000,000 | 19,000,000 | 342,000,000 | -50,000,000 | -78,000,000 | 175,000,000 | -263,000,000 | -57,000,000 | -61,000,000 | 86,000,000 | ||
depreciation and amortization | 143,000,000 | 139,000,000 | 128,000,000 | 122,000,000 | 125,000,000 | 120,000,000 | 121,000,000 | 121,000,000 | 119,000,000 | 118,000,000 | 116,000,000 | 113,000,000 | 111,000,000 | 101,000,000 | 105,000,000 | 106,000,000 | 107,000,000 | 105,000,000 | 93,000,000 | 97,000,000 | 95,000,000 | 93,000,000 | 97,000,000 | 97,000,000 | 96,000,000 | 94,000,000 | 94,000,000 | 92,000,000 | 87,000,000 | 80,000,000 | 78,000,000 | 73,000,000 | 71,000,000 | 67,000,000 | 69,000,000 | 59,000,000 | 59,000,000 | 55,000,000 | 56,000,000 | 54,000,000 | 54,000,000 | 47,000,000 | 46,000,000 | 44,000,000 | 37,000,000 | 35,000,000 | 33,000,000 |
all other operating activities | 206,000,000 | 179,000,000 | 78,000,000 | 152,000,000 | 128,000,000 | 154,000,000 | 145,000,000 | 53,000,000 | 155,000,000 | 194,000,000 | 177,000,000 | 200,000,000 | 164,000,000 | 199,000,000 | 185,000,000 | 43,000,000 | 147,000,000 | 103,000,000 | 154,000,000 | 135,000,000 | 130,000,000 | 174,000,000 | 179,000,000 | 187,000,000 | 180,000,000 | 163,000,000 | 161,000,000 | 140,000,000 | 144,000,000 | 149,000,000 | 130,000,000 | 152,000,000 | 170,000,000 | 161,000,000 | 165,000,000 | 151,000,000 | 172,000,000 | 137,000,000 | 127,000,000 | 125,000,000 | 136,000,000 | 140,000,000 | 99,000,000 | 76,000,000 | 114,000,000 | 245,000,000 | 25,000,000 |
changes in operating assets and liabilities, net of effects of acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest and fees receivable | -124,000,000 | -327,000,000 | -206,000,000 | -32,000,000 | -33,000,000 | -197,000,000 | 21,000,000 | 211,000,000 | -2,000,000 | -322,000,000 | -140,000,000 | -149,000,000 | -34,000,000 | -271,000,000 | -209,000,000 | 218,000,000 | 65,000,000 | -155,000,000 | -17,000,000 | 308,000,000 | 288,000,000 | -55,000,000 | 46,000,000 | 389,000,000 | -41,000,000 | 39,000,000 | -297,000,000 | -213,000,000 | 80,000,000 | -244,000,000 | -52,000,000 | 0 | 16,000,000 | -188,000,000 | -14,000,000 | -136,000,000 | 40,000,000 | -324,000,000 | -70,000,000 | -98,000,000 | 63,000,000 | -145,000,000 | -213,000,000 | 61,000,000 | 134,000,000 | -206,000,000 | |
decrease in other assets | 102,000,000 | 9,000,000 | 123,000,000 | -10,000,000 | 1,000,000 | -112,000,000 | 115,000,000 | -165,000,000 | 45,000,000 | -30,000,000 | 161,000,000 | -143,000,000 | 19,000,000 | 47,000,000 | -37,000,000 | 23,000,000 | -12,000,000 | 116,000,000 | 71,000,000 | -237,000,000 | 87,000,000 | 104,000,000 | -51,000,000 | 37,000,000 | -71,000,000 | 47,000,000 | 111,000,000 | -183,000,000 | 118,000,000 | 120,000,000 | 73,000,000 | -260,000,000 | 148,000,000 | 223,000,000 | -48,000,000 | -262,000,000 | 231,000,000 | -427,000,000 | -13,000,000 | 6,000,000 | 36,000,000 | 62,000,000 | 107,000,000 | -92,000,000 | -7,000,000 | 67,000,000 | 28,000,000 |
increase in accrued expenses and other liabilities | -312,000,000 | 248,000,000 | 151,000,000 | 238,000,000 | -323,000,000 | 71,000,000 | 47,000,000 | -35,000,000 | -204,000,000 | 300,000,000 | 172,000,000 | -2,000,000 | -177,000,000 | 229,000,000 | 69,000,000 | 22,000,000 | -413,000,000 | 472,000,000 | 302,000,000 | 20,000,000 | -234,000,000 | 416,000,000 | -171,000,000 | 169,000,000 | -481,000,000 | 238,000,000 | 287,000,000 | 89,000,000 | -251,000,000 | 236,000,000 | 376,000,000 | 255,000,000 | -511,000,000 | 269,000,000 | 524,000,000 | 334,000,000 | -576,000,000 | 601,000,000 | 175,000,000 | -47,000,000 | -449,000,000 | 678,000,000 | 59,000,000 | 4,000,000 | 62,000,000 | 47,000,000 | |
cash from operating activities | 2,183,000,000 | 2,454,000,000 | 2,637,000,000 | 2,560,000,000 | 2,200,000,000 | 2,353,000,000 | 2,763,000,000 | 2,484,000,000 | 2,248,000,000 | 2,317,000,000 | 2,482,000,000 | 1,908,000,000 | 1,886,000,000 | 1,847,000,000 | 1,634,000,000 | 1,817,000,000 | 1,396,000,000 | 2,004,000,000 | 1,815,000,000 | 1,441,000,000 | 1,839,000,000 | 2,086,000,000 | 1,483,000,000 | 2,381,000,000 | 1,537,000,000 | 2,336,000,000 | 2,399,000,000 | 1,966,000,000 | 2,289,000,000 | 2,576,000,000 | 2,685,000,000 | 2,166,000,000 | 1,915,000,000 | 2,470,000,000 | 2,928,000,000 | 1,768,000,000 | 1,750,000,000 | 2,036,000,000 | 1,046,000,000 | 1,295,000,000 | |||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
free cash flows | 2,183,000,000 | 2,454,000,000 | 2,637,000,000 | 2,560,000,000 | 2,200,000,000 | 2,353,000,000 | 2,763,000,000 | 2,484,000,000 | 2,248,000,000 | 2,317,000,000 | 2,482,000,000 | 1,908,000,000 | 1,886,000,000 | 1,847,000,000 | 1,634,000,000 | 1,817,000,000 | 1,396,000,000 | 2,004,000,000 | 1,815,000,000 | 1,441,000,000 | 1,839,000,000 | 2,086,000,000 | 1,483,000,000 | 2,381,000,000 | 1,537,000,000 | 2,336,000,000 | 2,399,000,000 | 1,966,000,000 | 2,289,000,000 | 2,576,000,000 | 2,685,000,000 | 2,166,000,000 | 1,915,000,000 | 2,470,000,000 | 2,928,000,000 | 1,768,000,000 | 1,750,000,000 | 2,036,000,000 | 1,046,000,000 | 1,295,000,000 | |||||||
cash flows - investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
maturity and sales of debt securities | 500,000,000 | 381,000,000 | 366,000,000 | 350,000,000 | 855,000,000 | 655,000,000 | 765,000,000 | 1,214,000,000 | 982,000,000 | 1,129,000,000 | 1,864,000,000 | 560,000,000 | 1,458,000,000 | 325,000,000 | 852,000,000 | 809,000,000 | 1,998,000,000 | 831,000,000 | 413,000,000 | 1,322,000,000 | 2,514,000,000 | 3,440,000,000 | 716,000,000 | 3,052,000,000 | 1,175,000,000 | 1,319,000,000 | 2,669,000,000 | 1,883,000,000 | 2,214,000,000 | 1,707,000,000 | 1,293,000,000 | 1,950,000,000 | 718,000,000 | ||||||||||||||
purchases of debt securities | -1,190,000,000 | -10,000,000 | -171,000,000 | -526,000,000 | -480,000,000 | -1,389,000,000 | -375,000,000 | -884,000,000 | -163,000,000 | -1,981,000,000 | -430,000,000 | -821,000,000 | -391,000,000 | -242,000,000 | -964,000,000 | -1,182,000,000 | -1,478,000,000 | -700,000,000 | -150,000,000 | -519,000,000 | -1,621,000,000 | -2,490,000,000 | -2,532,000,000 | -3,509,000,000 | -1,382,000,000 | -2,678,000,000 | -954,000,000 | -2,261,000,000 | -1,963,000,000 | -466,000,000 | -1,796,000,000 | -2,463,000,000 | -2,546,000,000 | ||||||||||||||
net decrease in loan receivables, including held for sale | 2,358,000,000 | -4,789,000,000 | -1,424,000,000 | -1,821,000,000 | 3,428,000,000 | -4,031,000,000 | -2,453,000,000 | -2,596,000,000 | 1,504,000,000 | -6,103,000,000 | -3,783,000,000 | -4,780,000,000 | -234,000,000 | -6,734,000,000 | -3,954,000,000 | -4,460,000,000 | 1,415,000,000 | -5,768,000,000 | -1,984,000,000 | -2,622,000,000 | 3,996,000,000 | -4,085,000,000 | -1,273,000,000 | 2,607,000,000 | 3,464,000,000 | -6,017,000,000 | -3,109,000,000 | -2,667,000,000 | 3,760,000,000 | ||||||||||||||||||
all other investing activities | -144,000,000 | -63,000,000 | -345,000,000 | -244,000,000 | -200,000,000 | -198,000,000 | -168,000,000 | -241,000,000 | -81,000,000 | -214,000,000 | -219,000,000 | -148,000,000 | -141,000,000 | -207,000,000 | -76,000,000 | -149,000,000 | -117,000,000 | -127,000,000 | -113,000,000 | -57,000,000 | -252,000,000 | -124,000,000 | -82,000,000 | -105,000,000 | -79,000,000 | -146,000,000 | -104,000,000 | -137,000,000 | -201,000,000 | -187,000,000 | -352,000,000 | -187,000,000 | -76,000,000 | -91,000,000 | -86,000,000 | -55,000,000 | -242,000,000 | -85,000,000 | -47,000,000 | -36,000,000 | -50,000,000 | -141,000,000 | -100,000,000 | -92,000,000 | -108,000,000 | ||
cash from investing activities | 1,524,000,000 | -4,642,000,000 | -1,574,000,000 | -2,241,000,000 | 3,603,000,000 | -4,963,000,000 | -2,231,000,000 | -2,507,000,000 | 798,000,000 | -7,169,000,000 | -2,568,000,000 | -5,189,000,000 | 692,000,000 | -6,858,000,000 | -4,142,000,000 | -1,052,000,000 | 1,818,000,000 | -5,764,000,000 | -1,834,000,000 | -1,853,000,000 | 4,637,000,000 | -3,259,000,000 | -3,171,000,000 | 2,045,000,000 | 3,887,000,000 | 681,000,000 | -1,570,000,000 | -3,182,000,000 | 3,810,000,000 | -6,285,000,000 | -10,477,000,000 | -3,029,000,000 | 755,000,000 | -1,288,000,000 | -2,380,000,000 | 1,420,000,000 | |||||||||||
cash flows - financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
borrowings of consolidated securitization entities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitized debt | 498,000,000 | 747,000,000 | 0 | 748,000,000 | 747,000,000 | 0 | 747,000,000 | 200,000,000 | 747,000,000 | 747,000,000 | 1,297,000,000 | 0 | 250,000,000 | 1,050,000,000 | 673,000,000 | 1,011,000,000 | 300,000,000 | 800,000,000 | 250,000,000 | 0 | 175,000,000 | 0 | 500,000,000 | 0 | 300,000,000 | 1,547,000,000 | 1,498,000,000 | 600,000,000 | 2,372,000,000 | 704,000,000 | 1,417,000,000 | 1,930,000,000 | 811,000,000 | 820,000,000 | 750,000,000 | 25,000,000 | 1,599,000,000 | 1,419,000,000 | 748,000,000 | 1,075,000,000 | 631,000,000 | 1,425,000,000 | 750,000,000 | 1,376,000,000 | 400,000,000 | ||
maturities and repayment of securitized debt | 0 | -675,000,000 | -175,000,000 | -250,000,000 | 0 | -300,000,000 | -707,000,000 | -250,000,000 | -1,184,000,000 | 0 | -1,450,000,000 | -1,150,000,000 | -11,000,000 | -1,000,000,000 | -1,007,000,000 | -868,000,000 | -1,000,000 | -476,000,000 | -1,183,000,000 | -1,623,000,000 | -500,000,000 | -1,330,000,000 | -1,700,000,000 | -3,847,000,000 | -350,000,000 | -356,000,000 | -750,000,000 | -1,701,000,000 | -1,326,000,000 | -1,126,000,000 | -1,050,000,000 | -708,000,000 | -50,000,000 | -1,425,000,000 | -1,609,000,000 | -1,915,000,000 | -1,112,000,000 | -939,000,000 | -1,294,000,000 | -1,899,000,000 | |||||||
senior and subordinated unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior and subordinated unsecured notes | 745,000,000 | 0 | 994,000,000 | -2,000,000 | 796,000,000 | 0 | 0 | 0 | 0 | 740,000,000 | |||||||||||||||||||||||||||||||||||||
maturities and repayment of senior and subordinated unsecured notes | 0 | -1,900,000,000 | 0 | -1,250,000,000 | 0 | -600,000,000 | |||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -21,000,000 | -21,000,000 | -20,000,000 | -21,000,000 | -21,000,000 | -21,000,000 | -21,000,000 | -19,000,000 | -11,000,000 | -11,000,000 | -10,000,000 | -10,000,000 | -11,000,000 | -10,000,000 | -11,000,000 | -11,000,000 | -10,000,000 | -10,000,000 | -11,000,000 | -10,000,000 | -11,000,000 | -10,000,000 | -10,000,000 | -11,000,000 | -11,000,000 | ||||||||||||||||||||||
net increase in deposits | 1,748,000,000 | 1,256,000,000 | -2,377,000,000 | -1,175,000,000 | 1,370,000,000 | -241,000,000 | -818,000,000 | -458,000,000 | 2,396,000,000 | 3,083,000,000 | 2,298,000,000 | 1,336,000,000 | 2,720,000,000 | 3,328,000,000 | 3,691,000,000 | 1,132,000,000 | 1,302,000,000 | 1,913,000,000 | 510,000,000 | -2,922,000,000 | -35,000,000 | -713,000,000 | -659,000,000 | -469,000,000 | -528,000,000 | -823,000,000 | 324,000,000 | 1,580,000,000 | 36,000,000 | 1,717,000,000 | 3,308,000,000 | 2,487,000,000 | -3,000,000 | 2,030,000,000 | 1,582,000,000 | 1,276,000,000 | -798,000,000 | 2,235,000,000 | 3,382,000,000 | 1,445,000,000 | 1,292,000,000 | 2,900,000,000 | 2,776,000,000 | 2,808,000,000 | -211,000,000 | 2,266,000,000 | 2,227,000,000 |
purchases of treasury stock | -900,000,000 | -962,000,000 | -870,000,000 | -504,000,000 | -605,000,000 | -101,000,000 | -302,000,000 | -305,000,000 | -300,000,000 | -253,000,000 | -152,000,000 | -303,000,000 | -404,000,000 | -701,000,000 | -950,000,000 | -701,000,000 | -968,000,000 | -982,000,000 | -1,301,000,000 | -393,000,000 | -200,000,000 | 0 | 0 | 0 | -985,000,000 | -1,376,000,000 | -550,000,000 | -725,000,000 | -967,000,000 | 0 | -967,000,000 | -491,000,000 | -410,000,000 | -431,000,000 | -390,000,000 | ||||||||||||
dividends paid on common stock | -104,000,000 | -106,000,000 | -110,000,000 | -114,000,000 | -97,000,000 | -97,000,000 | -99,000,000 | -100,000,000 | -102,000,000 | -103,000,000 | -104,000,000 | -99,000,000 | -100,000,000 | -103,000,000 | -109,000,000 | -108,000,000 | -114,000,000 | -120,000,000 | -124,000,000 | -128,000,000 | -128,000,000 | -128,000,000 | -129,000,000 | -128,000,000 | -135,000,000 | -141,000,000 | -145,000,000 | -145,000,000 | -150,000,000 | -151,000,000 | -156,000,000 | -113,000,000 | -114,000,000 | -118,000,000 | -118,000,000 | -105,000,000 | -105,000,000 | -107,000,000 | |||||||||
all other financing activities | -87,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | -71,000,000 | 18,000,000 | 17,000,000 | 15,000,000 | -14,000,000 | 10,000,000 | 2,000,000 | -1,000,000 | -33,000,000 | 0 | -4,000,000 | -4,000,000 | -36,000,000 | 1,000,000 | 3,000,000 | 12,000,000 | 13,000,000 | 4,000,000 | -1,000,000 | -5,000,000 | -5,000,000 | 15,000,000 | 3,000,000 | 11,000,000 | 8,000,000 | -2,000,000 | -28,000,000 | -5,000,000 | 1,000,000 | 3,000,000 | -4,000,000 | 1,000,000 | -4,000,000 | -5,000,000 | -13,000,000 | -8,000,000 | -14,000,000 | ||||||
cash from financing activities | 1,879,000,000 | 918,000,000 | -4,955,000,000 | -2,817,000,000 | 2,119,000,000 | -617,000,000 | -1,231,000,000 | -1,367,000,000 | 2,604,000,000 | 3,473,000,000 | 3,031,000,000 | 216,000,000 | 2,912,000,000 | 2,380,000,000 | 4,779,000,000 | -899,000,000 | -976,000,000 | 2,546,000,000 | -1,623,000,000 | -5,148,000,000 | -979,000,000 | -848,000,000 | -1,100,000,000 | -1,796,000,000 | -4,287,000,000 | -2,091,000,000 | -1,253,000,000 | 68,000,000 | -3,182,000,000 | 1,814,000,000 | 4,173,000,000 | 2,579,000,000 | -313,000,000 | 255,000,000 | 1,240,000,000 | -1,099,000,000 | |||||||||||
increase in cash and equivalents, including restricted amounts | 5,586,000,000 | -3,892,000,000 | -2,498,000,000 | 7,922,000,000 | -699,000,000 | -1,390,000,000 | 5,650,000,000 | 2,945,000,000 | -3,065,000,000 | 5,490,000,000 | -2,631,000,000 | 2,271,000,000 | -134,000,000 | 2,238,000,000 | -1,214,000,000 | -1,642,000,000 | -5,560,000,000 | 5,497,000,000 | -2,021,000,000 | -2,788,000,000 | 2,630,000,000 | 1,137,000,000 | 926,000,000 | -424,000,000 | -1,148,000,000 | 2,917,000,000 | -1,895,000,000 | -3,619,000,000 | 1,716,000,000 | 2,357,000,000 | |||||||||||||||||
cash and equivalents, including restricted amounts, at beginning of period | 15,017,000,000 | 0 | 0 | 14,755,000,000 | 0 | -1,000,000 | 14,421,000,000 | 0 | 0 | 10,430,000,000 | 0 | 0 | 8,686,000,000 | 0 | 1,000,000 | 11,604,000,000 | 0 | 0 | 12,647,000,000 | 0 | 0 | 10,376,000,000 | 0 | 0 | 0 | 11,817,000,000 | |||||||||||||||||||||
cash and equivalents at end of period: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 20,559,000,000 | -1,272,000,000 | -3,212,000,000 | -2,172,000,000 | 21,629,000,000 | -3,223,000,000 | -698,000,000 | -1,389,000,000 | 20,021,000,000 | -1,384,000,000 | 2,937,000,000 | -2,597,000,000 | 15,303,000,000 | -1,668,000,000 | 1,280,000,000 | 141,000,000 | 10,541,000,000 | -1,469,000,000 | -1,311,000,000 | -5,503,000,000 | 16,620,000,000 | -2,028,000,000 | -2,792,000,000 | 2,640,000,000 | 13,704,000,000 | 686,000,000 | -294,000,000 | -1,208,000,000 | 12,963,000,000 | -2,672,000,000 | -3,607,000,000 | 2,631,000,000 | 13,044,000,000 | ||||||||||||||
restricted cash and equivalents included in other assets | 44,000,000 | 2,000,000 | -680,000,000 | -326,000,000 | 1,048,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | 50,000,000 | -107,000,000 | 8,000,000 | -468,000,000 | 617,000,000 | -963,000,000 | 991,000,000 | -275,000,000 | 383,000,000 | 255,000,000 | -331,000,000 | -56,000,000 | 481,000,000 | 7,000,000 | 4,000,000 | -10,000,000 | 80,000,000 | 240,000,000 | -130,000,000 | 60,000,000 | 330,000,000 | 777,000,000 | -12,000,000 | -915,000,000 | 1,130,000,000 | ||||||||||||||
total cash and equivalents, including restricted amounts, at end of period | 20,603,000,000 | -3,892,000,000 | -2,498,000,000 | 22,677,000,000 | -699,000,000 | -1,391,000,000 | 20,071,000,000 | 2,945,000,000 | -3,065,000,000 | 15,920,000,000 | 2,271,000,000 | -134,000,000 | 10,924,000,000 | -1,642,000,000 | -5,559,000,000 | 17,101,000,000 | -2,788,000,000 | 2,630,000,000 | 13,784,000,000 | -424,000,000 | -1,148,000,000 | 13,293,000,000 | -3,619,000,000 | 1,716,000,000 | 14,174,000,000 | ||||||||||||||||||||||
gain on sale of business | 0 | 0 | 0 | -1,069,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | 0 | -1,935,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash and restricted cash sold | 0 | 0 | 0 | 491,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | 0 | 488,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in cash and equivalents, including restricted and held for sale amounts | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, including restricted amounts, at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at end of year: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, including restricted amounts, held for sale | |||||||||||||||||||||||||||||||||||||||||||||||
total cash and equivalents, including restricted and held for sale amounts, at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loan receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
cash paid during the year for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior unsecured notes | 0 | 1,489,000,000 | 0 | 745,000,000 | |||||||||||||||||||||||||||||||||||||||||||
maturities and repayment of senior unsecured notes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500,000,000 | 0 | -600,000,000 | |||||||||||||||||||||||||||||||||||||
total cash and equivalents, including restricted amounts, at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of loan receivables | 0 | -841,000,000 | -360,000,000 | 0 | 0 | -73,000,000 | 0 | 0 | 0 | -54,000,000 | 5,000,000 | -125,000,000 | |||||||||||||||||||||||||||||||||||
provision for loan losses | 1,104,000,000 | 1,019,000,000 | 1,198,000,000 | 859,000,000 | 1,452,000,000 | 1,451,000,000 | 1,280,000,000 | 1,362,000,000 | 1,354,000,000 | 1,310,000,000 | 1,326,000,000 | 1,306,000,000 | 1,076,000,000 | 986,000,000 | 1,021,000,000 | 903,000,000 | 823,000,000 | 702,000,000 | 740,000,000 | 687,000,000 | 797,000,000 | 675,000,000 | |||||||||||||||||||||||||
third-party debt | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of third-party debt | 1,240,000,000 | 0 | 0 | 747,000,000 | 497,000,000 | 991,000,000 | 0 | 0 | 695,000,000 | 1,000,000,000 | 997,000,000 | 0 | 998,000,000 | ||||||||||||||||||||||||||||||||||
maturities and repayment of third-party debt | -1,000,000,000 | -700,000,000 | 0 | 0 | -1,500,000,000 | -2,651,000,000 | -500,000,000 | -500,000,000 | -500,000,000 | -2,594,000,000 | |||||||||||||||||||||||||||||||||||||
net decrease in loan receivables | -6,498,000,000 | -2,280,000,000 | -2,329,000,000 | 2,659,000,000 | -5,532,000,000 | -2,527,000,000 | -3,097,000,000 | 1,918,000,000 | -6,319,000,000 | -3,160,000,000 | -3,171,000,000 | 1,558,000,000 | -5,419,000,000 | -2,467,000,000 | -3,090,000,000 | 2,124,000,000 | |||||||||||||||||||||||||||||||
maturity and sales of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -1,912,000,000 | -281,000,000 | -344,000,000 | -622,000,000 | -2,139,000,000 | -676,000,000 | -552,000,000 | -13,000,000 | -355,000,000 | -1,624,000,000 | -1,284,000,000 | -1,839,000,000 | |||||||||||||||||||||||||||||||||||
net decrease in restricted cash and equivalents | -42,000,000 | 694,000,000 | -560,000,000 | 40,000,000 | 32,000,000 | -75,000,000 | 540,000,000 | -453,000,000 | -74,000,000 | -16,000,000 | -53,000,000 | 856,000,000 | |||||||||||||||||||||||||||||||||||
cash (used for) from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
related party debt | |||||||||||||||||||||||||||||||||||||||||||||||
maturities and repayment of related party debt | 0 | 0 | 0 | -655,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash from (used for) financing activities | 251,000,000 | -2,526,000,000 | 3,358,000,000 | 2,952,000,000 | 2,431,000,000 | -3,625,000,000 | 2,131,000,000 | 9,627,000,000 | |||||||||||||||||||||||||||||||||||||||
increase in cash and equivalents | -2,313,000,000 | 1,895,000,000 | 628,000,000 | 2,071,000,000 | -4,267,000,000 | 1,801,000,000 | -713,000,000 | 175,000,000 | 54,000,000 | 1,650,000,000 | -597,000,000 | -610,000,000 | -2,980,000,000 | 8,026,000,000 | |||||||||||||||||||||||||||||||||
cash and equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
maturity and redemption of investment securities | 912,000,000 | 1,676,000,000 | 399,000,000 | 342,000,000 | 42,000,000 | 783,000,000 | 213,000,000 | 791,000,000 | 1,713,000,000 | 717,000,000 | 317,000,000 | 8,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||
cash and equivalents at beginning of period | 0 | 0 | 9,321,000,000 | 0 | 0 | 12,325,000,000 | 0 | 0 | 11,828,000,000 | 0 | |||||||||||||||||||||||||||||||||||||
cash and equivalents at end of period | 1,895,000,000 | 628,000,000 | 11,392,000,000 | 1,801,000,000 | -713,000,000 | 12,500,000,000 | 1,650,000,000 | -597,000,000 | 11,218,000,000 | 8,026,000,000 | |||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -238,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings of related party debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
net transfers (to) from parent | |||||||||||||||||||||||||||||||||||||||||||||||
cash from (used for) operating activities | 1,472,000,000 | 1,500,000,000 | 1,317,000,000 | 1,313,000,000 | 1,665,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash from (used for) investing activities | -2,436,000,000 | 1,201,000,000 | -2,619,000,000 | -4,341,000,000 | 1,350,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from principal business purchased | |||||||||||||||||||||||||||||||||||||||||||||||
net transfers to parent | |||||||||||||||||||||||||||||||||||||||||||||||
third party debt | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of third party debt | |||||||||||||||||||||||||||||||||||||||||||||||
maturities and repayment of third party debt | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest and fee receivable | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in loan receivables | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in related party debt |

