7Baggers

SolarWinds Corporation
(NYSE:SWI) 

SWI stock logo

SolarWinds Corporation provides information technology (IT) infrastructure management software products in the United States and internationally. It offers products to monitor and manage network, system, desktop, application, storage, database, and website infrastructures, whether on-premise, in the...

Founded: 1999
Full Time Employees: 3,241
CEO: Sudhakar Ramakrishna  
Sector: Technology
Industry: Software-Infrastructure
Application Monitoring ServiceSaaS
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 
                              
      revenue:
    		                          
      subscription
    		89,259,000 76,463,000 70,033,000 68,757,000 67,726,000 58,764,000 53,389,000 54,357,000 49,701,000 42,248,000 36,980,000 38,747,000 34,383,000 32,293,000 112,429,000 108,988,000 106,457,000 100,564,000 95,840,000 93,635,000 87,280,000 83,122,000 78,780,000 71,565,000 69,587,000 67,713,000 
      maintenance
    		107,934,000 110,632,000 110,306,000 111,720,000 115,123,000 116,415,000 116,056,000 114,478,000 115,053,000 114,381,000 113,972,000 115,495,000 118,506,000 119,742,000 122,867,000 123,040,000 124,303,000 121,134,000 116,498,000 116,349,000 115,610,000 113,755,000 110,793,000 106,292,000 105,354,000 101,817,000 
      total recurring revenue
    		197,193,000 187,095,000 180,339,000 180,477,000 182,849,000 175,179,000 169,445,000 168,835,000 164,754,000 156,629,000 150,952,000 154,242,000 152,889,000 152,035,000 235,296,000 232,028,000 230,760,000 221,698,000 212,338,000 209,984,000 202,890,000 196,877,000 189,573,000 177,857,000 174,941,000 169,530,000 
      license
    		13,116,000 12,930,000 12,911,000 12,834,000 15,290,000 14,412,000 15,589,000 17,141,000 22,315,000 22,767,000 25,082,000 22,626,000 33,828,000 29,236,000 26,678,000 24,874,000 34,534,000 39,284,000 33,677,000 36,966,000 44,605,000 43,613,000 39,175,000 37,935,000 46,240,000 43,747,000 
      total revenue
    		210,309,000 200,025,000 193,250,000 193,311,000 198,139,000 189,591,000 185,034,000 185,976,000 187,069,000 179,396,000 176,034,000 176,868,000 186,717,000 181,271,000 261,974,000 256,902,000 265,294,000 260,982,000 246,015,000 246,950,000 247,495,000 240,490,000 228,748,000 215,792,000 221,181,000 213,277,000 
      yoy
    		6.14% 5.50% 4.44% 3.94% 5.92% 5.68% 5.11% 5.15% 0.19% -1.03% -32.80% -31.15% -29.62% -30.54% 6.49% 4.03% 7.19% 8.52% 7.55% 14.44% 11.90% 12.76%     
      qoq
    		5.14% 3.51% -0.03% -2.44% 4.51% 2.46% -0.51% -0.58% 4.28% 1.91% -0.47% -5.27% 3.00% -30.81% 1.97% -3.16% 1.65% 6.08% -0.38% -0.22% 2.91% 5.13% 6.00% -2.44% 3.71%  
      cost of revenue:
    		                          
      cost of recurring revenue
    		19,893,000 19,692,000 18,481,000 18,172,000 18,752,000 17,957,000 18,533,000 18,394,000 17,994,000 16,563,000 15,460,000 17,831,000 17,712,000 17,949,000 27,516,000 26,958,000 25,448,000 23,484,000 21,822,000 22,501,000 21,412,000 20,614,000 19,386,000 18,159,000 18,127,000 18,022,000 
      amortization of acquired technologies
    		1,317,000 1,321,000 1,767,000 2,664,000 3,096,000 3,412,000 3,425,000 3,436,000 3,632,000 3,628,000 3,648,000 17,227,000 39,576,000 39,882,000 41,135,000 43,121,000 46,572,000 45,463,000 44,834,000 44,492,000 43,922,000 44,172,000 43,972,000 43,817,000 43,870,000 43,835,000 
      total cost of revenue
    		21,210,000 21,013,000 20,248,000 20,836,000 21,848,000 21,369,000 21,958,000 21,830,000 21,626,000 20,191,000 19,108,000 35,058,000 57,288,000 57,831,000 68,651,000 70,079,000 72,020,000 68,947,000 66,656,000 66,993,000 65,334,000 64,786,000 63,358,000 61,976,000 61,997,000 61,857,000 
      gross profit
    		189,099,000 179,012,000 173,002,000 172,475,000 176,291,000 168,222,000 163,076,000 164,146,000 165,443,000 159,205,000 156,926,000 141,810,000 129,429,000 123,440,000 193,323,000 186,823,000 193,274,000 192,035,000 179,359,000 179,957,000 182,161,000 175,704,000 165,390,000 153,816,000 159,184,000 151,420,000 
      yoy
    		7.27% 6.41% 6.09% 5.07% 6.56% 5.66% 3.92% 15.75% 27.83% 28.97% -18.83% -24.09% -33.03% -35.72% 7.79% 3.82% 6.10% 9.29% 8.45% 16.99% 14.43% 16.04%     
      qoq
    		5.63% 3.47% 0.31% -2.16% 4.80% 3.16% -0.65% -0.78% 3.92% 1.45% 10.66% 9.57% 4.85% -36.15% 3.48% -3.34% 0.65% 7.07% -0.33% -1.21% 3.67% 6.24% 7.52% -3.37% 5.13%  
      gross margin %
    		89.91% 89.49% 89.52% 89.22% 88.97% 88.73% 88.13% 88.26% 88.44% 88.75% 89.15% 80.18% 69.32% 68.10% 73.79% 72.72% 72.85% 73.58% 72.91% 72.87% 73.60% 73.06% 72.30% 71.28% 71.97% 71.00% 
      operating expenses:
    		                          
      sales and marketing
    		57,697,000 56,954,000 55,304,000 54,921,000 63,836,000 59,675,000 59,838,000 65,916,000 67,274,000 64,813,000 64,615,000 61,044,000 61,999,000 58,642,000 82,371,000 83,297,000 81,902,000 73,460,000 70,712,000 72,378,000 70,501,000 68,290,000 64,813,000 60,595,000 61,446,000 56,926,000 
      research and development
    		28,018,000 26,354,000 26,399,000 27,828,000 24,993,000 27,308,000 24,081,000 23,791,000 24,238,000 22,562,000 22,108,000 23,422,000 23,339,000 26,285,000 39,106,000 37,761,000 32,338,000 31,288,000 30,745,000 31,845,000 27,894,000 29,575,000 27,705,000 25,188,000 24,472,000 23,274,000 
      general and administrative
    		31,656,000 32,563,000 30,321,000 31,308,000 32,596,000 31,101,000 34,418,000 25,601,000 32,956,000 42,558,000 41,283,000 32,664,000 40,842,000 28,551,000 50,397,000 47,710,000 49,761,000 33,558,000 24,467,000 29,755,000 25,143,000 25,405,000 25,241,000 21,736,000 20,792,000 19,597,000 
      amortization of acquired intangibles
    		11,378,000 11,457,000 11,492,000 11,519,000 11,496,000 11,613,000 12,094,000 13,005,000 12,938,000 13,045,000 13,103,000 13,239,000 13,610,000 13,784,000 18,158,000 20,057,000 19,759,000 18,624,000 18,294,000 18,296,000 17,994,000 18,015,000 17,301,000 16,502,000 16,500,000 16,507,000 
      total operating expenses
    		128,749,000 127,328,000 123,516,000 125,576,000 132,921,000 129,697,000 130,431,000 128,313,000 137,406,000 421,684,000 753,504,000 130,369,000 139,790,000 127,262,000 190,032,000 188,825,000 183,760,000 156,930,000 144,218,000 152,274,000 141,532,000 141,285,000 135,060,000 124,021,000 123,210,000 116,304,000 
      operating income
    		60,350,000 51,684,000 49,486,000 46,899,000 43,370,000 38,525,000 32,645,000 35,833,000 28,037,000 -262,479,000 -596,578,000 11,441,000 -10,361,000 -3,822,000 3,291,000 -2,002,000 9,514,000 35,105,000 35,141,000 27,683,000 40,629,000 34,419,000 30,330,000 29,795,000 35,974,000 35,116,000 
      yoy
    		39.15% 34.16% 51.59% 30.88% 54.69% -114.68% -105.47% 213.20% -370.60% 6767.58% -18227.56% -671.48% -208.90% -110.89% -90.63% -107.23% -76.58% 1.99% 15.86% -7.09% 12.94% -1.98%     
      qoq
    		16.77% 4.44% 5.52% 8.14% 12.58% 18.01% -8.90% 27.81% -110.68% -56.00% -5314.39% -210.42% 171.09% -216.13% -264.39% -121.04% -72.90% -0.10% 26.94% -31.86% 18.04% 13.48% 1.80% -17.18% 2.44%  
      operating margin %
    		28.70% 25.84% 25.61% 24.26% 21.89% 20.32% 17.64% 19.27% 14.99% -146.31% -338.90% 6.47% -5.55% -2.11% 1.26% -0.78% 3.59% 13.45% 14.28% 11.21% 16.42% 14.31% 13.26% 13.81% 16.26% 16.46% 
      other income:
    		                          
      interest expense
    		-22,954,000 -25,970,000 -28,047,000 -26,830,000 -28,510,000 -29,314,000 -29,443,000 -28,581,000 -25,705,000 -23,181,000 -18,401,000 -16,087,000 -16,260,000 -15,897,000 -16,191,000 -16,174,000 -16,684,000 -16,792,000 -18,313,000 -24,095,000 -25,094,000 -27,418,000 -28,177,000 -27,382,000 -29,905,000 -35,627,000 
      other income
    		-103,000 -704,000 -61,000 51,000 -189,000 -121,000 13,000 -89,000 -3,213,000 -2,418,000 726,000 -169,000 -1,411,000 1,478,000 -321,000 127,000 -298,000 -547,000 363,000 -758,000 -104,000 287,000 -1,078,000 1,297,000 -20,411,000 -13,000 
      total other income
    		-23,057,000 -26,674,000 -28,108,000 -26,779,000 -28,699,000 -29,435,000 -29,430,000 -28,670,000 -28,918,000 -25,599,000 -17,675,000 -16,256,000 -17,671,000 -14,419,000 -16,512,000 -16,047,000 -16,982,000 -17,339,000 -17,950,000 -24,853,000 -25,198,000 -27,131,000 -29,255,000 -26,085,000 -50,316,000 -35,640,000 
      income before income taxes
    		37,293,000 25,010,000 21,378,000 20,120,000 14,671,000 9,090,000 3,215,000 7,163,000 -881,000 -288,078,000 -614,253,000 -4,815,000 -28,032,000 -18,241,000 -13,221,000 -18,049,000 -7,468,000 17,766,000 17,191,000 2,830,000 15,431,000 7,288,000 1,075,000 3,710,000 -14,342,000 -524,000 
      income tax expense
    		6,818,750 12,440,000 10,274,000 4,561,000 7,000,250 12,262,000 2,955,000          3,006,250 5,264,000 4,346,000 2,415,000       
      net income
    		72,670,000 12,570,000 11,104,000 15,559,000 -576,000 -3,172,000 260,000 -5,621,000 -10,411,000 -292,219,000 -622,124,000 -4,659,000 -23,645,000 -8,979,000 -11,624,000 -7,160,000 132,713,000 12,502,000 12,845,000 415,000 13,223,000 4,393,000 -2,119,000 3,145,000 -14,743,000 -398,000 
      yoy
    		-12716.32% -496.28% 4170.77% -376.80% -94.47% -98.91% -100.04% 20.65% -55.97% 3154.47% 5252.06% -34.93% -117.82% -171.82% -190.49% -1825.30% 903.65% 184.59% -706.18% -86.80% -189.69% -1203.77%     
      qoq
    		478.12% 13.20% -28.63% -2801.22% -81.84% -1320.00% -104.63% -46.01% -96.44% -53.03% 13253.17% -80.30% 163.34% -22.75% 62.35% -105.40% 961.53% -2.67% 2995.18% -96.86% 201.00% -307.31% -167.38% -121.33% 3604.27%  
      net income margin %
    		34.55% 6.28% 5.75% 8.05% -0.29% -1.67% 0.14% -3.02% -5.57% -162.89% -353.41% -2.63% -12.66% -4.95% -4.44% -2.79% 50.02% 4.79% 5.22% 0.17% 5.34% 1.83% -0.93% 1.46% -6.67% -0.19% 
      net income available to common stockholders
    		72,670,000 12,570,000 11,104,000 15,559,000 -2,133,250 -3,172,000 260,000 -5,621,000       -11,624,000 -7,160,000 131,911,000 12,433,000 12,772,000 412,000 13,082,000 4,350,000 -2,119,000 3,103,000 668,579,000 -75,006,000 
      net income available to common stockholders per share:
    		                          
      basic income per share
    		0.43 0.07 0.07 0.09                       
      diluted income per share
    		0.41 0.07 0.06 0.09                       
      weighted-average shares used for eps calculation
    		                          
      shares used in computation of basic income per share
    		589 169,971 168,768 167,419   164,193                    
      shares used in computation of diluted income per share
    		1,420 173,900 172,562 171,169   165,386                    
      goodwill impairment
    		         278,706,000 612,395,000                
      basic loss per share
    		    -0.01 -0.02  -0.03 -1.43 -1.81 -3.87 -0.03             -0.745 -0.73 
      diluted loss per share
    		    -0.01 -0.02  -0.03 -1.43 -1.81 -3.87 -0.03             -0.745 -0.73 
      shares used in computation of basic loss per share
    		    41,022.25 165,275  162,773                 25,478.75 102,078 
      shares used in computation of diluted loss per share
    		    41,022.25 165,275  162,773                 25,478.75 102,078 
      income tax benefit
    		       12,784,000 9,530,000 4,141,000 7,871,000 -156,000 -6,147,000 -19,321,000 -1,597,000 -10,889,000     2,208,000 2,895,000 3,194,000 565,000 401,000 -126,000 
      net income from continuing operations
    		        -10,411,000 -292,219,000 -622,124,000 -4,659,000 -21,885,000 1,080,000             
      net income from discontinued operations, net of tax
    		            -1,760,000 -10,059,000             
      net income from continuing operations available to common stockholders
    		        -10,411,000 -292,219,000 -622,124,000 -4,659,000 -21,885,000 920,000             
      net income from discontinued operations available to common stockholders
    		            -1,760,000 -10,059,000             
      basic earnings from continuing operations per share
    		        -0.06 -1.81   -0.14 0.01             
      basic earnings from discontinued operations per share
    		            -0.01 -0.06             
      diluted earnings from continuing operations per share
    		        -0.06 -1.81   -0.14 0.01             
      diluted earnings from discontinued operations per share
    		            -0.01 -0.06             
      shares used in computation of basic earnings per share
    		        296 161,111 160,663 159,847 310 158,202 157,854 314,246 526 310,894 310,244 308,937 387 306,890 306,587 305,653   
      shares used in computation of diluted earnings per share
    		        296 161,111 160,663 159,847 310 160,328 157,854 314,246 749 316,721 314,898 312,865 561 311,102 306,587 309,783   
      basic income from continuing operations per share
    		          -3.87 -0.03               
      diluted income from continuing operations per share
    		          -3.87 -0.03               
      net basic earnings per share
    		            -0.045 -0.06             
      net diluted earnings per share
    		            -0.045 -0.06             
      basic earnings per share
    		              -0.07 -0.02 0.43 0.04 0.04  0.04 0.01 -0.01 0.01   
      diluted earnings per share
    		              -0.07 -0.02 0.42 0.04 0.04  0.04 0.01 -0.01 0.01   
      net income per share
    		                          
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 
                                
        assets
      		                          
        current assets:
      		                          
        cash and cash equivalents
      		251,850,000 193,017,000 158,845,000 304,431,000 284,695,000 232,231,000 177,194,000 129,180,000 121,738,000 441,661,000 722,440,000 751,218,000 732,116,000 708,890,000 410,635,000 374,352,000 370,498,000 424,986,000 331,414,000 236,955,000 173,372,000 221,060,000 155,290,000 434,465,000 382,620,000 278,333,000 
        short-term investments
      		7,473,000 6,176,000 10,705,000 8,382,000 4,477,000 2,979,000 995,000 11,553,000 27,114,000 50,878,000 55,768,000                
        accounts receivable
      		113,399,000 100,188,000 88,111,000 102,752,000 103,455,000 91,399,000 83,446,000 108,064,000 100,204,000 92,621,000 83,528,000 98,231,000 95,095,000 81,033,000 97,601,000 116,271,000 114,298,000 115,604,000 104,281,000 121,709,000 121,930,000 102,233,000 96,293,000 109,837,000 100,528,000 98,035,000 
        income tax receivable
      		1,845,000 1,426,000 1,024,000 603,000 459,000 1,133,000 1,998,000 1,316,000 987,000 1,013,000 1,170,000 1,343,000 1,114,000 3,219,000 4,677,000 2,286,000 2,273,000 3,380,000 1,155,000 1,633,000 1,117,000 708,000 732,000 1,141,000 893,000 1,774,000 
        prepaid and other current assets
      		28,939,000 25,032,000 24,149,000 26,451,000 28,241,000 33,354,000 67,046,000 63,906,000 57,350,000 49,113,000 23,068,000 22,559,000 30,515,000 27,338,000 31,450,000 37,501,000 25,664,000 19,139,000 22,228,000 25,420,000 23,480,000 24,108,000 27,756,000 20,811,000 16,267,000 16,103,000 
        total current assets
      		403,506,000 325,839,000 282,834,000 442,619,000 421,327,000 361,096,000 330,679,000 314,019,000 307,393,000 635,286,000 885,974,000 873,351,000 858,840,000 820,480,000 544,363,000 530,410,000 512,733,000 563,109,000 459,078,000 385,717,000 319,899,000 348,109,000 280,071,000 566,254,000 500,308,000 394,245,000 
        property and equipment
      		15,978,000 17,210,000 18,852,000 18,641,000 19,669,000 20,387,000 21,114,000 23,447,000 26,634,000 26,987,000 27,659,000 27,974,000 29,722,000 35,211,000 66,153,000 58,507,000 58,649,000 48,167,000 43,497,000 41,554,000 38,945,000 35,694,000 37,921,000 36,918,000 35,864,000 37,870,000 
        operating lease assets
      		28,597,000 34,325,000 36,182,000 39,848,000 43,776,000 45,015,000 43,837,000 52,739,000 61,418,000 63,977,000 67,397,000 71,373,000 74,318,000 83,202,000 124,828,000 108,030,000 110,961,000 104,844,000 108,099,000 90,181,000 89,825,000      
        deferred taxes
      		175,160,000 137,931,000 133,690,000 133,288,000 133,224,000 133,072,000 136,509,000 136,958,000 134,922,000 124,818,000 132,866,000 141,512,000 144,162,000 139,093,000 144,753,000 143,080,000 149,455,000 4,542,000 4,410,000 4,316,000 4,533,000 6,690,000 6,854,000 6,879,000 6,873,000 4,738,000 
        goodwill
      		2,363,175,000 2,405,876,000 2,379,739,000 2,384,077,000 2,397,545,000 2,371,756,000 2,386,896,000 2,388,999,000 2,380,059,000 2,328,085,000 2,642,388,000 3,299,468,000 3,308,405,000 3,326,805,000 4,206,720,000 4,192,328,000 4,249,402,000 4,108,746,000 4,058,287,000 4,033,807,000 4,058,198,000 3,929,602,000 3,990,044,000 3,661,794,000 3,683,961,000 3,699,311,000 
        intangible assets
      		128,940,000 143,764,000 155,133,000 168,624,000 183,688,000 196,517,000 212,592,000 228,272,000 243,980,000 255,880,000 281,908,000 311,874,000 342,563,000 397,582,000 466,667,000 524,320,000 592,985,000 587,458,000 644,361,000 704,099,000 771,513,000 815,801,000 873,144,000 891,958,000 956,261,000 1,020,995,000 
        other assets
      		52,932,000 53,479,000 52,257,000 51,567,000 51,686,000 49,829,000 48,807,000 47,015,000 45,600,000 43,479,000 40,369,000 36,197,000 34,117,000 32,438,000 40,531,000 37,837,000 36,298,000 33,133,000 31,477,000 29,354,000 27,829,000 20,180,000 19,328,000 16,669,000 11,382,000 11,178,000 
        total assets
      		3,168,288,000 3,118,424,000 3,058,687,000 3,238,664,000 3,250,915,000 3,177,672,000 3,180,434,000 3,191,449,000 3,200,006,000 3,478,512,000 4,078,561,000 4,761,749,000 4,792,127,000 4,834,811,000 5,594,015,000 5,594,512,000 5,710,483,000 5,449,999,000 5,349,209,000 5,289,028,000 5,310,742,000 5,156,076,000 5,207,362,000 5,180,472,000 5,194,649,000 5,168,337,000 
        liabilities and stockholders’ equity
      		                          
        current liabilities:
      		                          
        accounts payable
      		7,448,000 9,406,000 9,505,000 9,541,000 9,701,000 8,996,000 10,928,000 8,848,000 14,045,000 9,589,000 7,515,000 7,188,000 7,327,000 13,611,000 10,369,000 19,299,000 17,932,000 12,903,000 11,071,000 10,765,000 13,796,000 10,345,000 11,492,000 10,052,000 9,742,000 5,831,000 
        accrued liabilities and other
      		52,737,000 44,348,000 43,491,000 40,516,000 56,643,000 45,260,000 39,982,000 35,219,000 68,284,000 60,334,000 37,386,000 32,994,000 41,328,000 35,242,000 64,145,000 56,594,000 72,971,000 56,840,000 47,118,000 39,687,000 47,035,000 47,933,000 49,022,000 40,873,000 52,055,000 50,611,000 
        current operating lease liabilities
      		13,661,000 14,224,000 14,225,000 14,762,000 14,925,000 14,941,000 14,847,000 15,013,000 15,005,000 14,898,000 14,904,000 14,938,000 14,382,000 15,028,000 19,056,000 18,476,000 17,811,000 16,277,000 15,201,000 13,226,000 14,093,000      
        accrued interest payable
      		246,000 262,000 889,000 1,182,000 942,000 627,000 307,000 306,000 579,000 261,000 234,000 171,000 153,000 152,000 153,000 154,000 157,000 157,000 159,000 203,000 248,000 262,000 846,000 863,000 290,000 1,116,000 
        income taxes payable
      		45,456,000 44,335,000 42,248,000 38,038,000 29,240,000 25,173,000 25,656,000 14,909,000 11,841,000 15,016,000 16,944,000 6,483,000 3,086,000 5,765,000 6,787,000 11,324,000 16,358,000 16,007,000 25,246,000 18,375,000 15,714,000 18,460,000 9,436,000 17,878,000 15,682,000 2,536,000 
        current portion of deferred revenue
      		343,357,000 335,384,000 332,120,000 344,292,000 344,907,000 328,071,000 332,309,000 343,594,000 337,541,000 313,363,000 315,108,000 329,017,000 327,701,000 316,870,000 326,463,000 343,412,000 346,075,000 323,313,000 314,105,000 323,168,000 312,227,000 293,365,000 289,203,000 285,212,000 270,433,000 259,456,000 
        current debt obligation
      		12,357,000 9,267,000 12,357,000 9,267,000 12,450,000 12,450,000 12,450,000 12,450,000 9,338,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 19,900,000 
        total current liabilities
      		475,262,000 457,226,000 454,835,000 625,760,000 468,808,000 435,518,000 436,479,000 430,339,000 456,633,000 433,361,000 411,991,000 410,691,000 413,877,000 406,568,000 446,873,000 469,159,000 491,204,000 445,397,000 432,800,000 425,324,000 423,013,000 390,265,000 379,899,000 374,778,000 368,102,000 339,450,000 
        long-term liabilities:
      		                          
        deferred revenue, net of current portion
      		45,941,000 43,548,000 42,815,000 41,920,000 42,070,000 41,583,000 42,018,000 41,992,000 38,945,000 36,557,000 34,887,000 35,458,000 34,968,000 33,942,000 33,776,000 34,853,000 36,679,000 34,839,000 32,314,000 32,384,000 31,173,000 30,706,000 29,323,000 26,578,000 25,699,000 24,721,000 
        non-current deferred taxes
      		1,700,000 1,955,000 1,896,000 1,904,000 1,933,000 7,017,000 4,995,000 10,488,000 8,582,000 6,785,000 7,968,000 10,713,000 16,918,000 20,168,000 38,852,000 47,706,000 59,149,000 73,171,000 82,332,000 89,237,000 97,884,000 114,919,000 128,815,000 137,454,000 147,144,000 152,397,000 
        non-current operating lease liabilities
      		35,704,000 39,900,000 42,839,000 46,366,000 49,848,000 52,233,000 52,276,000 55,968,000 59,235,000 62,060,000 66,143,000 70,713,000 74,543,000 85,464,000 132,680,000 111,102,000 115,071,000 109,936,000 111,537,000 95,279,000 93,084,000      
        other long-term liabilities
      		14,738,000 15,586,000 15,578,000 41,795,000 55,278,000 54,995,000 54,194,000 74,586,000 74,193,000 74,843,000 74,495,000 88,786,000 93,156,000 92,698,000 92,901,000 101,590,000 115,021,000 118,876,000 116,488,000 123,721,000 122,660,000 130,565,000 136,996,000 133,902,000 133,532,000 141,531,000 
        long-term debt
      		1,194,229,000 1,195,846,000 1,195,415,000 1,195,800,000 1,190,934,000 1,191,378,000 1,191,816,000 1,192,276,000 1,192,765,000 1,564,441,000 1,865,270,000 1,868,010,000 1,870,769,000 1,873,472,000 1,877,220,000 1,879,936,000 1,882,672,000 1,885,352,000 1,888,026,000 1,890,719,000 1,893,406,000 1,896,062,000 1,898,713,000 1,901,383,000 1,904,072,000 2,216,272,000 
        total liabilities
      		1,767,574,000 1,754,061,000 1,753,378,000 1,953,545,000 1,808,871,000 1,782,724,000 1,781,778,000 1,805,649,000 1,830,353,000 2,178,047,000 2,460,754,000 2,484,371,000 2,504,231,000 2,512,312,000 2,622,302,000 2,644,346,000 2,699,796,000 2,667,571,000 2,663,497,000 2,656,664,000 2,661,220,000 2,562,517,000 2,573,746,000 2,574,095,000 2,578,549,000 2,874,371,000 
        commitments and contingencies
      		                          
        stockholders’ equity:
      		                          
        common stock
      		172,000 171,000 169,000 168,000 167,000 166,000 165,000 164,000 162,000 161,000 161,000 160,000 159,000 158,000 158,000 315,000 313,000 311,000 311,000 310,000 308,000 307,000 307,000 306,000 305,000 102,000 
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2024 and 2023, respectively
      		                          
        additional paid-in capital
      		2,575,099,000 2,561,560,000 2,546,118,000 2,532,169,000 2,688,854,000 2,672,036,000 2,654,178,000 2,638,670,000 2,627,370,000 2,612,665,000 2,594,192,000 2,577,818,000 2,566,783,000 2,555,790,000 3,140,176,000 3,124,493,000 3,112,106,000 3,092,633,000 3,067,458,000 3,054,734,000 3,041,880,000 3,037,845,000 3,027,849,000 3,019,652,000 3,011,080,000  
        accumulated other comprehensive loss
      		-67,586,000 -17,727,000 -48,767,000 -43,903,000 -28,103,000 -58,956,000 -40,561,000 -37,648,000           -7,898,000        
        accumulated deficit
      		-1,106,971,000 -1,179,641,000 -1,192,211,000 -1,203,315,000 -1,218,874,000 -1,218,298,000 -1,215,126,000 -1,215,386,000 -1,209,765,000 -1,199,354,000 -907,135,000 -285,011,000 -280,352,000 -256,707,000 -247,728,000 -236,104,000 -228,944,000 -361,657,000 -374,159,000 -387,004,000 -387,419,000 -400,642,000 -405,035,000 -402,916,000 -412,328,000 -1,108,832,000 
        total stockholders’ equity
      		1,400,714,000 1,364,363,000 1,305,309,000 1,285,119,000 1,442,044,000 1,394,948,000 1,398,656,000 1,385,800,000 1,369,653,000 1,300,465,000 1,617,807,000 2,277,378,000 2,287,896,000 2,322,499,000 2,971,713,000 2,950,166,000 3,010,687,000 2,782,428,000 2,685,712,000 2,632,364,000 2,649,522,000 2,593,559,000 2,633,616,000 2,606,377,000 2,616,100,000  
        total liabilities and stockholders’ equity
      		3,168,288,000 3,118,424,000 3,058,687,000 3,238,664,000 3,250,915,000 3,177,672,000 3,180,434,000 3,191,449,000 3,200,006,000 3,478,512,000 4,078,561,000 4,761,749,000 4,792,127,000 4,834,811,000 5,594,015,000 5,594,512,000 5,710,483,000 5,449,999,000 5,349,209,000 5,289,028,000 5,310,742,000 5,156,076,000 5,207,362,000 5,180,472,000   
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2024 and december 31, 2023, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2024 and december 31, 2023, respectively
      		                          
        dividends payable
      		   168,162,000                       
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2024 and december 31, 2023, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2023 and 2022, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2023 and december 31, 2022, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2023 and december 31, 2022, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2023 and december 31, 2022, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2022 and 2021, respectively
      		                          
        accumulated other comprehensive income
      		        -48,114,000 -113,007,000 -69,411,000 -15,589,000 1,306,000 23,258,000 79,107,000 61,462,000 127,212,000 51,141,000  -35,676,000 -5,247,000 -43,951,000 10,495,000 -10,665,000 17,043,000 39,205,000 
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2022 and december 31, 2021, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2022 and december 31, 2021, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2022 and december 31, 2021, respectively
      		                          
        current assets of discontinued operations
      		                          
        non-current assets of discontinued operations
      		                          
        current liabilities of discontinued operations
      		                          
        non-current liabilities of discontinued operations
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2021 and 2020, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2021 and december 31, 2020, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2021 and december 31, 2020, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2021 and december 31, 2020, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2020 and 2019, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2020 and december 31, 2019, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2020 and december 31, 2019, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2020 and december 31, 2019, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2019 and 2018, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of september 30, 2019 and december 31, 2018, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of june 30, 2019 and december 31, 2018, respectively
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively
      		                          
        liabilities, redeemable convertible common stock and stockholders’ equity
      		                          
        redeemable convertible class a common stock, 0.001 par value: no shares authorized, issued or outstanding at december 31, 2018; 5,755,000 shares authorized and 2,661,030 shares issued and outstanding as of december 31, 2017
      		                          
        stockholders’ equity
      		                          
        preferred stock, 0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of december 31, 2018; no shares authorized, issued and outstanding as of december 31, 2017
      		                          
        total liabilities, redeemable convertible common stock and stockholders’ equity
      		                        5,194,649,000  
        liabilities, redeemable convertible common stock and stockholders’ deficit
      		                          
        redeemable convertible class a common stock, 0.001 par value: 5,755,000 class a shares authorized; 2,661,015 and 2,661,030 class a shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively
      		                         3,363,491,000 
        stockholders’ deficit:
      		                          
        total stockholders’ deficit
      		                         -1,069,525,000 
        total liabilities, redeemable convertible common stock and stockholders’ deficit
      		                         5,168,337,000 
        revenue:
      		                          
        subscription
      		                         67,713,000 
        maintenance
      		                         101,817,000 
        total recurring revenue
      		                         169,530,000 
        license
      		                         43,747,000 
        total revenue
      		                         213,277,000 
        cost of revenue:
      		                          
        cost of recurring revenue
      		                         18,022,000 
        amortization of acquired technologies
      		                         43,835,000 
        total cost of revenue
      		                         61,857,000 
        gross profit
      		                         151,420,000 
        operating expenses:
      		                          
        sales and marketing
      		                         56,926,000 
        research and development
      		                         23,274,000 
        general and administrative
      		                         19,597,000 
        amortization of acquired intangibles
      		                         16,507,000 
        total operating expenses
      		                         116,304,000 
        operating income
      		                         35,116,000 
        other income:
      		                          
        interest expense
      		                         -35,627,000 
        other income
      		                         -13,000 
        total other income
      		                         -35,640,000 
        income before income taxes
      		                         -524,000 
        income tax benefit
      		                         -126,000 
        net income
      		                         -398,000 
        net income available to common stockholders
      		                         -75,006,000 
        net income per share
      		                          
        basic loss per share
      		                         -730 
        diluted loss per share
      		                         -730 
        weighted-average shares used for eps calculation
      		                          
        shares used in computation of basic loss per share
      		                         102,078,000 
        shares used in computation of diluted loss per share
      		                         102,078,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 
                                 
          cash flows from operating activities
        		                         
          net income
        		72,670,000 12,570,000 11,104,000 15,559,000  -3,172,000 260,000 -5,621,000       -11,624,000 -7,160,000 132,713,000 12,502,000 12,845,000 415,000 13,223,000 4,393,000 -2,119,000 3,145,000 -14,743,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                         
          depreciation and amortization
        		18,323,000 18,235,000 18,517,000 19,277,000 19,388,000 19,678,000 21,114,000 22,018,000 20,874,000 20,048,000 20,131,000 33,928,000 56,773,000 38,065,000 65,612,000 69,685,000 72,331,000 69,510,000 68,247,000 67,768,000 66,557,000 66,647,000 65,577,000 64,463,000 64,459,000 
          goodwill and indefinite-lived intangible asset impairment
        		        0 284,590,000                
          benefit from credit losses on accounts receivable
        		                         
          stock-based compensation expense
        		19,239,000 19,695,000 19,645,000 17,881,000 20,624,000 20,609,000 18,260,000 16,234,000 16,451,000 17,915,000 17,415,000 15,269,000 15,291,000 9,950,000 16,459,000 17,063,000 28,256,000 21,739,000 12,977,000 11,268,000 10,478,000 8,832,000 7,367,000 7,718,000 5,501,000 
          amortization of debt issuance costs
        		1,472,000 1,772,000 2,703,000 2,657,000 2,668,000 2,689,000 2,695,000 2,666,000 2,262,000 2,258,000 2,278,000 2,258,000 2,309,000 2,296,000 2,259,000 2,239,000 2,295,000 2,301,000 2,282,000 2,288,000 2,319,000 2,324,000 2,305,000 2,286,000 2,403,000 
          loss on extinguishment of debt
        		        1,892,000                19,547,000 
          deferred taxes
        		-46,110,000 1,450,000 -1,328,000 -3,043,000 392,000 2,061,000 -5,499,000 1,906,000 3,278,000 -992,000 -2,635,000 -6,392,000 -14,290,000 -8,750,000 -8,542,000 -8,985,000 -152,267,000 -9,989,000 -7,288,000 -8,744,000 -9,943,000 -9,340,000 -9,069,000 -11,283,000 -8,016,000 
          (gain) loss on foreign currency exchange rates
        		-355,000 539,000 68,000 -230,000         25,000 -830,000 367,000 -1,041,000 636,000 370,000 656,000 983,000 -6,000 -807,000   663,000 
          lease impairment charges
        		2,383,000 7,000 760,000 1,381,000 -293,000 -4,000                    
          other non-cash (benefits) expenses
        		                         
          changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
        		                         
          accounts receivable
        		-16,200,000 -10,678,000 14,336,000 -327,000 -9,476,000 -7,965,000 23,803,000 -7,930,000 -4,520,000 -11,238,000 12,244,000 -3,332,000 -13,354,000 -12,027,000 19,531,000 -4,076,000 3,945,000 -8,760,000 17,938,000 -4,084,000 -18,182,000 -8,070,000 17,857,000 -10,568,000 -4,047,000 
          income taxes receivable
        		-539,000 -341,000 -429,000 -155,000 710,000 828,000 -687,000 -312,000 95,000 114,000 133,000 -243,000 2,067,000 98,000 -2,375,000 -71,000 1,259,000 -2,143,000 479,000 -583,000 -354,000 -20,000 399,000 -250,000 838,000 
          prepaid and other assets
        		-4,666,000 -295,000 2,529,000 2,315,000 5,334,000 33,579,000 -3,183,000 -6,339,000  -26,885,000 -1,507,000 8,073,000  -1,064,000 4,698,000 -13,190,000  3,283,000 2,868,000 -4,092,000  -71,000 -1,846,000 -4,326,000  
          accounts payable
        		-1,894,000 -135,000 -26,000 -139,000 663,000 -1,972,000 2,157,000 -5,205,000 4,366,000 2,133,000 390,000 -138,000 -6,250,000 8,776,000 -8,961,000 1,520,000 4,123,000 1,730,000 253,000 -3,047,000 3,377,000 -1,085,000 963,000 479,000 3,930,000 
          accrued liabilities and other
        		7,985,000 -1,174,000 1,786,000 -16,823,000 9,786,000 4,611,000 3,851,000 -33,587,000 6,795,000 22,940,000 4,506,000 -8,482,000 5,859,000 -14,115,000 12,519,000 -15,310,000 12,121,000 10,695,000 7,039,000 -5,800,000 5,664,000 -318,000 5,789,000 -10,798,000 31,000 
          accrued interest payable
        		-16,000 -627,000 -293,000 240,000 315,000 319,000 1,000 -273,000 318,000 27,000 63,000 18,000 1,000 -1,000 -1,000 -3,000 0 -2,000 -44,000 -45,000 -14,000 -584,000 -17,000 573,000 -826,000 
          income taxes payable
        		371,000 2,433,000 -21,885,000 -4,690,000 4,408,000 147,000 -9,656,000 3,485,000 -2,892,000 -1,698,000 -3,878,000 -822,000 -109,000 -1,987,000 -13,024,000 -17,467,000 -3,539,000 -7,264,000 -544,000 4,566,000 -663,000 2,029,000 -6,931,000 2,546,000 5,439,000 
          deferred revenue
        		20,349,000 -1,846,000 -10,289,000 2,345,000 11,600,000 -1,477,000 -10,793,000 7,059,000 15,672,000 7,015,000 -6,874,000 3,876,000 14,647,000 3,237,000 -19,499,000 763,000 7,981,000 6,886,000 -11,376,000 14,739,000 14,949,000 9,564,000 -3,319,000 20,054,000 13,216,000 
          net cash from operating activities
        		72,780,000 42,124,000 37,120,000 36,274,000  68,422,000 48,968,000 799,000       56,107,000 26,931,000 104,077,000 100,927,000 105,719,000 78,371,000 83,061,000 75,194,000 78,289,000 63,363,000 88,060,000 
          capital expenditures
        		-4,732,000 -4,352,000 -6,207,000 -4,721,000  -1,613,000 -1,045,000 -342,000       -12,318,000 -5,806,000 -8,382,000 -8,296,000 -5,587,000 -6,536,000 -6,584,000 -1,832,000 -4,204,000 -4,570,000 -3,151,000 
          free cash flows
        		68,048,000 37,772,000 30,913,000 31,553,000  66,809,000 47,923,000 457,000       43,789,000 21,125,000 95,695,000 92,631,000 100,132,000 71,835,000 76,477,000 73,362,000 74,085,000 58,793,000 84,909,000 
          cash flows from investing activities
        		                         
          purchases of investments
        		-7,416,000 -6,119,000 -10,634,000 -8,311,000 -4,440,000 -2,960,000   0 -11,248,000                
          maturities of investments
        		6,200,000 10,777,000 8,422,000 4,500,000 3,000,000 1,000,000 11,500,000 15,035,000 23,633,000                 
          purchases of property and equipment
        		-1,154,000 -525,000 -2,521,000 -1,411,000 -1,353,000 -1,613,000 -1,045,000 -342,000 -1,893,000 -2,037,000 -2,353,000 -1,180,000 -2,284,000 11,156,000 -12,318,000 -5,806,000 -8,382,000 -8,296,000 -5,587,000 -6,536,000 -6,584,000 -1,832,000 -4,204,000 -4,570,000 -3,151,000 
          capitalized software development costs
        		-3,578,000 -3,827,000 -3,686,000 -3,310,000                      
          purchases of intangible assets
        		-232,000 -64,000 -116,000 -54,000 10,160,000 -3,537,000 -3,729,000 -3,138,000 -2,188,000 -3,591,000 -4,388,000 -3,120,000 -1,598,000 757,000 -1,653,000 -2,170,000 -2,558,000 -2,679,000 -2,488,000 -1,694,000 -2,250,000 -1,121,000 -1,240,000 -1,240,000 -605,000 
          acquisitions, net of cash acquired
        		        0 0 0 -6,500,000 0 0 0 447,000     -112,943,000 0   0 
          other investing activities
        		    0 0 0 564,000 261,000                 
          net cash from investing activities
        		-6,180,000 242,000 -8,535,000 -8,586,000  -7,110,000 5,738,000 12,119,000       -13,971,000 -7,529,000 -152,847,000 -10,975,000 -8,075,000 -8,230,000 -122,916,000 -441,000 -353,521,000 -5,575,000 -3,254,000 
          cash flows from financing activities
        		                         
          proceeds from issuance of common stock under employee stock purchase plan
        		0 1,668,000 0 1,594,000 0 1,666,000 0 1,711,000 0 1,398,000 0 1,753,000 0 2,529,000 0 3,129,000  3,049,000 0 2,357,000      
          repurchase of common stock and incentive restricted stock
        		    -4,134,000 -4,529,000 -3,176,000 -6,991,000 -2,007,000 -1,202,000 -1,502,000 -6,419,000 -3,511,000 -658,000 -1,471,000 -8,588,000 -9,329,000 -418,000 -805,000 -1,571,000 -7,045,000 -241,000 -133,000 -8,000 -10,000 
          exercise of stock options
        		7,000 30,000 4,000 8,000 29,000 2,000 104,000 8,000 1,000 21,000 25,000 12,000 89,000 126,000 390,000 11,000 198,000 556,000 258,000 51,000 201,000 165,000 221,000 36,000 3,000 
          dividends paid
        		0 0           0             
          proceeds from credit agreement
        		0                    0 0   0 
          repayments of borrowings from credit agreement
        		0    -3,112,000 -3,113,000   -349,425,000 -304,975,000 -4,975,000 -4,975,000 -4,975,000 -6,025,000 -4,975,000 -4,975,000 -4,975,000 -4,975,000 -4,975,000 -4,975,000 -4,975,000 -4,975,000 -39,975,000 -4,975,000 -319,975,000 
          payment of debt discount and issuance costs
        		                         
          net cash from financing activities
        		-5,976,000 -9,169,000 -174,139,000 -7,723,000  -5,974,000 -6,185,000 -5,272,000       -6,959,000 -10,423,000 -14,108,000 -1,788,000 -5,522,000 -4,138,000 -11,819,000 -3,971,000 -4,887,000 -4,947,000 21,563,000 
          effect of exchange rate changes on cash and cash equivalents
        		-1,791,000 975,000 -32,000 -229,000  -301,000 -507,000 -204,000       1,106,000 -5,125,000 8,390,000 5,408,000 2,337,000 -2,420,000 3,986,000 -5,012,000 944,000 -996,000 -2,082,000 
          benefit from losses on accounts receivable
        		 184,000 21,000 62,000 -689,000 -993,000 699,000 594,000 339,000 246,000 69,000 297,000  -665,000 199,000 696,000  -327,000 -54,000 3,014,000      
          other non-cash expenses
        		 335,000 -99,000 -36,000  114,000 -5,675,000 5,920,000  -362,000 -69,000 211,000 -380,000 -275,000 -1,235,000 2,268,000 1,727,000   -190,000 477,000 472,000 273,000 -687,000 1,992,000 
          changes in operating assets and liabilities:
        		                         
          repurchase of common stock
        		 -6,246,000 -5,981,000 -8,289,000                      
          payment of debt issuance costs
        		 -4,621,000 0 -1,036,000         -90,000 669,000           0 
          net increase in cash and cash equivalents
        		 34,172,000 -145,586,000 19,736,000 52,464,000 55,037,000 48,014,000 7,442,000 -319,923,000 -280,779,000 -28,778,000 19,102,000 23,226,000 298,255,000 36,283,000 3,854,000 -54,488,000 93,572,000 94,459,000 63,583,000 -47,688,000 65,770,000 -279,175,000 51,845,000 104,287,000 
          cash and cash equivalents
        		                         
          beginning of period
        		  0 284,695,000 0 0 0 121,738,000  0 0 732,116,000 0 0 0 370,498,000 0 0 0 173,372,000 0 0 0 382,620,000 0 
          end of period
        		  -145,586,000 304,431,000 52,464,000 55,037,000 48,014,000 129,180,000  -280,779,000 -28,778,000 751,218,000 23,226,000 298,255,000 36,283,000 374,352,000 -54,488,000 93,572,000 94,459,000 236,955,000 -47,688,000 65,770,000 -279,175,000 434,465,000 104,287,000 
          net income from continuing operations
        		        -10,411,000 -292,219,000 -622,124,000 -4,659,000 -21,885,000             
          adjustments to reconcile net income from continuing operations to net cash from operating activities:
        		                         
          other long-term liabilities
        		    -11,000    -773,000 -78,000 0 116,000 59,000 0   -60,000 308,000 151,000 -85,000 0 685,000 -585,000 805,000 -268,000 
          net cash from operating activities from continuing operations
        		        47,780,000 25,286,000 41,182,000 40,258,000 36,147,000             
          net cash from investing activities from continuing operations
        		        19,813,000 -700,000 -62,626,000 -10,800,000 -3,882,000             
          distribution from spin-off of discontinued operations
        		            0             
          net cash from financing activities from continuing operations
        		        -388,356,000 -304,758,000 -6,452,000 -9,629,000 -8,487,000             
          effect of exchange rate changes on cash and cash equivalents from continuing operations
        		        840,000 -607,000 -882,000 -727,000 -552,000             
          cash flows of discontinued operations
        		                         
          operating activities of discontinued operations
        		            0             
          investing activities of discontinued operations
        		            0             
          financing activities of discontinued operations
        		            0             
          effect of exchange rate changes on cash and cash equivalents from discontinued operations
        		            0             
          net cash from discontinued operations
        		                         
          supplemental disclosure of cash flow information
        		                         
          cash paid for interest
        		    28,553,000 28,373,000 28,195,000 26,740,000   17,026,000 13,907,000  14,065,000 14,002,000 13,993,000  14,574,000 16,177,000 21,972,000  25,729,000 26,326,000 25,423,000 28,796,000 
          cash paid for income taxes
        		    8,487,000 8,337,000 17,574,000 6,566,000   13,163,000 6,259,000  2,405,000 21,307,000 14,408,000  23,692,000 10,720,000 6,035,000  9,176,000 17,832,000 8,635,000  
          non-cash investing and financing transactions
        		                         
          stock-based compensation included in capitalized software development costs
        		                         
          gain on foreign currency exchange rates
        		         -458,000 -720,000 280,000            -1,308,000  
          loss on foreign currency exchange rates
        		       184,000                  
          prepaid and other current assets
        		                        -2,566,000 
          net cash from discontinued activities
        		                         
          benefit from doubtful accounts
        		                    30,000 543,000 437,000 514,000 507,000 
          proceeds from sale of cost method investment and other
        		                    -1,139,000 2,512,000 1,427,000 235,000  
          proceeds from our initial public offering, net of underwriting discounts
        		                         
          proceeds from issuance of common stock under employee stock purchase plan and incentive restricted stock
        		                         
          premium paid on debt extinguishment
        		                        -14,175,000 
          payment for deferred offering costs
        		                         
          other non-cash benefits
        		                         
          proceeds from issuance of common stock, common stock under employee stock purchase plan and incentive restricted stock
        		                         
          payment for offering costs
        		                         
          proceeds from issuance of common stock and incentive restricted stock
        		                        0 
          acquisition of solarwinds, inc., net of cash acquired
        		                         
          cash paid (received) for income taxes
        		                         
          non-cash equity contribution by solarwinds, inc.’s management at take private
        		                         
          conversion of redeemable convertible class a common stock and accumulated dividends to common stock
        		                         
          proceeds from sale of cost method investment